Acacia Research Reports Fourth Quarter and Full-Year 2022 Financial Results
Acacia Research Corporation (ACTG) reported tough financial results for Q4 and the full year ended December 31, 2022. The company saw total revenues plummet to $13.1 million in Q4, down from $63.3 million a year prior. The full-year revenue also declined to $59.2 million from $88.0 million. Acacia recorded a GAAP net loss of $18.4 million, or $0.50 per diluted share, compared to a profit of $204.2 million in the same quarter last year. The company raised $79.1 million from a recent rights offering and executed capital restructuring with Starboard Value LP, which may bolster its acquisition capabilities. Despite these efforts, the management acknowledged significant financial challenges ahead.
- Raised $79.1 million in a rights offering to strengthen cash position.
- Completed a restructuring agreement with Starboard to improve financial position.
- Q4 revenues fell to $13.1 million from $63.3 million YoY.
- GAAP net loss of $18.4 million in Q4 compared to a net income of $204.2 million YoY.
- Total revenues decreased to $59.2 million for the full year from $88.0 million in 2021.
- Operating loss of $14.5 million in Q4, down from an income of $31.3 million YoY.
Key Business Highlights
-
Completed an agreement to streamline the Company’s capital structure, further strengthen its financial position, and position it as a unique corporate acquisition platform with a strategic relationship to
Starboard Value LP (“Starboard”).
-
Gavin Molinelli , Partner and Portfolio Manager at Starboard, has joined Acacia’s Board of Directors (the “Board”) as Chairman.
-
Completed Series A warrant exercise, raising
net cash$9.3 million
-
Executed a Rights offering (and concurrent private Rights offering), raising
in net proceeds in the first quarter of 2023.$79.1 million
-
Generated
in consolidated revenue for the quarter, a decrease from$13.1 million in revenue in the same quarter last year.$63.3 million
-
Recorded
in realized gains from the sale of equity securities during the quarter, driven primarily by continued harvesting of gains in the Life Science Portfolio.$10.9 million
-
Realized gains from the Life Science portfolio totaled
for the year ended$111.7 million December 31, 2022 , and unrealized losses from the Life Sciences portfolio totaled . Unrealized losses primarily relate to the reversal of prior period unrealized gains for Life Sciences Portfolio securities that were sold for a realized gain in 2022.$247.1 million
Fourth Quarter and Full Year 2022 Financial Highlights |
|||||||||||||||
(In millions, except per share data) |
|||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
(unaudited) |
|
|
||||||||||||
Intellectual property operations |
$ |
2.5 |
|
|
$ |
51.3 |
|
|
$ |
19.5 |
|
|
$ |
76.0 |
|
Industrial operations |
|
10.6 |
|
|
|
12.0 |
|
|
|
39.7 |
|
|
|
12.0 |
|
Total revenues |
$ |
13.1 |
|
|
$ |
63.3 |
|
|
$ |
59.2 |
|
|
$ |
88.0 |
|
Operating (loss) income |
$ |
(14.5 |
) |
|
$ |
31.3 |
|
|
$ |
(40.1 |
) |
|
$ |
14.5 |
|
Unrealized gains (losses) 1 |
$ |
2.5 |
|
|
$ |
(28.0 |
) |
|
$ |
(263.7 |
) |
|
$ |
87.5 |
|
Realized gains |
$ |
10.9 |
|
|
$ |
63.0 |
|
|
$ |
125.3 |
|
|
$ |
116.1 |
|
Non-cash derivative liability gain (loss) 2 |
$ |
(21.5 |
) |
|
$ |
163.5 |
|
|
$ |
13.1 |
|
|
$ |
(40.4 |
) |
GAAP Net (loss) income |
$ |
(18.4 |
) |
|
$ |
204.2 |
|
|
$ |
(125.1 |
) |
|
$ |
149.2 |
|
GAAP Diluted (loss) income per share |
$ |
(0.50 |
) |
|
$ |
0.45 |
|
|
$ |
(3.13 |
) |
|
$ |
1.91 |
|
1 Unrealized gains and (losses) are related to the change in fair value of equity securities as of the end of the reported period. |
2 The non-cash derivative liability gain (loss) is related to the change in fair value of Acacia’s Series A and B warrants and embedded derivatives. |
“We maintain rigor in our process, in terms of strategic fit and valuation,” continued
Fourth Quarter 2022 Financial Summary:
-
Total revenues were
, compared to$13.1 million in the same quarter last year.$63.3 million -
Printronix generated in revenue in the quarter.$10.6 million -
