CORRECTING and REPLACING Accenture Reports Very Strong First-Quarter Results and Raises Business Outlook for Fiscal 2021
Seventh paragraph, first sentence of release should read: Revenues for the first quarter of fiscal 2021 were
Q1 FY21 Earnings Infographic (Graphic: Business Wire)
The updated release reads:
ACCENTURE REPORTS VERY STRONG FIRST-QUARTER RESULTS AND RAISES BUSINESS OUTLOOK FOR FISCAL 2021
-- Revenues are
-- GAAP EPS are
-- Operating income increases
-- New bookings are
-- Company declares quarterly cash dividend of
-- Accenture raises business outlook for fiscal 2021; now expects full-year revenue growth of
Accenture (NYSE: ACN) reported financial results for the first quarter of fiscal 2021, ended Nov. 30, 2020, with revenues of
GAAP diluted earnings per share were
Operating income was
New bookings for the quarter were
Julie Sweet, Accenture’s chief executive officer, said, “I am pleased that we delivered first-quarter revenues above our expectations, with broad-based improvement across industries and geographic markets, reflecting the relevance of our services, the strength of our growth strategy and the advantages of our scale in digital, cloud and security. New bookings, profitability and free cash flow were all very strong, and we again returned substantial cash to shareholders while continuing to invest in our business and our people.
“We also created Accenture Cloud First to help clients accelerate their move to the cloud and took exciting actions to launch our new purpose and brand as well as new sustainability and diversity goals — living our commitments as a responsible business and trusted partner.”
Financial Review
Revenues for the first quarter of fiscal 2021 were
-
Consulting revenues for the quarter were
$6.33 billion , a decrease of1% in U.S. dollars and2% in local currency compared with the first quarter of fiscal 2020, including a reduction of approximately 3 percentage points from a decline in revenues from reimbursable travel costs. -
Outsourcing revenues were
$5.43 billion , an increase of9% in U.S. dollars and8% in local currency compared with the first quarter of fiscal 2020.
GAAP diluted EPS for the quarter were
-
a
$0.14 increase from higher revenue and operating results; -
a
$0.01 increase from a lower effective tax rate; and -
a
$0.01 increase from a lower share count.
Gross margin (gross profit as a percentage of revenues) for the quarter was
Operating income for the quarter increased
The company’s effective tax rate for the quarter was
Net income for the quarter was
Operating cash flow for the quarter was
Days services outstanding, or DSOs, were 38 days at Nov. 30, 2020, compared with 35 days at Aug. 31, 2020 and 43 days at Nov. 30, 2019.
Accenture’s total cash balance at Nov. 30, 2020 was
New Bookings
New bookings for the first quarter were
-
Consulting new bookings were
$6.6 billion , or51% of total new bookings. -
Outsourcing new bookings were
$6.3 billion , or49% of total new bookings.
Revenues by Geographic Market
Revenues by geographic market were as follows:
-
North America:
$5.48 billion , an increase of4% in both U.S. dollars and local currency compared with the first quarter of fiscal 2020. -
Europe:
$3.97 billion , an increase of5% in U.S. dollars and a decrease of1% in local currency compared with the first quarter of fiscal 2020. -
Growth Markets:
$2.31 billion , an increase of1% in U.S. dollars and3% in local currency compared with the first quarter of fiscal 2020.
Revenues by Industry Group
Revenues by industry group were as follows:
-
Communications, Media & Technology:
$2.33 billion , an increase of4% in U.S. dollars and3% in local currency compared with the first quarter of fiscal 2020. -
Financial Services:
$2.35 billion , an increase of7% in U.S. dollars and5% in local currency compared with the first quarter of fiscal 2020. -
Health & Public Service:
$2.21 billion , an increase of12% in U.S. dollars and11% in local currency compared with the first quarter of fiscal 2020. -
Products:
$3.21 billion , flat in U.S. dollars and a decrease of3% in local currency compared with the first quarter of fiscal 2020. -
Resources:
$1.66 billion , a decrease of4% in U.S. dollars and5% in local currency compared with the first quarter of fiscal 2020.
Returning Cash to Shareholders
Accenture continues to return cash to shareholders through cash dividends and share repurchases.
