Adobe Reports Record Q4 and Fiscal 2024 Revenue
Adobe (ADBE) reported strong financial results for Q4 and fiscal year 2024. The company achieved record revenue of $21.51 billion for FY2024, representing 11% year-over-year growth. Q4 revenue reached $5.61 billion, with diluted earnings per share of $3.79 (GAAP) and $4.81 (non-GAAP).
Key highlights include record Q4 operating cash flows of $2.92 billion and record Remaining Performance Obligations (RPO) of $19.96 billion. Digital Media segment revenue grew 12% to $4.15 billion in Q4, while Digital Experience segment revenue increased 10% to $1.40 billion. The company repurchased approximately 17.5 million shares during the fiscal year.
For FY2025, Adobe targets revenue between $23.30 billion to $23.55 billion, with Digital Media segment revenue projected at $17.25-17.40 billion.
Adobe (ADBE) ha riportato risultati finanziari solidi per il quarto trimestre e per l'anno fiscale 2024. L'azienda ha raggiunto un fatturato record di 21,51 miliardi di dollari per l'anno fiscale 2024, con una crescita dell'11% rispetto all'anno precedente. Il fatturato del quarto trimestre ha raggiunto 5,61 miliardi di dollari, con utili diluiti per azione di $3,79 (GAAP) e $4,81 (non-GAAP).
I punti salienti includono flussi di cassa operativi record nel quarto trimestre di 2,92 miliardi di dollari e le Obbligazioni di Prestazione Residuali (RPO) record di 19,96 miliardi di dollari. Il fatturato del segmento Media Digitale è cresciuto del 12% raggiungendo 4,15 miliardi di dollari nel quarto trimestre, mentre il fatturato del segmento Esperienza Digitale è aumentato del 10% a 1,40 miliardi di dollari. L'azienda ha riacquistato circa 17,5 milioni di azioni durante l'anno fiscale.
Per l'anno fiscale 2025, Adobe prevede un fatturato compreso tra 23,30 miliardi e 23,55 miliardi di dollari, con il fatturato del segmento Media Digitale previsto tra 17,25 e 17,40 miliardi di dollari.
Adobe (ADBE) reportó resultados financieros sólidos para el cuarto trimestre y el año fiscal 2024. La compañía logró un ingreso récord de $21.51 mil millones para el año fiscal 2024, lo que representa un crecimiento del 11% interanual. Los ingresos del cuarto trimestre alcanzaron $5.61 mil millones, con ganancias diluidas por acción de $3.79 (GAAP) y $4.81 (non-GAAP).
Los aspectos más destacados incluyen flujos de efectivo operativos récord para el cuarto trimestre de $2.92 mil millones y las Obligaciones de Rendimiento Restante (RPO) récord de $19.96 mil millones. Los ingresos del segmento de Medios Digitales crecieron un 12% alcanzando $4.15 mil millones en el cuarto trimestre, mientras que los ingresos del segmento de Experiencia Digital aumentaron un 10% a $1.40 mil millones. La compañía recompró aproximadamente 17.5 millones de acciones durante el año fiscal.
Para el año fiscal 2025, Adobe tiene como objetivo ingresos entre $23.30 mil millones y $23.55 mil millones, con ingresos del segmento de Medios Digitales proyectados entre $17.25 y $17.40 mil millones.
어도비 (ADBE)는 2024 회계연도 4분기 및 연간 재무 결과가 우수하다고 보고했습니다. 이 회사는 2024 회계연도에 215억 1천만 달러의 기록적인 수익을 달성했으며, 이는 전년 대비 11% 성장한 수치입니다. 4분기 수익은 56억 1천만 달러로, 희석 주당순이익은 GAAP 기준으로 $3.79, non-GAAP 기준으로 $4.81입니다.
주요 하이라이트로는 4분기 운영 현금 흐름의 기록인 29억 2천만 달러와 기록적인 잔여 성과 의무(RPO) 199억 6천만 달러가 있습니다. 디지털 미디어 부문의 수익은 4분기 동안 12% 증가하여 41억 5천만 달러에 도달했으며, 디지털 경험 부문의 수익은 10% 증가하여 14억 달러에 달했습니다. 이 회사는 회계 연도 동안 약 1750만 주를 재매입했습니다.
2025 회계연도에 대해 어도비는 233억에서 235억 5천만 달러 사이의 수익을 목표로 하며, 디지털 미디어 부문 수익은 172억 5천만에서 174억 달러로 예상합니다.