The Intellectual Property business generated
in licensing and other revenue during the quarter, compared to$2.5 million in the same quarter last year.$51.3 million
-
-
General and administrative expenses were
, compared to$15.9 million in the same quarter of last year due to the inclusion of$12.7 million Printronix operating expenses for a full quarter and increased parent business development expense. -
Operating loss of
, compared to an operating income of$14.5 million in the same quarter of last year, with the reduction due to lower intellectual property revenue and profit.$31.3 million -
Printronix contributed in operating income.$0.1 million
-
-
GAAP net loss of
, or$18.4 million per diluted share, compared to GAAP net income of$0.50 , or$204.2 million per diluted share, in the fourth quarter of last year.$0.45 -
Net loss included
in realized gains and$10.9 million in unrealized gains related to the increase in share price of certain holdings, partially offset by the reversal of unrealized gains previously recorded for shares sold during the quarter for realized gains.$2.5 million -
The Company recognized non-cash charge of
related to the change in fair value of the Starboard warrants and embedded derivative liabilities. The increase in the liability is primarily due to a reduction in the exercise price of the Series B Warrants for the foregone time value of the Series B Warrants and the Preferred Stock, partially offset by a decrease in liability for the shortened term.$21.5 million -
The fourth quarter included
in non-recurring charges related to severance, legal and other professional fees associated with the recapitalization and Rights offering.$9.2 million
-
Net loss included
Full-Year 2022 Financial Summary:
-
Total revenues were
, compared to$59.2 million last year.$88.0 million -
Printronix generated in revenue for the year.$39.7 million -
The Intellectual Property business generated
in licensing and other revenue, compared to$19.5 million last year.$76.0 million
-
-
General and administrative expenses were
, compared to$52.7 million last year due to the inclusion of$35.7 million Printronix operating expenses for a full year in 2022 and increased parent business development expense. -
Operating loss of
, compared to an operating income of$40.1 million last year.$14.5 million -
Printronix contributed in operating income.$1.1 million
-
-
GAAP net loss of
, or$125.1 million per diluted share, compared to GAAP net income of$3.13 , or$149.2 million per diluted share, last year.$1.91 -
Net loss included
in realized gains, offset by$125.3 million in unrealized losses, related to the decline in share price of certain holdings, as well as the reversal of unrealized gains previously recorded for shares sold during the year for realized gains.$263.7 million -
The Company recognized non-cash income of
related to the change in fair value of the Starboard warrants and embedded derivative liabilities due to the decline in Acacia’s stock price during the year, and the expiration of 68.5 million Series B warrants with a$13.1 million cash exercise.$5.25 -
Last year, Acacia generated
in proceeds from the life sciences portfolio.$176.9 million
-
Net loss included
Life Sciences Portfolio
Acacia has generated
|
|||
Based on Market Value (at |
|||
Company |
Ticker |
Number of
|
Value |
|
|
|
|
Arix Bioscience plc |
LSE: ARIX |
33.0 mm |
|
|
|
|
|
Private Securities |
|||||
Based on Cost or Equity Accounting Value (at |
|||||
Company |
Ownership Percentage |
Value |
|||
|
|
|
|
||
|
|
|
|||
|
|
> |
|
||
|
|
|
|||
|
|
|
|
(1) |
“Our investment in Oxford Nanopore Technologies has been successful, generating significant absolute returns, and we have now fully exited our position,” added
Balance Sheet and Capital Structure
-
Cash, cash equivalents and equity investments measured at fair value totaled
at$349.4 million December 31, 2022 compared to at$670.7 million December 31, 2021 . During 2022, Acacia repaid in principal amount of Senior Secured Notes held by Starboard, and repurchased$120.0 million in Acacia shares.$51.0 million -
