Arcosa, Inc. Announces Fourth Quarter and Full Year 2022 Results
Arcosa, Inc. (NYSE: ACA) reported its fourth quarter and full-year results for 2022, revealing a 4% decline in revenues to $500.3 million. Excluding a divestiture in the storage tanks business, revenues grew by 8%. Fourth quarter net income surged to $154.6 million, while adjusted net income dropped 41% to $11.4 million. The company achieved 13% growth in adjusted EBITDA, normalizing for the divestiture, at $61.7 million. The divestiture improved balance sheet flexibility, ending 2022 with a net debt to adjusted EBITDA ratio of 1.2x. For 2023, Arcosa anticipates total revenues of $2.15 billion to $2.25 billion, reflecting a growth outlook amid increased infrastructure spending.
- Fourth quarter adjusted EBITDA grew by 13% when excluding the divestiture.
- Net income increased significantly to $154.6 million in Q4 2022.
- End of year net debt to adjusted EBITDA ratio improved to 1.2x, providing balance sheet flexibility.
- Booked orders of $371 million for wind towers and $134 million for barges in Q4 2022.
- Revenues declined 4% in Q4 2022 compared to the same quarter in 2021.
- Free cash flow was negative at $(60.4) million, down from $65.4 million in the previous year.
- Adjusted net income fell by 41% year-over-year.
– Fourth Quarter Adjusted EBITDA Growth of
– Strong Fourth Quarter Pricing Gains within Construction Products Offset Volume Declines
– Booked Orders of
– Net Debt to Adjusted EBITDA of 1.2x at
On
Fourth Quarter Highlights
|
Three Months Ended |
||||||||
|
|
2022 |
|
|
|
2021 |
|
|
% Change |
|
($ in millions, except
|
|
|
||||||
Revenues |
$ |
500.3 |
|
|
$ |
521.8 |
|
|
(4)% |
Revenues, excluding impact from divested business(1) |
$ |
499.0 |
|
|
$ |
460.2 |
|
|
|
Net income |
$ |
154.6 |
|
|
$ |
9.2 |
|
|
N.M. |
Adjusted Net Income(2) |
$ |
11.4 |
|
|
$ |
19.2 |
|
|
(41)% |
Diluted EPS |
$ |
3.18 |
|
|
$ |
0.19 |
|
|
N.M. |
Adjusted Diluted EPS(2) |
$ |
0.24 |
|
|
$ |
0.40 |
|
|
(40)% |
Adjusted EBITDA(2) |
$ |
61.7 |
|
|
$ |
65.9 |
|
|
(6)% |
Adjusted EBITDA Margin(2) |
|
12.3 |
% |
|
|
12.6 |
% |
|
(30 bps) |
Adjusted EBITDA, excluding impact from divested business(1)(2) |
$ |
61.3 |
|
|
$ |
54.4 |
|
|
|
Adjusted EBITDA Margin, excluding impact from divested business(1)(2) |
|
12.3 |
% |
|
|
11.8 |
% |
|
50 bps |
Net cash provided by operating activities |
$ |
(8.3 |
) |
|
$ |
89.7 |
|
|
N.M. |
Free Cash Flow(2) |
$ |
(60.4 |
) |
|
$ |
65.4 |
|
|
N.M. |
Full Year Highlights
|
Year Ended |
||||||||
|
|
2022 |
|
|
|
2021 |
|
|
% Change |
|
($ in millions, except
|
|
|
||||||
Revenues |
$ |
2,242.8 |
|
|
$ |
2,036.4 |
|
|
|
Revenues, excluding impact from divested business(1) |
$ |
2,241.5 |
|
|
$ |
1,974.8 |
|
|
|
Net income |
$ |
245.8 |
|
|
$ |
69.6 |
|
|
N.M. |
Adjusted Net Income(2) |
$ |
106.8 |
|
|
$ |
93.9 |
|
|
|
Diluted EPS |
$ |
5.05 |
|
|
$ |
1.42 |
|
|
N.M. |
Adjusted Diluted EPS(2) |
$ |
2.19 |
|
|
$ |
1.93 |
|
|
|
Adjusted EBITDA(2) |
$ |
325.1 |
|
|
$ |
283.3 |
|
|
|
Adjusted EBITDA Margin(2) |
|
14.5 |
% |
|
|
13.9 |
% |
|
60 bps |
Adjusted EBITDA, excluding impact from divested business(1)(2) |
$ |
324.7 |
|
|
$ |
271.8 |
|
|
|
Adjusted EBITDA Margin, excluding impact from divested business(1)(2) |
|
14.5 |
% |
|
|
13.8 |
% |
|
70 bps |
Net cash provided by operating activities |
$ |
174.3 |
|
|
$ |
166.5 |
|
|
|
Free Cash Flow(2) |
$ |
36.3 |
|
|
$ |
81.4 |
|
|
(55) % |
N.M. - not meaningful for the period |
bps - basis points |
|
(1) Excludes the fourth quarter impact of the storage tanks business for all periods presented. |
(2) Non-GAAP financial measure. See reconciliation tables included in this release. |
Commenting on the annual results,
“Throughout the year, our growth businesses in Construction Products and Engineered Structures implemented proactive pricing actions to combat inflationary cost pressures. These successful efforts increased combined Adjusted EBITDA for these businesses by
“Our cyclical businesses exceeded our annual expectations as we effectively managed costs and improved operating efficiencies, despite the lower level of production. While earnings from our cyclical businesses declined year-over-year, we received large orders for both wind towers and barges during the fourth quarter, supporting our positive outlook for these businesses.”
