American Assets Trust, Inc. Reports Second Quarter 2024 Financial Results
American Assets Trust (NYSE: AAT) reported its Q2 2024 financial results with net income of $11.9M ($0.20/diluted share) and $31.2M ($0.52/diluted share) for the three and six months ended June 30, 2024, respectively.
Funds from Operations (FFO) per diluted share increased by 2% and 6% year-over-year for the three and six months, reaching $0.60 and $1.32, respectively.
Company increased its 2024 FFO guidance to $2.48-$2.54 per diluted share, a 9.6% increase from prior guidance.
Same-store cash Net Operating Income (NOI) grew by 2.1% and 1.8% year-over-year for the three and six months ended June 30, 2024, excluding non-recurring costs.
Leasing: Signed 37 office and retail leases (164,700 sq ft) and 395 multifamily apartment leases in Q2. Notable rent increases: 15% office and 34% retail straight-line basis.
CEO Succession: Ernest Rady to transition to Executive Chairman and Adam Wyll to CEO effective Jan 1, 2025.
American Assets Trust (NYSE: AAT) ha riportato i risultati finanziari per il secondo trimestre del 2024, con un reddito netto di 11,9 milioni di dollari (0,20 dollari per azione graffata) e 31,2 milioni di dollari (0,52 dollari per azione graffata) per i tre e sei mesi terminati il 30 giugno 2024, rispettivamente.
I Fondamenti delle Operazioni (FFO) per azione diluita sono aumentati del 2% e del 6% rispetto all'anno precedente per i tre e sei mesi, raggiungendo rispettivamente 0,60 e 1,32 dollari.
L'azienda ha aumentato la sua previsione di FFO per il 2024 a 2,48-2,54 dollari per azione diluita, un incremento del 9,6% rispetto alla previsione precedente.
Il reddito operativo netto in contante (NOI) degli stessi negozi è cresciuto del 2,1% e dell'1,8% anno su anno per i tre e sei mesi terminati il 30 giugno 2024, escludendo i costi non ricorrenti.
Affitti: Firmati 37 contratti di locazione per uffici e vendita al dettaglio (164.700 piedi quadrati) e 395 contratti di locazione per appartamenti multifamiliari nel secondo trimestre. Aumenti di affitto notevoli: 15% per gli uffici e 34% per la vendita al dettaglio su base lineare.
Successione del CEO: Ernest Rady passerà a Presidente Esecutivo e Adam Wyll diventerà CEO a partire dal 1° gennaio 2025.
American Assets Trust (NYSE: AAT) informó sus resultados financieros del segundo trimestre de 2024, con un ingreso neto de 11.9 millones de dólares (0.20 dólares por acción diluida) y 31.2 millones de dólares (0.52 dólares por acción diluida) para los tres y seis meses finalizados el 30 de junio de 2024, respectivamente.
Los Fondos de Operaciones (FFO) por acción diluida aumentaron un 2% y un 6% año con año para los tres y seis meses, alcanzando 0.60 y 1.32 dólares, respectivamente.
La compañía elevó su guía de FFO para 2024 a 2.48-2.54 dólares por acción diluida, un incremento del 9.6% sobre la guía anterior.
El Ingreso Operativo Neto en Efectivo (NOI) de tiendas similares creció un 2.1% y un 1.8% año con año para los tres y seis meses finalizados el 30 de junio de 2024, excluyendo costos no recurrentes.
Arrendamientos: Se firmaron 37 contratos de arrendamiento de oficinas y retail (164,700 pies cuadrados) y 395 arrendamientos de apartamentos multifamiliares en el segundo trimestre. Aumentos notable en los alquileres: 15% en oficinas y 34% en retail a base recta.
Sucesión del CEO: Ernest Rady pasará a ser Presidente Ejecutivo y Adam Wyll será el CEO a partir del 1 de enero de 2025.
American Assets Trust (NYSE: AAT)는 2024년 2분기 재무 결과를 보고했으며, 순이익은 1,190만 달러(희석주당 0.20달러)로, 2024년 6월 30일로 끝나는 3개월 및 6개월 동안 각각 3,120만 달러(희석주당 0.52달러)로 나타났습니다.
운영 자금(Funds from Operations, FFO)는 희석주당 2% 및 6% 증가하여 각각 0.60달러 및 1.32달러에 도달했습니다.
