American Campus Communities, Inc. Reports Fourth Quarter and Year End 2021 Financial Results
American Campus Communities (ACC) reported strong financial results for Q4 and FY 2021. Q4 net income increased to $40.7 million ($0.29 per share), up from $24.8 million ($0.18). The company raised funds from new developments, including a $551.3 million joint venture for the ASU housing portfolio. Full-year FFOM per share grew 8.1% to $2.14. Looking ahead, ACC anticipates 12-16% FFOM growth for FY 2022, driven by improved occupancy rates and leasing momentum.
- Q4 net income rose to $40.7 million, up from $24.8 million year-over-year.
- FFOM per diluted share increased by 27.1% to $0.75.
- Same store NOI grew by 14.8% over Q4 2020.
- Full year FFOM per share grew 8.1% from $1.98 to $2.14.
- ACC expects FFOM growth of 12-16% for FY 2022.
- Full-year net income decreased to $35.5 million, down from $72.8 million in 2020, influenced by a prior year's gain on property sale.
FFOM per Share Increased by more than
Fiscal 2022 Outlook Anticipates 12
Highlights
Fourth Quarter 2021
-
Reported net income attributable to ACC of
or$40.7 million per fully diluted share versus$0.29 or$24.8 million per fully diluted share in the fourth quarter 2020.$0.18 -
Increased FFOM per fully diluted share by 27.1 percent to
or$0.75 versus$105.4 million or$81.8 million in the prior year quarter.$0.59 - Grew same store net operating income (NOI) by 14.8 percent over the fourth quarter prior year, as revenues increased 10.2 percent and operating expenses grew 4.1 percent.
-
During the quarter, commenced three third-party on-campus development projects at
Drexel University ,Princeton University and theUniversity of California, Irvine . Additionally, subsequent to quarter end, commenced a third-party development project on the campus ofMassachusetts Institute of Technology (MIT). The four projects are anticipated to contribute fees of approximately , to be earned during the associated construction periods.$23.4 million -
Awarded a new public-private partnership development by the
Purdue University Research Foundation . The project is anticipated to be structured as a third-party development with the full scope, transaction structure, feasibility, fees and timing yet to be finalized. -
Recapitalized a 45 percent minority interest in the company’s eight-property
Arizona State University (ASU) student housing portfolio by forming a joint venture withHarrison Street for the ownership of the portfolio through a two-phase closing, with total expected proceeds to the company of .$551.3 million
Full Year 2021
-
Reported net income attributable to ACC of
or$35.5 million per fully diluted share versus$0.24 or$72.8 million per fully diluted share for the full year 2020, which included a$0.51 gain on sale of one property in 2020.$48.5 million -
Increased FFOM per fully diluted share by 8.1 percent to
or$300.6 million versus$2.14 and$275.5 million for the full year 2020.$1.98 -
Grew same store NOI by 5.2 percent over the year ended
December 31, 2020 , as revenues increased 5.1 percent and operating expenses increased 5.1 percent. -
Delivered three phases of the 10-phase
Flamingo Crossings Village , located nearWalt Disney World ® Resort. Cumulatively, the company has delivered 6,023 beds on schedule and within budget, despite the national labor shortage and widespread supply chain constraints. ACC expects the project to meet its original 2022 targeted yield, as anticipated prior to the pandemic. -
Advanced the Company’s ESG program as further outlined below and committed to a
donation to ASU to support student scholarships and sustainability initiatives on the campus.$5.0 million
“2021 was an outstanding year for ACC and our shareholders,” said
Bayless added, “With a vibrant on-campus public-private pipeline, the lowest levels of new student housing supply in over a decade, and first-year student enrollment growth at the highest levels in over 30 years, we are incredibly excited about ACC’s runway for strong earnings and net asset value growth, as well as our ability to deliver superior returns for shareholders.”
