Advanced Energy Reports Fourth Quarter and Full Year 2024 Results
Advanced Energy Industries (AEIS) reported Q4 2024 revenue of $415.4 million, exceeding guidance and showing growth from $374.2 million in Q3 2024 and $405.3 million in Q4 2023. Q4 GAAP EPS was $1.29, while non-GAAP EPS reached $1.30.
For full-year 2024, revenue was $1.48 billion, down 10% from $1.66 billion in 2023. The company generated $132.9 million in operating cash flow and ended the year with $722.1 million in cash. AEIS paid $15.4 million in dividends and repurchased $1.8 million of common stock at an average price of $93.58.
Looking ahead to Q1 2025, the company guides revenue of $392 million ±$20 million and non-GAAP EPS of $1.03 ±$0.25.
Advanced Energy Industries (AEIS) ha riportato un fatturato per il quarto trimestre del 2024 di 415,4 milioni di dollari, superando le previsioni e mostrando una crescita rispetto ai 374,2 milioni di dollari del terzo trimestre del 2024 e ai 405,3 milioni di dollari del quarto trimestre del 2023. L'EPS GAAP del quarto trimestre è stato di 1,29 dollari, mentre l'EPS non GAAP ha raggiunto 1,30 dollari.
Per l'intero anno 2024, il fatturato è stato di 1,48 miliardi di dollari, in calo del 10% rispetto ai 1,66 miliardi di dollari del 2023. L'azienda ha generato 132,9 milioni di dollari di flusso di cassa operativo e ha chiuso l'anno con 722,1 milioni di dollari in contante. AEIS ha pagato 15,4 milioni di dollari in dividendi e ha riacquistato 1,8 milioni di dollari di azioni ordinarie a un prezzo medio di 93,58 dollari.
Guardando al primo trimestre del 2025, l'azienda prevede un fatturato di 392 milioni di dollari ± 20 milioni di dollari e un EPS non GAAP di 1,03 dollari ± 0,25 dollari.
Advanced Energy Industries (AEIS) reportó ingresos del cuarto trimestre de 2024 de 415,4 millones de dólares, superando las expectativas y mostrando un crecimiento desde 374,2 millones de dólares en el tercer trimestre de 2024 y 405,3 millones de dólares en el cuarto trimestre de 2023. El EPS GAAP del cuarto trimestre fue de 1,29 dólares, mientras que el EPS no GAAP alcanzó 1,30 dólares.
Para el año completo de 2024, los ingresos fueron de 1,48 mil millones de dólares, una disminución del 10% desde 1,66 mil millones de dólares en 2023. La compañía generó 132,9 millones de dólares en flujo de efectivo operativo y terminó el año con 722,1 millones de dólares en efectivo. AEIS pagó 15,4 millones de dólares en dividendos y recompró 1,8 millones de dólares de acciones comunes a un precio promedio de 93,58 dólares.
De cara al primer trimestre de 2025, la compañía proyecta ingresos de 392 millones de dólares ± 20 millones de dólares y un EPS no GAAP de 1,03 dólares ± 0,25 dólares.
Advanced Energy Industries (AEIS)는 2024년 4분기 수익이 4억 1,540만 달러에 달했다고 보고하며, 이는 예상치를 초과하고 2024년 3분기의 3억 7,420만 달러 및 2023년 4분기의 4억 5,530만 달러에 비해 성장한 수치입니다. 4분기 GAAP EPS는 1.29 달러였으며, 비GAAP EPS는 1.30 달러에 도달했습니다.
2024년 전체 연도 수익은 14억 8천만 달러로, 2023년의 16억 6천만 달러에 비해 10% 감소했습니다. 회사는 1억 3,290만 달러의 운영 현금 흐름을 창출했으며, 연말에는 7억 2,210만 달러의 현금을 보유하고 있었습니다. AEIS는 1,540만 달러의 배당금을 지급하고, 평균 가격 93.58 달러에 180만 달러의 보통주를 재매입했습니다.
2025년 1분기를 바라보며, 회사는 수익을 3억 9,200만 달러 ± 2천만 달러로 안내하고 비GAAP EPS를 1.03 달러 ± 0.25 달러로 예상하고 있습니다.