Adobe (ADBE) a annoncé des résultats financiers solides pour le quatrième trimestre et l'exercice 2024. L'entreprise a réalisé un chiffre d'affaires record de 21,51 milliards de dollars pour l'exercice 2024, représentant une croissance de 11% par rapport à l'année précédente. Le chiffre d'affaires du quatrième trimestre a atteint 5,61 milliards de dollars, avec un bénéfice dilué par action de 3,79 USD (GAAP) et 4,81 USD (non-GAAP).
Les faits saillants incluent des flux de trésorerie d'exploitation record au quatrième trimestre de 2,92 milliards de dollars et des Obligations de Performance Restantes (RPO) record de 19,96 milliards de dollars. Les revenus du segment Médias Numériques ont augmenté de 12 % pour atteindre 4,15 milliards de dollars au quatrième trimestre, tandis que les revenus du segment Expérience Numérique ont augmenté de 10 % pour atteindre 1,40 milliard de dollars. L'entreprise a racheté environ 17,5 millions d'actions au cours de l'exercice.
Pour l'exercice 2025, Adobe vise un chiffre d'affaires compris entre 23,30 milliards et 23,55 milliards de dollars, avec des revenus du segment Médias Numériques projetés entre 17,25 et 17,40 milliards de dollars.
Adobe (ADBE) hat für das vierte Quartal und das Geschäftsjahr 2024 starke Finanzergebnisse gemeldet. Das Unternehmen erzielte einen Rekordumsatz von 21,51 Milliarden Dollar für das Geschäftsjahr 2024, was einem Wachstum von 11% im Vergleich zum Vorjahr entspricht. Der Umsatz im vierten Quartal erreichte 5,61 Milliarden Dollar, mit einem verwässerten Gewinn pro Aktie von 3,79 USD (GAAP) und 4,81 USD (non-GAAP).
Zu den wichtigsten Highlights gehören Rekord-Betriebs-Cashflows im vierten Quartal von 2,92 Milliarden Dollar und Rekordergebnisse bei den verbleibenden Leistungsversprechen (RPO) von 19,96 Milliarden Dollar. Der Umsatz im Segment Digitale Medien wuchs im vierten Quartal um 12% auf 4,15 Milliarden Dollar, während der Umsatz im Segment Digitale Erfahrungen um 10% auf 1,40 Milliarden Dollar stieg. Das Unternehmen hat im Geschäftsjahr etwa 17,5 Millionen Aktien zurückgekauft.
Für das Geschäftsjahr 2025 peilt Adobe einen Umsatz zwischen 23,30 Milliarden und 23,55 Milliarden Dollar an, wobei der Umsatz im Segment Digitale Medien auf 17,25 bis 17,40 Milliarden Dollar prognostiziert wird.
- Record FY2024 revenue of $21.51 billion, up 11% YoY
- Q4 operating cash flows reached record $2.92 billion
- RPO grew 16% YoY to $19.96 billion
- Document Cloud revenue increased 17% YoY to $843 million in Q4
- Digital Media ARR reached $17.33 billion
- Strong share repurchase program with 17.5 million shares bought back
- Expected $200 million headwind to FY2025 revenue due to foreign exchange
- $117 million decrease in Digital Media ARR due to currency fluctuations
Insights
Adobe delivered an impressive Q4 and FY2024 performance with
Adobe's strategic focus on AI integration across its Creative Cloud, Document Cloud and Experience Cloud platforms is paying dividends. The Document Cloud's stellar
-
FY2024 Net New Digital Media ARR exceeds
$2.0 billion -
FY2024 Digital Experience revenue exceeds
$5.3 billion -
Record Q4 operating cash flows of
$2.92 billion -
Record RPO of
, 16 percent year-over-year growth$19.96 billion
“Adobe delivered record FY24 revenue, demonstrating strong demand and the mission-critical role Creative Cloud, Document Cloud and Experience Cloud play in fueling the AI economy,” said Shantanu Narayen, chair and CEO, Adobe. “Our highly differentiated technology platforms, rapid pace of innovation, diversified go-to-market and the integration of our clouds position us for a great year ahead.”
