ADTRAN Holdings, Inc. reports second quarter 2024 financial results
ADTRAN Holdings, Inc. (NASDAQ: ADTN) reported its Q2 2024 financial results with revenue of $226.0 million. The company saw improvements across major operating metrics, including profitability and working capital. GAAP gross margin was 36.1%, while non-GAAP gross margin reached 41.9%. However, ADTRAN reported a GAAP net loss of $49.9 million, or $0.63 per diluted share. On a non-GAAP basis, the net loss was $18.8 million, or $0.24 per diluted share.
CEO Tom Stanton noted growth in the customer base across the U.S. and Europe, driven by adoption of their latest fiber networking solutions. For Q3 2024, ADTRAN expects revenue between $215-235 million and non-GAAP operating margin ranging from -1% to +3%.
ADTRAN Holdings, Inc. (NASDAQ: ADTN) ha riportato i risultati finanziari del secondo trimestre 2024 con entrate di 226,0 milioni di dollari. L'azienda ha registrato miglioramenti in vari indicatori operativi principali, tra cui la redditività e il capitale circolante. Il margine lordo GAAP è stato del 36,1%, mentre il margine lordo non GAAP ha raggiunto il 41,9%. Tuttavia, ADTRAN ha riportato una perdita netta GAAP di 49,9 milioni di dollari, pari a 0,63 dollari per azione diluita. Su base non GAAP, la perdita netta è stata di 18,8 milioni di dollari, ovvero 0,24 dollari per azione diluita.
Il CEO Tom Stanton ha sottolineato la crescita della base clienti negli Stati Uniti e in Europa, trainata dall'adozione delle loro ultime soluzioni di networking in fibra. Per il terzo trimestre del 2024, ADTRAN prevede entrate tra 215 e 235 milioni di dollari e un margine operativo non GAAP che varia da -1% a +3%.
ADTRAN Holdings, Inc. (NASDAQ: ADTN) informó sus resultados financieros del segundo trimestre de 2024 con ingresos de 226,0 millones de dólares. La compañía vio mejoras en métricas operativas clave, incluyendo rentabilidad y capital de trabajo. El margen bruto GAAP fue del 36,1%, mientras que el margen bruto no GAAP alcanzó el 41,9%. Sin embargo, ADTRAN reportó una pérdida neta GAAP de 49,9 millones de dólares, o 0,63 dólares por acción diluida. En términos no GAAP, la pérdida neta fue de 18,8 millones de dólares, o 0,24 dólares por acción diluida.
El CEO Tom Stanton destacó el crecimiento en la base de clientes en EE. UU. y Europa, impulsado por la adopción de sus últimas soluciones de red de fibra. Para el tercer trimestre de 2024, ADTRAN espera ingresos entre 215 y 235 millones de dólares y un margen operativo no GAAP que varía del -1% al +3%.
ADTRAN Holdings, Inc. (NASDAQ: ADTN)은 2024년 2분기 재무 결과를 발표했습니다. 수익은 2억 2천 6백만 달러입니다. 이 회사는 수익성 및 운전 자본을 포함한 주요 운영 지표에서 개선을 보였습니다. GAAP 총 마진은 36.1%였으며, 비 GAAP 총 마진은 41.9%에 도달했습니다. 그러나 ADTRAN은 GAAP 기준으로 4천 9백 9십만 달러의 순손실을 보고했으며, 이는 희석 주당 0.63달러에 해당합니다. 비 GAAP 기준으로는 순손실이 1천 8백 8십만 달러, 희석 주당 0.24달러였습니다.
CEO 톰 스탠튼은 고객 기반의 증가를 강조하며, 이는 자사 최신 광섬유 네트워킹 솔루션의 채택으로 미국 및 유럽에서 촉진되고 있다고 설명했습니다. 2024년 3분기 동안 ADTRAN은 수익이 2억 1천 5백만 달러에서 2억 3천 5백만 달러 사이일 것으로 예상하며, 비 GAAP 운영 마진은 -1%에서 +3% 사이가 될 것으로 보입니다.
ADTRAN Holdings, Inc. (NASDAQ: ADTN) a annoncé ses résultats financiers pour le deuxième trimestre 2024 avec des revenus de 226,0 millions de dollars. La société a observé des améliorations dans les principaux indicateurs opérationnels, notamment la rentabilité et le fonds de roulement. La marge brute GAAP était de 36,1 %, tandis que la marge brute non GAAP a atteint 41,9 %. Cependant, ADTRAN a déclaré une perte nette GAAP de 49,9 millions de dollars, soit 0,63 dollar par action diluée. Sur une base non GAAP, la perte nette était de 18,8 millions de dollars, soit 0,24 dollar par action diluée.
Le PDG Tom Stanton a noté une croissance de la base de clients aux États-Unis et en Europe, alimentée par l'adoption de leurs dernières solutions de réseau en fibre. Pour le troisième trimestre 2024, ADTRAN prévoit des revenus compris entre 215 et 235 millions de dollars et une marge opérationnelle non GAAP se situant entre -1 % et +3 %.