Carrillo continued, “The divestiture of our storage tanks business in October represented an important milestone in our ongoing commitment to simplify our portfolio. By allocating a portion of the sale proceeds to pay off our revolver, we strengthened our balance sheet and ended the year with Net Debt to Adjusted EBITDA of 1.2x. Our balance sheet provides ample liquidity and flexibility during this time of macro-economic uncertainty to support our disciplined approach to capital allocation.”
2023 Outlook and Guidance
-
Consolidated revenues of
to$2.15 billion , compared to$2.25 billion in 2022, excluding$2.05 billion from the storage tanks business$188.9 million
-
Consolidated Adjusted EBITDA of
to$310 million , compared to$340 million in 2022, excluding$278.2 million from the storage tanks business$46.9 million
-
Adjusted EBITDA guidance includes an approximate
gain on the sale of land with depleted reserves within our Construction Products segment that will be recognized in the first quarter$22 million
Commenting on the outlook, Carrillo noted, “Looking ahead, we expect to continue our profitable growth trajectory in 2023. We anticipate positive catalysts from increased infrastructure spending across our businesses as we remain focused on our long-term vision to grow in attractive markets and reduce the complexity and cyclicality of our portfolio.
“In Construction Products, our strong pricing gains in 2022 will carry forward to 2023. We expect that increased funding for infrastructure projects and healthy demand for multi-family and non-residential construction to lessen the impact from the affordability-driven weakness in single-family housing starts.
“We are encouraged by the recent orders in our wind tower and barge businesses. In
Carrillo concluded, “Arcosa remains well-positioned for long-term growth given the diverse nature of our businesses, end markets, and geographies. In addition, the strength of our balance sheet and cash flow enable us to strategically invest in our portfolio, pursue opportunistic acquisitions, and enhance our operational efficiency. We remain committed to driving sustainable earnings growth and cash flow to build long-term shareholder value.”
Fourth Quarter 2022 Results and Commentary
Construction Products
-
Revenues increased
5% to primarily due to strong organic pricing across our businesses that offset overall volume declines as well as the addition of RAMCO, the$221.9 million Southern California recycled aggregates producer acquired inMay 2022 .
- Wet and extreme cold weather during the quarter impacted volumes along with a continued deceleration in new single-family residential construction activity.
-
Inflationary cost pressures related to higher diesel, cement, and process fuels increased cost of revenues by approximately
, or$8 million 5% .
-
Adjusted Segment EBITDA increased
6% to , slightly ahead of revenues.$49.6 million
-
Adjusted Segment EBITDA Margin increased to
22.4% compared to22.2% in the prior year.
Engineered Structures
-
Results for the segment were impacted by the divestiture of our storage tanks business. Fourth quarter revenues and Adjusted EBITDA for the storage tanks business were
and$1.3 million , respectively, compared to$0.4 million and$61.6 million , respectively, in the prior period.$11.5 million
-
In addition, the Company recognized a pretax gain on the sale of
($189.0 million after tax), which has been excluded from Adjusted Segment EBITDA.$147.3 million
-
Revenues for utility, wind, and related structures increased
18% driven by higher pricing due to elevated steel prices, partially offset by lower volumes.
-
Excluding the impact of the storage tanks business, Adjusted Segment EBITDA increased
2% to and margins decreased 130 basis points to$17.1 million 8.4% .
- The decline in Adjusted Segment EBITDA margins primarily resulted from product mix and production inefficiencies in our utility structures business.
-
We received wind tower orders of
during the quarter, which extends our backlog with a base level of production into 2025.$371 million
-
At the end of the fourth quarter, the combined backlog for utility, wind, and related structures was
compared to$671.3 million at the end of the fourth quarter of 2021.$437.5 million
Transportation Products
-
Revenues were
, down$72.5 million 4% . Barge revenues declined24% driven by lower barge deliveries as historically high steel prices have impacted customer demand. Conversely, steel components revenues increased36% due to higher deliveries resulting from improving market fundamentals in the North American railcar market.
-
Adjusted Segment EBITDA increased
, or$4.7 million 131% , to , representing an$8.3 million 11.4% margin compared to4.8% in the prior period. The increase in Adjusted Segment EBITDA margins was driven by improvements in both the steel components and barge businesses.
-
During the quarter, we received orders of approximately
in our barge business, representing a book-to-bill of 3.5. These orders are primarily for hopper barges to be delivered in 2023 and substantially fill our planned production capacity for the year.$134 million
-
Barge backlog at the end of the quarter was
compared to$225.1 million at the end of the fourth quarter of 2021. We expect to deliver all of our current backlog in 2023.$92.7 million
Corporate and Other Financial Notes
-
Excluding acquisition and divestiture-related costs and an
legal settlement recognized in the prior year, both of which have been excluded from Adjusted EBITDA, corporate expenses were$8.7 million in the fourth quarter compared to$15.0 million in the prior year.$14.2 million
- The increase in corporate expenses was driven by higher compensation costs.