“Adobe drove FY24 records of
Fourth Quarter Fiscal Year 2024 Financial Highlights
-
Adobe achieved revenue of
in its fourth quarter of fiscal year 2024, which represents 11 percent year-over-year growth as reported and in constant currency. Diluted earnings per share was$5.61 billion on a GAAP basis and$3.79 on a non-GAAP basis.$4.81
-
GAAP operating income in the fourth quarter was
and non-GAAP operating income was$1.96 billion . GAAP net income was$2.60 billion and non-GAAP net income was$1.68 billion .$2.13 billion
-
Record cash flows from operations were
.$2.92 billion
-
Remaining Performance Obligations (“RPO”) exiting the quarter were
.$19.96 billion
- Adobe repurchased approximately 4.6 million shares during the quarter.
Fourth Quarter Fiscal Year 2024 Business Segment Highlights
-
Digital Media segment revenue was
, which represents 12 percent year-over-year growth as reported and in constant currency. Document Cloud revenue was$4.15 billion , representing 17 percent year-over-year growth as reported and in constant currency. Creative revenue grew to$843 million , representing 10 percent year-over-year growth or 11 percent in constant currency.$3.30 billion
-
Net new Digital Media Annualized Recurring Revenue (“ARR”) was
, exiting the quarter with Digital Media ARR of$578 million . Document Cloud ARR grew to$17.33 billion and Creative ARR grew to$3.48 billion .$13.85 billion
-
Digital Experience segment revenue was
, representing 10 percent year-over-year growth as reported and in constant currency. Digital Experience subscription revenue was$1.40 billion , representing 13 percent year-over-year growth or 12 percent in constant currency.$1.27 billion
Fiscal Year 2024 Financial Highlights
-
Adobe achieved revenue of
in fiscal year 2024, which represents 11 percent year-over-year growth as reported and in constant currency. Diluted earnings per share was$21.51 billion on a GAAP basis and$12.36 on a non-GAAP basis.$18.42
-
GAAP operating income was
and non-GAAP operating income was$6.74 billion . GAAP net income was$10.02 billion and non-GAAP net income was$5.56 billion .$8.28 billion
-
Adobe generated
in operating cash flows during the year.$8.06 billion
- Adobe repurchased approximately 17.5 million shares during the year.
Fiscal Year 2024 Business Segment Highlights
-
Digital Media segment revenue was
, which represents 12 percent year-over-year growth as reported and in constant currency. Net new Digital Media ARR was$15.86 billion during the fiscal year.$2.00 billion
-
Document Cloud revenue was
, representing 18 percent year-over-year growth as reported and in constant currency.$3.18 billion
-
Creative revenue grew to
, representing 10 percent year-over-year growth or 11 percent in constant currency.$12.68 billion
-
Digital Experience segment revenue was
, representing 10 percent year-over-year growth as reported and in constant currency. Digital Experience subscription revenue was$5.37 billion , representing 12 percent year-over-year growth as reported and in constant currency.$4.86 billion
Financial Targets
We measure ARR on a constant currency basis during the fiscal year and revalue ending ARR at year-end. Foreign exchange rate changes between the end of fiscal year 2023 and the end of fiscal year 2024 have resulted in a
The following table summarizes Adobe’s fiscal year 2025 targets1:
Total revenue |
|
|||||
Digital Media segment revenue |
|
|||||
Digital Media ending ARR growth |
|
|||||
Digital Experience segment revenue |
|
|||||
Digital Experience subscription revenue |
|
|||||
Earnings per share |
GAAP: |
Non-GAAP: |
1 | Targets assume non-GAAP operating margin of ~46 percent, non-GAAP tax rate of ~18.5 percent and diluted share count of ~433 million for fiscal year 2025. |
The following table summarizes Adobe’s first quarter fiscal year 2025 targets2:
Total revenue |
|
|||||
Digital Media segment revenue |
|
|||||
Digital Experience segment revenue |
|
|||||
Digital Experience subscription revenue |
|
|||||
Earnings per share |
GAAP: |
Non-GAAP: |
2 | Targets assume non-GAAP operating margin of ~47 percent, non-GAAP tax rate of ~18.5 percent and diluted share count of ~439 million for first quarter fiscal year 2025. |
Adobe to Host Conference Call
Adobe will webcast its fourth quarter and fiscal year 2024 earnings conference call today at 2:00 p.m. Pacific Time from its investor relations website: http://www.adobe.com/ADBE. Earnings documents, including Adobe management’s prepared conference call remarks with slides and an investor datasheet are posted to Adobe’s Investor Relations Website in advance of the conference call for reference.