Fourth Quarter Operating Results
Revenue totaled
Same store average occupancy increased to 96.0 percent versus 90.5 percent in the prior year period, and rental revenue per occupied bed increased by 3.1 percent. The company also experienced improvement in collection rates and other income generation versus the fourth quarter 2020 as operations normalized. Net income for the 2021 fourth quarter totaled
Same store NOI was
Academic Year 2022-2023 Preleasing Update
“As anticipated, industry-wide preleasing as compiled by AxioMetrics for January is progressing at a faster pace than this time last year and is tracking in a manner more consistent with the sector’s traditional pre-pandemic leasing velocity,” said
Portfolio Update
Developments
In
As previously reported, on
“Harrison Street and its social infrastructure platform is a natural partner to invest in our ASU portfolio, given its extensive experience in the sector and the fund’s strategic alignment with ACC’s industry-leading ESG position,” said
Third-Party Services Update
During the fourth quarter, the company was awarded a new public-private partnership development by the
Also during the quarter, the company closed on financing and commenced three third-party on-campus development projects at
Capital Markets
During the quarter, the company issued
At-The-Market (ATM) Share Offering Program
The company did not sell any shares under the ATM during the quarter.
Corporate Responsibility and ESG
As outlined in the company’s ESG Update, it is ACC’s mission to consistently provide every resident and team member with an environment conducive to healthy living, personal growth, academic achievement and professional success.
Key achievements to date include:
- Building more Leadership in Energy and Environmental Design (LEED)-certified projects across the country than any other student housing provider
- Contracting to source over 10 million kWh of renewable energy
- Promoting walkability by prioritizing proximity to campus in our development and acquisition criteria, thus promoting health and reducing emissions and noise. More than 90 percent of ACC’s owned communities are located within a half mile from campus, allowing students to easily walk or bike to class.
- Making high-quality housing affordable to students from all backgrounds without sacrificing location, quality or service
-
Supporting student mental health by expanding the company’s long-term partnership with the Hi,
How Are You Project and launching staff training on peer-to-peer support at more than 200 communities across the country - Fostering environments with a sense of community and connection by regularly surveying our employees and residents and creating programs and practices that promote achievement and wellbeing
In 2021, the company continued its focus on employee diversity and inclusion (D&I). To continue to augment the company’s diverse team, which is already more than 50 percent female and 55 percent minority, the company conducted D&I consultant-facilitated unconscious bias training and is developing D&I training curricula for all employees and supervisors. Additionally, in strengthening the company’s governance profile, three new directors were appointed to the board, who further enhanced board diversity, and Ms.
“We are proud of the continued advancement and acceleration of our ESG initiatives this past year. The executive leadership team has dedicated significant personnel resources – including assigning our SVP of Corporate Responsibility and Director of ESG to work in concert with our multi-functional ESG Committee, our
2022 Outlook
The company believes that its 2022 financial results may be affected by, among other factors:
- national and regional economic trends and events;
- the success of leasing the company’s owned properties for the 2022-2023 academic year;
- the timing and amount of any acquisitions, dispositions or joint venture activity;
- interest rate risk;
- the timing of commencement and completion of construction on owned and third-party development projects;
- university enrollment, funding and policy trends;
- the outcome of legal proceedings arising in the normal course of business; and
- the finalization of property tax rates and assessed values in certain jurisdictions.
Based upon these factors, management anticipates that fiscal year 2022 FFO will be in the range of
A reconciliation of the range provided for projected net income to projected FFO and FFOM is included in Table 5.
Supplemental Information and Earnings Conference Call
Supplemental financial and operating information, as well as this release, are available in the investor relations section of the
To listen to the live webcast, visit www.americancampus.com at least 15 minutes prior to the call so that required audio software can be downloaded. A replay of the conference call will be available beginning one hour after the end of the call until
Non-GAAP Financial Measures
The company defines property net operating income (“NOI”) as property revenues less direct property operating expenses, excluding depreciation, but including allocated corporate general and administrative expenses.