회사는 2024년 FFO 지침을 희석주당 2.48-2.54달러로 상향 조정했으며, 이는 이전 지침보다 9.6% 증가한 수치입니다.
동일 매장 현금 순 운영 수익(Net Operating Income, NOI)은 2024년 6월 30일로 종료된 3개월 및 6개월 동안 각각 2.1% 및 1.8% 성장했습니다(비일회성 비용 제외).
임대: 2분기 동안 37개의 사무실 및 소매 임대 계약(총 164,700 평방 피트) 및 395개의 다가구 아파트 임대 계약을 체결했습니다. 임대료 인상: 사무실 15%, 소매 34% 직선 기준.
CEO 승계: Ernest Rady가 이사회 의장으로 전환하고 Adam Wyll이 2025년 1월 1일부터 CEO로 임명될 예정입니다.
American Assets Trust (NYSE: AAT) a annoncé ses résultats financiers pour le deuxième trimestre de 2024, avec un revenu net de 11,9 millions de dollars (0,20 dollar par action diluée) et 31,2 millions de dollars (0,52 dollar par action diluée) pour les trois et six mois se terminant le 30 juin 2024, respectivement.
Les Fonds des opérations (FFO) par action diluée ont augmenté de 2% et 6% d'une année sur l'autre pour les trois et six mois, atteignant respectivement 0,60 et 1,32 dollars.
L'entreprise a revu à la hausse ses prévisions de FFO pour 2024 à 2,48-2,54 dollars par action diluée, un bond de 9,6% par rapport aux prévisions antérieures.
Le Revenu net d'exploitation en espèces (NOI) des magasins comparables a progressé de 2,1% et 1,8% d'une année sur l'autre pour les trois et six mois clôturés le 30 juin 2024, hors coûts non récurrents.
Baux: 37 baux commerciaux et de détail (164,700 pieds carrés) ainsi que 395 baux d'appartements multifamiliaux ont été signés au T2. Augmentations de loyer notables: 15% pour les bureaux et 34% pour le détail sur base linéaire.
Succession du CEO: Ernest Rady passera au poste de président exécutif et Adam Wyll deviendra PDG à compter du 1er janvier 2025.
American Assets Trust (NYSE: AAT) hat die finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht, mit einem Nettoergebnis von 11,9 Millionen USD (0,20 USD pro verwässerter Aktie) und 31,2 Millionen USD (0,52 USD pro verwässerter Aktie) für die drei und sechs Monate bis zum 30. Juni 2024, jeweils.
Fonds aus Betrieben (FFO) pro verwässerter Aktie stiegen im Vergleich zum Vorjahr um 2% und 6% für die drei und sechs Monate, sodass sie 0,60 USD und 1,32 USD erreichten.
Das Unternehmen hat seine FFO-Prognose für 2024 auf 2,48-2,54 USD pro verwässerter Aktie angehoben, was einem Anstieg von 9,6% gegenüber der vorherigen Prognose entspricht.
Cash-Netto-Betriebseinkommen (NOI) aus vergleichbaren Geschäften wuchs im Jahresvergleich um 2,1% und 1,8% für die drei und sechs Monate bis zum 30. Juni 2024, ohne nicht wiederkehrende Kosten.
Mietverträge: Im zweiten Quartal wurden 37 Mietverträge für Büros und Einzelhandelsflächen (164.700 Quadratfuß) sowie 395 Mietverträge für Mehrfamilienwohnungen unterzeichnet. Bedeutende Mieterhöhungen: 15% für Büros und 34% für Einzelhandelsgeschäfte in linearer Basis.
CEO-Nachfolge: Ernest Rady wird zum Executive Chairman und Adam Wyll wird zum CEO mit Wirkung zum 1. Januar 2025.
- Net income increased to $31.2M for six months ending June 30, 2024.
- FFO per diluted share up by 2% and 6% YoY for Q2 and six months.
- 2024 FFO guidance increased to $2.48-$2.54 per diluted share, a 9.6% rise.
- Same-store cash NOI grew by 2.1% and 1.8% YoY for Q2 and six months.
- Significant rent increase: 15% office and 34% retail straight-line basis in Q2.
- Increase in liquidity to $514.9M.
- Office segment NOI decreased due to lower occupancy and base rents at Lloyd Portfolio.
- Higher net interest expense of approximately $0.4M.