Forward-Looking Statements, Non-GAAP and Other Disclosures
In addition to historical information, this press release contains “forward-looking statements” within the meaning of applicable securities laws, including statements related to our business, strategy, artificial intelligence and innovation momentum; our market opportunity and future growth; market trends; current macroeconomic conditions; fluctuations in foreign currency exchange rates; strategic investments; customer success; revenue; operating margin; annualized recurring revenue; tax rate; earnings per share; and share count. Each of the forward-looking statements we make in this press release involves risks, uncertainties and assumptions based on information available to us as of the date of this press release. Such risks and uncertainties, many of which relate to matters beyond our control, could cause actual results to differ materially from these forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to: failure to innovate effectively and meet customer needs; issues relating to development and use of AI; failure to realize the anticipated benefits of investments or acquisitions; failure to compete effectively; damage to our reputation or brands; service interruptions or failures in information technology systems by us or third parties; security incidents; failure to effectively develop, manage and maintain critical third-party business relationships; risks associated with being a multinational corporation and adverse macroeconomic conditions; failure to recruit and retain key personnel; complex sales cycles; changes in, and compliance with, global laws and regulations, including those related to information security and privacy; failure to protect our intellectual property; litigation, regulatory inquiries and intellectual property infringement claims; changes in tax regulations; complex government procurement processes; risks related to fluctuations in or the timing of revenue recognition from our subscription offerings; fluctuations in foreign currency exchange rates; impairment charges; our existing and future debt obligations; catastrophic events; and fluctuations in our stock price. Further information on these and other factors are discussed in the section titled “Risk Factors” in Adobe’s most recently filed Annual Report on Form 10-K and Adobe's most recently filed Quarterly Reports on Form 10-Q. The risks described in this press release and in Adobe’s filings with the
Undue reliance should not be placed on the financial information set forth in this press release, which reflects estimates based on information available at this time. These amounts could differ from actual reported amounts stated in Adobe’s Annual Report on Form 10-K for our fiscal year ended Nov. 29, 2024, which Adobe expects to file in Jan. 2025. Adobe assumes no obligation to, and does not currently intend to, update these forward-looking statements.
A reconciliation between GAAP and non-GAAP earnings results and financial targets and a statement regarding use of non-GAAP financial information are provided at the end of this press release and on Adobe’s investor relations website.
About Adobe
Adobe is changing the world through personalized digital experiences. For more information, visit www.adobe.com.
©2024 Adobe. All rights reserved. Adobe, Creative Cloud, Document Cloud and the Adobe logo are either registered trademarks or trademarks of Adobe (or one of its subsidiaries) in
Condensed Consolidated Statements of Income (In millions, except per share data; unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
November 29,
|
|
December 1,
|
|
November 29,
|
|
December 1,
|
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Subscription |
$ |
5,365 |
|
|
$ |
4,763 |
|