-
Acquisition and divestiture-related costs were
in the fourth quarter compared to$5.4 million in the prior year.$1.5 million
-
The effective tax rate for the fourth quarter was
22.7% compared to (12.2)% in the prior year. The increase in the tax rate was primarily due to non-recurring tax benefits that reduced the rate in the prior period.
Cash Flow and Liquidity
-
Operating cash flow was
during the fourth quarter, a decrease of$(8.3) million year-over-year.$(98.0) million
-
Working capital was a
use of cash for the quarter compared to the prior year's$31.1 million source of cash, primarily driven by higher accounts receivables and a reduction in accrued liabilities.$36.4 million
-
Capital expenditures in the fourth quarter were
, up from$52.1 million in the prior year, as progress continued on organic growth projects underway in Construction Products and Engineered Structures. Free Cash Flow for the quarter was$24.3 million , down from$(60.4) million in the prior year.$65.4 million
-
In
October 2022 , the Company used of the cash proceeds from the sale of the storage tanks business to pay down the outstanding borrowings under its revolving credit facility.$155.0 million
-
We ended the quarter with total liquidity of
, including$635.1 million of cash, and net debt to Adjusted EBITDA was 1.2X for the trailing twelve months.$160.4 million
Non-GAAP Financial Information
This earnings release contains financial measures that have not been prepared in accordance with
Conference Call Information
A conference call is scheduled for
About
Some statements in this release, which are not historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements about Arcosa’s estimates, expectations, beliefs, intentions or strategies for the future.
TABLES TO FOLLOW
|
||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||
(in millions, except per share amounts) |
||||||||||||||
(unaudited) |
||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
Revenues |
$ |
500.3 |
|
|
$ |
521.8 |
|
|
$ |
2,242.8 |
|
|
$ |
2,036.4 |
Operating costs: |
|
|
|
|
|
|
|
|||||||
Cost of revenues |
|
415.1 |
|
|
|
432.6 |
|
|
|
1,820.0 |
|
|
|
1,670.2 |
Selling, general, and administrative expenses |
|
66.1 |
|
|
|
70.7 |
|
|
|
262.8 |
|
|
|
256.0 |
Gain on sale of storage tanks business |
|
(189.0 |
) |
|
|
— |
|
|
|
(189.0 |
) |
|
|
— |
Impairment charge |
|
— |
|
|
|
2.9 |
|
|
|
— |
|
|
|
2.9 |
|
|
292.2 |
|
|
|
506.2 |
|
|
|
1,893.8 |
|
|
|
1,929.1 |
Operating profit |
|
208.1 |
|
|
|
15.6 |
|
|
|
349.0 |
|
|
|
107.3 |
|
|
|
|
|
|
|
|
|||||||
Interest expense |
|
7.5 |
|
|
|
7.4 |
|
|
|
31.0 |
|
|
|
23.4 |
Other, net (income) expense |
|
0.7 |
|
|
|
— |
|
|
|
1.8 |
|
|
|
0.3 |
|
|
8.2 |
|
|
|
7.4 |
|
|
|
32.8 |
|
|
|
23.7 |
Income before income taxes |
|
199.9 |
|
|
|
8.2 |
|
|
|
316.2 |
|
|
|
83.6 |
Provision for income taxes |
|
45.3 |
|
|
|
(1.0 |
) |
|
|
70.4 |
|
|
|
14.0 |
Net income |
$ |
154.6 |
|
|
$ |
9.2 |
|
|
$ |
245.8 |
|
|
$ |
69.6 |
|
|
|
|
|
|
|
|
|||||||
Net income per common share: |
|
|
|
|
|
|
|
|||||||
Basic |
$ |
3.20 |
|
|
$ |
0.19 |
|
|
$ |
5.08 |
|
|
$ |
1.44 |
Diluted |
$ |
3.18 |
|
|
$ |
0.19 |
|
|
$ |
5.05 |
|
|
$ |
1.42 |
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|||||||
Basic |
|
48.2 |
|
|
|
48.2 |
|
|
|
48.2 |
|
|
|
48.1 |
Diluted |
|
48.4 |
|
|
|
48.6 |
|
|
|
48.5 |
|
|
|
48.6 |
|
|||||||||||||||
Condensed Segment Data |
|||||||||||||||
(in millions) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
Revenues: |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Aggregates and specialty materials |
$ |
200.5 |
|
|
$ |
192.5 |
|
|
$ |
821.4 |
|
|
$ |
711.6 |
|
Construction site support |
|
21.4 |
|
|
|
19.2 |
|
|
|
102.1 |
|
|
|
85.2 |
|
Construction Products |
|
221.9 |
|
|
|
211.7 |
|
|
|
923.5 |
|
|
|
796.8 |
|
|
|
|
|
|
|
|
|
||||||||
Utility, wind, and related structures |
|
204.6 |
|
|
|
172.9 |
|
|
|
813.1 |
|
|
|
717.9 |
|
Storage tanks(1) |
|
1.3 |
|
|
|
61.6 |
|
|
|
188.9 |
|
|
|