About
Forward-Looking Statements
In addition to historical information, this press release contains forward-looking statements under the applicable federal securities law. These statements are based on management’s current expectations and assumptions regarding markets in which
Table 1
Consolidated Balance Sheets (dollars in thousands) |
||||||||
|
|
|
|
|
||||
|
|
(unaudited) |
|
|
||||
Assets |
|
|
|
|
||||
|
|
|
|
|
||||
Investments in real estate |
|
|
|
|
||||
Owned properties, net |
|
$ |
6,676,811 |
|
|
$ |
6,721,744 |
|
On-campus participating properties, net |
|
|
65,559 |
|
|
|
69,281 |
|
Investments in real estate, net |
|
|
6,742,370 |
|
|
|
6,791,025 |
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
|
120,351 |
|
|
|
54,017 |
|
Restricted cash |
|
|
14,326 |
|
|
|
19,955 |
|
Student contracts receivable, net |
|
|
14,187 |
|
|
|
11,090 |
|
Operating lease right of use assets 1 |
|
|
456,239 |
|
|
|
457,573 |
|
Other assets 1 |
|
|
227,113 |
|
|
|
197,500 |
|
|
|
|
|
|
||||
Total assets |
|
$ |
7,574,586 |
|
|
$ |
7,531,160 |
|
|
|
|
|
|
||||
Liabilities and equity |
|
|
|
|
||||
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
||||
Secured mortgage and bond debt, net |
|
$ |
535,836 |
|
|
$ |
646,827 |
|
Unsecured notes, net |
|
|
2,773,855 |
|
|
|
2,375,603 |
|
Unsecured term loans, net |
|
|
199,824 |
|
|
|
199,473 |
|
Unsecured revolving credit facility |
|
|
— |
|
|
|
371,100 |
|
Accounts payable and accrued expenses |
|
|
93,067 |
|
|
|
85,070 |
|
Operating lease liabilities 2 |
|
|
496,821 |
|
|
|
486,631 |
|
Other liabilities 2 |
|
|
173,898 |
|
|
|
185,352 |
|
Total liabilities |
|
|
4,273,301 |
|
|
|
4,350,056 |
|
|
|
|
|
|
||||
Redeemable noncontrolling interests |
|
|
31,858 |
|
|
|
24,567 |
|
|
|
|
|
|
||||
Equity: |
|
|
|
|
||||
stockholders’ equity: |
|
|
|
|
||||
Common stock |
|
|
1,391 |
|
|
|
1,375 |
|
Additional paid in capital |
|
|
4,694,242 |
|
|
|
4,472,170 |
|
Common stock held in rabbi trust |
|
|
(3,943 |
) |
|
|
(3,951 |
) |
Accumulated earnings and dividends |
|
|
(1,559,765 |
) |
|
|
(1,332,689 |
) |
Accumulated other comprehensive loss |
|
|
(14,547 |
) |
|
|
(22,777 |
) |
Subsidiaries stockholders’ equity |
|
|
3,117,378 |
|
|
|
3,114,128 |
|
Noncontrolling interests – partially owned properties |
|
|
152,049 |
|
|
|
42,409 |
|
Total equity |
|
|
3,269,427 |
|
|
|
3,156,537 |
|
|
|
|
|
|
||||
Total liabilities and equity |
|
$ |
7,574,586 |
|
|
$ |
7,531,160 |
|
1. |
For purposes of calculating net asset value ("NAV") at |
2. |
For purposes of calculating NAV at |
Table 2
Consolidated Statements of Comprehensive Income (dollars in thousands, except share and per share data) |
||||||||||||||||
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
(unaudited) |
|
(unaudited) |
|
|
||||||||||
Revenues |
|
|
|
|
|
|
|
|
||||||||
Owned properties |
|
$ |
251,572 |
|
|
$ |
218,068 |
|
|
$ |
889,052 |
|
|
$ |
820,699 |
|
On-campus participating properties |
|
|
10,961 |
|
|
|
9,710 |
|
|
|
31,207 |
|
|
|
29,906 |
|
Third-party development services |
|
|
6,428 |
|
|
|
2,012 |
|
|
|
10,191 |
|
|
|
7,543 |
|
Third-party management services |