|
$ |
20,521 |
|
|
$ |
18,284 |
|
Product |
|
81 |
|
|
|
114 |
|
|
|
386 |
|
|
|
460 |
|
Services and other |
|
160 |
|
|
|
171 |
|
|
|
598 |
|
|
|
665 |
|
Total revenue |
|
5,606 |
|
|
|
5,048 |
|
|
|
21,505 |
|
|
|
19,409 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
Subscription |
|
475 |
|
|
|
505 |
|
|
|
1,799 |
|
|
|
1,822 |
|
Product |
|
6 |
|
|
|
6 |
|
|
|
25 |
|
|
|
29 |
|
Services and other |
|
135 |
|
|
|
123 |
|
|
|
534 |
|
|
|
503 |
|
Total cost of revenue |
|
616 |
|
|
|
634 |
|
|
|
2,358 |
|
|
|
2,354 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
4,990 |
|
|
|
4,414 |
|
|
|
19,147 |
|
|
|
17,055 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
999 |
|
|
|
889 |
|
|
|
3,944 |
|
|
|
3,473 |
|
Sales and marketing |
|
1,536 |
|
|
|
1,368 |
|
|
|
5,764 |
|
|
|
5,351 |
|
General and administrative |
|
456 |
|
|
|
372 |
|
|
|
1,529 |
|
|
|
1,413 |
|
Acquisition termination fee |
|
— |
|
|
|
— |
|
|
|
1,000 |
|
|
|
— |
|
Amortization of intangibles |
|
42 |
|
|
|
42 |
|
|
|
169 |
|
|
|
168 |
|
Total operating expenses |
|
3,033 |
|
|
|
2,671 |
|
|
|
12,406 |
|
|
|
10,405 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
1,957 |
|
|
|
1,743 |
|
|
|
6,741 |
|
|
|
6,650 |
|
|
|
|
|
|
|
|
|
||||||||
Non-operating income (expense): |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(50 |
) |
|
|
(28 |
) |
|
|
(169 |
) |
|
|
(113 |
) |
Investment gains (losses), net |
|
14 |
|
|
|
4 |
|
|
|
48 |
|
|
|
16 |
|
Other income (expense), net |
|
70 |
|
|
|
89 |
|
|
|
311 |
|
|
|
246 |
|
Total non-operating income (expense), net |
|
34 |
|
|
|
65 |
|
|
|
190 |
|
|
|
149 |
|
Income before income taxes |
|
1,991 |
|
|
|
1,808 |
|
|
|
6,931 |
|
|
|
6,799 |
|
Provision for income taxes |
|
308 |
|
|
|
325 |
|
|
|
1,371 |
|
|
|
1,371 |
|
Net income |
$ |
1,683 |
|
|
$ |
1,483 |
|
|
$ |
5,560 |
|
|
$ |
5,428 |
|
Basic net income per share |
$ |
3.81 |
|
|
$ |
3.26 |
|
|
$ |
12.43 |
|
|
$ |
11.87 |
|
Shares used to compute basic net income per share |
|
441 |
|
|
|
455 |
|
|
|
447 |
|
|
|
457 |
|
Diluted net income per share |
$ |
3.79 |
|
|
$ |
3.23 |
|
|
$ |
12.36 |
|
|
$ |
11.82 |
|
Shares used to compute diluted net income per share |
|
443 |
|
|
|
459 |
|
|
|
450 |
|
|
|
459 |
|
Condensed Consolidated Balance Sheets (In millions; unaudited) |
|||||||
|
November 29, 2024 |
|
December 1, 2023 |
||||
ASSETS |
|
|
|
||||
|
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
7,613 |
|
|
$ |
7,141 |
|
Short-term investments |
|
273 |
|
|
|
701 |
|
Trade receivables, net of allowances for doubtful accounts of |
|
2,072 |
|
|
|
2,224 |
|
Prepaid expenses and other current assets |
|
1,274 |
|
|
|
1,018 |
|
Total current assets |
|
11,232 |
|
|
|
11,084 |
|
|
|
|
|
||||
Property and equipment, net |
|
1,936 |
|
|
|
2,030 |
|
Operating lease right-of-use assets, net |
|
281 |
|
|
|
358 |
|
Goodwill |
|
12,788 |
|
|
|
12,805 |
|
Other intangibles, net |
|
782 |
|
|
|
1,088 |
|
Deferred income taxes |
|
1,657 |
|
|
|
1,191 |
|
Other assets |
|
1,554 |
|
|
|
1,223 |
|
Total assets |
$ |
30,230 |
|
|
$ |
29,779 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
|
|
|
|
||||
Current liabilities: |
|
|
|
||||
Trade payables |
$ |
361 |
|
|
$ |
314 |
|
Accrued expenses |
|
2,336 |
|
|
|
1,942 |
|
Debt |
|
1,499 |
|
|
|
— |
|
Deferred revenue |
|
6,131 |
|
|
|
5,837 |
|
Income taxes payable |
|
119 |
|
|
|
85 |
|
Operating lease liabilities |
|
75 |
|
|
|
73 |
|
Total current liabilities |
|
10,521 |
|
|
|
8,251 |
|
|
|
|
|
||||
Long-term liabilities: |
|
|
|
||||
Debt |
|
4,129 |
|
|
|
3,634 |
|
Deferred revenue |
|
128 |
|
|
|
113 |
|
Income taxes payable |
|
548 |
|
|
|
514 |
|
Operating lease liabilities |
|
353 |
|
|
|
373 |
|
Other liabilities |
|
446 |
|
|
|
376 |
|
Total liabilities |
|
16,125 |
|
|