216.2 |
|
Engineered Structures |
|
205.9 |
|
|
|
234.5 |
|
|
|
1,002.0 |
|
|
|
934.1 |
|
|
|
|
|
|
|
|
|
||||||||
Inland barges |
|
38.2 |
|
|
|
50.4 |
|
|
|
189.9 |
|
|
|
215.7 |
|
Steel components |
|
34.3 |
|
|
|
25.2 |
|
|
|
127.4 |
|
|
|
89.9 |
|
Transportation Products |
|
72.5 |
|
|
|
75.6 |
|
|
|
317.3 |
|
|
|
305.6 |
|
|
|
|
|
|
|
|
|
||||||||
Segment Totals before Eliminations |
|
500.3 |
|
|
|
521.8 |
|
|
|
2,242.8 |
|
|
|
2,036.5 |
|
Eliminations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
Consolidated Total |
$ |
500.3 |
|
|
$ |
521.8 |
|
|
$ |
2,242.8 |
|
|
$ |
2,036.4 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
Operating profit (loss): |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Construction Products |
$ |
24.1 |
|
|
$ |
22.7 |
|
|
$ |
96.5 |
|
|
$ |
83.2 |
|
Engineered Structures(1) |
|
200.1 |
|
|
|
17.8 |
|
|
|
307.0 |
|
|
|
88.0 |
|
Transportation Products |
|
4.3 |
|
|
|
(0.5 |
) |
|
|
11.5 |
|
|
|
6.4 |
|
Segment Totals before Corporate Expenses |
|
228.5 |
|
|
|
40.0 |
|
|
|
415.0 |
|
|
|
177.6 |
|
Corporate |
|
(20.4 |
) |
|
|
(24.4 |
) |
|
|
(66.0 |
) |
|
|
(70.3 |
) |
Consolidated Total |
$ |
208.1 |
|
|
$ |
15.6 |
|
|
$ |
349.0 |
|
|
$ |
107.3 |
|
Backlog: |
|
|
|
||
Engineered Structures: |
|
|
|
||
Utility, wind, and related structures |
$ |
671.3 |
|
$ |
437.5 |
Storage tanks(1) |
$ |
— |
|
$ |
22.0 |
Transportation Products: |
|
|
|
||
Inland barges |
$ |
225.1 |
|
$ |
92.7 |
(1) On |
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in millions) |
|||||||
(unaudited) |
|||||||
|
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
160.4 |
|
|
$ |
72.9 |
|
Receivables, net of allowance |
|
334.2 |
|
|
|
310.8 |
|
Inventories |
|
315.8 |
|
|
|
324.5 |
|
Other |
|
46.4 |
|
|
|
59.7 |
|
Total current assets |
|
856.8 |
|
|
|
767.9 |
|
|
|
|
|
||||
Property, plant, and equipment, net |
|
1,199.6 |
|
|
|
1,201.9 |
|
|
|
958.5 |
|
|
|
934.9 |
|
Intangibles, net |
|
256.1 |
|
|
|
220.3 |
|
Deferred income taxes |
|
9.6 |
|
|
|
13.2 |
|
Other assets |
|
60.0 |
|
|
|
49.9 |
|
|
$ |
3,340.6 |
|
|
$ |
3,188.1 |
|
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
190.7 |
|
|
$ |
184.7 |
|
Accrued liabilities |
|
121.8 |
|
|
|
145.9 |
|
Advance billings |
|
40.5 |
|
|
|
18.6 |
|
Current portion of long-term debt |
|
14.7 |
|
|
|
14.8 |
|
Total current liabilities |
|
367.7 |
|
|
|
364.0 |
|
|
|
|
|
||||
Debt |
|
535.9 |
|
|
|
664.7 |
|
Deferred income taxes |
|
175.6 |
|
|
|
134.0 |
|
Other liabilities |
|
77.0 |
|
|
|
72.1 |
|
|
|
1,156.2 |
|
|
|
1,234.8 |
|
Stockholders' equity: |
|
|
|
||||
Common stock |
|
0.5 |
|
|
|
0.5 |
|
Capital in excess of par value |
|
1,684.1 |
|
|
|
1,692.6 |
|
Retained earnings |
|
515.5 |
|
|
|
279.5 |
|
Accumulated other comprehensive loss |
|
(15.7 |
) |
|
|
(19.3 |
) |
|
|
— |
|
|
|
— |
|
|
|
2,184.4 |
|
|
|
1,953.3 |
|
|
$ |
3,340.6 |
|
|
$ |
3,188.1 |
|
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(in millions) |
|||||||
(unaudited) |
|||||||
|
Year Ended
|
||||||
|
|
2022 |
|
|
|
2021 |
|
Operating activities: |
|
|
|
||||
Net income |
$ |
245.8 |
|
|
$ |
69.6 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation, depletion, and amortization |
|
154.1 |
|
|
|
144.3 |
|
Impairment charge |
|
— |
|
|
|
2.9 |
|
Stock-based compensation expense |
|
19.1 |
|
|
|
18.0 |
|
Provision for deferred income taxes |
|
44.8 |
|
|
|
11.9 |
|
Gains on disposition of property and other assets |
|
(11.7 |
) |
|
|
(10.3 |
) |
Gain on sale of storage tanks business |
|
(189.0 |
) |
|
|
— |
|
(Increase) decrease in other assets |
|
(3.8 |
) |
|
|
5.2 |
|
Increase (decrease) in other liabilities |
|
(16.0 |
) |
|
|
(22.6 |
) |
Other |
|
(3.7 |
) |
|
|
(2.2 |
) |
Changes in current assets and liabilities: |
|
|
|
||||
(Increase) decrease in receivables |
|
(65.9 |
) |
|
|
(25.9 |
) |
(Increase) decrease in inventories |
|
(26.7 |
) |
|
|
(24.6 |
) |
(Increase) decrease in other current assets |
|
(8.5 |
) |
|
|
(13.3 |
) |