ADTRAN Holdings, Inc. (NASDAQ: ADTN) hat seine Finanzzahlen für das zweite Quartal 2024 mit Umsatz von 226,0 Millionen US-Dollar veröffentlicht. Das Unternehmen verzeichnete Verbesserungen in allen wichtigen Betriebskennzahlen, einschließlich Rentabilität und Betriebskapital. Die GAAP-Bruttomarge betrug 36,1%, während die non-GAAP-Bruttomarge 41,9% erreichte. ADTRAN meldete jedoch einen GAAP-Nettoverlust von 49,9 Millionen US-Dollar, was 0,63 US-Dollar pro verwässerter Aktie entspricht. Auf non-GAAP-Basis betrug der Nettoverlust 18,8 Millionen US-Dollar oder 0,24 US-Dollar pro verwässerter Aktie.
CEO Tom Stanton wies auf das Wachstum der Kundenbasis in den USA und Europa hin, das durch die Einführung ihrer neuesten Lösungen für Glasfasernetzwerke vorangetrieben wird. Für das dritte Quartal 2024 erwartet ADTRAN Umsätze zwischen 215 und 235 Millionen US-Dollar und eine non-GAAP-Betriebsrendite zwischen -1% und +3%.
- Revenue of $226.0 million for Q2 2024
- Non-GAAP gross margin of 41.9%
- Improvements in profitability and working capital
- Growth in customer base across U.S. and Europe
- Increased adoption of latest fiber networking solutions
- GAAP net loss of $49.9 million
- GAAP diluted loss per share of $0.63
- Non-GAAP net loss of $18.8 million
- Non-GAAP diluted loss per share of $0.24
- Projected Q3 2024 non-GAAP operating margin between -1% to +3%
Insights
ADTRAN Holdings' Q2 2024 results present a mixed picture. While revenue of
The guidance for Q3 2024 suggests caution, with expected revenue of
ADTRAN's emphasis on fiber networking solutions aligns with the global trend towards high-speed connectivity. The reported growth in customer base across the U.S. and Europe suggests market acceptance of their latest offerings. However, the financial results indicate that this technological edge hasn't yet translated into robust profitability.
The company's ability to innovate and differentiate in the competitive telecom equipment market will be critical. As 5G rollouts continue and fiber-to-the-home deployments accelerate, ADTRAN's product portfolio and R&D investments will play a important role in capturing market share and improving margins. The integration of recent acquisitions and ongoing restructuring efforts will be key factors to watch in the coming quarters.
The telecom equipment market is experiencing a transition phase with the ongoing 5G rollout and increased demand for fiber connectivity. ADTRAN's performance should be viewed in this context. The company's ability to grow its customer base in key markets is a positive indicator, but the financial results suggest challenges in translating this into bottom-line growth.
The wide guidance range for Q3 2024 reflects the uncertainty in the market. Factors such as supply chain dynamics, geopolitical tensions affecting global trade and potential shifts in telecom operators' spending patterns could impact ADTRAN's performance. Investors should closely monitor industry trends, competitor performance and ADTRAN's ability to capitalize on the growing demand for advanced networking solutions in the coming quarters.
-
Revenue:
$226.0 million -
Gross margin:
-
GAAP gross margin:
36.1% ; Non-GAAP gross margin:41.9%
-
GAAP gross margin:
-
Operating margin:
-
GAAP operating margin negative
17.0% ; Non-GAAP operating margin positive0.7%
-
GAAP operating margin negative
-
Net Income (Loss):
-
GAAP net loss attributable to the Company:
; Non-GAAP net loss attributable to the Company:$49.9 million $18.8 million
-
GAAP net loss attributable to the Company:
-
Earnings (Loss) per share:
-
GAAP diluted loss per share attributable to the Company:
; Non-GAAP diluted loss per share attributable to the Company:$0.63 .$0.24
-
GAAP diluted loss per share attributable to the Company:
ADTRAN Holdings’ Chairman and Chief Executive Officer Tom Stanton stated, "We had a solid second quarter, during which we saw improvements across all our major operating metrics, including profitability and working capital. During the quarter, we saw growth in our customer base across the
For the third quarter of 2024, the Company expects revenue in a range of
Furthermore, non-GAAP operating margin (which is calculated as non-GAAP operating loss divided by revenue) is a non-GAAP financial measure. The Company has provided third quarter guidance with regard to non-GAAP operating margin. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below. The Company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify without unreasonable effort all of the adjustments that may occur during the period due to the difficulty of predicting the timing and amounts of various items within a reasonable range. In particular, non-GAAP operating margin excludes certain items, including continued restructuring and integration expenses that will continue to evolve as our business efficiency program is implemented, that the Company is unable to quantitatively predict. Depending on the materiality of these items, they could have a significant impact on the Company's GAAP financial results.
The Company will hold a conference call to discuss its second quarter results on Tuesday, August 06, 2024, at 9:30 a.m. Central Time, or 4:30 p.m. Central European Summer Time. The Company will webcast this conference call. To listen, simply visit our Investor Relations site at investors.adtran.com approximately 10 minutes prior to the start of the call, click on the event “ADTRAN Holdings Releases 2nd Quarter 2024 Financial Results and Earnings Call”, and click on the webcast link.
An online replay of the Company’s conference call, as well as the transcript of the Company's conference call, will be available on the Investor Relations site approximately 24 hours following the call and will remain available for at least 12 months. For more information, visit investors.adtran.com or email investor.relations@adtran.com.