Advanced Energy Industries (AEIS) a rapporté un chiffre d'affaires pour le quatrième trimestre 2024 de 415,4 millions de dollars, dépassant les prévisions et affichant une croissance par rapport à 374,2 millions de dollars au troisième trimestre 2024 et 405,3 millions de dollars au quatrième trimestre 2023. Le BPA GAAP pour le quatrième trimestre était de 1,29 dollar, tandis que le BPA non-GAAP a atteint 1,30 dollar.
Pour l'année entière 2024, le chiffre d'affaires s'élevait à 1,48 milliard de dollars, en baisse de 10 % par rapport à 1,66 milliard de dollars en 2023. L'entreprise a généré 132,9 millions de dollars de flux de trésorerie d'exploitation et a terminé l'année avec 722,1 millions de dollars en espèces. AEIS a versé 15,4 millions de dollars en dividendes et a racheté 1,8 million de dollars d'actions ordinaires à un prix moyen de 93,58 dollars.
En regardant vers le premier trimestre 2025, l'entreprise prévoit un chiffre d'affaires de 392 millions de dollars ± 20 millions de dollars et un BPA non-GAAP de 1,03 dollar ± 0,25 dollar.
Advanced Energy Industries (AEIS) berichtete für das vierte Quartal 2024 einen Umsatz von 415,4 Millionen Dollar, der die Prognosen übertraf und ein Wachstum im Vergleich zu 374,2 Millionen Dollar im dritten Quartal 2024 und 405,3 Millionen Dollar im vierten Quartal 2023 zeigt. Das GAAP EPS für das vierte Quartal betrug 1,29 Dollar, während das non-GAAP EPS 1,30 Dollar erreichte.
Für das gesamte Jahr 2024 betrug der Umsatz 1,48 Milliarden Dollar, was einem Rückgang von 10% gegenüber 1,66 Milliarden Dollar im Jahr 2023 entspricht. Das Unternehmen generierte 132,9 Millionen Dollar an operativem Cashflow und schloss das Jahr mit 722,1 Millionen Dollar in bar ab. AEIS zahlte 15,4 Millionen Dollar an Dividenden und kaufte 1,8 Millionen Dollar an Stammaktien zu einem durchschnittlichen Preis von 93,58 Dollar zurück.
Blickt man auf das erste Quartal 2025, prognostiziert das Unternehmen einen Umsatz von 392 Millionen Dollar ± 20 Millionen Dollar und ein non-GAAP EPS von 1,03 Dollar ± 0,25 Dollar.
- Q4 revenue of $415.4 million exceeded guidance
- Q4 non-GAAP EPS increased to $1.30 from $0.98 in Q3
- Strong cash position with $722.1 million at year-end
- Generated $132.9 million in operating cash flow for 2024
- Reduced debt through $355.0 million term loan prepayment
- Full-year 2024 revenue declined 10% to $1.48 billion
- Full-year non-GAAP EPS decreased to $3.71 from $4.88 in 2023
- Q1 2025 revenue guidance suggests sequential decline
Insights
The Q4 2024 results reveal several important trends for Advanced Energy Industries. Revenue of
The company's operational efficiency initiatives are bearing fruit, with the manufacturing consolidation program progressing despite a
Looking ahead, the Q1 2025 guidance of
The
-
Q4 revenue was
, above the high end of guidance$415.4 million -
Q4 GAAP EPS from continuing operations was
; Q4 Non-GAAP EPS was$1.29 , above the mid-point of guidance$1.30 -
2024 revenue was
$1.48 billion -
2024 GAAP EPS from continuing operations was
; 2024 Non-GAAP EPS was$1.49 $3.71 -
2024 cash flow from continuing operations was
$132.9 million
“Fourth quarter results exceeded our guidance, with total revenue resuming year-over-year growth on better-than-expected demand in our semiconductor and data center computing markets,” said Steve Kelley, president and CEO of Advanced Energy. “Customers are embracing our best-in-class products, which we believe will drive meaningful share gains as markets recover.”
Quarter Results
Revenue was
GAAP net income from continuing operations was
GAAP net income in the fourth quarter included a one-time, net tax benefit of
Non-GAAP net income was
Advanced Energy generated
Full Year 2024 Results
2024 revenue was
GAAP net income from continuing operations was
GAAP net income for the year included a one-time, net tax benefit of
The Company generated
Non-GAAP net income was
A reconciliation of GAAP and non-GAAP measures is provided in the tables below.