|
13,261 |
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Common stock |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
13,419 |
|
|
|
11,586 |
|
Retained earnings |
|
38,470 |
|
|
|
33,346 |
|
Accumulated other comprehensive income (loss) |
|
(201 |
) |
|
|
(285 |
) |
Treasury stock, at cost |
|
(37,583 |
) |
|
|
(28,129 |
) |
Total stockholders’ equity |
|
14,105 |
|
|
|
16,518 |
|
Total liabilities and stockholders’ equity |
$ |
30,230 |
|
|
$ |
29,779 |
|
Condensed Consolidated Statements of Cash Flows (In millions; unaudited) |
|||||||
|
Three Months Ended |
||||||
|
November 29, 2024 |
|
December 1, 2023 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
1,683 |
|
|
$ |
1,483 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation, amortization and accretion |
|
218 |
|
|
|
222 |
|
Stock-based compensation |
|
441 |
|
|
|
427 |
|
Lease-related asset impairments |
|
78 |
|
|
|
— |
|
Unrealized investment (gains) losses, net |
|
(11 |
) |
|
|
(3 |
) |
Other non-cash adjustments |
|
(105 |
) |
|
|
(129 |
) |
Changes in deferred revenue |
|
353 |
|
|
|
467 |
|
Changes in other operating assets and liabilities |
|
264 |
|
|
|
(870 |
) |
Net cash provided by operating activities |
|
2,921 |
|
|
|
1,597 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Purchases, sales and maturities of short-term investments, net |
|
50 |
|
|
|
219 |
|
Purchases of property and equipment |
|
(48 |
) |
|
|
(47 |
) |
Purchases and sales of long-term investments, intangibles and other assets, net |
|
17 |
|
|
|
(19 |
) |
Net cash provided by investing activities |
|
19 |
|
|
|
153 |
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Repurchases of common stock |
|
(2,500 |
) |
|
|
(1,000 |
) |
Taxes paid related to net share settlement of equity awards, net of proceeds from treasury stock re-issuances |
|
(152 |
) |
|
|
(202 |
) |
Other financing activities, net |
|
151 |
|
|
|
(15 |
) |
Net cash used for financing activities |
|
(2,501 |
) |
|
|
(1,217 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(19 |
) |
|
|
7 |
|
Net change in cash and cash equivalents |
|
420 |
|
|
|
540 |
|
Cash and cash equivalents at beginning of period |
|
7,193 |
|
|
|
6,601 |
|
Cash and cash equivalents at end of period |
$ |
7,613 |
|
|
$ |
7,141 |
|
Non-GAAP Results
The following table shows Adobe’s GAAP results reconciled to non-GAAP results included in this release. |
|||||||||||||||||||
(In millions, except per share data) |
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
November 29,
|
|
December 1,
|
|
August 30,
|
|
November 29,
|
|
December 1,
|
||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP operating income |
$ |
1,957 |
|
|
$ |
1,743 |
|
|
$ |
1,992 |
|
|
$ |
6,741 |
|
|
$ |
6,650 |
|
Stock-based and deferred compensation expense |
|
455 |
|
|
|
431 |
|
|
|
485 |
|
|
|
1,881 |
|
|
|
1,735 |
|
Amortization of intangibles |
|
84 |
|
|
|
91 |
|
|
|
83 |
|
|
|
334 |
|
|
|
373 |
|
Acquisition-related expenses (1) |
|
— |
|
|
|
34 |
|
|
|
— |
|
|
|
1,007 |
|
|
|
116 |
|
Loss contingency (reversal) (2) |
|
— |
|
|
|
44 |
|
|
|
(45 |
) |
|
|
(44 |
) |
|
|
44 |
|
Lease-related asset impairments and other charges (3) |
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
100 |
|
|
|
— |
|
Non-GAAP operating income |
$ |
2,596 |
|
|
$ |
2,343 |
|
|
$ |
2,515 |
|
|
$ |
10,019 |
|
|
$ |
8,918 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income: |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net income |
$ |
1,683 |
|
|
$ |
1,483 |
|
|
$ |
1,684 |
|
|
$ |
5,560 |
|
|
$ |
5,428 |
|
Stock-based and deferred compensation expense |
|
455 |
|
|
|
431 |
|
|
|
485 |
|
|
|
1,881 |
|
|
|
1,735 |
|
Amortization of intangibles |
|
84 |
|
|
|
91 |
|
|
|
83 |
|
|
|
334 |
|
|
|
373 |
|
Acquisition-related expenses (1) |