Increase (decrease) in accounts payable |
|
27.0 |
|
|
|
34.7 |
|
Increase (decrease) in advance billings |
|
21.9 |
|
|
|
(26.1 |
) |
Increase (decrease) in accrued liabilities |
|
(13.1 |
) |
|
|
4.9 |
|
Net cash provided by operating activities |
|
174.3 |
|
|
|
166.5 |
|
Investing activities: |
|
|
|
||||
Proceeds from disposition of property and other assets |
|
32.2 |
|
|
|
20.0 |
|
Capital expenditures |
|
(138.0 |
) |
|
|
(85.1 |
) |
Acquisitions, net of cash acquired |
|
(75.1 |
) |
|
|
(523.4 |
) |
Proceeds from divestitures |
|
271.6 |
|
|
|
18.2 |
|
Net cash provided (required) by investing activities |
|
90.7 |
|
|
|
(570.3 |
) |
Financing activities: |
|
|
|
||||
Payments to retire debt |
|
(220.2 |
) |
|
|
(83.2 |
) |
Proceeds from issuance of debt |
|
80.0 |
|
|
|
500.0 |
|
Shares repurchased |
|
(15.0 |
) |
|
|
(9.4 |
) |
Dividends paid to common stockholders |
|
(9.8 |
) |
|
|
(9.8 |
) |
Purchase of shares to satisfy employee tax on vested stock |
|
(12.5 |
) |
|
|
(10.1 |
) |
Debt issuance costs |
|
— |
|
|
|
(6.6 |
) |
Net cash (required) provided by financing activities |
|
(177.5 |
) |
|
|
380.9 |
|
Net increase (decrease) in cash and cash equivalents |
|
87.5 |
|
|
|
(22.9 |
) |
Cash and cash equivalents at beginning of period |
|
72.9 |
|
|
|
95.8 |
|
Cash and cash equivalents at end of period |
$ |
160.4 |
|
|
$ |
72.9 |
|
|
|||||||||||||
Reconciliation of Adjusted Net Income and Adjusted Diluted EPS |
|||||||||||||
(unaudited) |
|||||||||||||
|
|||||||||||||
GAAP does not define “Adjusted Net Income” and it should not be considered as an alternative to earnings measures defined by GAAP, including net income. We use this metric to assess the operating performance of our consolidated business. We adjust net income for certain items that are not reflective of the normal operations of our business to provide investors with what we believe is a more consistent comparison of earnings performance from period to period. |
|||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
|
(in millions) |
||||||||||||
Net Income |
$ |
154.6 |
|
|
$ |
9.2 |
|
$ |
245.8 |
|
|
$ |
69.6 |
Gain on sale of storage tanks business, net of tax |
|
(147.3 |
) |
|
|
— |
|
|
(147.3 |
) |
|
|
— |
Impact of acquisition and divestiture-related expenses, net of tax(1) |
|
4.1 |
|
|
|
1.1 |
|
|
8.3 |
|
|
|
15.4 |
Impairment charge, net of tax |
|
— |
|
|
|
2.2 |
|
|
— |
|
|
|
2.2 |
Legal settlement, net of tax |
|
— |
|
|
|
6.7 |
|
|
— |
|
|
|
6.7 |
Adjusted Net Income |
$ |
11.4 |
|
|
$ |
19.2 |
|
$ |
106.8 |
|
|
$ |
93.9 |
GAAP does not define “Adjusted Diluted EPS” and it should not be considered as an alternative to earnings measures defined by GAAP, including diluted EPS. We use this metric to assess the operating performance of our consolidated business. We adjust diluted EPS for certain items that are not reflective of the normal operations of our business to provide investors with what we believe is a more consistent comparison of earnings performance from period to period. |
|||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
|
(in dollars per share) |
||||||||||||
Diluted EPS |
$ |
3.18 |
|
|
$ |
0.19 |
|
$ |
5.05 |
|
|
$ |
1.42 |
Gain on sale of storage tanks business |
|
(3.03 |
) |
|
|
— |
|
|
(3.03 |
) |
|
|
— |
Impact of acquisition and divestiture-related expenses(1) |
|
0.09 |
|
|
|
0.02 |
|
|
0.17 |
|
|
|
0.32 |
Impairment charge |
|
— |
|
|
|
0.05 |
|
|
— |
|
|
|
0.05 |
Legal settlement |
|
— |
|
|
|
0.14 |
|
|
— |
|
|
|
0.14 |
Adjusted Diluted EPS |
$ |
0.24 |
|
|
$ |
0.40 |
|
$ |
2.19 |
|
|
$ |
1.93 |
(1) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
|
|||||||||||||||||||||||
Reconciliation of Adjusted EBITDA |
|||||||||||||||||||||||
($ in millions) |
|||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||