First Quarter 2025 Guidance
Based on the Company’s current view, beliefs, and assumptions, guidance is within the following ranges:
|
|
|
|
|
|
|
|
Q1 2025 |
|||||
Revenue |
|
|||||
GAAP EPS from continuing operations |
|
|||||
Non-GAAP EPS |
|
Conference Call
Management will host a conference call today, February 12, 2025, at 2:30 p.m. Eastern Time to discuss the fourth quarter financial results. To participate in the live earnings conference call, please dial 877-407-0890 approximately ten minutes prior to the start of the meeting and an operator will connect you. International participants can dial +1-201-389-0918. A webcast will also be available on our investor web page at ir.advancedenergy.com in the Events & Presentations section. The archived webcast will be available approximately two hours following the end of the live event.
About Advanced Energy
Advanced Energy Industries, Inc. (Nasdaq: AEIS) is a global leader in the design and manufacture of highly engineered, precision power conversion, measurement and control solutions for mission-critical applications and processes. Advanced Energy’s power solutions enable customer innovation in complex applications for a wide range of industries including semiconductor equipment, industrial production, medical and life sciences, data center computing, networking, and telecommunications. With engineering know-how and responsive service and support for customers around the globe, the Company builds collaborative partnerships to meet technology advances, propels growth of its customers, and innovates the future of power. Advanced Energy has devoted four decades to perfecting power. It is headquartered in
Advanced Energy | Precision. Power. Performance. Trust.
Non-GAAP Measures
This release includes measures, such as non-GAAP net income and non-GAAP earnings per share (“EPS”) that are not prepared in accordance with accounting principles generally accepted in
The non-GAAP results presented below exclude the impact of non-cash related charges, such as stock-based compensation, amortization of intangible assets, and long-term unrealized foreign exchange gains and losses. In addition, we exclude discontinued operations and other non-recurring items such as acquisition-related costs, facility expansion and related costs, and restructuring expenses, as they are not indicative of future performance. The tax effect of our non-GAAP adjustments represents the anticipated annual tax rate applied to each non-GAAP adjustment after consideration of their respective book and tax treatments.
Forward-Looking Statements
This press release and statements we make on the above announced conference call contain, in addition to historical information, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this press release or the conference call that are not historical information are forward-looking statements. For example, statements relating to our beliefs, expectations, and plans are forward-looking statements, as are statements that certain actions, conditions, or circumstances will continue. The inclusion of words such as "anticipate," "expect," "estimate," "can," "may," "might," "continue," "enables," "plan," "intend," "should," "could," "would," "likely," "potential," or "believe," and similar expressions and the negative versions thereof indicate forward-looking statements; however, not all forward-looking statements may contain such words or expressions. These forward-looking statements are based upon information available as of the date of this press release and management’s current estimates, forecasts, and assumptions. Although we believe that our expectations reflected in or suggested by these forward-looking statements are reasonable, we may not achieve the results, performance, plans, or objectives expressed or implied by such forward-looking statements. Forward-looking statements involve risks and uncertainties, which are difficult to predict and many of which are beyond our control.
Risks and uncertainties to which our forward-looking statements are subject include, but are not limited to: volatility and business fluctuations in the industries in which we operate; our ability to achieve design wins with new and existing customers; our ability to accurately forecast and meet customer demand; risks related to global economic conditions, such as the impact of escalating global conflicts on macroeconomic conditions, economic uncertainty, market volatility, rising interest rates, inflation, or recession; customer price sensitivity; concentration of our customer base; risks associated with breach of our information security measures; difficulties with the implementation of our enterprise resource planning and other enterprise-wide information technology system applications; our loss of or inability to attract and retain key personnel; risks associated with our manufacturing footprint optimization and movement of manufacturing locations for certain products; disruptions to our manufacturing operations or those of our customers or suppliers; our ability to successfully identify, close, integrate and realize anticipated benefits from our acquisitions; quality issues or unanticipated costs in fulfilling our warranty obligations (including our discontinued solar inverter product line); risks inherent in our international operations, including the effect of trade and export controls, political and geographical risks, the impact of tariffs on our supply or products, and fluctuations in currency exchange rates; our ability to enforce, protect, and maintain our proprietary technology and intellectual property rights; regulatory risk related to our supply chain; legal matters, claims, investigations, and proceedings; changes to tax laws and regulations or our tax rates; changes in federal, state, local and foreign regulations, including with respect to privacy and data protection, and environmental regulation; the effect of our debt obligations and restrictive covenants on our ability to operate our business; risks related to our unfunded pension obligations; our estimates of the fair value of intangible assets; the potential impact of dilution related to our convertible debt, hedge, and warrant transactions; and certain risks relating to ownership of our common stock.
