Acreage Reports Third Quarter 2024 Financial Results
Acreage Holdings reported Q3 2024 financial results with consolidated revenue of $39.6 million, down 30% year-over-year. The company posted a gross margin of 35% and a net loss of $22.2 million. Key developments include launching non-medical cannabis sales in Ohio, representing 38% of state revenue, and securing an $8 million capital infusion through an amended credit agreement. The company's acquisition by Canopy USA is expected to close in the first half of 2025. Operational highlights include Superflux flower launch in Illinois with 44% wholesale penetration and record wholesale revenue in New York.
Acreage Holdings ha riportato i risultati finanziari del terzo trimestre 2024 con un fatturato consolidato di 39,6 milioni di dollari, in calo del 30% rispetto all'anno precedente. L'azienda ha registrato un margine lordo del 35% e una perdita netta di 22,2 milioni di dollari. Tra i principali sviluppi ci sono il lancio delle vendite di cannabis non medica in Ohio, che rappresenta il 38% del fatturato statale, e l'assicurazione di un'infusione di capitale di 8 milioni di dollari tramite un accordo di credito modificato. Si prevede che l'acquisizione dell'azienda da parte di Canopy USA si chiuda nella prima metà del 2025. Tra i punti salienti operativi, il lancio del fiore Superflux in Illinois con una penetrazione all'ingrosso del 44% e un fatturato all'ingrosso record a New York.
Acreage Holdings reportó los resultados financieros del tercer trimestre de 2024 con unos ingresos consolidados de 39.6 millones de dólares, una disminución del 30% interanual. La compañía presentó un margen bruto del 35% y una pérdida neta de 22.2 millones de dólares. Los desarrollos clave incluyen el lanzamiento de ventas de cannabis no médico en Ohio, que representa el 38% de los ingresos estatales, y la obtención de una inyección de capital de 8 millones de dólares a través de un acuerdo de crédito modificado. Se espera que la adquisición de la compañía por parte de Canopy USA se complete en la primera mitad de 2025. Los aspectos destacados operativos incluyen el lanzamiento de la flor Superflux en Illinois con una penetración mayorista del 44% y un ingreso mayorista récord en Nueva York.
Acreage Holdings는 2024년 3분기 재무 결과를 보고하며 통합 수익이 3960만 달러로 지난해 대비 30% 감소했다고 발표했습니다. 이 회사는 35%의 총 마진과 2220만 달러의 순손실을 기록했습니다. 주요 발전 사항으로는 오하이오에서 비의학 대마 판매를 시작하여 주 매출의 38%를 차지하며, 수정된 신용 계약을 통해 800만 달러의 자본 주입을 확보했습니다. Canopy USA에 의한 회사의 인수는 2025년 상반기 중에 완료될 것으로 예상됩니다. 운영 하이라이트에는 일리노이에서 Superflux 꽃 출시와 44%의 도매 침투율 및 뉴욕에서 기록적인 도매 수익이 포함됩니다.
Acreage Holdings a présenté les résultats financiers du troisième trimestre 2024 avec un chiffre d'affaires consolidé de 39,6 millions de dollars, en baisse de 30 % par rapport à l'année précédente. L'entreprise a affiché une marge brute de 35 % et une perte nette de 22,2 millions de dollars. Parmi les développements clés, on note le lancement de ventes de cannabis non médical dans l'Ohio, représentant 38 % des revenus de l'État, et l'obtention d'une infusion de capital de 8 millions de dollars par le biais d'un accord de crédit modifié. L'acquisition de l'entreprise par Canopy USA devrait se conclure dans la première moitié de 2025. Les points forts opérationnels incluent le lancement de la fleur Superflux en Illinois avec une pénétration de gros de 44 % et un chiffre d'affaires de gros record à New York.
Acreage Holdings hat die finanziellen Ergebnisse des dritten Quartals 2024 veröffentlicht, mit einem konsolidierten Umsatz von 39,6 Millionen Dollar, was einem Rückgang von 30% im Vergleich zum Vorjahr entspricht. Das Unternehmen verzeichnete eine Bruttomarge von 35% und einen Nettoverlust von 22,2 Millionen Dollar. Zu den wichtigsten Entwicklungen gehört der Start des Verkaufs von nicht-medizinischem Cannabis in Ohio, das 38% des staatlichen Umsatzes ausmacht, und die Sicherung einer 8 Millionen Dollar Kapitalzufuhr durch eine geänderte Kreditvereinbarung. Der Erwerb des Unternehmens durch Canopy USA wird voraussichtlich in der ersten Hälfte des Jahres 2025 abgeschlossen. Zu den betrieblichen Highlights gehören die Einführung der Superflux-Blüten in Illinois mit einer Großhandelsdurchdringung von 44% und Rekordumsatz im Großhandel in New York.