Equity securities without readily determinable fair value totaled
at$5.8 million December 31, 2022 , which amount was unchanged fromDecember 31, 2021 . -
Investment securities representing equity method investments totaled
at$19.9 million December 31, 2022 (net of noncontrolling interests), compared to at$19.9 million December 31, 2021 . All milestone payments earned by MalinJ1 through its interest inViamet have been received. Acacia owns64% of MalinJ1. -
Total indebtedness, which represents the Senior Secured Notes issued to Starboard, was
at$60.5 million December 31, 2022 . During the year, the Company repaid in Starboard Notes.$120.0 million -
The Company’s book value totaled
, or$269.3 million per share, at$6.19 December 31, 2022 , compared to , or$430.5 million per share, at$8.80 December 31, 2021 . Acacia’s book value reflects the impact of the outstanding warrant and embedded derivative liabilities. -
Assuming the full impact of the recapitalization transactions under the recently announced agreement with Starboard, Acacia’s adjusted book value would rise to
, or$515.7 million per share, as adjusted to give effect to the transactions as if they had been completed as of$5.18 December 31, 2022 .
As Adjusted Book Value and Changes to Derivative Valuations
At
Book value and book value per share calculations are performed in accordance with GAAP. The calculation of book value under GAAP requires the Company to reflect the impact of liabilities associated with potential issuances of shares related to the exercise of the Company’s Series A and Series B warrants and conversion of the Company’s Series A preferred stock. The value of those liabilities varies over time based on fluctuations in the trading price of the Common Stock. The agreement reached with Starboard to streamline the Company’s capital structure and strengthen its financial position (the “recapitalization transactions”) is expected to eliminate all of these instruments over time, and will therefore eliminate the associated liabilities.
Management believes that providing investors with a presentation of adjusted book value and adjusted book value per share that reflect the anticipated impact of the completion of each component of the recapitalization transactions (as adjusted to give effect to the transaction as if they had been completed as of
Book value at
-
in principal amount of Senior Secured Notes issued to Starboard, all of which may be used to exercise Series B warrants at$60.0 million per share;$3.65 -
in face value ($35.0 million in book value) of Series A preferred stock issued to Starboard; and$19.9 million -
of warrants and embedded derivative liabilities associated with all preferred stock and warrants held by Starboard, to be eliminated upon exercise or expiration of all such warrants and preferred stock.$101.6 million
In connection with the expected recapitalization transactions with Starboard:
-
In the first quarter of 2023, Starboard purchased 15.0 million new shares in a private rights offering, at
per share, for total proceeds of$5.25 ;$78.8 million -
in face value of Series A preferred stock will be eliminated, and 9.6 million shares of common stock will be issued in$35.0 million June 2023 , following approval by stockholders at Acacia’s Annual Meeting of Stockholders of the removal of the “4.89% blocker” provision contained therein; -
of liabilities attributable to the Senior Secured Notes will be eliminated, and Starboard will invest an additional$60.5 million in cash related to the Series B warrant exercise, and 31.5 million shares of common stock will be issued in$55.0 million July 2023 ; -
of warrant and embedded derivative liabilities attributable to the Series B warrants and Series A preferred stock will be eliminated by$101.6 million July 2023 ; -
Acacia will pay Starboard a total of
as consideration for early exercise of the Series B warrants, and convertible preferred stock, by$66.0 million July 2023 ; and - Acacia will incur transaction costs associated with the negotiation and consummation of the recapitalization transactions.