Actual results could differ materially and adversely from those expressed in any forward-looking statements, and readers are cautioned not to place undue reliance on forward-looking statements. Factors that could contribute to these differences or prove our forward-looking statements, by hindsight, to be overly optimistic or unachievable include, but are not limited to, the risks and uncertainties listed above and described in Advanced Energy’s Form 10-K, Forms 10-Q and other reports and statements filed with the Securities and Exchange Commission (the “SEC”). These reports and statements are available on the SEC’s website at www.sec.gov. Copies may also be obtained from Advanced Energy’s investor relations page at ir.advancedenergy.com or by contacting Advanced Energy’s investor relations at 970-407-6555. Forward-looking statements are made and based on information available to us on the date of this press release. Aspirational goals and targets discussed on the conference call or in the presentation materials should not be interpreted in any respect as guidance. We assume no obligation to update the information in this press release or provide the reasons why our actual results may differ.
ADVANCED ENERGY INDUSTRIES, INC. |
||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
||||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
||||||||||
Revenue, net |
|
$ |
415,403 |
|
$ |
405,271 |
|
$ |
374,217 |
|
$ |
1,482,042 |
|
$ |
1,655,810 |
|
||||
Cost of revenue |
|
|
260,698 |
|
|
262,405 |
|
|
240,149 |
|
|
952,699 |
|
|
1,063,412 |
|
||||
Gross profit |
|
|
154,705 |
|
|
142,866 |
|
|
134,068 |
|
|
529,343 |
|
|
592,398 |
|
||||
Gross margin % |
|
|
37.2 |
% |
|
35.3 |
% |
|
35.8 |
% |
|
35.7 |
% |
|
35.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Research and development |
|
|
56,102 |
|
|
49,025 |
|
|
53,561 |
|
|
211,834 |
|
|
202,439 |
|
||||
Selling, general, and administrative |
|
|
58,164 |
|
|
54,932 |
|
|
56,237 |
|
|
224,538 |
|
|
221,034 |
|
||||
Amortization of intangible assets |
|
|
5,527 |
|
|
7,068 |
|
|
6,772 |
|
|
26,046 |
|
|
28,254 |
|
||||
Restructuring, asset impairments, and other charges |
|
|
902 |
|
|
18,071 |
|
|
28,546 |
|
|
30,318 |
|
|
26,977 |
|
||||
Total operating expenses |
|
|
120,695 |
|
|
129,096 |
|
|
145,116 |
|
|
492,736 |
|
|
478,704 |
|
||||
Operating income (loss) |
|
|
34,010 |
|
|
13,770 |
|
|
(11,048 |
) |
|
36,607 |
|
|
113,694 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest income |
|
|
7,078 |
|
|
12,810 |
|
|
11,018 |
|
|
42,860 |
|
|
27,092 |
|
||||
Interest expense |
|
|
(4,644 |
) |
|
(7,198 |
) |
|
(6,378 |
) |
|
(25,105 |
) |
|
(16,566 |
) |
||||
Other income (expense), net |
|
|
4,137 |
|
|
(3,184 |
) |
|
(8,139 |
) |
|
(1,985 |
) |
|
(1,759 |
) |
||||
Income from continuing operations, before income tax |
|
|
40,581 |
|
|
16,198 |
|
|
(14,547 |
) |
|
52,377 |
|
|
122,461 |
|
||||
Income tax benefit |
|
|
(8,481 |
) |
|
(21,693 |
) |
|
(400 |
) |
|
(3,929 |
) |
|
(8,288 |
) |
||||
Income (loss) from continuing operations |
|
|
49,062 |
|
|
37,891 |
|
|
(14,147 |
) |
|
56,306 |
|
|
130,749 |
|
||||
Loss from discontinued operations, net of income tax |