- Launched non-medical cannabis sales in Ohio with 38% of state revenue
- Secured $8 million net proceeds from amended credit agreement
- Achieved record wholesale revenue in New York
- 44% wholesale penetration for Superflux flower in Illinois
- 2% quarter-over-quarter revenue growth
- Revenue decreased 30% year-over-year to $39.6 million
- Net loss increased to $22.2 million from $7.6 million in Q3 2023
- Gross margin declined to 35% from 38% year-over-year
- Adjusted EBITDA dropped 91% to $0.6 million
- Liquidity constraints inventory access
Launched non-medical sales in Ohio with initial sales accounting for
Capital infusion of ~
Canopy USA acquisition anticipated to close no later than in the first half of calendar 2025
NEW YORK / ACCESSWIRE / November 14, 2024 / Acreage Holdings, Inc. ("Acreage" or the "Company") (CSE:ACRG.A.U, ACRG.B.U)(OTCQX:ACRHF, ACRDF), a vertically integrated, multi-state operator of cannabis cultivation and retailing facilities in the U.S., today reported its financial results for the third quarter ended September 30, 2024 ("Q3 2024").
Third Quarter 2024 Financial Overview
Consolidated revenue of
$39.6 million .Gross margin was
35% .Net loss was
$22.2 million .Adjusted EBITDA* was
$0.6 million .
Third Quarter 2024 Operational Highlights
Launched non-medical cannabis sales across Ohio at the Botanist locations in Akron, Canton, Cleveland, Wickliffe, and Columbus. Non-medical sales represented
38% of Q3 2024 Ohio revenue.Debuted Superflux flower in Illinois, with initial strong wholesale penetration reaching
44% . The small batch, hand trimmed flower is available across Illinois at partner dispensaries, as well as wholesale offerings, as the Company continues to grow the brand's flower category within the state.Enhanced product inventory levels across the Company's retail network in Connecticut, Illinois, and New Jersey, which is expected to contribute to improved sales over the coming quarters.
Achieved record year-to-date wholesale revenue performance in New York in September following the increase in adult use retail locations throughout the state.
Entered into an amended and restated credit agreement (the "Amended and Restated Credit Agreement") with a subsidiary of Canopy Growth Corporation ("Canopy") and a third-party lender (the "New Lender"), amending the amended and restated credit agreement dated June 3, 2024. Under the new Amended and Restated Credit Agreement, the New Lender advanced US
$65 million with an original issue discount of10% , being US$6.5 million . Approximately US$48 million of the amount advanced by the New Lender was used to repay amounts owed by Acreage pursuant to the Prior Credit Agreement to the non-Canopy lender (the "Prior Lender"). As a result, the Prior Lender has been repaid in full. The net proceeds of the loan to Acreage totals approximately US$8 million after closing costs and expenses.Secured approval from the New Jersey Cannabis Regulatory Commission for the relocation of the Company's Atlantic City dispensary to Collingswood, New Jersey, marking the borough's first cannabis dispensary. The Botanist Collingswood is expected to open for medical and adult-use sales in Q4 2024, subject to final regulatory approval.
Pending Acquisition by Canopy USA
On June 3, 2024, Canopy exercised its option to acquire all of the issued and outstanding Class E subordinate voting shares in the Company in accordance with the terms of the prior plan of arrangement. Upon closing, Canopy USA, LLC ("Canopy USA") will own
100% of the Fixed and Floating shares of the Company.The acquisition of Acreage by Canopy USA is expected to close no later than in the first half of calendar year 2025, subject to certain closing conditions.
Management Commentary
"In the third quarter, we continued to focus on re-accelerating growth across our core states, including Connecticut, Illinois, and New Jersey, while also executing on the highly anticipated launch of non-medical sales in Ohio," said Dennis Curran, Chief Executive Officer of Acreage. "With our strengthened financial position, we have bolstered our capacity to pursue opportunities in these markets as they continue to mature, which is expected to play a pivotal role in driving both revenue generation and improvements in Adjusted EBITDA* as we close out 2024. The Ohio market presents an incredible growth opportunity for us, based on our solid reputation as a trusted medical provider and strong operational foundation already in place."