Insights
American Assets Trust's Q2 2024 results show a solid performance with some notable improvements. The company reported net income available to common stockholders of
The company's same-store cash NOI grew by
Notably, AAT has increased its 2024 FFO per diluted share guidance to a range of
The company's leasing activity remains robust, with positive rent spreads across office and retail segments. The portfolio's occupancy rates are generally stable, with slight improvements in some areas.
From a balance sheet perspective, AAT maintains a strong liquidity position of
The announced CEO succession plan, with Ernest Rady transitioning to Executive Chairman and Adam Wyll becoming CEO on January 1, 2025, signals a well-planned leadership transition that should ensure continuity in the company's strategy and operations.
American Assets Trust's Q2 2024 results reflect the ongoing trends in the commercial real estate market, particularly the divergence between office and other property types. The company's office segment shows signs of pressure, with a slight decrease in same-store cash NOI and lower occupancy rates compared to the previous year. This aligns with broader market challenges in the office sector due to evolving work patterns post-pandemic.
Conversely, the multifamily and retail segments are displaying strength. The multifamily segment saw a notable
The company's leasing spreads are particularly impressive in the retail sector, with a
The increased FFO guidance for 2024 is a positive signal, indicating management's confidence in the company's performance for the remainder of the year. However, it's worth noting that part of this increase is due to a one-time lease termination fee, which may not be recurring.
AAT's focus on mixed-use and multi-segment properties appears to be a resilient strategy in the current real estate environment, allowing the company to offset weaknesses in one sector with strengths in others. The company's strong liquidity position also provides flexibility to navigate market challenges and potentially take advantage of acquisition opportunities in a potentially softening market.
Net income available to common stockholders of
Funds from Operations ("FFO") per diluted share increased
Increased 2024 FFO per diluted share guidance to a range of
CEO Succession Planning - Ernest Rady to transition to Executive Chairman and Adam Wyll to transition to Chief Executive Officer, effective January 1, 2025.
SAN DIEGO, July 30, 2024 (GLOBE NEWSWIRE) -- American Assets Trust, Inc. (NYSE: AAT) (the “company”) today reported financial results for its second quarter ended June 30, 2024.
Second Quarter Highlights
- Net income available to common stockholders of
$11.9 million and$31.2 million for the three and six months ended June 30, 2024, respectively, or$0.20 and$0.52 per diluted share, respectively. - FFO increased
2% and6% year-over-year to$0.60 and$1.32 per diluted share for the three and six months ended June 30, 2024, respectively, compared to the same periods in 2023. - Same-store cash Net Operating Income ("NOI") increased 2.1% and 1.8% year-over-year for the three and six months ended June 30, 2024, respectively, compared to the same periods in 2023. However, excluding a write-off of
$0.5 million in the first quarter for non-recurring costs incurred in prior periods relating to construction in progress for then-prospective construction within our retail segment, same-store cash NOI increased 2.2% year-over-year for the six months ended June 30, 2024 compared to the same period in 2023. - Increased 2024 FFO per diluted share guidance to a range of
$2.48 t o$2.54 with a midpoint of$2.51 , a9.6% increase over the prior 2024 guidance midpoint of$2.29 . - Leased approximately 53,000 comparable office square feet at an average straight-line basis and cash-basis contractual rent increase of
15% and5% , respectively, during the second quarter. - Leased approximately 64,000 comparable retail square feet at an average straight-line basis and cash-basis contractual rent increase of
34% and6% , respectively, during the second quarter.
Financial Results
(Unaudited, amounts in thousands, except per share data) | Three Months Ended June 30 | Six Months Ended June 30, | |||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Net income attributable to American Assets Trust, Inc. stockholders | $ | 11,904 | $ | 11,983 | $ | 31,164 | $ | 28,119 | |||
Basic and diluted income attributable to common stockholders per share | $ | 0.20 | $ | 0.20 | $ | 0.52 | $ | 0.47 | |||
FFO attributable to common stock and common units | $ | 46,113 | $ | 45,034 | $ | 100,761 | $ | 95,414 | |||
FFO per diluted share and unit | $ | 0.60 | $ | 0.59 | $ | 1.32 | $ | 1.25 | |||
Net income attributable to common stockholders increased
FFO increased
FFO is a non-GAAP supplemental earnings measure which the company considers meaningful in measuring its operating performance. A reconciliation of net income to FFO is attached to this press release.