|
|
(188 |
) |
|
(389 |
) |
|
(758 |
) |
|
(2,092 |
) |
|
(2,465 |
) |
||||
Net income (loss) |
|
$ |
48,874 |
|
$ |
37,502 |
|
$ |
(14,905 |
) |
$ |
54,214 |
|
$ |
128,284 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic weighted-average common shares outstanding |
|
|
37,536 |
|
|
37,297 |
|
|
37,532 |
|
|
37,476 |
|
|
37,480 |
|
||||
Diluted weighted-average common shares outstanding |
|
|
38,000 |
|
|
37,585 |
|
|
37,532 |
|
|
37,839 |
|
|
37,750 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share attributable to Advanced Energy Industries, Inc: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per share |
|
$ |
1.31 |
|
$ |
1.02 |
|
$ |
(0.38 |
) |
$ |
1.50 |
|
$ |
3.49 |
|
||||
Diluted earnings (loss) per share |
|
$ |
1.29 |
|
$ |
1.01 |
|
$ |
(0.38 |
) |
$ |
1.49 |
|
$ |
3.46 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic loss per share |
|
$ |
(0.01 |
) |
$ |
(0.01 |
) |
$ |
(0.02 |
) |
$ |
(0.06 |
) |
$ |
(0.07 |
) |
||||
Diluted loss per share |
|
$ |
— |
|
$ |
(0.01 |
) |
$ |
(0.02 |
) |
$ |
(0.06 |
) |
$ |
(0.07 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per share |
|
$ |
1.30 |
|
$ |
1.01 |
|
$ |
(0.40 |
) |
$ |
1.45 |
|
$ |
3.42 |
|
||||
Diluted earnings (loss) per share |
|
$ |
1.29 |
|
$ |
1.00 |
|
$ |
(0.40 |
) |
$ |
1.43 |
|
$ |
3.40 |
|
||||
ADVANCED ENERGY INDUSTRIES, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
(in thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
December 31, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
722,086 |
|
$ |
1,044,556 |
||
Accounts receivables, net |
|
|
265,315 |
|
|
282,430 |
||
Inventories |
|
|
360,411 |
|
|
336,137 |
||
Other current assets |
|
|
41,511 |
|
|
48,771 |
||
Total current assets |
|
|
1,389,323 |
|
|
1,711,894 |
||
|
|
|
|
|
|
|
||
Property and equipment, net |
|
|
185,604 |
|
|
167,665 |
||
Operating lease right-of-use assets |
|
|
96,305 |
|
|
95,432 |
||
Other assets |
|
|
155,269 |
|
|
136,448 |
||
Goodwill and intangible assets, net |
|
|
435,393 |
|
|
445,318 |
||
Total assets |
|
$ |
2,261,894 |
|
$ |
2,556,757 |
||
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
143,502 |
|
$ |
141,850 |
||
Other accrued expenses |
|
|
152,894 |
|
|
156,254 |
||
Current portion of long-term debt |
|
|
— |
|
|
20,000 |
||
Current portion of operating lease liabilities |
|
|
17,826 |
|
|
17,744 |
||
Total current liabilities |
|
|
314,222 |
|
|
335,848 |
||
|
|
|
|
|
|
|
||
Long-term debt |
|
|
564,695 |
|
|
895,679 |
||
Other long-term liabilities |
|
|
176,267 |
|
|
181,048 |
||
Long-term liabilities |
|
|
740,962 |
|
|
1,076,727 |
||
|
|
|
|
|
|
|
||
Total liabilities |
|
|
1,055,184 |
|
|
1,412,575 |
||
Deferred compensation |
|
|
3,539 |
|
|
— |
||
|
|
|
|
|
|
|
||
Total stockholders' equity |
|
|
1,203,171 |
|
|
1,144,182 |
||
Total liabilities and stockholders’ equity |
|
$ |
2,261,894 |
|
$ |
2,556,757 |
||
ADVANCED ENERGY INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (in thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
Year Ended December 31, |
||||||
|
|
2024 |
|
2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
54,214 |
|
|
$ |
128,284 |
|
Less: loss from discontinued operations, net of income tax |