|
|
3,328 |
|
|
|
3,168 |
|
|
|
11,959 |
|
|
|
12,436 |
|
Total revenues |
|
|
272,289 |
|
|
|
232,958 |
|
|
|
942,409 |
|
|
|
870,584 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses (income) |
|
|
|
|
|
|
|
|
||||||||
Owned properties |
|
|
100,778 |
|
|
|
93,713 |
|
|
|
407,648 |
|
|
|
378,454 |
|
On-campus participating properties |
|
|
3,644 |
|
|
|
3,164 |
|
|
|
14,333 |
|
|
|
13,521 |
|
Third-party development and management services |
|
|
5,236 |
|
|
|
5,455 |
|
|
|
20,613 |
|
|
|
21,700 |
|
General and administrative 1 |
|
|
11,922 |
|
|
|
7,211 |
|
|
|
45,452 |
|
|
|
35,774 |
|
Depreciation and amortization |
|
|
69,294 |
|
|
|
67,724 |
|
|
|
275,597 |
|
|
|
267,703 |
|
Ground/facility leases |
|
|
5,528 |
|
|
|
3,480 |
|
|
|
17,673 |
|
|
|
13,513 |
|
Gain from disposition of real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(48,525 |
) |
Other operating expenses 2 |
|
|
2,500 |
|
|
|
1,100 |
|
|
|
4,533 |
|
|
|
1,100 |
|
Total operating expenses |
|
|
198,902 |
|
|
|
181,847 |
|
|
|
785,849 |
|
|
|
683,240 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
|
73,387 |
|
|
|
51,111 |
|
|
|
156,560 |
|
|
|
187,344 |
|
|
|
|
|
|
|
|
|
|
||||||||
Nonoperating income (expenses) |
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
|
415 |
|
|
|
363 |
|
|
|
1,374 |
|
|
|
2,939 |
|
Interest expense |
|
|
(30,305 |
) |
|
|
(28,500 |
) |
|
|
(117,793 |
) |
|
|
(112,507 |
) |
Amortization of deferred financing costs |
|
|
(1,617 |
) |
|
|
(1,368 |
) |
|
|
(5,824 |
) |
|
|
(5,259 |
) |
Loss from extinguishment of debt 3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,827 |
) |
Other nonoperating income 4 |
|
|
171 |
|
|
|
3,243 |
|
|
|
328 |
|
|
|
3,507 |
|
Total nonoperating expenses |
|
|
(31,336 |
) |
|
|
(26,262 |
) |
|
|
(121,915 |
) |
|
|
(116,147 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
|
|
42,051 |
|
|
|
24,849 |
|
|
|
34,645 |
|
|
|
71,197 |
|
Income tax provision |
|
|
(340 |
) |
|
|
(216 |
) |
|
|
(1,361 |
) |
|
|
(1,349 |
) |
Net income |
|
|
41,711 |
|
|
|
24,633 |
|
|
|
33,284 |
|
|
|
69,848 |
|
Net (income) loss attributable to noncontrolling interests |
|
|
(999 |
) |
|
|
174 |
|
|
|
2,205 |
|
|
|
2,955 |
|
Net income attributable to Subsidiaries common stockholders |
|
$ |
40,712 |
|
|
$ |
24,807 |
|
|
$ |
35,489 |
|
|
$ |
72,803 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
||||||||
Change in fair value of interest rate swaps and other |
|
|
2,689 |
|
|
|
1,837 |
|
|
|
8,230 |
|
|
|
(5,831 |
) |
Comprehensive income |
|
$ |
43,401 |
|
|
$ |
26,644 |
|
|
$ |
43,719 |
|
|
$ |
66,972 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per share attributable to and Subsidiaries common shareholders |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
$ |
0.29 |
|
|
$ |
0.18 |
|
|
$ |
0.24 |
|
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
139,156,803 |
|
|
|
137,632,091 |
|
|
|
138,503,705 |
|
|
|
137,588,964 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted |
|
|
140,273,133 |
|
|
|
138,725,378 |
|
|
|
139,703,635 |
|
|
|
138,710,430 |
|
1. |
The three months ended |
2. |
The three months ended |