Dividend
On Nov. 13, 2020, a quarterly cash dividend of
Accenture plc has declared another quarterly cash dividend of
Share Repurchase Activity
During the first quarter of fiscal 2021, Accenture repurchased or redeemed 3.3 million shares for a total of
Accenture’s total remaining share repurchase authority at Nov. 30, 2020 was approximately
At Nov. 30, 2020, Accenture had approximately 634 million total shares outstanding.
Business Outlook
The coronavirus (COVID-19) crisis has created a significant amount of volatility, uncertainty and economic disruption. Accenture’s second-quarter and full-year 2021 business outlook reflects its assumptions, as of today, regarding the continued effect of the coronavirus pandemic. The extent to which this continues to impact Accenture’s business, operations, and financial results, including the duration and magnitude of such impact, will depend on numerous evolving factors that are difficult to accurately predict, including those discussed in the Risk Factors set forth in Accenture’s filings with the U.S. Securities and Exchange Commission.
Second Quarter Fiscal 2021
Accenture expects revenues for the second quarter of fiscal 2021 to be in the range of
Fiscal Year 2021
Accenture’s business outlook for the full 2021 fiscal year now assumes that the foreign-exchange impact on its results in U.S. dollars will be positive
For fiscal 2021, the company now expects revenue growth to be in the range of
Accenture continues to expect operating margin for the full fiscal year to be in the range of
The company continues to expect its annual effective tax rate to be in the range of
The company now expects GAAP diluted EPS to be in the range of
For fiscal 2021, the company now expects operating cash flow to be in the range of
Conference Call and Webcast Details
Accenture will host a conference call at 8:00 a.m. EST today to discuss its first-quarter financial results. To participate, please dial +1 (877) 692-8955 [+1 (234) 720-6979 outside the United States, Puerto Rico and Canada] and enter access code 9555790 approximately 15 minutes before the scheduled start of the call. The conference call will also be accessible live on the Investor Relations section of the Accenture Web site at www.accenture.com.
A replay of the conference call will be available online at www.accenture.com beginning at 11:00 a.m. EST today, Dec. 17, and continuing until Thursday, Mar. 18, 2021. The replay will also be available via telephone by dialing +1 (866) 207-1041 [+1 (402) 970-0847 outside the United States, Puerto Rico and Canada] and entering access code 8556330 from 11:00 a.m. EST today, Dec. 17, through Thursday, Mar. 18, 2021.
About Accenture
Accenture is a global professional services company with leading capabilities in digital, cloud and security. Combining unmatched experience and specialized skills across more than 40 industries, we offer Strategy and Consulting, Interactive, Technology and Operations services—all powered by the world’s largest network of Advanced Technology and Intelligent Operations centers. Our 514,000 people deliver on the promise of technology and human ingenuity every day, serving clients in more than 120 countries. We embrace the power of change to create value and shared success for our clients, people, shareholders, partners and communities. Visit us at www.accenture.com.
Non-GAAP Financial Information
This news release includes certain non-GAAP financial information as defined by Securities and Exchange Commission Regulation G. Pursuant to the requirements of this regulation, reconciliations of this non-GAAP financial information to Accenture’s financial statements as prepared under generally accepted accounting principles (GAAP) are included in this press release. Financial results “in local currency” are calculated by restating current-period activity into U.S. dollars using the comparable prior-year period’s foreign-currency exchange rates. Accenture’s management believes providing investors with this information gives additional insights into Accenture’s results of operations. While Accenture’s management believes that the non-GAAP financial measures herein are useful in evaluating Accenture’s operations, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP. Accenture provides full-year revenue guidance on a local-currency basis and not in U.S. dollars because the impact of foreign exchange rate fluctuations could vary significantly from the company’s stated assumptions.