|
— |
|
|
|
34 |
|
|
|
— |
|
|
|
1,007 |
|
|
|
116 |
|
Loss contingency (reversal) (2) |
|
— |
|
|
|
44 |
|
|
|
(45 |
) |
|
|
(44 |
) |
|
|
44 |
|
Lease-related asset impairments and other charges (3) |
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
100 |
|
|
|
— |
|
Investment (gains) losses, net |
|
(14 |
) |
|
|
(4 |
) |
|
|
(12 |
) |
|
|
(48 |
) |
|
|
(16 |
) |
Income tax adjustments |
|
(176 |
) |
|
|
(120 |
) |
|
|
(115 |
) |
|
|
(509 |
) |
|
|
(303 |
) |
Non-GAAP net income |
$ |
2,132 |
|
|
$ |
1,959 |
|
|
$ |
2,080 |
|
|
$ |
8,281 |
|
|
$ |
7,377 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted net income per share: |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP diluted net income per share |
$ |
3.79 |
|
|
$ |
3.23 |
|
|
$ |
3.76 |
|
|
$ |
12.36 |
|
|
$ |
11.82 |
|
Stock-based and deferred compensation expense |
|
1.03 |
|
|
|
0.94 |
|
|
|
1.08 |
|
|
|
4.18 |
|
|
|
3.78 |
|
Amortization of intangibles |
|
0.19 |
|
|
|
0.20 |
|
|
|
0.19 |
|
|
|
0.75 |
|
|
|
0.81 |
|
Acquisition-related expenses (1) |
|
— |
|
|
|
0.07 |
|
|
|
— |
|
|
|
2.24 |
|
|
|
0.25 |
|
Loss contingency (reversal) (2) |
|
— |
|
|
|
0.10 |
|
|
|
(0.10 |
) |
|
|
(0.10 |
) |
|
|
0.10 |
|
Lease-related asset impairments and other charges (3) |
|
0.23 |
|
|
|
— |
|
|
|
— |
|
|
|
0.22 |
|
|
|
— |
|
Investment (gains) losses, net |
|
(0.03 |
) |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.10 |
) |
|
|
(0.03 |
) |
Income tax adjustments |
|
(0.40 |
) |
|
|
(0.26 |
) |
|
|
(0.25 |
) |
|
|
(1.13 |
) |
|
|
(0.66 |
) |
Non-GAAP diluted net income per share |
$ |
4.81 |
|
|
$ |
4.27 |
|
|
$ |
4.65 |
|
|
$ |
18.42 |
|
|
$ |
16.07 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares used to compute diluted net income per share |
|
443 |
|
|
|
459 |
|
|
|
448 |
|
|
|
450 |
|
|
|
459 |
|
(1) |
Associated with the Figma transaction, and includes deal costs, certain professional fees and the termination fee |
(2) |
Associated with an IP litigation matter |
(3) |
Associated with the optimization of our leased facilities, and primarily includes impairment charges related to certain operating lease right-of-use assets and leasehold improvements |
Non-GAAP Results (continued)
The following table shows Adobe’s fourth quarter fiscal year 2024 GAAP tax rate reconciled to the non-GAAP tax rate included in this release. |
||||
|
Fourth Quarter
|
|||
Effective income tax rate: |
|
|||
|
|
|||
GAAP effective income tax rate |
|
15.5 |
|
% |
Income tax adjustments |
|
5.0 |
|
|
Stock-based and deferred compensation expense |
|
(1.4 |
) |
|
Amortization of intangibles |
|
(0.3 |
) |
|
Lease-related asset impairments and other charges (3) |
|
(0.3 |
) |
|
Non-GAAP effective income tax rate (4) |
|
18.5 |
|
% |
(3) |
Associated with the optimization of our leased facilities, and primarily includes impairment charges related to certain operating lease right-of-use assets and leasehold improvements |
(4) |
Represents Adobe’s fixed long-term non-GAAP tax rate based on projections and currently available information through fiscal 2025 |
Reconciliation of GAAP to Non-GAAP Financial Targets and Assumptions
The following tables show Adobe's annual fiscal year 2025 financial targets and assumptions reconciled to non-GAAP financial targets and assumptions included in this release. |
|||||||||
(Shares in millions) |
Fiscal Year 2025 |
||||||||
|
Low |
|
High |
||||||
Diluted net income per share: |
|
|
|
||||||
|
|
|
|
||||||
GAAP diluted net income per share |
$ |
15.80 |
|
|
|
$ |
16.10 |
|
|
Stock-based and deferred compensation expense |
|
4.69 |
|
|
|
|
4.69 |
|
|
Amortization of intangibles |
|
0.71 |
|
|
|
|
0.71 |
|
|
Income tax adjustments |
|
(1.00 |
) |
|
|
|
(1.00 |
) |
|
Non-GAAP diluted net income per share |
$ |
20.20 |