“EBITDA” is defined as net income plus interest, taxes, depreciation, depletion, and amortization. “Adjusted EBITDA” is defined as EBITDA adjusted for certain items that are not reflective of the normal earnings of our business. GAAP does not define EBITDA or Adjusted EBITDA and they should not be considered as alternatives to earnings measures defined by GAAP, including net income. We use Adjusted EBITDA to assess the operating performance of our consolidated business, as a metric for incentive-based compensation, as a measure within our lending arrangements, and as a basis for strategic planning and forecasting as we believe that it closely correlates to long-term shareholder value. As a widely used metric by analysts, investors, and competitors in our industry, we believe Adjusted EBITDA also assists investors in comparing a company's performance on a consistent basis without regard to depreciation, depletion, amortization, and other items which can vary significantly depending on many factors. “Adjusted EBITDA Margin” is defined as Adjusted EBITDA divided by Revenues. |
|||||||||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|
Full Year 2023 Guidance |
||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Low |
|
High |
||||
Revenues |
$ |
500.3 |
|
|
$ |
521.8 |
|
|
$ |
2,242.8 |
|
|
$ |
2,036.4 |
|
|
$ |
2,150.0 |
|
|
$ |
2,250.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
154.6 |
|
|
|
9.2 |
|
|
|
245.8 |
|
|
|
69.6 |
|
|
|
92.0 |
|
|
|
114.0 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net |
|
6.5 |
|
|
|
7.5 |
|
|
|
29.9 |
|
|
|
23.4 |
|
|
|
34.0 |
|
|
|
34.0 |
|
Provision for income taxes |
|
45.3 |
|
|
|
(1.0 |
) |
|
|
70.4 |
|
|
|
14.0 |
|
|
|
29.0 |
|
|
|
32.0 |
|
Depreciation, depletion, and amortization expense(1) |
|
37.2 |
|
|
|
37.3 |
|
|
|
154.1 |
|
|
|
144.3 |
|
|
|
155.0 |
|
|
|
160.0 |
|
EBITDA |
|
243.6 |
|
|
|
53.0 |
|
|
|
500.2 |
|
|
|
251.3 |
|
|
|
310.0 |
|
|
|
340.0 |
|
Add (less): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain on sale of storage tanks business |
|
(189.0 |
) |
|
|
— |
|
|
|
(189.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impact of acquisition and divestiture-related expenses(2) |
|
5.4 |
|
|
|
1.4 |
|
|
|
11.0 |
|
|
|
20.1 |
|
|
|
|
|
||||
Impairment charge |
|
— |
|
|
|
2.9 |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
|
|
— |
|
Legal settlement |
|
— |
|
|
|
8.7 |
|
|
|
— |
|
|
|
8.7 |
|
|
|
— |
|
|
|
— |
|
Other, net (income) expense(3) |
|
1.7 |
|
|
|
(0.1 |
) |
|
|
2.9 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
— |
|
Adjusted EBITDA |
$ |
61.7 |
|
|
$ |
65.9 |
|
|
$ |
325.1 |
|
|
$ |
283.3 |
|
|
$ |
310.0 |
|
|
$ |
340.0 |
|
Adjusted EBITDA Margin |
|
12.3 |
% |
|
|
12.6 |
% |
|
|
14.5 |
% |
|
|
13.9 |
% |
|
|
14.4 |
% |
|
|
15.1 |
% |
(1) Includes the impact of the fair value markup of acquired long-lived assets, subject to final purchase price adjustments. |
(2) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
(3) Included in Other, net (income) expense was the impact of foreign currency exchange transactions of |
|
|||||||||||||||
Reconciliation of Adjusted Segment EBITDA |
|||||||||||||||
($ in millions) |
|||||||||||||||
(unaudited) |
|||||||||||||||
“Segment EBITDA” is defined as segment operating profit plus depreciation, depletion, and amortization. “Adjusted Segment EBITDA” is defined as Segment EBITDA adjusted for certain items that are not reflective of the normal earnings of our business. GAAP does not define Segment EBITDA or Adjusted Segment EBITDA and they should not be considered as alternatives to earnings measures defined by GAAP, including segment operating profit. We use Adjusted Segment EBITDA to assess the operating performance of our businesses, as a metric for incentive-based compensation, and as a basis for strategic planning and forecasting as we believe that it closely correlates to long-term shareholder value. As a widely used metric by analysts, investors, and competitors in our industry we believe Adjusted Segment EBITDA also assists investors in comparing a company's performance on a consistent basis without regard to depreciation, depletion, amortization, and other items, which can vary significantly depending on many factors. “Adjusted Segment EBITDA Margin” is defined as Adjusted Segment EBITDA divided by Revenues. |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Construction Products |