Forward-Looking Statements
Except for the historical information and discussions contained herein, statements in this news release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “positioned,” “outlook” and similar expressions are used to identify these forward-looking statements. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied. Many of the following risks, uncertainties and other factors identified below are, and will be, amplified by the COVID-19 pandemic. These risks include, without limitation, risks that: Accenture’s results of operations have been significantly adversely affected and could in the future be materially adversely impacted by the COVID-19 pandemic; Accenture’s results of operations have been, and may in the future be, adversely affected by volatile, negative or uncertain economic and political conditions and the effects of these conditions on the company’s clients’ businesses and levels of business activity; Accenture’s business depends on generating and maintaining ongoing, profitable client demand for the company’s services and solutions including through the adaptation and expansion of its services and solutions in response to ongoing changes in technology and offerings, and a significant reduction in such demand or an inability to respond to the evolving technological environment could materially affect the company’s results of operations; if Accenture is unable to keep its supply of skills and resources in balance with client demand around the world and attract and retain professionals with strong leadership skills, the company’s business, the utilization rate of the company’s professionals and the company’s results of operations may be materially adversely affected; Accenture could face legal, reputational and financial risks if the company fails to protect client and/or company data from security incidents or cyberattacks; the markets in which Accenture operates are highly competitive, and Accenture might not be able to compete effectively; Accenture’s profitability could materially suffer if the company is unable to obtain favorable pricing for its services and solutions, if the company is unable to remain competitive, if its cost-management strategies are unsuccessful or if it experiences delivery inefficiencies or fail to satisfy certain agreed-upon targets or specific service levels; changes in Accenture’s level of taxes, as well as audits, investigations and tax proceedings, or changes in tax laws or in their interpretation or enforcement, could have a material adverse effect on the company’s effective tax rate, results of operations, cash flows and financial condition; Accenture’s ability to attract and retain business and employees may depend on its reputation in the marketplace; as a result of Accenture’s geographically diverse operations and its growth strategy to continue to expand in its key markets around the world, the company is more susceptible to certain risks; Accenture’s business could be materially adversely affected if the company incurs legal liability; Accenture’s work with government clients exposes the company to additional risks inherent in the government contracting environment; Accenture’s results of operations could be materially adversely affected by fluctuations in foreign currency exchange rates; if Accenture is unable to manage the organizational challenges associated with its size, the company might be unable to achieve its business objectives; if Accenture does not successfully manage and develop its relationships with key alliance partners or fails to anticipate and establish new alliances in new technologies, the company’s results of operations could be adversely affected; Accenture might not be successful at acquiring, investing in or integrating businesses, entering into joint ventures or divesting businesses; if Accenture is unable to protect or enforce its intellectual property rights or if Accenture’s