3. |
The year ended |
4. |
The three months and year ended |
Table 3
Consolidated Statements of Funds from Operations (“FFO”) (unaudited, dollars in thousands, except share and per share data) |
||||||||||||||||
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net income attributable to |
|
$ |
40,712 |
|
|
$ |
24,807 |
|
|
$ |
35,489 |
|
|
$ |
72,803 |
|
Noncontrolling interests' share of net income (loss) |
|
|
999 |
|
|
|
(174 |
) |
|
|
(2,205 |
) |
|
|
(2,955 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Joint Venture ("JV") partners' share of FFO |
|
|
|
|
|
|
|
|
||||||||
JV partners' share of net (income) loss |
|
|
(848 |
) |
|
|
272 |
|
|
|
2,382 |
|
|
|
3,259 |
|
JV partners' share of depreciation and amortization |
|
|
(1,901 |
) |
|
|
(1,911 |
) |
|
|
(7,598 |
) |
|
|
(7,747 |
) |
|
|
|
(2,749 |
) |
|
|
(1,639 |
) |
|
|
(5,216 |
) |
|
|
(4,488 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Gain from disposition of real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(48,525 |
) |
Total depreciation and amortization |
|
|
69,294 |
|
|
|
67,724 |
|
|
|
275,597 |
|
|
|
267,703 |
|
Corporate depreciation 1 |
|
|
(717 |
) |
|
|
(818 |
) |
|
|
(2,871 |
) |
|
|
(3,450 |
) |
FFO attributable to common stockholders and OP unitholders |
|
|
107,539 |
|
|
|
89,900 |
|
|
|
300,794 |
|
|
|
281,088 |
|
Elimination of operations of on-campus participating properties ("OCPPs") |
|
|
|
|
|
|
|
|
||||||||
Net income from OCPPs |
|
|
(4,561 |
) |
|
|
(3,510 |
) |
|
|
(4,922 |
) |
|
|
(3,716 |
) |
Amortization of investment in OCPPs |
|
|
(1,989 |
) |
|
|
(2,050 |
) |
|
|
(8,039 |
) |
|
|
(8,015 |
) |
|
|
|
100,989 |
|
|
|
84,340 |
|
|
|
287,833 |
|
|
|
269,357 |
|
Modifications to reflect operational performance OCPPs |
|
|
|
|
|
|
|
|
||||||||
Our share of net cashflow 2 |
|
|
392 |
|
|
|
(273 |
) |
|
|
2,026 |
|
|
|
1,359 |
|
Management fees and other |
|
|
880 |
|
|
|
727 |
|
|
|
2,015 |
|
|
|
1,873 |
|
Contribution from OCPPs |
|
|
1,272 |
|
|
|
454 |
|
|
|
4,041 |
|
|
|
3,232 |
|
|
|
|
|
|
|
|
|
|
||||||||
Elimination of loss from extinguishment of debt 3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,827 |
|
Elimination of gain from early repayment of loan receivable |
|
|
— |
|
|
|
(2,136 |
) |
|
|
— |
|
|
|
(2,136 |
) |
Executive retirement charges 4 |
|
|
— |
|
|
|
— |
|
|
|
2,588 |
|
|
|
— |
|
Elimination of charitable donation 5 |
|
|
2,500 |
|
|
|
— |
|
|
|
2,500 |
|
|
|
— |
|
Elimination of litigation settlement (gain) expense 6 |
|
|
— |
|
|
|
(1,100 |
) |
|
|
2,033 |
|
|
|
— |
|
Stockholder engagement and other proxy advisory costs 7 |
|
|
644 |
|
|
|
215 |
|
|
|
1,558 |
|
|
|
215 |
|
Funds from operations-modified (“FFOM”) attributable to common stockholders and OP unitholders |
|
$ |
105,405 |
|
|
$ |
81,773 |
|
|
$ |
300,553 |
|
|
$ |
275,495 |
|
|
|
|
|
|
|
|
|
|
||||||||
FFO per share – diluted |
|
$ |
0.76 |
|
|
$ |
0.65 |
|
|
$ |
2.15 |
|
|
$ |
2.02 |
|
|
|
|
|
|
|
|
|
|
||||||||
FFOM per share – diluted |
|
$ |
0.75 |
|
|
$ |
0.59 |
|
|
$ |
2.14 |
|
|
$ |
1.98 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - diluted |
|
|
140,776,850 |