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
221.9 |
|
|
$ |
211.7 |
|
|
$ |
923.5 |
|
|
$ |
796.8 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
24.1 |
|
|
|
22.7 |
|
|
|
96.5 |
|
|
|
83.2 |
|
Add: Depreciation, depletion, and amortization expense(1) |
|
25.5 |
|
|
|
23.9 |
|
|
|
102.7 |
|
|
|
88.7 |
|
Segment EBITDA |
|
49.6 |
|
|
|
46.6 |
|
|
|
199.2 |
|
|
|
171.9 |
|
Add: Impact of acquisition and divestiture-related expenses(2) |
|
— |
|
|
|
0.3 |
|
|
|
— |
|
|
|
7.6 |
|
Adjusted Segment EBITDA |
$ |
49.6 |
|
|
$ |
46.9 |
|
|
$ |
199.2 |
|
|
$ |
179.5 |
|
Adjusted Segment EBITDA Margin |
|
22.4 |
% |
|
|
22.2 |
% |
|
|
21.6 |
% |
|
|
22.5 |
% |
|
|
|
|
|
|
|
|
||||||||
Engineered Structures |
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
205.9 |
|
|
$ |
234.5 |
|
|
$ |
1,002.0 |
|
|
$ |
934.1 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
200.1 |
|
|
|
17.8 |
|
|
|
307.0 |
|
|
|
88.0 |
|
Add: Depreciation and amortization expense(1) |
|
6.4 |
|
|
|
8.0 |
|
|
|
30.5 |
|
|
|
33.1 |
|
Segment EBITDA |
|
206.5 |
|
|
|
25.8 |
|
|
|
337.5 |
|
|
|
121.1 |
|
Add: Impact of acquisition and divestiture-related expenses(2) |
|
— |
|
|
|
(0.4 |
) |
|
|
0.6 |
|
|
|
1.0 |
|
Add: Impairment charge |
|
— |
|
|
|
2.9 |
|
|
|
— |
|
|
|
2.9 |
|
Less: Gain on sale of storage tanks business |
|
(189.0 |
) |
|
|
— |
|
|
|
(189.0 |
) |
|
|
— |
|
Adjusted Segment EBITDA |
$ |
17.5 |
|
|
$ |
28.3 |
|
|
$ |
149.1 |
|
|
$ |
125.0 |
|
Adjusted Segment EBITDA Margin |
|
8.5 |
% |
|
|
12.1 |
% |
|
|
14.9 |
% |
|
|
13.4 |
% |
|
|
|
|
|
|
|
|
||||||||
Transportation Products |
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
72.5 |
|
|
$ |
75.6 |
|
|
$ |
317.3 |
|
|
$ |
305.6 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
4.3 |
|
|
|
(0.5 |
) |
|
|
11.5 |
|
|
|
6.4 |
|
Add: Depreciation and amortization expense |
|
4.0 |
|
|
|
4.1 |
|
|
|
15.8 |
|
|
|
17.8 |
|
Segment EBITDA |
|
8.3 |
|
|
|
3.6 |
|
|
|
27.3 |
|
|
|
24.2 |
|
Adjusted Segment EBITDA |
$ |
8.3 |
|
|
$ |
3.6 |
|
|
$ |
27.3 |
|
|
$ |
24.2 |
|
Adjusted Segment EBITDA Margin |
|
11.4 |
% |
|
|
4.8 |
% |
|
|
8.6 |
% |
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
||||||||
Operating Loss - Corporate |
$ |
(20.4 |
) |
|
$ |
(24.4 |
) |
|
$ |
(66.0 |
) |
|
$ |
(70.3 |
) |
Add: Impact of acquisition and divestiture-related expenses - Corporate(2) |
|
5.4 |
|
|
|
1.5 |
|
|
|
10.4 |
|
|
|
11.5 |
|
Add: Legal settlement |
|
— |
|
|
|
8.7 |
|
|
|
— |
|
|
|
8.7 |
|
Add: Corporate depreciation expense |
|
1.3 |
|
|
|
1.3 |
|
|
|
5.1 |
|
|
|
4.7 |
|
Adjusted EBITDA |
$ |
61.7 |
|
|
$ |
65.9 |
|
|
$ |
325.1 |
|
|
$ |
283.3 |
|
(1) Includes the impact of the fair value markup of acquired long-lived assets, subject to final purchase price adjustments. |
(2) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
|
|||||||||||||||
Reconciliation of Free Cash Flow and Net Debt to Adjusted EBITDA |
|||||||||||||||
($ in millions) |
|||||||||||||||
(unaudited) |
|||||||||||||||
GAAP does not define “Free Cash Flow” and it should not be considered as an alternative to cash flow measures defined by GAAP, including cash flow from operating activities. We define Free Cash Flow as cash provided by operating activities less capital expenditures. The Company also uses “Free Cash Flow Conversion”, which we define as Free Cash Flow divided by net income. We use these metrics to assess the liquidity of our consolidated business. We present these metrics for the convenience of investors who use such metrics in their analysis and for shareholders who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Cash Provided by Operating Activities |
$ |
(8.3 |
) |
|
$ |
89.7 |
|
|
$ |
174.3 |
|
|
$ |