Dennis Curran concluded, "Our acquisition by Canopy USA is advancing as planned, and in anticipation of closing, we are actively seeking opportunities to collaborate with Jetty and Wana so that we can capitalize on the capabilities of the full Canopy USA ecosystem. We are confident that these efforts will help drive profitability and strategically position ourselves for future growth as a unified platform."
Q32024 Financial Summary
(in thousands)
Three Months Ended Sep 30, |
|
|
|
|
|
| |||||||||||
2024 |
|
| 2023 |
| YoY% |
|
| Three Months Ended June 30, 2024 |
|
| QoQ% Change |
| |||||
Consolidated Revenue | $ | 39,624 |
|
| $ | 56,502 |
|
| (30) | % |
| $ | 38,998 |
|
| 2 | % |
Gross Profit (loss) |
| 13,914 |
|
|
| 21,274 |
|
|
|
|
|
| 16,922 |
|
|
|
|
% of revenue |
| 35 | % |
|
| 38 | % |
|
|
|
|
| 43 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total operating expenses |
| 22,578 |
|
|
| 23,775 |
|
| (5) | % |
|
| 22,539 |
|
| - |
|
Net loss |
| (22,240 | ) |
|
| (7,859 | ) |
|
|
|
|
| (24,129 | ) |
|
|
|
Net loss attributable to Acreage |
| (19,508 | ) |
|
| (7,625 | ) |
|
|
|
|
| (21,025 | ) |
|
|
|
Adjusted EBITDA* |
| 622 |
|
|
| 6,574 |
|
| (91) | % |
|
| 1,898 |
|
| (67 | )% |
Total revenue for Q3 2024 was
Total gross profit for Q3 2024 was
Total operating expenses for Q3 2024 were
Adjusted EBITDA* was
Net loss attributable to Acreage for Q3 2024 was
Balance Sheet and Liquidity
Acreage ended Q3 2024 with
About Acreage Holdings, Inc.
Acreage is a multi-state operator of cannabis cultivation and retailing facilities in the U.S., including the Company's national retail store brand, The Botanist. With its principal address in New York City, Acreage's wide range of national and regionally available cannabis products include the award-winning brands The Botanist and Superflux. Since its founding in 2011, Acreage has focused on building and scaling operations to create a seamless, consumer-focused, branded experience. Learn more at www.acreageholdings.com and follow us on Twitter, LinkedIn, Instagram, and Facebook.
Forward-Looking Statements
This news release and each of the documents referred to herein contains "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian and United States securities legislation, respectively. All statements, other than statements of historical fact, included herein are forward-looking information. Often, but not always, forward-looking statements and information can be identified by the use of words such as "plans", "expects" or "does not expect", "is expected", "estimates", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or state that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved.
Forward-looking statements or information involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance or achievements of Acreage or its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements or information contained in this news release.
Risks, uncertainties and other factors involved with forward-looking information could cause actual events, results, performance, prospects and opportunities to differ materially from those expressed or implied by such forward-looking information, including, but not limited to: the occurrence of changes in U.S. federal Laws regarding the cultivation, distribution or possession of marijuana; the ability of the parties to receive, in a timely manner and on satisfactory terms, the necessary regulatory, court and Floating Shareholder approvals; the ability of the parties to satisfy, in a timely manner, the other conditions to the completion of the Floating Share Arrangement Agreement; the ability of Canopy Growth Corporation ("Canopy"), Canopy USA, LLC ("Canopy USA") and Acreage to satisfy, in a timely manner, the closing conditions to the floating share arrangement among Canopy, Canopy USA and Acreage (the "Floating Share Arrangement"); risks relating to the value and liquidity of the Floating Shares and the common shares of Canopy; Canopy maintaining compliance with the Nasdaq Global Stock Market (the "Nasdaq") and Toronto Stock Exchange