Cautionary Note Regarding Forward-Looking Statements
Statements contained in this press release which are not historical facts, such as those relating to expectations regarding future revenues; ADTRAN Holdings ability to reduce its inventory levels; ADTRAN Holdings’ potential funding opportunities; and ADTRAN Holdings’ strategy and outlook, outlook and financial guidance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can also generally be identified by the use of words such as “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “could” and similar expressions. In addition, ADTRAN Holdings, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. All such projections and other forward-looking information speak only as of the date hereof, and ADTRAN Holdings undertakes no duty to publicly update or revise such forward-looking information, whether as a result of new information, future events, or otherwise, except to the extent as may be required by law. All such forward-looking statements are necessarily estimates and reflect management’s best judgment based upon current information. Actual events or results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors which have caused and may in the future cause actual events or results to differ materially from those estimated by ADTRAN Holdings include, but are not limited to: (i) risks and uncertainties relating to ADTRAN Holdings’ ability to continue to reduce expenditures and the impact of such reductions on its financial results and financial condition; (ii) the risk of fluctuations in revenue due to lengthy sales and approval processes required by major and other service providers for new products, as well as ongoing tighter inventory management of ADTRAN Holdings’ customers ; (iii) risks and uncertainties relating to ongoing material weaknesses in our internal control over financial reporting; (iv) our ability to comply with the covenants set forth in our credit facility; (v) risks posed by potential breaches of information systems and cyber-attacks; (vi) the risk that ADTRAN Holdings may not be able to effectively compete, including through product improvements and development; and (vii) other risks set forth in ADTRAN Holdings’ public filings made with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2023, its Quarterly Report on Form 10-Q for the first quarter ended March 31, 2024, and risks to be disclosed in its Form 10-Q for the quarterly period ended March 31, 2024.
Explanation of Use of Non-GAAP Financial Measures
Set forth in the tables below are reconciliations of gross profit, gross margin, operating expenses, operating loss, other (expense) income, net loss inclusive of the non-controlling interest, net loss attributable to the Company, net income attributable to the non-controlling interest, and loss per share - basic and diluted, attributable to the Company, and net cash provided by (used in) operating activities, in each case as reported based on generally accepted accounting principles in
These non-GAAP financial measures are not prepared in accordance with, or an alternative for, GAAP and therefore should not be considered in isolation or as a substitution for analysis of our results as reported under GAAP. Additionally, our calculation of non-GAAP measures may not be comparable to similar measures calculated by other companies.
About Adtran
ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) is the parent company of Adtran, Inc., a leading global provider of open, disaggregated networking and communications solutions that enable voice, data, video and internet communications across any network infrastructure. From the cloud edge to the subscriber edge, Adtran empowers communications service providers around the world to manage and scale services that connect people, places and things. Adtran solutions are used by service providers, private enterprises, government organizations and millions of individual users worldwide. ADTRAN Holdings, Inc. is also the largest shareholder of Adtran Networks SE, formerly ADVA Optical Networking SE. Find more at Adtran, LinkedIn and Twitter.