Leasing
The portfolio leased status as of the end of the indicated quarter was as follows:
June 30, 2024 | March 31, 2024 | June 30, 2023 | |
Total Portfolio | |||
Office | |||
Retail | |||
Multifamily | |||
Mixed-Use: | |||
Retail | |||
Hotel | |||
Same-Store Portfolio | |||
Office (1) | |||
Retail | |||
Multifamily | |||
Mixed-Use: | |||
Retail | |||
Hotel | |||
(1) Same-store office leased percentages exclude One Beach Street due to significant redevelopment activity and land held for development. | |||
During the second quarter of 2024, the company signed 37 leases for approximately 164,700 square feet of office and retail space, as well as 395 multifamily apartment leases. Renewals accounted for
Office and Retail
The annualized base rent per leased square foot as of the end of the indicated quarter was as follows:
3rd Quarter 2023 | 4th Quarter 2023 | 1st Quarter 2024 | 2nd Quarter 2024 | ||||||
Office | Weighted Average Portfolio | ||||||||
Retail | Weighted Average Portfolio | ||||||||
On a comparable basis (i.e., leases for which there was a former tenant) our office and retail leasing spreads as of the end of the indicated quarter are shown below:
3rd Quarter 2023 | 4th Quarter 2023 | 1st Quarter 2024 | 2nd Quarter 2024 | ||
Office | Cash Basis % Change Over Prior Rent | ||||
Straight-Line Basis % Change Over Prior Rent | |||||
Retail | Cash Basis % Change Over Prior Rent | ||||
Straight-Line Basis % Change Over Prior Rent | |||||
On a comparable basis (i.e., leases for which there was a former tenant) during the second quarter of 2024 and trailing four quarters ended June 30, 2024, our office and retail leasing spreads are shown below:
Number of Leases Signed | Comparable Leased Sq. Ft. | Average Cash Basis % Change Over Prior Rent | Average Cash Contractual Rent Per Sq. Ft. | Prior Average Cash Contractual Rent Per Sq. Ft. | Straight-Line Basis % Change Over Prior Rent | ||||
Office | Q2 2024 | 12 | 53,000 | ||||||
Last 4 Quarters | 38 | 219,000 | |||||||
Retail | Q2 2024 | 16 | 64,000 | ||||||
Last 4 Quarters | 85 | 408,000 | |||||||
Multifamily
The average monthly base rent per leased unit as of the end of the indicated quarter was as follows:
3rd Quarter 2023 | 4th Quarter 2023 | 1st Quarter 2024 | 2nd Quarter 2024 | |||||||||
Average Monthly Base Rent per Leased Unit | $ | 2,667 | $ | 2,619 | $ | 2,685 | $ | 2,711 | ||||
Same-Store Cash Net Operating Income
For the three and six months ended June 30, 2024, same-store cash NOI increased
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||
Cash Basis: | |||||||||||||||||||
Office | $ | 35,730 | $ | 35,778 | (0.1 | ) | % | $ | 69,244 | $ | 69,294 | (0.1 | ) | % | |||||
Retail | 18,684 | 18,108 | 3.2 | 36,365 | 35,806 | 1.6 | |||||||||||||
Multifamily | 9,240 | 8,438 | 9.5 | 18,753 | 17,493 | 7.2 | |||||||||||||
Mixed-Use | 6,000 | 5,870 | 2.2 | 12,066 | 11,365 | 6.2 | |||||||||||||
Same-store Cash NOI (1) | $ | 69,654 | $ | 68,194 | 2.1 | % | $ | 136,428 | $ | 133,958 | 1.8 | % | |||||||
(1) Same-store office portfolio excludes One Beach Street due to significant redevelopment activity and land held for development. | |||||||||||||||||||
Same-Store Cash Net Operating Income - Excluding Construction in Progress Write-off
During the first quarter of 2024, the company wrote off
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||
Cash Basis | |||||||||||||||||||
Office | $ | 35,730 | $ | 35,778 | (0.1 | ) | % | $ | 69,244 | $ | 69,294 | (0.1 | ) | % | |||||
Retail | 18,684 | 18,108 | 3.2 | 36,888 | 35,806 | 3.0 | |||||||||||||
Multifamily | 9,240 | 8,438 | 9.5 | 18,753 | 17,493 | 7.2 | |||||||||||||
Mixed-Use | 6,000 | 5,870 | 2.2 | 12,066 | 11,365 | 6.2 | |||||||||||||
Same-store Cash NOI - Excluding Construction in Progress Write-off | $ | 69,654 | $ | 68,194 | 2.1 | % | $ | 136,951 | $ | 133,958 | 2.2 | % | |||||||
Office same-store cash NOI slightly decreased for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023, primarily due to lower occupancy and annualized base rents at Lloyd Portfolio.