listing requirements; the rights of the Floating Shareholders may differ materially from those of shareholders in Canopy; expectations regarding future investment, growth and expansion of Acreage's operations; the possibility of adverse U.S. or Canadian tax consequences upon completion of the Floating Share Arrangement; if Canopy USA acquires the Fixed Shares pursuant to the Existing Arrangement Agreement without structural amendments to Canopy's interest in Canopy USA, the listing of the Canopy Shares on the Nasdaq may be jeopardized; the risk of a change of control of either Canopy or Canopy USA; restrictions on Acreage's ability to pursue certain business opportunities and other restrictions on Acreage's business; the impact of material non-recurring expenses in connection with the Floating Share Arrangement on Acreage's future results of operations, cash flows and financial condition; the possibility of securities class action or derivatives lawsuits;in the event that the Floating Share Arrangement is not completed, but the acquisition by Canopy of the Fixed Shares (the "Acquisition") is completed pursuant to Existing Arrangement Agreement and Canopy becomes the majority shareholder in Acreage, the likelihood that the Floating Shareholders will have little or no influence on the conduct of Acreage's business and affairs; risk of situations in which the interests of Canopy USA and the interests of Acreage or shareholders of Canopy may differ; Acreage's compliance with Acreage's business plan for the fiscal years ending December 31, 2020 through December 31, 2029 pursuant to the Existing Arrangement Agreement; in the event that the Floating Share Arrangement is completed, the likelihood of Canopy completing the Acquisition in accordance with the Existing Arrangement Agreement; risks relating to certain directors and executive officers of Acreage having interests in the transactions contemplated by the Floating Share Arrangement Agreement and the connected transactions that are different from those of the Floating Shareholders; risks relating to the possibility that holders of more than
Although Acreage believes that the assumptions and factors used in preparing the forward-looking information or forward-looking statements in this news release are reasonable, undue reliance should not be placed on such information and no assurance can be given that such events will occur in the disclosed time frames or at all. The forward-looking information and forward-looking statements included in this news release are made as of the date of this news release and Acreage does not undertake any obligation to publicly update such forward-looking information or forward-looking statements to reflect new information, subsequent events or otherwise unless required by applicable securities laws.
Neither the Canadian Securities Exchange nor its Regulation Service Provider, nor any securities regulatory authority in Canada, the United States or any other jurisdiction, has reviewed and does not accept responsibility for the adequacy or accuracy of the content of this news release.
For more information, contact:
Philip Himmelstein
Chief Financial Officer
investors@acreageholdings.com
646 600 9181
Courtney Van Alstyne
MATTIO Communications
acreage@mattio.com
US GAAP FINANCIAL HIGHLIGHTS (UNAUDITED)
| US GAAP Statements of Financial Position | |||||||
US$ (thousands) |
| September 30, 2024 |
|
| December 31, 2023 |
| ||
| (unaudited) |
|
|
|
| |||
ASSETS |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 13,780 |
|
| $ | 13,631 |
|
Restricted cash |
|
| 65 |
|
|
| 3,984 |
|
Accounts receivable, net |
|
| 10,226 |
|
|
| 8,459 |
|
Inventory |
|
| 32,909 |
|
|
| 47,675 |
|
Assets held-for-sale |
|
| 15,255 |
|
|
| 6,028 |
|
Other current assets |
|
| 2,446 |
|
|
| 2,136 |
|
Total current assets |
|
| 74,681 |
|
|
| 81,913 |
|
Long-term investments |
|
| 33,170 |
|
|
| 33,170 |
|
Capital assets, net |
|
| 128,761 |
|
|
| 141,732 |
|
Operating lease right-of-use assets |
|
| 13,516 |
|
|
| 17,531 |
|
Intangible assets, net |
|
| 27,910 |