Published by
ADTRAN Holdings, Inc.
www.adtran.com
Condensed Consolidated Balance Sheets |
||||||
(Unaudited) |
||||||
(In thousands) |
||||||
|
June 30, |
|
|
December 31, |
||
|
2024 |
|
|
2023 |
||
Assets |
|
|
|
|
||
Current Assets |
|
|
|
|
||
Cash and cash equivalents |
$ |
111,185 |
|
|
$ |
87,167 |
Accounts receivable, net |
|
186,176 |
|
|
|
216,445 |
Other receivables |
|
11,436 |
|
|
|
17,450 |
Income tax receivable |
|
13,050 |
|
|
|
7,933 |
Inventory, net |
|
287,860 |
|
|
|
362,295 |
Prepaid expenses and other current assets |
|
58,612 |
|
|
|
45,566 |
Total Current Assets |
|
668,319 |
|
|
|
736,856 |
Property, plant and equipment, net |
|
134,578 |
|
|
|
123,020 |
Deferred tax assets |
|
24,931 |
|
|
|
25,787 |
Goodwill |
|
54,897 |
|
|
|
353,415 |
Intangibles, net |
|
290,793 |
|
|
|
327,985 |
Other non-current assets |
|
87,105 |
|
|
|
87,706 |
Long-term investments |
|
30,159 |
|
|
|
27,743 |
Total Assets |
$ |
1,290,782 |
|
|
$ |
1,682,512 |
|
|
|
|
|
||
Liabilities, Redeemable Non-Controlling Interest and Equity |
|
|
|
|
||
Current Liabilities |
|
|
|
|
||
Accounts payable |
$ |
158,550 |
|
|
$ |
162,922 |
Unearned revenue |
|
55,107 |
|
|
|
46,731 |
Accrued expenses and other liabilities |
|
36,307 |
|
|
|
37,607 |
Accrued wages and benefits |
|
37,520 |
|
|
|
27,030 |
Income tax payable, net |
|
2,228 |
|
|
|
5,221 |
Total Current Liabilities |
|
289,712 |
|
|
|
279,511 |
Non-current revolving credit agreement outstanding |
|
190,273 |
|
|
|
195,000 |
Deferred tax liabilities |
|
21,077 |
|
|
|
35,655 |
Non-current unearned revenue |
|
26,584 |
|
|
|
25,109 |
Non-current pension liability |
|
11,505 |
|
|
|
12,543 |
Deferred compensation liability |
|
30,601 |
|
|
|
29,039 |
Non-current lease obligations |
|
26,613 |
|
|
|
31,420 |
Other non-current liabilities |
|
34,445 |
|
|
|
28,657 |
Total Liabilities |
|
630,810 |
|
|
|
636,934 |
Redeemable Non-Controlling Interest |
|
439,743 |
|
|
|
451,756 |
Equity |
|
|
|
|
||
Common stock |
|
791 |
|
|
|
790 |
Additional paid-in capital |
|
802,737 |
|
|
|
795,304 |
Accumulated other comprehensive income |
|
28,274 |
|
|
|
47,461 |
Retained deficit |
|
(606,375 |
) |
|
|
(243,908) |
Treasury stock |
|
(5,198 |
) |
|
|
(5,825) |
Total Equity |
|
220,229 |
|
|
|
593,822 |
Total Liabilities, Redeemable Non-Controlling Interest and Equity |
$ |
1,290,782 |
|
|
$ |
1,682,512 |
Condensed Consolidated Statements of Loss |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Network Solutions |
|
$ |
179,194 |
|
|
$ |
283,002 |
|
|
$ |
360,467 |
|
|
$ |
565,420 |
|
Services & Support |
|
|
46,797 |
|
|
|
44,376 |
|
|
|
91,697 |
|
|
|
85,870 |
|
Total Revenue |
|
|
225,991 |
|
|
|
327,378 |
|
|
|
452,164 |
|
|
|
651,290 |
|
Cost of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Network Solutions |
|
|
124,457 |
|
|
|
216,960 |
|
|
|
250,783 |
|
|
|
436,090 |
|
Network Solutions - inventory write-down and other charges |
|
|
143 |
|
|
|
— |
|
|
|
8,925 |
|
|
|
— |
|
Services & Support |
|
|
19,816 |
|
|
|
17,865 |
|
|
|
38,626 |
|
|
|
34,839 |
|
Total Cost of Revenue |
|
|
144,416 |
|
|
|
234,825 |
|
|
|
298,334 |
|
|
|
470,929 |
|
Gross Profit |
|
|
81,575 |
|
|
|
92,553 |
|
|
|
153,830 |
|
|
|
180,361 |
|
Selling, general and administrative expenses |
|
|
59,493 |
|
|
|
66,583 |
|
|
|
118,593 |
|
|
|
133,980 |
|
Research and development expenses |
|
|
60,388 |
|
|
|
70,598 |
|
|
|
120,639 |
|
|
|
140,741 |
|
Goodwill impairment |
|
|
— |
|
|
|
— |
|
|
|
292,583 |
|
|
|
— |
|
Operating Loss |
|
|
(38,306 |
) |
|
|
(44,628 |
) |
|
|
(377,985 |
) |
|
|
(94,360 |
) |
Interest and dividend income |
|
|
366 |
|
|
|
358 |
|
|
|
763 |
|
|
|
662 |
|
Interest expense |
|
|
(6,906 |
) |
|
|
(4,064 |
) |
|
|
(11,504 |
) |
|
|
(7,351 |
) |
Net investment gain |
|
|
872 |
|
|
|
1,262 |
|
|
|
3,125 |
|
|
|
2,514 |
|
Other (expense) income, net |
|
|
(901 |
) |
|
|
2,494 |
|
|
|
409 |
|
|
|
2,191 |
|
Loss Before Income Taxes |
|
|
(44,875 |
) |
|
|
(44,578 |
) |
|
|
(385,192 |
) |
|
|
(96,344 |
) |
Income tax (expense) benefit |
|
|
(2,136 |
) |