|
|
|
139,229,095 |
|
|
|
140,207,352 |
|
|
|
139,214,147 |
|
|
|
|
|
|
|
|
|
|
1. |
Represents depreciation on corporate assets not added back for purposes of calculating FFO. |
2. |
|
3. |
Represents the loss associated with the |
4. |
Represents accelerated amortization of unvested restricted stock awards due to the retirement of the company's President in |
5. |
Represents a charitable donation to ASU in connection with the closing of a joint venture transaction in |
6. |
Represents expenses or gains associated with the settlement of litigation matters, which are included in other operating expenses and other nonoperating income, respectively, in the accompanying consolidated statements of comprehensive income. |
7. |
Represents consulting, legal, and other related costs incurred in relation to stockholder activism activities in preparation for the company’s 2021 and 2022 annual stockholders' meetings, which are included in general and administrative expenses in the accompanying consolidated statements of comprehensive income. |
Table 4
Owned Properties Results of Operations1 (unaudited, dollars in thousands) |
||||||||||||||||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||||||||||
|
|
2021 |
|
2020 |
|
$ Change |
|
% Change |
|
2021 |
|
2020 |
|
$ Change |
|
% Change |
||||||||||||||
Owned properties revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Same store properties |
$ |
236,722 |
|
|
$ |
214,721 |
|
|
$ |
22,001 |
|
|
10.2 |
% |
|
$ |
854,933 |
|
|
$ |
813,182 |
|
|
$ |
41,751 |
|
|
5.1 |
% |
|
New properties |
|
14,850 |
|
|
|
3,347 |
|
|
|
11,503 |
|
|
|
|
|
34,119 |
|
|
|
4,816 |
|
|
|
29,303 |
|
|
|
|||
Sold properties and other 2 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
2,701 |
|
|
|
(2,701 |
) |
|
|
|||
Total revenues |
$ |
251,572 |
|
|
$ |
218,068 |
|
|
$ |
33,504 |
|
|
15.4 |
% |
|
$ |
889,052 |
|
|
$ |
820,699 |
|
|
$ |
68,353 |
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Owned properties operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Same store properties |
$ |
94,996 |
|
|
$ |
91,290 |
|
|
$ |
3,706 |
|
|
4.1 |
% |
|
$ |
390,587 |
|
|
$ |
371,732 |
|
|
$ |
18,855 |
|
|
5.1 |
% |
|
New properties |
|
5,715 |
|
|
|
2,342 |
|
|
|
3,373 |
|
|
|
|
|
16,787 |
|
|
|
5,341 |
|
|
|
11,446 |
|
|
|
|||
Sold properties and other 2 |
|
67 |
|
|
|
81 |
|
|
|
(14 |
) |
|
|
|
|
274 |
|
|
|
1,381 |
|
|
|
(1,107 |
) |
|
|
|||
Total operating expenses |
$ |
100,778 |
|
|
$ |
93,713 |
|
|
$ |
7,065 |
|
|
7.5 |
% |
|
$ |
407,648 |
|
|
$ |
378,454 |
|
|
$ |
29,194 |
|
|
7.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Owned properties net operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Same store properties |
$ |
141,726 |
|
|
$ |
123,431 |
|
|
$ |
18,295 |
|
|
14.8 |
% |
|
$ |
464,346 |
|
|
$ |
441,450 |
|
|
$ |
22,896 |
|
|
5.2 |
% |
|
New properties |
|
9,135 |
|
|
|
1,005 |
|
|
|
8,130 |
|
|
|
|
|
17,332 |
|
|
|
(525 |
) |
|
|
17,857 |
|
|
|
|||
Sold properties and other 2 |
|
(67 |
) |
|
|
(81 |
) |
|
|
14 |
|
|
|
|
|
(274 |
) |
|
|
1,320 |
|
|
|
(1,594 |
) |
|
|
|||
Total net operating income |
$ |
150,794 |