|
|
| 31,044 |
|
Goodwill |
|
| 13,761 |
|
|
| 13,346 |
|
Other non-current assets |
|
| 1,349 |
|
|
| 1,558 |
|
Total non-current assets |
|
| 218,467 |
|
|
| 238,381 |
|
TOTAL ASSETS |
| $ | 293,148 |
|
| $ | 320,294 |
|
|
|
|
|
|
|
|
| |
LIABILITIES AND MEMBERS' DEFICIT |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 31,893 |
|
| $ | 29,936 |
|
Taxes payable |
|
| 7,566 |
|
|
| 11,395 |
|
Interest payable |
|
| 5,451 |
|
|
| 5,539 |
|
Operating lease liability, current |
|
| 1,959 |
|
|
| 2,457 |
|
Debt, current |
|
| 2,437 |
|
|
| 4,132 |
|
Liabilities related to assets held for sale |
|
| 15,772 |
|
|
| 2,253 |
|
Other current liabilities |
|
| 182 |
|
|
| 2,011 |
|
Total current liabilities |
|
| 65,260 |
|
|
| 57,723 |
|
Debt, non-current |
|
| 272,225 |
|
|
| 232,810 |
|
Operating lease liability, non-current |
|
| 14,138 |
|
|
| 17,293 |
|
Deferred tax liability |
|
| 9,925 |
|
|
| 10,584 |
|
Liability on unrecognized tax benefits |
|
| 50,571 |
|
|
| 39,859 |
|
Warrant liability |
|
| 7,133 |
|
|
| - |
|
Other liabilities |
|
| 4 |
|
|
| 1,054 |
|
Total non-current liabilities |
|
| 353,996 |
|
|
| 301,600 |
|
TOTAL LIABILITIES |
|
| 419,256 |
|
|
| 359,323 |
|
Total Acreage Shareholders' deficit |
|
| (69,006 | ) |
|
| (8,906 | ) |
Non-controlling interests |
|
| (57,102 | ) |
|
| (30,123 | ) |
TOTAL DEFICIT |
|
| (126,108 | ) |
|
| (39,029 | ) |
|
|
|
|
|
|
|
| |
TOTAL LIABILITIES AND DEFICIT |
| $ | 293,148 |
|
| $ | 320,294 |
|
US GAAP FINANCIAL HIGHLIGHTS (UNAUDITED)
| US GAAP Statements of Operations | |||||||||||||||
US$ (thousands) |
| Q3'24 |
|
| Q3'23 |
|
| YTD'24 |
|
| YTD'23 |
| ||||
Retail revenue, net |
| $ | 27,435 |
|
| $ | 43,857 |
|
| $ | 85,620 |
|
| $ | 130,651 |
|
Wholesale revenue, net |
|
| 12,188 |
|
|
| 12,645 |
|
|
| 38,302 |
|
|
| 39,845 |
|
Other revenue, net |
|
| 1 |
|
|
| - |
|
|
| 1 |
|
|
| 84 |
|
Total revenues, net |
|
| 39,624 |
|
|
| 56,502 |
|
|
| 123,923 |
|
|
| 170,580 |
|
Cost of goods sold, retail |
|
| (14,995 | ) |
|
| (23,247 | ) |
|
| (47,538 | ) |
|
| (67,145 | ) |
Cost of goods sold, wholesale |
|
| (10,715 | ) |
|
| (11,981 | ) |
|
| (47,046 | ) |
|
| (34,454 | ) |
Total cost of goods sold |
|
| (25,710 | ) |
|
| (35,228 | ) |
|
| (94,584 | ) |
|
| (101,599 | ) |
Gross profit |
|
| 13,914 |
|
|
| 21,274 |
|
|
| 29,339 |
|
|
| 68,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
| 7,516 |
|
|
| 8,036 |
|
|
| 22,814 |
|
|
| 25,621 |
|
Compensation expense |
|
| 11,746 |
|
|
| 13,524 |
|
|
| 35,614 |
|
|
| 38,930 |
|
Equity-based compensation expense |
|
| (212 | ) |
|
| 745 |
|
|
| 1,939 |
|
|
| 2,423 |
|
Marketing |
|
| 603 |
|
|
| 542 |
|
|
| 1,721 |
|
|
| 1,942 |
|
Loss on disposals of construction in process |
|
| 2,072 |
|
|
| - |
|
|
| 2,072 |
|
|
| - |
|
Write down (recovery) of assets held-for-sale |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 3,557 |
|
Depreciation and amortization |
|
| 853 |
|
|
| 928 |
|
|
| 2,642 |
|
|
| 2,919 |
|
Total operating expenses |
|
| 22,578 |
|
|
| 23,775 |
|
|
| 66,802 |
|
|
| 75,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net operating loss |
|
| (8,664 | ) |
|
| (2,501 | ) |
|
| (37,463 | ) |
|
| (6,411 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income (loss) from investments, net |
|
| - |
|
|
| 248 |
|
|
| - |
|
|
| 228 |
|
Interest income (loss) from loans receivable |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 10 |
|
Interest expense |
|
| (8,128 | ) |
|
| (9,207 | ) |
|
| (25,423 | ) |
|
| (26,143 | ) |
Other income (loss), net |
|
| (983 | ) |
|
| 10,021 |
|
|
| (7,320 | ) |
|
| 9,823 |
|
Total other loss |
|
| (9,111 | ) |
|
| 1,062 |
|
|
| (32,743 | ) |
|
| (16,082 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loss before income taxes |
|
| (17,775 | ) |
|
| (1,439 | ) |
|
| (70,206 | ) |
|
| (22,493 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income tax expense |
|
| (4,465 | ) |
|
| (6,420 | ) |
|
| (9,482 | ) |
|
| (19,763 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loss |
|
| (22,240 | ) |
|
| (7,859 | ) |
|
| (79,688 | ) |
|