|
|
8,363 |
|
|
|
16,511 |
|
|
|
19,676 |
|
Net Loss |
|
$ |
(47,011 |
) |
|
$ |
(36,215 |
) |
|
$ |
(368,681 |
) |
|
$ |
(76,668 |
) |
Less: Net Income attributable to non-controlling interest |
|
|
2,854 |
|
|
|
2,882 |
|
|
|
5,734 |
|
|
|
2,512 |
|
Net Loss attributable to ADTRAN Holdings, Inc. |
|
$ |
(49,865 |
) |
|
$ |
(39,097 |
) |
|
$ |
(374,415 |
) |
|
$ |
(79,180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding – basic |
|
|
78,852 |
|
|
|
78,366 |
|
|
|
78,803 |
|
|
|
78,364 |
|
Weighted average shares outstanding – diluted |
|
|
78,852 |
|
|
|
78,366 |
|
|
|
78,803 |
|
|
|
78,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss per common share attributable to ADTRAN Holdings, Inc. – basic |
|
$ |
(0.63 |
) |
|
$ |
(0.50 |
) |
|
$ |
(4.75 |
) |
|
$ |
(1.01 |
) |
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted |
|
$ |
(0.63 |
) |
|
$ |
(0.50 |
) |
|
$ |
(4.75 |
) |
|
$ |
(1.01 |
) |
Condensed Consolidated Statements of Cash Flows |
||||||||
(Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(368,681 |
) |
|
$ |
(76,668 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
45,156 |
|
|
|
67,467 |
|
Goodwill impairment |
|
|
292,583 |
|
|
|
— |
|
Amortization of debt issuance cost |
|
|
1,013 |
|
|
|
291 |
|
Gain on investments, net |
|
|
(2,867 |
) |
|
|
(4,530 |
) |
Net loss on disposal of property, plant and equipment |
|
|
185 |
|
|
|
— |
|
Stock-based compensation expense |
|
|
7,793 |
|
|
|
8,103 |
|
Deferred income taxes |
|
|
(13,684 |
) |
|
|
(31,962 |
) |
Other, net |
|
|
(126 |
) |
|
|
130 |
|
Inventory write down - business efficiency program |
|
|
4,135 |
|
|
|
— |
|
Inventory reserves |
|
|
3,722 |
|
|
|
20,885 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable, net |
|
|
26,913 |
|
|
|
40,975 |
|
Other receivables |
|
|
6,279 |
|
|
|
561 |
|
Income taxes receivable, net |
|
|
(5,653 |
) |
|
|
— |
|
Inventory |
|
|
62,151 |
|
|
|
(6,920 |
) |
Prepaid expenses, other current assets and other assets |
|
|
(14,731 |
) |
|
|
7,105 |
|
Accounts payable |
|
|
(3,966 |
) |
|
|
(67,923 |
) |
Accrued expenses and other liabilities |
|
|
19,152 |
|
|
|
110 |
|
Income taxes payable, net |
|
|
(2,878 |
) |
|
|
6,216 |
|
Net cash provided by (used in) operating activities |
|
|
56,496 |
|
|
|
(36,160 |
) |
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchases of property, plant and equipment |
|
|
(29,369 |
) |
|
|
(20,118 |
) |
Proceeds from sales and maturities of available-for-sale investments |
|
|
956 |
|
|
|
2,074 |
|
Purchases of available-for-sale investments |
|
|
(121 |
) |
|
|
(580 |
) |
Proceeds from beneficial interests in securitized accounts receivable |
|
|
— |
|
|
|
1,156 |
|
Net cash used in investing activities |
|
|
(28,534 |
) |
|
|
(17,468 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
||
Tax withholdings related to stock-based compensation settlements |
|
|
(189 |
) |
|
|
(6,315 |
) |
Proceeds from stock option exercises |
|
|
219 |
|
|
|
163 |
|
Dividend payments |
|
|
— |
|
|
|
(14,156 |
) |
Proceeds from receivables purchase agreement |
|
|
68,556 |
|
|
|
— |
|
Repayments on receivables purchase agreement |
|
|
(66,399 |
) |
|
|
— |
|
Proceeds from draw on revolving credit agreements |
|
|
— |
|
|
|
163,729 |
|
Repayment of revolving credit agreements |
|
|
(5,000 |
) |
|
|
(49,155 |
) |
Payment of redemption of redeemable non-controlling interest |
|
|
(25 |
) |
|
|
(1,202 |
) |
Payment of debt issuance cost |
|
|
(1,994 |
) |
|
|
— |
|
Repayment of notes payable |
|
|
— |
|
|
|
(24,885 |
) |
Net cash (used in) provided by financing activities |
|
|
(4,832 |
) |
|
|
68,179 |
|
|
|
|
|
|
|
|
||
Net increase in cash and cash equivalents |
|
|
23,130 |
|
|
|
14,551 |
|
Effect of exchange rate changes |
|
|
888 |
|
|
|
1,099 |
|
Cash and cash equivalents, beginning of period |
|
|
87,167 |
|
|
|
108,644 |
|
Cash and cash equivalents, end of period |
|
$ |
111,185 |
|
|
$ |
124,294 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of cash financing activities: |
|
|
|
|
|
|
||
Cash paid for interest |
|
$ |
6,554 |
|
|
$ |
4,719 |
|
Cash paid for income taxes |