services or solutions infringe upon the intellectual property rights of others or the company loses its ability to utilize the intellectual property of others, its business could be adversely affected; Accenture’s results of operations and share price could be adversely affected if it is unable to maintain effective internal controls; changes to accounting standards or in the estimates and assumptions Accenture makes in connection with the preparation of its consolidated financial statements could adversely affect its financial results; Accenture might be unable to access additional capital on favorable terms or at all and if the company raises equity capital, it may dilute its shareholders’ ownership interest in the company; Accenture may be subject to criticism and negative publicity related to its incorporation in Ireland; as well as the risks, uncertainties and other factors discussed under the “Risk Factors” heading in Accenture plc’s most recent Annual Report on Form 10-K and other documents filed with or furnished to the Securities and Exchange Commission. Statements in this news release speak only as of the date they were made, and Accenture undertakes no duty to update any forward-looking statements made in this news release or to conform such statements to actual results or changes in Accenture’s expectations.
Accenture plc |
||||||||||||||
Consolidated Income Statements |
||||||||||||||
(In thousands of U.S. dollars, except share and per share amounts) |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
Three Months Ended |
||||||||||||
|
|
November 30, 2020 |
|
% of Revenues |
|
November 30, 2019 |
|
% of Revenues |
||||||
REVENUES: |
|
|
|
|
|
|
|
|
||||||
Revenues |
|
$ |
11,762,185 |
|
|
100.0 |
% |
|
$ |
11,358,958 |
|
|
100.0 |
% |
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
||||||
Cost of services |
|
7,863,889 |
|
|
66.9 |
% |
|
7,711,199 |
|
|
67.9 |
% |
||
Sales and marketing |
|
1,227,176 |
|
|
10.4 |
% |
|
1,191,123 |
|
|
10.5 |
% |
||
General and administrative costs |
|
780,451 |
|
|
6.6 |
% |
|
689,373 |
|
|
6.1 |
% |
||
Total operating expenses |
|
9,871,516 |
|
|
|
|
9,591,695 |
|
|
|
||||
OPERATING INCOME |
|
1,890,669 |
|
|
16.1 |
% |
|
1,767,263 |
|
|
15.6 |
% |
||
Interest income |
|
10,685 |
|
|
|
|
27,419 |
|
|
|
||||
Interest expense |
|
(8,854) |
|
|
|
|
(5,474) |
|
|
|
||||
Other income (expense), net |
|
94,367 |
|
|
|
|
11,439 |
|
|
|
||||
INCOME BEFORE INCOME TAXES |
|
1,986,867 |
|
|
16.9 |
% |
|
1,800,647 |
|
|
15.9 |
% |
||
Income tax expense |
|
464,810 |
|
|
|
|
425,479 |
|
|
|
||||
NET INCOME |
|
1,522,057 |
|
|
12.9 |
% |
|
1,375,168 |
|
|
12.1 |
% |
||
Net income attributable to noncontrolling interest in Accenture Canada Holdings Inc. |
|
(1,700) |
|
|
|
|
(1,741) |
|
|
|
||||
Net income attributable to noncontrolling interests – other (1) |
|
(20,081) |
|
|
|
|
(16,459) |
|
|
|
||||
NET INCOME ATTRIBUTABLE TO ACCENTURE PLC |
|
$ |
1,500,276 |
|
|
12.8 |
% |
|
$ |
1,356,968 |
|
|
11.9 |
% |
CALCULATION OF EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
||||||
Net income attributable to Accenture plc |
|
$ |
1,500,276 |
|
|
|
|
$ |
1,356,968 |
|
|
|
||
Net income attributable to noncontrolling interest in Accenture Canada Holdings Inc. (2) |
|
1,700 |
|
|
|
|
1,741 |
|
|
|
||||
Net income for diluted earnings per share calculation |
|
$ |
1,501,976 |
|
|
|
|
$ |
1,358,709 |
|
|
|
||
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
||||||
Basic |
|
$ |
2.37 |
|
|
|
|
$ |
2.13 |
|
|
|
||
Diluted |
|
$ |
2.32 |
|
|
|
|
$ |
2.09 |
|
|
|
||
WEIGHTED AVERAGE SHARES: |
|
|
|
|
|
|
|
|
||||||
Basic |
|
634,271,482 |
|
|
|
|
635,722,309 |
|
|
|
||||
Diluted |
|
646,879,735 |
|
|
|
|
649,389,444 |
|
|
|
||||
Cash dividends per share |
|
$ |
0.88 |
|
|
|
|
$ |
0.80 |
|
|
|
(1) |
Comprised primarily of noncontrolling interest attributable to the noncontrolling shareholders of Avanade, Inc. |
|
(2) |