| (42,256 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Less: net loss attributable to non-controlling interests |
|
| (2,732 | ) |
|
| (234 | ) |
|
| (11,177 | ) |
|
| (3,885 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loss attributable to Acreage Holdings, Inc. |
| $ | (19,508 | ) |
| $ | (7,625 | ) |
| $ | (68,511 | ) |
| $ | (38,371 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loss per share attributable to Acreage Holdings, Inc. - basic and diluted: |
| $ | (0.16 | ) |
| $ | (0.07 | ) |
| $ | (0.58 | ) |
| $ | (0.34 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average shares outstanding - basic and diluted |
|
| 119,965 |
|
|
| 114,171 |
|
|
| 117,422 |
|
|
| 113,181 |
|
*NON-GAAP MEASURES, RECONCILIATION AND DISCUSSION (UNAUDITED)
This release includes Adjusted EBITDA*, which is a non-GAAP performance measure that we use to supplement our results presented in accordance with U.S. GAAP. The Company uses Adjusted EBITDA* to evaluate its actual operating performance and for planning and forecasting future periods. The Company believes that the adjusted results presented provide relevant and useful information for investors because they clarify the Company's actual operating performance, make it easier to compare our results with those of other companies and allow investors to review performance in the same way as our management. Since these measures are not calculated in accordance with U.S. GAAP, they should not be considered in isolation of, or as a substitute for, net loss or our other reported results of operations as reported under U.S. GAAP as indicators of our performance, and they may not be comparable to similarly named measures from other companies.
The Company defines Adjusted EBITDA* as net income before interest, income taxes and, depreciation and amortization and excluding the following: (i) income from investments, net (the majority of the Company's investment income relates to remeasurement to net asset value of previously-held interests in connection with our roll-up of affiliates, and the Company expects income from investments to be a non-recurring item as its legacy investment holdings diminish), (ii) equity-based compensation expense, (iii) non-cash loss on disposals of construction in process, (iv) transaction costs, (v) non-cash inventory adjustments and (vi) other non-recurring expenses (other expenses and income not expected to recur).
| Reconciliation of GAAP to Non-GAAP Measures | |||||||||||||||
US$ (thousands, except per share amounts) |
| Q3'24 |
|
| Q3'23 |
|
| YTD'24 |
|
| YTD'23 |
| ||||
Net loss (GAAP) |
| $ | (22,240 | ) |
| $ | (7,859 | ) |
| $ | (79,688 | ) |
| $ | (42,256 | ) |
Income tax expense |
|
| 4,465 |
|
|
| 6,420 |
|
|
| 9,482 |
|
|
| 19,763 |
|
Interest expense, net |
|
| 8,128 |
|
|
| 9,207 |
|
|
| 25,423 |
|
|
| 26,133 |
|
Depreciation and amortization |
|
| 3,165 |
|
|
| 2,427 |
|
|
| 12,675 |
|
|
| 8,976 |
|
EBITDA (non-GAAP)* |
| $ | (6,482 | ) |
| $ | 10,195 |
|
| $ | (32,108 | ) |
| $ | 12,616 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from investments, net |
|
| - |
|
|
| (248 | ) |
|
| - |
|
|
| (228 | ) |
Loss on disposals of construction in process |
|
| 2,072 |
|
|
| - |
|
|
| 2,072 |
|
|
| - |
|
Non-cash inventory adjustments |
|
| 2,048 |
|
|
| 2,103 |
|
|
| 5,745 |
|
|
| 8,824 |
|
Loss on extraordinary events |
|
| - |
|
|
| - |
|
|
| 154 |
|
|
| 1,692 |
|
Write down (recovery) of assets held-for-sale |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 3,557 |
|
Equity-based compensation expense |
|
| (212 | ) |
|
| 745 |
|
|
| 1,939 |
|
|
| 2,423 |
|
Other non-recurring expenses |
|
| 3,196 |
|
|
| (6,174 | ) |
|
| 26,695 |
|
|
| (4,835 | ) |
Adjusted EBITDA (non-GAAP)* |
| $ | 622 |
|
| $ | 6,574 |
|
| $ | 4,497 |
|
| $ | 24,002 |
|
SOURCE: Acreage Holdings
View the original press release on accesswire.com
FAQ
What was Acreage Holdings (ACRHF) revenue in Q3 2024?
How much was Acreage Holdings (ACRHF) net loss in Q3 2024?
When is Canopy USA expected to complete the acquisition of Acreage Holdings (ACRHF)?