|
$ |
7,433 |
|
|
$ |
— |
|
Cash used in operating activities related to operating leases |
|
$ |
4,780 |
|
|
$ |
5,082 |
|
Supplemental disclosure of non-cash investing activities: |
|
|
|
|
|
|
||
Right-of-use assets obtained in exchange for lease obligations |
|
$ |
1,999 |
|
|
$ |
515 |
|
Purchases of property, plant and equipment included in accounts payable |
|
$ |
1,059 |
|
|
$ |
2,662 |
|
Supplemental Information |
|||||||||||||||||||||
Reconciliation of Gross Profit and Gross Margin to |
|||||||||||||||||||||
Non-GAAP Gross Profit and Non-GAAP Gross Margin |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
||||||||||||||
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|||||
Total Revenue |
|
$ |
225,991 |
|
|
$ |
226,173 |
|
|
$ |
327,378 |
|
|
|
$ |
452,164 |
|
|
$ |
651,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of Revenue |
|
$ |
144,416 |
|
|
$ |
153,918 |
|
|
$ |
234,825 |
|
|
|
$ |
298,334 |
|
|
$ |
470,929 |
|
Acquisition-related expenses, amortizations and adjustments(1) |
|
|
(10,064 |
) |
|
|
(10,177 |
) |
|
|
(33,439 |
) |
|
|
|
(20,241 |
) |
|
|
(66,017 |
) |
Stock-based compensation expense |
|
|
(280 |
) |
|
|
(275 |
) |
|
|
(335 |
) |
|
|
|
(555 |
) |
|
|
(575 |
) |
Restructuring expenses(2) |
|
|
(2,788 |
) |
|
|
(11,247 |
) |
|
|
— |
|
|
|
|
(14,035 |
) |
|
|
(76 |
) |
Integration expenses(3) |
|
|
(35 |
) |
|
|
(35 |
) |
|
|
— |
|
|
|
|
(70 |
) |
|
|
— |
|
Non-GAAP Cost of Revenue |
|
$ |
131,249 |
|
|
$ |
132,184 |
|
|
$ |
201,051 |
|
|
|
$ |
263,433 |
|
|
$ |
404,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross Profit |
|
$ |
81,575 |
|
|
$ |
72,255 |
|
|
$ |
92,553 |
|
|
|
$ |
153,830 |
|
|
$ |
180,361 |
|
Non-GAAP Gross Profit |
|
$ |
94,742 |
|
|
$ |
93,989 |
|
|
$ |
126,327 |
|
|
|
$ |
188,731 |
|
|
$ |
247,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross Margin |
|
|
36.1 |
% |
|
|
31.9 |
% |
|
|
28.3 |
% |
|
|
|
34.0 |
% |
|
|
27.7 |
% |
Non-GAAP Gross Margin |
|
|
41.9 |
% |
|
|
41.6 |
% |
|
|
38.6 |
% |
|
|
|
41.7 |
% |
|
|
37.9 |
% |
(1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations. |
|||||||||||||||||||||
(2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges of |
|||||||||||||||||||||
(3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE. Includes fees incurred for the expansion of internal controls at Adtran Networks SE and the implementation of the DPTLA. |
Supplemental Information |
||||||||||||||||||||||
Reconciliation of Operating Expenses to Non-GAAP Operating Expenses |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
|
June 30, |
|
|
June 30, |
|
|
|||||
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
|
|||||
Operating Expenses |
|
$ |
119,881 |
|
|
$ |
411,934 |
|
|
$ |
137,181 |
|
|
|
$ |
531,815 |
|
|
$ |
274,721 |
|
|
Acquisition-related expenses, amortizations and adjustments |
|
|
(7,233 |
) |
(1) |
|
(4,881 |
) |
(6) |
|
(4,398 |
) |
(11) |
|
|
(12,114 |
) |
(15) |
|
(8,982 |
) |
(19) |
Stock-based compensation expense |
|
|
(3,321 |
) |
(2) |
|
(3,447 |
) |
(7) |
|
(3,974 |
) |
(12) |
|
|
(6,768 |
) |
(16) |
|
(7,432 |
) |
(20) |
Restructuring expenses |
|
|
(14,742 |
) |
(3) |
|
(5,862 |
) |
(8) |
|
(5,868 |
) |
(13) |
|
|
(20,604 |
) |
(17) |
|
(8,229 |
) |
(21) |
Integration expenses |
|
|
(531 |
) |
(4) |
|
(480 |
) |
(9) |
|
(563 |
) |
(14) |
|
|
(1,011 |
) |
(18) |
|
(1,412 |
) |
(22) |
Deferred compensation adjustments(5) |
|
|
(848 |
) |
|
|
(1,940 |
) |
|
|
307 |
|
|
|
|
(2,788 |
) |
|
|
(87 |
) |
|
Goodwill impairment |
|
|
— |
|
|
|
(292,583 |
) |
(10) |
|
— |
|
|
|
|
(292,583 |
) |
(10) |
|
— |
|
|
Non-GAAP Operating Expenses |
|
$ |
93,206 |
|
|
$ |
102,741 |
|
|
$ |
122,685 |
|
|
|
$ |
195,947 |
|
|
$ |
248,579 |
|
|
(1) Includes
(2)
(3)
(4) (5) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.
(6) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which
(7)
(8)
(9) (10) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company's market capitalization, cautious service provider spending due to economic uncertainty and continued elevated customer inventory adjustments.