The expected impact of the completion of the recapitalization transactions would be an incremental
See Attachment A which illustrates the anticipated sequential impact of each component of the recapitalization transactions on book value and book value per share as adjusted to give effect to the transactions as if they had been completed on
In previous quarterly reports, prior to the approval of the recapitalization transactions, Acacia had presented a similar adjusted book value per share calculation assuming the exercise of all outstanding Series A and Series B warrants, as well as the conversion of the Series A preferred stock. This resulted in a reported adjusted book value per share of
Share Repurchase Program
During the year ended
Investor Conference Call
The Company will host a conference call today,
To access the live call, please dial 888-506-0062 (
About the Company
Acacia is an opportunistic capital platform with a strategy to purchase businesses based on the differentials between public and private market valuations. Acacia leverages its (i) disciplined focus on identifying opportunities where it can be an advantaged buyer, initiate a transaction opportunity spontaneously, avoid a traditional sale process and complete the purchase of a business, division or other asset at an attractive price, (ii) willingness to invest across industries and in off-the-run, often misunderstood assets that suffer from a complexity or multi-factor discount, (iii) relationships and partnership abilities across functions and sectors, and (iv) strong expertise in corporate governance and operational transformation. Acacia seeks to identify opportunities where it believes it is an advantaged buyer, where it can avoid structured sale processes and create the opportunity to purchase businesses, divisions and/or assets of companies at an attractive price due to Acacia’s unique capabilities, relationships or expertise, or Acacia believes the target would be worth more to it than to other buyers. Additional information about Acacia and its subsidiaries is available at www.acaciaresearch.com.
Additional Information and Where to Find It
This communication may be deemed solicitation material in respect of a proposal related to the proposed recapitalization transactions between the Company and Starboard. This communication does not constitute a solicitation of any vote or approval. In connection with the proposal, the Company plans to file with the
No Offer or Solicitation
This communication is not intended to and shall not constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Participants in the Solicitation
The Company and its directors, executive officers and certain employees and other persons may be deemed to be participants in the solicitation of proxies from the Company’s stockholders in connection with the proposal related to the recapitalization transactions. Security holders may obtain information regarding the names, affiliations and interests of the Company’s directors and executive officers in the Company’s Annual Report on Form 10-K filed on
Safe Harbor Statement
This news release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are based upon the Company’s current expectations and speak only as of the date hereof. This news release attempts to identify forward-looking statements by using words such as “anticipate,” “believe,” “could,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “will,” or other forms of these words or similar words or expressions or the negative thereof, although not all forward-looking statements contain these terms. The Company’s actual results may differ materially and adversely from those expressed in any forward-looking statements as a result of various factors and uncertainties, including the Company’s ability to successfully implement its strategic plan, the ability to complete the transactions contemplated by the Recapitalization Agreement and changes to our relationship and arrangements with