|
|
(2,092 |
) |
|
|
(2,465 |
) |
Income from continuing operations, net of income tax |
|
|
56,306 |
|
|
|
130,749 |
|
|
|
|
|
|
|
|
||
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
68,455 |
|
|
|
66,533 |
|
Stock-based compensation |
|
|
45,940 |
|
|
|
31,001 |
|
Amortization and write off of debt issuance costs and debt discount |
|
|
3,771 |
|
|
|
1,330 |
|
Deferred income tax benefit |
|
|
(20,505 |
) |
|
|
(33,940 |
) |
Other |
|
|
1,165 |
|
|
|
439 |
|
Changes in operating assets and liabilities, net of assets acquired |
|
|
(22,208 |
) |
|
|
16,813 |
|
Net cash from operating activities from continuing operations |
|
|
132,924 |
|
|
|
212,925 |
|
Net cash from operating activities from discontinued operations |
|
|
(2,177 |
) |
|
|
(3,988 |
) |
Net cash from operating activities |
|
|
130,747 |
|
|
|
208,937 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Purchases of long-term investments |
|
|
(2,991 |
) |
|
|
(3,746 |
) |
Purchases of property and equipment |
|
|
(56,788 |
) |
|
|
(61,005 |
) |
Acquisitions, net of cash acquired |
|
|
(13,762 |
) |
|
|
- |
|
Net cash from investing activities |
|
|
(73,541 |
) |
|
|
(64,751 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Proceeds from long-term borrowings |
|
|
- |
|
|
|
575,000 |
|
Payment of fees for long-term borrowings |
|
|
(105 |
) |
|
|
(13,880 |
) |
Payments on long-term borrowings |
|
|
(355,000 |
) |
|
|
(20,000 |
) |
Dividend payments |
|
|
(15,369 |
) |
|
|
(15,222 |
) |
Payment for purchase of note hedges |
|
|
- |
|
|
|
(115,000 |
) |
Proceeds from sale of warrants |
|
|
- |
|
|
|
74,865 |
|
Purchase and retirement of common stock |
|
|
(1,770 |
) |
|
|
(40,000 |
) |
Net payments related to stock-based awards |
|
|
(4,849 |
) |
|
|
(79 |
) |
Net cash from financing activities |
|
|
(377,093 |
) |
|
|
445,684 |
|
|
|
|
|
|
|
|
||
EFFECT OF CURRENCY TRANSLATION ON CASH |
|
|
(2,583 |
) |
|
|
(4,132 |
) |
|
|
|
|
|
|
|
||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(322,470 |
) |
|
|
585,738 |
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
1,044,556 |
|
|
|
458,818 |
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
722,086 |
|
|
$ |
1,044,556 |
|
ADVANCED ENERGY INDUSTRIES, INC. |
|||||||||||||||
SUPPLEMENTAL INFORMATION (UNAUDITED) |
|||||||||||||||
(in thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue by Market |
|
Three Months Ended |
|
Year Ended |
|||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|||||
Semiconductor Equipment |
|
$ |
226,838 |
|
$ |
191,375 |
|
$ |
197,497 |
|
$ |
792,559 |
|
$ |
743,794 |
Industrial and Medical |
|
|
76,818 |
|
|
108,600 |
|
|
76,837 |
|
|
316,177 |
|
|
474,449 |
Data Center Computing |
|
|
88,673 |
|
|
62,853 |
|
|
80,653 |
|
|
284,192 |
|
|
249,874 |
Telecom and Networking |
|
|
23,074 |
|
|
42,443 |
|
|
19,230 |
|
|
89,114 |
|
|
187,693 |
Total |
|
$ |
415,403 |
|
$ |
405,271 |
|
$ |
374,217 |
|
$ |
1,482,042 |
|
$ |
1,655,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue by Geographic Region |
|
Three Months Ended |
|
Year Ended |
|||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|||||
|
|
$ |
187,382 |
|
$ |
187,240 |
|
$ |
175,691 |