(11) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which
(12)
(13)
(14)
(15) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which
(16)
(17)
(18)
(19) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which
(20)
(21)
(22) |
Supplemental Information |
|||||||||||||||||||||
Reconciliation of Operating Loss to Non-GAAP Operating Income (Loss) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
June 30, |
|
|
|
June 30 |
|
June 30 |
||||||||
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
|||||
Operating Loss |
|
$ |
(38,306 |
) |
|
$ |
(339,679 |
) |
|
$ |
(44,628 |
) |
|
|
$ |
(377,985 |
) |
|
$ |
(94,360 |
) |
Acquisition related expenses, amortizations and adjustments(1) |
|
|
17,297 |
|
|
|
15,058 |
|
|
|
37,837 |
|
|
|
|
32,355 |
|
|
|
74,999 |
|
Stock-based compensation expense |
|
|
3,601 |
|
|
|
3,722 |
|
|
|
4,309 |
|
|
|
|
7,323 |
|
|
|
8,007 |
|
Restructuring expenses(2) |
|
|
17,530 |
|
|
|
17,110 |
|
|
|
5,868 |
|
|
|
|
34,640 |
|
|
|
8,305 |
|
Integration expenses(3) |
|
|
566 |
|
|
|
514 |
|
|
|
563 |
|
|
|
|
1,080 |
|
|
|
1,412 |
|
Deferred compensation adjustments(4) |
|
|
848 |
|
|
|
1,940 |
|
|
|
(307 |
) |
|
|
|
2,788 |
|
|
|
87 |
|
Goodwill impairment(5) |
|
|
— |
|
|
|
292,583 |
|
|
|
— |
|
|
|
|
292,583 |
|
|
|
— |
|
Non-GAAP Operating Income (Loss) |
|
$ |
1,536 |
|
|
$ |
(8,752 |
) |
|
$ |
3,642 |
|
|
|
$ |
(7,216 |
) |
|
$ |
(1,550 |
) |
|
|||||||||||||||||||||
(1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations. (2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges incurred as a result of a strategic shift in certain product lines in connection with the restructuring program. Additionally, includes expenses related to the closure of the Greifswald facility. (3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a results of the business combination with Adtran Networks SE. Includes fees incurred for the expansion of internal controls at Adtran Networks SE and the implementation of the DPTLA. (4) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss. (5) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments. |
Supplemental Information |
|||||||||||||||||||||
Reconciliation of Other Expense to Non-GAAP Other Expense |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||||||
|
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||
Interest and dividend income |
|
$ |
366 |
|
|
$ |
397 |
|
|
$ |
358 |
|
|
|
$ |
763 |
|
|
$ |
662 |
|
Interest expense |
|
|
(6,906 |
) |
|
|
(4,598 |
) |
|
|
(4,064 |
) |
|
|
|
(11,504 |
) |
|
|
(7,351 |
) |
Net investment gain |
|
|
872 |
|
|
|
2,253 |
|
|
|
1,262 |
|
|
|
|
3,125 |
|
|
|
2,514 |
|
Other (expense) income, net |
|
|
(901 |
) |
|
|
1,310 |
|
|
|
2,494 |
|
|
|
|
409 |
|
|
|
2,191 |
|
Total Other (Expense) Income |
|
$ |
(6,569 |
) |
|
$ |
(638 |
) |
|
$ |
50 |
|
|
|
$ |
(7,207 |
) |
|
$ |
(1,984 |
) |
Deferred compensation adjustments (1) |
|
|
(896 |
) |
|
|
(2,439 |
) |
|
|
(1,254 |
) |
|
|
|
(3,335 |
) |
|
|
(2,504 |
) |
Pension expense (2) |
|
|
7 |
|
|
|
7 |
|
|
|
6 |
|
|
|
|
14 |
|
|
|
13 |
|
Non-GAAP Other Expense |
|
$ |
(7,458 |
) |
|
$ |
(3,070 |
) |
|
$ |
(1,198 |
) |
|
|
$ |
(10,528 |
) |
|
$ |
(4,475 |
) |
|
|||||||||||||||||||||
(1) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees. (2) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries. |
Supplemental Information |
|||||||||||||||||||||
Reconciliation of Net Loss inclusive of Non-Controlling Interest to |
|||||||||||||||||||||
Non-GAAP Net (Loss) Income inclusive of Non-Controlling Interest |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
and |
|||||||||||||||||||||
Reconciliation of Net Income attributable to Non-Controlling Interest to |
|||||||||||||||||||||
Non-GAAP Net Income attributable to Non-Controlling Interest |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
and |
|||||||||||||||||||||
Reconciliation of Net Loss attributable to ADTRAN Holdings, Inc. and |
|||||||||||||||||||||
Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted to |
|||||||||||||||||||||
Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc. and |
|||||||||||||||||||||
Non-GAAP Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||||||
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
|
June 30,
|
|
June 30,
|
||||||||||
Net Loss attributable to ADTRAN Holdings, Inc. |
|
$ |
(49,865 |
) |
|
$ |
(324,550 |
) |
|
$ |
(39,097 |
) |
|
|
$ |
(374,415 |
) |
|
$ |
(79,180 |
) |
Plus: Net Income attributable to non-controlling interest (1) |
|
|
2,854 |
|
|
|
2,880 |
|
|
|
2,882 |
|
|
|
|
5,734 |
|
|
|
2,512 |
|
Net Loss inclusive of non-controlling interest |