The results achieved by the Company in prior periods are not necessarily indicative of the results to be achieved by us in any subsequent periods. It is currently anticipated that the Company’s financial results will vary, and may vary significantly, from quarter to quarter.
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands, except share and per share data) |
|||||||
|
|
||||||
|
2022 |
|
2021 |
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
287,786 |
|
|
$ |
308,943 |
|
Equity securities |
|
61,608 |
|
|
|
361,778 |
|
Equity securities without readily determinable fair value |
|
5,816 |
|
|
|
5,816 |
|
Equity method investments |
|
30,934 |
|
|
|
30,934 |
|
Accounts receivable, net |
|
8,231 |
|
|
|
9,517 |
|
Inventories |
|
14,222 |
|
|
|
8,930 |
|
Prepaid expenses and other current assets |
|
19,388 |
|
|
|
4,764 |
|
Total current assets |
|
427,985 |
|
|
|
730,682 |
|
|
|
|
|
||||
Long-term restricted cash |
|
— |
|
|
|
418 |
|
Property, plant and equipment, net |
|
3,537 |
|
|
|
4,183 |
|
|
|
7,541 |
|
|
|
7,470 |
|
Other intangible assets, net |
|
36,658 |
|
|
|
48,793 |
|
Leased right-of-use assets |
|
2,005 |
|
|
|
2,027 |
|
Other non-current assets |
|
5,202 |
|
|
|
5,283 |
|
Total assets |
$ |
482,928 |
|
|
$ |
798,856 |
|
|
|
|
|
||||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
6,036 |
|
|
$ |
5,440 |
|
Accrued expenses and other current liabilities |
|
14,058 |
|
|
|
6,227 |
|
Accrued compensation |
|
4,737 |
|
|
|
3,698 |
|
Royalties and contingent legal fees payable |
|
699 |
|
|
|
2,463 |
|
Deferred revenue |
|
1,229 |
|
|
|
1,114 |
|
Senior secured notes payable |
|
60,450 |
|
|
|
181,248 |
|
Total current liabilities |
|
87,209 |
|
|
|
200,190 |
|
|
|
|
|
||||
Deferred revenue, net of current portion |
|
568 |
|
|
|
581 |
|
Series A warrant liabilities |
|
— |
|
|
|
11,291 |
|
Series A embedded derivative liabilities |
|
16,835 |
|
|
|
18,448 |
|
Series B warrant liabilities |
|
84,780 |
|
|
|
96,378 |
|
Long-term lease liabilities |
|
1,873 |
|
|
|
2,027 |
|
Deferred income tax liabilities, net |
|
742 |
|
|
|
18,552 |
|
Other long-term liabilities |
|
1,675 |
|
|
|
6,161 |
|
Total liabilities |
|
193,682 |
|
|
|
353,628 |
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
||||
|
|
|
|
||||
Series A redeemable convertible preferred stock, par value |
|
19,924 |
|
|
|
14,753 |
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Preferred stock, par value |
|
— |
|
|
|
— |
|
Common stock, par value |
|
43 |
|
|
|
49 |
|
|
|
(98,258 |
) |
|
|
(47,281 |
) |
Additional paid-in capital |
|
663,284 |
|
|
|
648,389 |
|
Accumulated deficit |
|
(306,789 |
) |
|
|
(181,724 |
) |
|
|
258,280 |
|
|
|
419,433 |
|
|
|
|
|
||||
Noncontrolling interests |
|
11,042 |
|
|
|
11,042 |
|
|
|
|
|
||||
Total stockholders' equity |
|
269,322 |
|
|
|
430,475 |
|
|
|
|
|
||||
Total liabilities, redeemable convertible preferred stock, and stockholders' equity |
$ |
482,928 |
|
|
$ |
798,856 |
|
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(In thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
(unaudited) |
|
(unaudited) |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Intellectual property operations |