Same-store cash NOI is a non-GAAP supplemental earnings measure which the company considers meaningful in measuring its operating performance. A reconciliation of same-store cash NOI to net income is attached to this press release.
Balance Sheet and Liquidity
At June 30, 2024, the company had gross real estate assets of
On July 18, 2024, we borrowed
Dividends
The company declared dividends on its shares of common stock of
In addition, the company has declared a dividend on its common stock of
Guidance
The company increased its 2024 FFO per diluted share guidance to a range of
Management will discuss the company's revised guidance in more detail during tomorrow's earnings call. Except as discussed during the call, the company's revised guidance excludes any impact from future acquisitions, dispositions, equity issuances or repurchases, debt financing or repayments. The foregoing estimates are forward-looking and reflect management's view of current and future market conditions, including certain assumptions with respect to leasing activity, rental rates, occupancy levels, interest rates, credit spreads and the amount and timing of acquisition and development activities. The company's actual results may differ materially from these estimates.
CEO Succession
On July 25, 2024, Ernest S. Rady, the company’s Chairman and CEO, gave notice of his intention to transition from CEO to Executive Chairman, effective as of January 1, 2025.
In connection with Mr. Rady’s transition, the company’s board of directors has appointed Adam Wyll, the company’s President and COO, to the role of President and CEO effective on January 1, 2025. Mr. Wyll joined the company’s predecessor in 2004 and has held multiple positions on the company’s executive management team, including President and COO since 2021 and Executive Vice President and COO from 2019 to 2021. Mr. Wyll has over twenty years of experience in commercial real estate, acquisitions and dispositions, structured finance, leasing, and corporate and securities matters.
“I am pleased to announce the appointment of Adam as the new CEO in January 2025. Adam has demonstrated exceptional leadership, a strong commitment to our mission and a deep understanding of our industry, at all levels of our organization. I am confident Adam will continue to build on our solid foundation and guide the company towards a bright future. In my role as Executive Chairman, I look forward to continue leading our board meetings and strategy. I am in good health and have no plans to retire for the foreseeable future,” said Ernest Rady.
Conference Call
The company will hold a conference call to discuss the results for the second quarter of 2024 on Wednesday, July 31, 2024 at 8:00 a.m. Pacific Time (“PT”). To participate in the event by telephone, please dial 1-833-816-1162 and ask to join the American Assets Trust, Inc. conference call. A live on-demand audio webcast of the conference call will be available on the company's website at www.americanassetstrust.com. A replay of the call will also be available on the company's website.
Supplemental Information
Supplemental financial information regarding the company's second quarter 2024 results may be found on the "Financial Reporting" tab of the “Investors” page of the company's website at www.americanassetstrust.com. This supplemental information provides additional detail on items such as property occupancy, financial performance by property and debt maturity schedules.
Financial Information
American Assets Trust, Inc.
Consolidated Balance Sheets
(In Thousands, Except Share Data)
June 30, 2024 | December 31, 2023 | ||||||
Assets | (unaudited) | ||||||
Real estate, at cost | |||||||
Operating real estate | $ | 3,524,459 | $ | 3,502,251 | |||
Construction in progress | 244,995 | 239,030 | |||||
Held for development | 487 | 487 | |||||
3,769,941 | 3,741,768 | ||||||
Accumulated depreciation | (1,087,473 | ) | (1,036,453 | ) | |||
Real estate, net | 2,682,468 | 2,705,315 | |||||
Cash and cash equivalents | 114,880 | 82,888 | |||||
Accounts receivable, net | 7,557 | 7,624 | |||||
Deferred rent receivables, net | 90,103 | 89,210 | |||||
Other assets, net | 97,924 | 99,644 | |||||
Total assets | $ | 2,992,932 | $ | 2,984,681 | |||
Liabilities and equity | |||||||
Liabilities: | |||||||
Secured notes payable, net | $ | 74,714 | $ | 74,669 | |||
Unsecured notes payable, net | 1,616,259 | 1,614,958 | |||||
Accounts payable and accrued expenses | 70,222 | 61,312 | |||||
Security deposits payable | 8,951 | 8,880 | |||||
Other liabilities and deferred credits, net | 77,130 | 71,187 | |||||
Total liabilities | 1,847,276 | 1,831,006 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
American Assets Trust, Inc. stockholders' equity | |||||||
Common stock, | 609 | 609 | |||||
Additional paid-in capital | 1,472,569 | 1,469,206 | |||||
Accumulated dividends in excess of net income | (289,486 | ) | (280,239 | ) | |||
Accumulated other comprehensive income | 8,557 | 8,282 | |||||
Total American Assets Trust, Inc. stockholders' equity | 1,192,249 | 1,197,858 | |||||
Noncontrolling interests | (46,593 | ) | (44,183 | ) | |||
Total equity | 1,145,656 | 1,153,675 | |||||
Total liabilities and equity | $ | 2,992,932 | $ | 2,984,681 | |||
American Assets Trust, Inc.