|
|
|
$ |
20.50 |
|
|
|
|
|
|
||||||
Shares used to compute diluted net income per share |
433 |
|
|
|
433 |
|
|
||
|
Fiscal Year 2025 |
|||
Operating margin: |
|
|||
|
|
|||
GAAP operating margin |
|
36.0 |
% |
|
Stock-based and deferred compensation expense |
|
8.7 |
|
|
Amortization of intangibles |
|
1.3 |
|
|
Non-GAAP operating margin |
|
46.0 |
% |
|
Reconciliation of GAAP to Non-GAAP Financial Targets and Assumptions (continued)
The following tables show Adobe's first quarter fiscal year 2025 financial targets and assumptions reconciled to non-GAAP financial targets and assumptions included in this release. |
|||||||||
(Shares in millions) |
First Quarter Fiscal 2025 |
||||||||
|
Low |
|
High |
||||||
Diluted net income per share: |
|
|
|
||||||
|
|
|
|
||||||
GAAP diluted net income per share |
$ |
3.85 |
|
|
|
$ |
3.90 |
|
|
Stock-based and deferred compensation expense |
|
1.13 |
|
|
|
|
1.13 |
|
|
Amortization of intangibles |
|
0.19 |
|
|
|
|
0.19 |
|
|
Income tax adjustments |
|
(0.22 |
) |
|
|
|
(0.22 |
) |
|
Non-GAAP diluted net income per share |
$ |
4.95 |
|
|
|
$ |
5.00 |
|
|
|
|
|
|
||||||
Shares used to compute diluted net income per share |
439 |
|
|
|
439 |
|
|
|
First Quarter
|
|||
Operating margin: |
|
|||
|
|
|||
GAAP operating margin |
|
37.0 |
% |
|
Stock-based and deferred compensation expense |
|
8.5 |
|
|
Amortization of intangibles |
|
1.5 |
|
|
Non-GAAP operating margin |
|
47.0 |
% |
|
|
First Quarter
|
|||
Effective income tax rate: |
|
|||
|
|
|||
GAAP effective income tax rate |
|
19.0 |
|
% |
Stock-based and deferred compensation expense |
|
(1.7 |
) |
|
Amortization of intangibles |
|
(0.3 |
) |
|
Income tax adjustments |
|
1.5 |
|
|
Non-GAAP effective income tax rate (4) |
|
18.5 |
|
% |
(4) |
Represents Adobe’s fixed long-term non-GAAP tax rate based on projections and currently available information through fiscal 2025 |
Use of Non-GAAP Financial Information
Adobe continues to provide all information required in accordance with GAAP, but believes evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Adobe uses non-GAAP financial information to evaluate its ongoing operations and for internal planning and forecasting purposes. Adobe's management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Adobe presents such non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Adobe's operating results. Adobe believes these non-GAAP financial measures are useful because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making. This allows institutional investors, the analyst community and others to better understand and evaluate our operating results and future prospects in the same manner as management.
Adobe's management believes it is useful for itself and investors to review, as applicable, both GAAP information as well as non-GAAP measures, which may exclude items such as stock-based and deferred compensation expenses, amortization of intangibles, investment gains and losses, income tax adjustments, and the income tax effect of the non-GAAP pre-tax adjustments from the provision for income taxes. Adobe uses these non-GAAP measures in order to assess the performance of Adobe's business and for planning and forecasting in subsequent periods. Whenever such a non-GAAP measure is used, Adobe provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed above.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241211684094/en/
Investor Relations Contact
Steve Day
Adobe
ir@adobe.com
Public Relations Contact
Ashley Levine
Adobe
adobepr@adobe.com
Source: Adobe
FAQ
What was Adobe's (ADBE) revenue for Q4 2024?
How much did Adobe (ADBE) earn per share in Q4 2024?
What is Adobe's (ADBE) revenue guidance for fiscal year 2025?
How many shares did Adobe (ADBE) repurchase in fiscal year 2024?