Diluted earnings per share assumes the exchange of all Accenture Canada Holdings Inc. exchangeable shares for Accenture plc Class A ordinary shares on a one-for-one basis. The income effect does not take into account “Net income attributable to noncontrolling interests — other,” since those shares are not redeemable or exchangeable for Accenture plc Class A ordinary shares. |
Accenture plc | ||||||||||||||
Summary of Revenues |
||||||||||||||
(In thousands of U.S. dollars) |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
Three Months Ended |
|
Percent Increase (Decrease) U.S. Dollars |
|
Percent Increase (Decrease) Local Currency |
||||||||
|
|
November 30, 2020 |
|
November 30, 2019 |
|
|
||||||||
GEOGRAPHIC MARKETS |
|
|
|
|
|
|
|
|
||||||
North America |
|
$ |
5,480,963 |
|
|
$ |
5,287,812 |
|
|
4 |
% |
|
4 |
% |
Europe |
|
3,967,408 |
|
|
3,789,657 |
|
|
5 |
|
|
(1 |
) |
||
Growth Markets |
|
2,313,814 |
|
|
2,281,489 |
|
|
1 |
|
|
3 |
|
||
Total Revenues |
|
$ |
11,762,185 |
|
|
$ |
11,358,958 |
|
|
4 |
% |
|
2 |
% |
INDUSTRY GROUPS (1) |
|
|
|
|
|
|
|
|
||||||
Communications, Media & Technology |
|
$ |
2,333,645 |
|
|
$ |
2,245,470 |
|
|
4 |
% |
|
3 |
% |
Financial Services |
|
2,346,291 |
|
|
2,190,107 |
|
|
7 |
|
|
5 |
|
||
Health & Public Service |
|
2,211,889 |
|
|
1,969,214 |
|
|
12 |
|
|
11 |
|
||
Products |
|
3,206,125 |
|
|
3,220,015 |
|
|
— |
|
|
(3 |
) |
||
Resources |
|
1,664,235 |
|
|
1,734,152 |
|
|
(4 |
) |
|
(5 |
) |
||
Total Revenues |
|
$ |
11,762,185 |
|
|
$ |
11,358,958 |
|
|
4 |
% |
|
2 |
% |
TYPE OF WORK |
|
|
|
|
|
|
|
|
||||||
Consulting |
|
$ |
6,332,572 |
|
|
$ |
6,377,251 |
|
|
(1 |
)% |
|
(2 |
)% |
Outsourcing |
|
5,429,613 |
|
|
4,981,707 |
|
|
9 |
|
|
8 |
|
||
Total Revenues |
|
$ |
11,762,185 |
|
|
$ |
11,358,958 |
|
|
4 |
% |
|
2 |
% |
(1) | Effective September 1, 2020, we revised the reporting of our industry groups to include amounts previously reported in Other. Prior period amounts have been reclassified to conform with the current period presentation. |
Accenture plc |
||||||||||||||||||
Operating Income by Geographic Market |
||||||||||||||||||
(In thousands of U.S. dollars) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
Three Months Ended |
|
|
|||||||||||||||
|
November 30, 2020 |
|
November 30, 2019 |
|
|
|||||||||||||
|
Operating Income |
|
Operating Margin |
|
Operating Income |
|
Operating Margin |
|
Increase (Decrease) |
|||||||||
North America |
$ |
888,809 |
|
|
16 |
% |
|
$ |
828,407 |
|
|
16 |
% |
|
$ |
60,402 |
|
|
Europe |
629,430 |
|
|
16 |
|
|
558,951 |
|
|
15 |
|
|
70,479 |
|
||||
Growth Markets |
372,430 |
|
|
16 |
|
|
379,905 |
|
|
17 |
|
|
(7,475) |
|
||||
Total |
$ |
1,890,669 |
|
|
16.1 |
% |
|
$ |
1,767,263 |
|
|
15.6 |
% |
|
$ |
123,406 |
|
Accenture plc |
|||||||||||||||||||||||
Reconciliation of Net Income and Diluted Earnings Per Share, as Reported (GAAP), to Net Income and Diluted Earnings Per Share, as Adjusted (NON-GAAP) |
|||||||||||||||||||||||
(In thousands of U.S. dollars, except per share amounts) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||
|
November 30, 2020 |
|
November 30, 2019 |
||||||||||||||||||||
|
As Reported (GAAP) |
|
Investment Gains (1) |
|
Adjusted (Non-GAAP) |
|
As Reported (GAAP) |
Investment Gains (1) |
|
Adjusted (Non-GAAP) |
|||||||||||||
Income before income taxes |
$ |
1,986,867 |
|
|
$ |
(119,700) |
|
|
$ |
1,867,167 |
|
|
$ |
1,800,647 |
|
$ |
(60,492) |
|
|
$ |
1,740,155 |
|
|
Income tax expense |
464,810 |
|
|
(22,906) |
|
|
441,904 |
|
|
425,479 |
|
(10,183) |
|
|
415,296 |
|
|||||||
Net Income |
$ |
1,522,057 |
|
|
$ |
(96,794) |
|
|
$ |
1,425,263 |
|
|
$ |
1,375,168 |
|
$ |
(50,309) |
|
|
$ |
1,324,859 |
|
|
Effective tax rate |
23.4 |
% |
|
|
|
23.7 |
% |
|
23.6 |
% |
|
|
23.9 |
% |
|||||||||
Diluted earnings per share |
$ |
2.32 |
|
|
$ |
(0.15) |
|
|
$ |
2.17 |
|
|
$ |
2.09 |
|
$ |
(0.08) |
|
|
$ |
2.01 |
|
(1) |
Represents gains related to our investment in Duck Creek Technologies. |