$ |
2,511 |
|
|
$ |
51,258 |
|
|
$ |
19,508 |
|
|
$ |
76,043 |
|
Industrial operations |
|
10,610 |
|
|
|
12,004 |
|
|
|
39,715 |
|
|
|
12,004 |
|
Total revenues |
|
13,121 |
|
|
|
63,262 |
|
|
|
59,223 |
|
|
|
88,047 |
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of revenues - intellectual property operations |
|
3,549 |
|
|
|
10,166 |
|
|
|
18,029 |
|
|
|
28,691 |
|
Cost of sales - industrial operations |
|
5,927 |
|
|
|
7,407 |
|
|
|
19,359 |
|
|
|
7,407 |
|
Engineering and development expenses - industrial operations |
|
135 |
|
|
|
200 |
|
|
|
626 |
|
|
|
200 |
|
Sales and marketing expenses - industrial operations |
|
2,192 |
|
|
|
1,538 |
|
|
|
8,621 |
|
|
|
1,538 |
|
General and administrative expenses |
|
15,867 |
|
|
|
12,652 |
|
|
|
52,680 |
|
|
|
35,666 |
|
Total costs and expenses |
|
27,670 |
|
|
|
31,963 |
|
|
|
99,315 |
|
|
|
73,502 |
|
Operating (loss) income |
|
(14,549 |
) |
|
|
31,299 |
|
|
|
(40,092 |
) |
|
|
14,545 |
|
|
|
|
|
|
|
|
|
||||||||
Other (expense) income: |
|
|
|
|
|
|
|
||||||||
Equity securities investments: |
|
|
|
|
|
|
|
||||||||
Change in fair value of equity securities |
|
2,507 |
|
|
|
(27,982 |
) |
|
|
(263,695 |
) |
|
|
87,527 |
|
Gain on sale of equity securities |
|
10,884 |
|
|
|
63,005 |
|
|
|
125,318 |
|
|
|
116,129 |
|
Earnings on equity investment in joint venture |
|
(404 |
) |
|
|
793 |
|
|
|
42,531 |
|
|
|
3,530 |
|
Net realized and unrealized (loss) gain |
|
12,987 |
|
|
|
35,816 |
|
|
|
(95,846 |
) |
|
|
207,186 |
|
Change in fair value of investment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,752 |
) |
Gain on sale of investment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,591 |
|
Change in fair value of the Series A and B warrants and embedded derivatives |
|
(21,488 |
) |
|
|
163,458 |
|
|
|
13,102 |
|
|
|
(40,408 |
) |
Loss on foreign currency exchange |
|
1,208 |
|
|
|
104 |
|
|
|
(3,324 |
) |
|
|
(89 |
) |
Interest expense on Senior Secured Notes |
|
(900 |
) |
|
|
(2,780 |
) |
|
|
(6,432 |
) |
|
|
(7,922 |
) |
Interest income and other, net |
|
2,351 |
|
|
|
366 |
|
|
|
5,442 |
|
|
|
501 |
|
Total other (expense) income |
|
(5,842 |
) |
|
|
196,964 |
|
|
|
(87,058 |
) |
|
|
160,107 |
|
|
|
|
|
|
|
|
|
||||||||
(Loss) income before income taxes |
|
(20,391 |
) |
|
|
228,263 |
|
|
|
(127,150 |
) |
|
|
174,652 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax benefit (expense) |
|
1,812 |
|
|
|
(23,756 |
) |
|
|
16,211 |
|
|
|
(24,287 |
) |
|
|
|
|
|
|
|
|
||||||||
Net (loss) income including noncontrolling interests in subsidiaries |
|
(18,579 |
) |
|
|
204,507 |
|
|
|
(110,939 |
) |
|
|
150,365 |
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to noncontrolling interests in subsidiaries |
|
193 |
|
|
|
(262 |
) |
|
|
(14,126 |
) |
|
|
(1,168 |
) |
|
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to |
$ |
(18,386 |
) |
|
$ |
204,245 |
|
|
$ |
(125,065 |
) |
|
$ |
149,197 |
|
|
|
|
|
|
|
|
|
||||||||
(Loss) income per share: |
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to common stockholders - Basic |
$ |
(20,528 |
) |
|
$ |
167,832 |
|
|
$ |
(133,035 |
) |
|
$ |
118,804 |
|
Weighted average number of shares outstanding - Basic |
|
41,361,988 |
|
|
|
48,909,769 |
|
|
|
42,460,504 |
|
|
|
48,797,290 |
|
Basic net (loss) income per common share |
$ |
(0.50 |
) |
|
$ |
3.43 |
|
|
$ |
(3.13 |
) |
|
$ |
2.43 |
|
Net (loss) income attributable to common stockholders - Diluted |
$ |
(20,528 |
) |
|
$ |
42,419 |
|
|
$ |
(133,035 |
) |
|
$ |
188,224 |
|
Weighted average number of shares outstanding - Diluted |