|
$ |
669,946 |
|
$ |
724,481 |
|
|
|
194,744 |
|
|
169,700 |
|
|
163,212 |
|
|
661,854 |
|
|
713,571 |
|
|
|
32,302 |
|
|
47,501 |
|
|
34,892 |
|
|
147,560 |
|
|
212,368 |
Other |
|
|
975 |
|
|
830 |
|
|
422 |
|
|
2,682 |
|
|
5,390 |
Total |
|
$ |
415,403 |
|
$ |
405,271 |
|
$ |
374,217 |
|
$ |
1,482,042 |
|
$ |
1,655,810 |
ADVANCED ENERGY INDUSTRIES, INC. |
||||||||||||||||||||
SELECTED OTHER DATA (UNAUDITED) |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Non-GAAP measure - Operating expenses and operating income, excluding certain items |
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
2024 |
|
|
2023 |
|
||||||
Gross profit from continuing operations, as reported |
|
$ |
154,705 |
|
|
$ |
142,866 |
|
|
$ |
134,068 |
|
|
$ |
529,343 |
|
|
$ |
592,398 |
|
Adjustments to gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation |
|
|
1,063 |
|
|
|
472 |
|
|
|
1,046 |
|
|
|
3,994 |
|
|
|
2,059 |
|
Facility expansion, relocation costs and other |
|
|
2,084 |
|
|
|
1,146 |
|
|
|
868 |
|
|
|
4,421 |
|
|
|
2,334 |
|
Acquisition-related costs |
|
|
— |
|
|
|
44 |
|
|
|
— |
|
|
|
(13 |
) |
|
|
238 |
|
Non-GAAP gross profit |
|
|
157,852 |
|
|
|
144,528 |
|
|
|
135,982 |
|
|
|
537,745 |
|
|
|
597,029 |
|
Non-GAAP gross margin |
|
|
38.0 |
% |
|
|
35.7 |
% |
|
|
36.3 |
% |
|
|
36.3 |
% |
|
|
36.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses from continuing operations, as reported |
|
|
120,695 |
|
|
|
129,096 |
|
|
|
145,116 |
|
|
|
492,736 |
|
|
|
478,704 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangible assets |
|
|
(5,527 |
) |
|
|
(7,068 |
) |
|
|
(6,772 |
) |
|
|
(26,046 |
) |
|
|
(28,254 |
) |
Stock-based compensation |
|
|
(10,574 |
) |
|
|
(7,716 |
) |
|
|
(10,868 |
) |
|
|
(41,946 |
) |
|
|
(28,942 |
) |
Acquisition-related costs |
|
|
(1,184 |
) |
|
|
(1,372 |
) |
|
|
(1,581 |
) |
|
|
(5,965 |
) |
|
|
(4,026 |
) |
Facility expansion, relocation costs and other |
|
|
(734 |
) |
|
|
— |
|
|
|
(488 |
) |
|
|
(1,222 |
) |
|
|
(189 |
) |
Restructuring, asset impairments, and other charges |
|
|
(902 |
) |
|
|
(18,071 |
) |
|
|
(28,546 |
) |
|
|
(30,318 |
) |
|
|
(26,977 |
) |
Non-GAAP operating expenses |
|
|
101,774 |
|
|
|
94,869 |
|
|
|
96,861 |
|
|
|
387,239 |
|
|
|
390,316 |
|
Non-GAAP operating income |
|
$ |
56,078 |
|
|
$ |
49,659 |
|
|
$ |
39,121 |
|
|
$ |
150,506 |
|
|
$ |
206,713 |
|
Non-GAAP operating margin |
|
|
13.5 |
% |
|
|
12.3 |
% |
|
|
10.5 |
% |
|
|
10.2 |
% |
|
|
12.5 |
% |
ADVANCED ENERGY INDUSTRIES, INC. |
||||||||||||||||||||
SELECTED OTHER DATA (UNAUDITED) |
||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Non-GAAP measure - Income excluding certain items |
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
2024 |
|
|
2023 |
|
||||||
Income (loss) from continuing operations, less non-controlling interest, net of income tax |
|
$ |
49,062 |
|
|
$ |
37,891 |
|
|
$ |
(14,147 |
) |
|
$ |
56,306 |
|
|
$ |
130,749 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangible assets |
|
|
5,527 |
|
|
|
7,068 |
|
|
|
6,772 |
|
|
|
26,046 |
|
|
|
28,254 |
|
Acquisition-related costs |
|
|
1,184 |
|
|
|
1,416 |
|
|
|
1,581 |
|
|
|
5,952 |
|
|
|
4,264 |
|