Accenture plc |
||||||||
Consolidated Balance Sheets |
||||||||
(In thousands of U.S. dollars) |
||||||||
|
|
November 30, 2020 |
|
August 31, 2020 |
||||
ASSETS |
|
(Unaudited) |
|
|
||||
CURRENT ASSETS: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
8,594,003 |
|
|
$ |
8,415,330 |
|
Short-term investments |
|
83,148 |
|
|
94,309 |
|
||
Receivables and contract assets |
|
8,547,711 |
|
|
7,846,892 |
|
||
Other current assets |
|
1,401,232 |
|
|
1,393,225 |
|
||
Total current assets |
|
18,626,094 |
|
|
17,749,756 |
|
||
NON-CURRENT ASSETS: |
|
|
|
|
||||
Contract assets |
|
44,517 |
|
|
43,257 |
|
||
Investments |
|
298,906 |
|
|
324,514 |
|
||
Property and equipment, net |
|
1,506,825 |
|
|
1,545,568 |
|
||
Lease assets |
|
3,100,120 |
|
|
3,183,346 |
|
||
Goodwill |
|
8,127,411 |
|
|
7,709,820 |
|
||
Other non-current assets |
|
6,564,438 |
|
|
6,522,332 |
|
||
Total non-current assets |
|
19,642,217 |
|
|
19,328,837 |
|
||
TOTAL ASSETS |
|
$ |
38,268,311 |
|
|
$ |
37,078,593 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
|
||||
Current portion of long-term debt and bank borrowings |
|
$ |
8,925 |
|
|
$ |
7,820 |
|
Accounts payable |
|
1,513,442 |
|
|
1,349,874 |
|
||
Deferred revenues |
|
3,524,781 |
|
|
3,636,741 |
|
||
Accrued payroll and related benefits |
|
5,179,301 |
|
|
5,083,950 |
|
||
Lease liabilities |
|
732,878 |
|
|
756,057 |
|
||
Other accrued liabilities |
|
1,859,772 |
|
|
1,828,148 |
|
||
Total current liabilities |
|
12,819,099 |
|
|
12,662,590 |
|
||
NON-CURRENT LIABILITIES: |
|
|
|
|
||||
Long-term debt |
|
59,881 |
|
|
54,052 |
|
||
Lease liabilities |
|
2,627,185 |
|
|
2,667,584 |
|
||
Other non-current liabilities |
|
4,335,930 |
|
|
4,195,194 |
|
||
Total non-current liabilities |
|
7,022,996 |
|
|
6,916,830 |
|
||
Total Accenture plc shareholders’ equity |
|
17,906,501 |
|
|
17,000,536 |
|
||
Noncontrolling interests |
|
519,715 |
|
|
498,637 |
|
||
Total shareholders’ equity |
|
18,426,216 |
|
|
17,499,173 |
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
$ |
38,268,311 |
|
|
$ |
37,078,593 |
|
Accenture plc |
||||||||
Consolidated Cash Flows Statements |
||||||||
(In thousands of U.S. dollars) |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
November 30, 2020 |
|
November 30, 2019 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
||||
Net income |
|
$ |
1,522,057 |
|
|
$ |
1,375,168 |
|
Depreciation, amortization and other |
|
468,200 |
|
|
399,458 |
|
||
Share-based compensation expense |
|
311,321 |
|
|
274,929 |
|
||
Change in assets and liabilities/other, net |
|
(698,733) |
|
|
(1,262,644) |
|
||
Net cash provided by (used in) operating activities |
|
1,602,845 |
|
|
786,911 |
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
||||
Purchases of property and equipment |
|
(93,115) |
|
|
(95,063) |
|
||
Purchases of businesses and investments, net of cash acquired |
|
(503,843) |
|
|
(109,848) |
|
||
Proceeds from the sale of businesses and investments |
|
149,002 |
|
|
39,200 |
|
||
Other investing, net |
|
1,549 |
|
|
(182) |
|
||
Net cash provided by (used in) investing activities |
|
(446,407) |
|
|
(165,893) |
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
||||
Proceeds from issuance of ordinary shares |
|
338,891 |
|
|
300,400 |
|
||
Purchases of shares |
|
(768,895) |
|
|
(729,211) |
|
||
Cash dividends paid |
|
(558,052) |
|
|
(508,381) |
|
||
Other financing, net |
|
(11,395) |
|
|
(11,032) |
|
||
Net cash provided by (used in) financing activities |
|
(999,451) |
|
|
(948,224) |
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
21,686 |
|
|
10,890 |
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
178,673 |
|
|
(316,316) |
|
||
CASH AND CASH EQUIVALENTS, beginning of period |
|
8,415,330 |
|
|
6,126,853 |
|
||
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
8,594,003 |
|
|
$ |
5,810,537 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20201217005184/en/