|
41,361,988 |
|
|
|
93,975,760 |
|
|
|
42,460,504 |
|
|
|
98,470,870 |
|
Diluted net (loss) income per common share |
$ |
(0.50 |
) |
|
$ |
0.45 |
|
|
$ |
(3.13 |
) |
|
$ |
1.91 |
|
Attachment A
The following table illustrates the anticipated sequential impact of each component of the recapitalization transactions on book value as of
As Adjusted Book Value at |
|
|
|
Rights Offering |
|
Series A Preferred Conversion |
|
Series B Warrant Transactions |
||||||||||||||||||||||||||
$ Millions |
|
Basic |
|
Rights
|
|
|
Series A
|
Remove
|
|
|
Senior
|
Series B
|
Series B
|
Transaction
|
Remove
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cash and cash equivalents |
|
287.8 |
|
|
79.1 |
366.9 |
|
|
|
|
366.9 |
|
|
|
(0.5 |
) |
|
55.0 |
|
(66.0 |
) |
|
(3.2 |
) |
|
|
352.2 |
|
||||||
Equity securities at fair value |
|
61.6 |
|
|
|
61.6 |
|
|
|
|
61.6 |
|
|
|
|
|
|
|
|
61.6 |
|
|||||||||||||
Equity securities without readily determinable fair value |
|
5.8 |
|
|
|
5.8 |
|
|
|
|
5.8 |
|
|
|
|
|
|
|
|
5.8 |
|
|||||||||||||
Investment securities - equity method investments |
|
30.9 |
|
|
|
30.9 |
|
|
|
|
30.9 |
|
|
|
|
|
|
|
|
30.9 |
|
|||||||||||||
Other assets |
|
96.8 |
|
|
|
96.8 |
|
|
|
|
96.8 |
|
|
|
|
|
|
|
|
96.8 |
|
|||||||||||||
Total assets |
|
482.9 |
|
|
79.1 |
|
562.0 |
|
|
— |
|
— |
|
562.0 |
|
|
|
(0.5 |
) |
|
55.0 |
|
|
(66.0 |
) |
|
(3.2 |
) |
|
— |
|
|
547.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Notes payable |
|
(60.5 |
) |
|
|
(60.5 |
) |
|
|
|
(60.5 |
) |
|
|
60.5 |
|
|
|
|
|
|
— |
|
|||||||||||
Warrant and derivative liabilities |
|
(101.6 |
) |
|
|
(101.6 |
) |
|
|
16.8 |
|
(84.8 |
) |
|
|
|
|
|
|
84.8 |
|
— |
|
|||||||||||
Other liabilities |
|
(31.6 |
) |
|
|
(31.6 |
) |
|
|
|
(31.6 |
) |
|
|
|
|
|
|
|
(31.6 |
) |
|||||||||||||
Total liabilities |
|
(193.7 |
) |
|
— |
|
(193.7 |
) |
|
— |
|
16.8 |
|
(176.8 |
) |
|
|
60.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
84.8 |
|
|
(31.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Preferred stock |
|
(19.9 |
) |
|
|
(19.9 |
) |
|
19.9 |
|
|
— |
|
|
|
|
|
|
|
$ |
— |
|
||||||||||||
Total liabilities and preferred stock |
|
(213.6 |
) |
|
— |
|
(213.6 |
) |
|
19.9 |
16.8 |
(176.8 |
) |
|
$ |
60.5 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
84.8 |
|
$ |
(31.6 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Book value - stockholders equity |
|
269.3 |
|
|
79.1 |
|
348.4 |
|
|
19.9 |
|
16.8 |
|
385.2 |
|
|
|
60.0 |
|
|
55.0 |
|
|
(66.0 |
) |
|
(3.2 |
) |
|
84.8 |
|
|
515.7 |
|
Shares outstanding - basic |
|
43.5 |
|
|
15.1 |
|
58.6 |
|
|
9.6 |
|
— |
|
68.1 |
|
|
|
16.4 |
|
|
15.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
99.6 |
|
Book value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.18 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
KPIs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cash and cash equivalents |
|
287.8 |
|
|
|
366.9 |
|
|
|
|
366.9 |
|
|
|
|
|
|
|
|
352.2 |
|
|||||||||||||
Cash and equity securities at fair value |
|
349.4 |
|
|
|
428.5 |
|
|
|
|
428.5 |
|
|
|
|
|
|
|
|
413.8 |
|
|||||||||||||
Cash and equity securities at fair value / share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.15 |
|
*Note: This amount reflects of the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230316005254/en/
Investor Contact:
FNK IR
rob@fnkir.com
Source:
FAQ
What were Acacia Research's Q4 earnings for 2022?
How did Acacia Research perform financially in 2022?
What is the significance of the recent rights offering for ACTG?
Who joined the Board of Acacia Research recently?