166.5 |
|
Capital expenditures |
|
(52.1 |
) |
|
|
(24.3 |
) |
|
|
(138.0 |
) |
|
|
(85.1 |
) |
Free Cash Flow |
$ |
(60.4 |
) |
|
$ |
65.4 |
|
|
$ |
36.3 |
|
|
$ |
81.4 |
|
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
154.6 |
|
|
$ |
9.2 |
|
|
$ |
245.8 |
|
|
$ |
69.6 |
|
Free Cash Flow Conversion |
|
(39 |
) % |
|
|
711 |
% |
|
|
15 |
% |
|
|
117 |
% |
GAAP does not define “Net Debt” and it should not be considered as an alternative to cash flow or liquidity measures defined by GAAP. The Company uses Net Debt, which it defines as total debt minus cash and cash equivalents to determine the extent to which the Company’s outstanding debt obligations would be satisfied by its cash and cash equivalents on hand. The Company also uses “Net Debt to Adjusted EBITDA”, which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months as a metric of its current leverage position. We present this metric for the convenience of investors who use such metrics in their analysis and for shareholders who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
||
|
|
|
Total debt excluding debt issuance costs |
$ |
555.9 |
Cash and cash equivalents |
|
160.4 |
Net Debt |
$ |
395.5 |
|
|
|
Adjusted EBITDA (trailing twelve months) (1) |
$ |
329.1 |
Net Debt to Adjusted EBITDA |
|
1.2 |
(1) Adjusted EBITDA includes a five month pro forma adjustment of |
|
|||||||||||
Reconciliation of Adjusted EBITDA for Cyclical, Growth, and Storage Tanks Businesses |
|||||||||||
(in millions) |
|||||||||||
(unaudited) |
|||||||||||
We have included the following tables to assist investors in understanding the different market dynamics impacting our various businesses and their overall impact on the Company's consolidated Adjusted EBITDA. |
|
Year Ended
|
||||
|
2022 |
|
2021 |
||
|
|
|
|
||
Consolidated Adjusted EBITDA(1) |
$ |
325.1 |
|
$ |
283.3 |
Add: Corporate Adjusted EBITDA(1) |
|
50.5 |
|
|
45.4 |
Adjusted EBITDA, excluding corporate |
|
375.6 |
|
|
328.7 |
|
|
|
|
||
Wind towers business: |
|
|
|
||
Operating Profit |
|
8.2 |
|
|
19.9 |
Add: Depreciation and amortization expense |
|
7.0 |
|
|
7.3 |
Wind towers EBITDA |
|
15.2 |
|
|
27.2 |
Wind towers Adjusted EBITDA |
|
15.2 |
|
|
27.2 |
|
|
|
|
||
Transportation Products Adjusted Segment EBITDA(1) |
|
27.3 |
|
|
24.2 |
Cyclical businesses Adjusted EBITDA(2) |
|
42.5 |
|
|
51.4 |
|
|
|
|
||
Growth businesses Adjusted EBITDA(3) |
$ |
333.1 |
|
$ |
277.3 |
(1) See Reconciliation of Adjusted Segment EBITDA table. |
(2) Our cyclical businesses include our wind towers business, included in the Engineered Structures segment, and our Transportation Products segment, which includes our barge and steel components businesses. |
(3) Our growth businesses include our Construction Products segment and our Engineered Structures segment, excluding the wind towers business. |
|
Three Months Ended
|
|
Year Ended
|
||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
Storage tanks business: |
|
|
|
|
|
|
|
||||||
Operating Profit |
$ |
189.3 |
|
|
$ |
9.8 |
|
$ |
230.1 |
|
|
$ |
36.8 |
Add: Depreciation and amortization expense |
|
0.1 |
|
|
|
1.7 |
|
|
5.2 |
|
|
|
7.3 |
Storage tanks EBITDA |
|
189.4 |
|
|
|
11.5 |
|
|
235.3 |
|
|
|
44.1 |
Add: Impact of acquisition and divestiture-related expenses |
|
— |
|
|
|
— |
|
|
0.6 |
|
|
|
— |
Less: Gain on sale of storage tanks business |
|
(189.0 |
) |
|
|
— |
|
|
(189.0 |
) |
|
|
— |
Storage tanks Adjusted EBITDA |
$ |
0.4 |
|
|
$ |
11.5 |
|
$ |
46.9 |
|
|
$ |
44.1 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230223005800/en/
INVESTOR CONTACTS
Chief Financial Officer
Director of Investor Relations
T 972.942.6500
InvestorResources@arcosa.com
ADVISIR
T 212.661.2220
David.Gold@advisiry.com
MEDIA CONTACT
Media@arcosa.com
Source:
FAQ
What were Arcosa's fourth quarter results for 2022?
What is Arcosa's outlook for 2023?
How did Arcosa's adjusted EBITDA perform in Q4 2022?
What impact did the divestiture of the storage tanks business have on Arcosa?