|
|
$ |
124,355 |
|
|
$ |
26,439 |
|
|
21.3 |
% |
|
$ |
481,404 |
|
|
$ |
442,245 |
|
|
$ |
39,159 |
|
|
8.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
The same store grouping above represents properties owned and operating for both of the entire years ended |
2. |
Includes one property sold in 2020, as well as professional fees related to the operation of consolidated joint ventures that are included in owned properties operating expenses in the accompanying consolidated statements of comprehensive income (refer to Table 2). Does not include the allocation of payroll and other administrative costs related to corporate management and oversight. |
Table 5
Outlook - Summary (Full Year and Q1 2022) 1 (dollars in thousands, except share and per share data) |
||||||||
|
|
|
|
|
||||
|
|
Full Year 2022 Guidance |
|
Q1 2022 Guidance |
||||
|
|
Low |
|
High |
|
Low |
|
High |
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
Noncontrolling interests' share of net income |
|
3,900 |
|
4,400 |
|
2,800 |
|
2,900 |
|
|
|
|
|
|
|
|
|
Joint Venture ("JV") partners' share of FFO |
|
|
|
|
|
|
|
|
JV partners' share of net income |
|
(3,700) |
|
(4,200) |
|
(2,800) |
|
(2,900) |
JV partners' share of depreciation and amortization |
|
(12,700) |
|
(12,700) |
|
(3,200) |
|
(3,200) |
|
|
(16,400) |
|
(16,900) |
|
(6,000) |
|
(6,100) |
|
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
289,400 |
|
289,400 |
|
71,700 |
|
71,700 |
Corporate depreciation |
|
(3,200) |
|
(3,200) |
|
(800) |
|
(800) |
FFO |
|
347,100 |
|
361,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of operations from on-campus participating properties ("OCPPs") |
|
(13,700) |
|
(13,300) |
|
(5,900) |
|
(5,800) |
Contribution from OCPPs |
|
3,200 |
|
3,800 |
|
900 |
|
1,100 |
FFOM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per share - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFOM per share - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - diluted |
|
141,066,600 |
|
141,066,600 |
|
141,061,800 |
|
141,061,800 |
|
|
|
|
|
|
|
|
|
-
The company believes that the financial results for the year ending
December 31, 2022 , may be affected by a number of factors, including but not limited to:- national and regional economic trends and events;
- the success of leasing the company's owned properties for the 2022-2023 academic year;
- the timing and amount of any acquisitions, dispositions or joint venture activity;
- interest rate risk;
- the timing of commencement and completion of construction on owned and third-party development projects;
- university enrollment, funding and policy trends;
- the outcome of legal proceedings arising in the normal course of business; and
- the finalization of property tax rates and assessed values in certain jurisdictions.
Category: Earnings
View source version on businesswire.com: https://www.businesswire.com/news/home/20220222006141/en/
Source:
FAQ
What were American Campus Communities' financial results for Q4 2021?
What is ACC's outlook for FFOM in 2022?
How did same store NOI perform in Q4 2021 for ACC?
What were the revenue figures for ACC in Q4 2021?