|
$ |
(47,011 |
) |
|
$ |
(321,670 |
) |
|
$ |
(36,215 |
) |
|
|
$ |
(368,681 |
) |
|
$ |
(76,668 |
) |
Acquisition related expenses, amortizations and adjustments |
|
|
17,297 |
|
|
|
15,058 |
|
|
|
37,837 |
|
|
|
|
32,355 |
|
|
|
74,999 |
|
Stock-based compensation expense |
|
|
3,601 |
|
|
|
3,722 |
|
|
|
4,309 |
|
|
|
|
7,323 |
|
|
|
8,007 |
|
Deferred compensation adjustments (2) |
|
|
(48 |
) |
|
|
(499 |
) |
|
|
(1,561 |
) |
|
|
|
(547 |
) |
|
|
(2,417 |
) |
Pension adjustments (3) |
|
|
7 |
|
|
|
7 |
|
|
|
6 |
|
|
|
|
14 |
|
|
|
13 |
|
Restructuring expenses |
|
|
17,530 |
|
|
|
17,110 |
|
|
|
5,868 |
|
|
|
|
34,640 |
|
|
|
8,305 |
|
Integration expenses |
|
|
566 |
|
|
|
514 |
|
|
|
563 |
|
|
|
|
1,080 |
|
|
|
1,412 |
|
Goodwill impairment |
|
|
— |
|
|
|
292,583 |
|
|
|
— |
|
|
|
|
292,583 |
|
|
|
— |
|
Tax effect of adjustments to net loss |
|
|
(7,880 |
) |
|
|
(5,614 |
) |
|
|
(13,426 |
) |
|
|
|
(13,494 |
) |
|
|
(25,733 |
) |
Non-GAAP Net (Loss) Income inclusive of non-controlling interest |
|
$ |
(15,938 |
) |
|
$ |
1,211 |
|
|
$ |
(2,619 |
) |
|
|
$ |
(14,727 |
) |
|
$ |
(12,082 |
) |
Less: Non-GAAP Net Income attributable to non-controlling interest (1) |
|
|
2,854 |
|
|
|
2,880 |
|
|
|
2,882 |
|
|
|
|
5,734 |
|
|
|
4,041 |
|
Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc. |
|
$ |
(18,792 |
) |
|
$ |
(1,669 |
) |
|
$ |
(5,501 |
) |
|
|
$ |
(20,461 |
) |
|
$ |
(16,123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Net Income attributable to non-controlling interest (1) |
|
$ |
2,854 |
|
|
$ |
2,880 |
|
|
$ |
2,882 |
|
|
|
$ |
5,734 |
|
|
$ |
2,512 |
|
Acquisition related expenses, amortizations and adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
1,457 |
|
Restructuring expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
29 |
|
Integration expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
6 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
37 |
|
Non-GAAP Net Income attributable to non-controlling interest (1) |
|
$ |
2,854 |
|
|
$ |
2,880 |
|
|
$ |
2,882 |
|
|
|
$ |
5,734 |
|
|
$ |
4,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding – basic |
|
|
78,852 |
|
|
|
78,814 |
|
|
|
78,366 |
|
|
|
|
78,803 |
|
|
|
78,364 |
|
Weighted average shares outstanding – diluted |
|
|
78,852 |
|
|
|
78,814 |
|
|
|
78,366 |
|
|
|
|
78,803 |
|
|
|
78,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss per common share attributable to ADTRAN Holdings, Inc. – basic |
|
$ |
(0.63 |
) |
|
$ |
(4.12 |
) |
|
$ |
(0.50 |
) |
|
|
$ |
(4.75 |
) |
|
$ |
(1.01 |
) |
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted |
|
$ |
(0.63 |
) |
|
$ |
(4.12 |
) |
|
$ |
(0.50 |
) |
|
|
$ |
(4.75 |
) |
|
$ |
(1.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Loss per common share attributable to ADTRAN – basic |
|
$ |
(0.24 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.07 |
) |
|
|
$ |
(0.26 |
) |
|
$ |
(0.21 |
) |
Non-GAAP Loss per common share attributable to ADTRAN – diluted |
|
$ |
(0.24 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.07 |
) |
|
|
$ |
(0.26 |
) |
|
$ |
(0.21 |
) |
|
|||||||||||||||||||||
(1) Represents the non-controlling interest portion of the Company's ownership of Adtran Networks SE pre-DPLTA and the annual recurring compensation earned by redeemable non-controlling interests and accrued by the Company post-DPLTA. (2) Includes non-cash change in fair value of equity investments held in deferred compensation plans offered to certain employees. (3) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries. |
Supplemental Information |
|||||||||||||||||||||
Reconciliation of Net Cash Provided By (Used In) Operating Activities to Free Cash Flow |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|||||||
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
|||||
Net Cash provided by (used in) operating activities |
|
$ |
19,898 |
|
|
$ |
36,598 |
|
|
$ |
(16,234 |
) |
|
|
$ |
56,496 |
|
|
$ |
(36,160 |
) |
Purchases of property, plant and equipment |
|
|
(15,995 |
) |
|
|
(13,374 |
) |
|
|
(11,679 |
) |
|
|
|
(29,369 |
) |
|
|
(20,118 |
) |
Free cash flow |
|
$ |
3,903 |
|
|
$ |
23,224 |
|
|
$ |
(27,913 |
) |
|
|
$ |
27,127 |
|
|
$ |
(56,278 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240805856566/en/
For media
Gareth Spence
+44 1904 699 358
public.relations@adtran.com
For investors
Rhonda Lambert
investor@adtran.com
Source: ADTRAN Holdings, Inc.
FAQ
What was ADTRAN Holdings' (ADTN) revenue for Q2 2024?
Did ADTRAN Holdings (ADTN) report a profit or loss in Q2 2024?
What is ADTRAN Holdings' (ADTN) revenue guidance for Q3 2024?