Facility expansion, relocation costs, and other |
|
|
2,818 |
|
|
|
1,146 |
|
|
|
1,356 |
|
|
|
5,643 |
|
|
|
2,523 |
|
Restructuring, asset impairments, and other charges |
|
|
902 |
|
|
|
18,071 |
|
|
|
28,546 |
|
|
|
30,318 |
|
|
|
26,977 |
|
Unrealized foreign currency loss (gain) |
|
|
(4,203 |
) |
|
|
2,728 |
|
|
|
3,993 |
|
|
|
(3,512 |
) |
|
|
(89 |
) |
Other costs included in other income (expense), net |
|
|
(853 |
) |
|
|
— |
|
|
|
3,665 |
|
|
|
2,812 |
|
|
|
(1,516 |
) |
Tax effect of non-GAAP adjustments, including certain discrete tax benefits |
|
|
(14,271 |
) |
|
|
(28,030 |
) |
|
|
(4,172 |
) |
|
|
(19,563 |
) |
|
|
(31,303 |
) |
Non-GAAP income, net of income tax, excluding stock-based compensation |
|
|
40,166 |
|
|
|
40,290 |
|
|
|
27,594 |
|
|
|
104,002 |
|
|
|
159,859 |
|
Stock-based compensation, net of tax |
|
|
9,193 |
|
|
|
6,387 |
|
|
|
9,412 |
|
|
|
36,292 |
|
|
|
24,181 |
|
Non-GAAP income, net of income tax |
|
$ |
49,359 |
|
|
$ |
46,677 |
|
|
$ |
37,006 |
|
|
$ |
140,294 |
|
|
$ |
184,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Non-GAAP measure - Weighted-average common shares adjusted for stock awards |
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
2024 |
|
|
2023 |
|
||||||
Diluted weighted-average common shares outstanding |
|
|
38,000 |
|
|
|
37,585 |
|
|
|
37,532 |
|
|
|
37,839 |
|
|
|
37,750 |
|
Dilutive effect of stock awards |
|
|
— |
|
|
|
— |
|
|
|
360 |
|
|
|
— |
|
|
|
— |
|
Non-GAAP diluted weighted-average common shares outstanding |
|
|
38,000 |
|
|
|
37,585 |
|
|
|
37,892 |
|
|
|
37,839 |
|
|
|
37,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of non-GAAP measure - per share earnings excluding certain items |
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
||||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
||||||||||
Diluted earnings (loss) per share from continuing operations, as reported |
|
$ |
1.29 |
|
$ |
1.01 |
|
$ |
(0.38 |
) |
|
$ |
1.49 |
|
$ |
3.46 |
||||
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Per share impact of non-GAAP adjustments, net of tax |
|
|
0.01 |
|
|
0.23 |
|
|
1.36 |
|
|
|
2.22 |
|
|
1.42 |
||||
Non-GAAP earnings per share |
|
$ |
1.30 |
|
$ |
1.24 |
|
$ |
0.98 |
|
|
$ |
3.71 |
|
$ |
4.88 |
|
||||||||
Reconciliation of Q1 2025 Guidance |
||||||||
Low End |
High End |
|||||||
Revenue |
|
|
|
|
||||
Reconciliation of non-GAAP earnings per share |
|
|
|
|
||||
GAAP earnings per share |
$ |
0.23 |
|
$ |
0.73 |
|
||
Stock-based compensation |
|
0.35 |
|
|
0.35 |
|
||
Amortization of intangible assets |
|
0.15 |
|
|
0.15 |
|
||
Restructuring, asset impairments, and other charges |
|
0.17 |
|
|
0.17 |
|
||
Tax effects of excluded items |
|
(0.12 |
) |
|
(0.12 |
) |
||
Non-GAAP earnings per share |
$ |
0.78 |
|
$ |
1.28 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250212434708/en/
For more information, contact:
Andrew Huang
Advanced Energy Industries, Inc.
970-407-6555
ir@aei.com
Source: Advanced Energy Industries, Inc.
FAQ
What was Advanced Energy's (AEIS) revenue for Q4 2024?
How much did AEIS revenue decline in full-year 2024?
What is Advanced Energy's Q1 2025 revenue guidance?
How much cash did AEIS have at the end of 2024?