Unaudited Consolidated Statements of Operations
(In Thousands, Except Shares and Per Share Data)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue: | |||||||||||||||
Rental income | $ | 105,094 | $ | 103,901 | $ | 210,115 | $ | 206,611 | |||||||
Other property income | 5,796 | 5,820 | 11,470 | 10,864 | |||||||||||
Total revenue | 110,890 | 109,721 | 221,585 | 217,475 | |||||||||||
Expenses: | |||||||||||||||
Rental expenses | 29,505 | 28,711 | 59,346 | 56,216 | |||||||||||
Real estate taxes | 10,843 | 11,086 | 22,089 | 22,718 | |||||||||||
General and administrative | 8,737 | 8,609 | 17,579 | 17,608 | |||||||||||
Depreciation and amortization | 31,011 | 29,823 | 61,228 | 59,724 | |||||||||||
Total operating expenses | 80,096 | 78,229 | 160,242 | 156,266 | |||||||||||
Operating income | 30,794 | 31,492 | 61,343 | 61,209 | |||||||||||
Interest expense, net | (16,289 | ) | (16,368 | ) | (32,544 | ) | (32,097 | ) | |||||||
Other income, net | 789 | 273 | 11,118 | 6,951 | |||||||||||
Net income | 15,294 | 15,397 | 39,917 | 36,063 | |||||||||||
Net income attributable to restricted shares | (195 | ) | (190 | ) | (391 | ) | (379 | ) | |||||||
Net income attributable to unitholders in the Operating Partnership | (3,195 | ) | (3,224 | ) | (8,362 | ) | (7,565 | ) | |||||||
Net income attributable to American Assets Trust, Inc. stockholders | $ | 11,904 | $ | 11,983 | $ | 31,164 | $ | 28,119 | |||||||
Net income per share | |||||||||||||||
Basic income attributable to common stockholders per share | $ | 0.20 | $ | 0.20 | $ | 0.52 | $ | 0.47 | |||||||
Weighted average shares of common stock outstanding - basic | 60,312,878 | 60,146,210 | 60,311,399 | 60,145,414 | |||||||||||
Diluted income attributable to common stockholders per share | $ | 0.20 | $ | 0.20 | $ | 0.52 | $ | 0.47 | |||||||
Weighted average shares of common stock outstanding - diluted | 76,494,415 | 76,327,747 | 76,492,936 | 76,326,951 | |||||||||||
Dividends declared per common share | $ | 0.335 | $ | 0.330 | $ | 0.670 | $ | 0.660 | |||||||
Reconciliation of Net Income to Funds From Operations
The company's FFO attributable to common stockholders and operating partnership unitholders and reconciliation to net income is as follows (in thousands except shares and per share data, unaudited):
Three Months Ended | Six Months Ended | ||||||
June 30, 2024 | June 30, 2024 | ||||||
Funds From Operations (FFO) | |||||||
Net income | $ | 15,294 | $ | 39,917 | |||
Depreciation and amortization of real estate assets | 31,011 | 61,228 | |||||
FFO, as defined by NAREIT | $ | 46,305 | $ | 101,145 | |||
Less: Nonforfeitable dividends on restricted stock awards | (192 | ) | (384 | ) | |||
FFO attributable to common stock and units | $ | 46,113 | $ | 100,761 | |||
FFO per diluted share/unit | $ | 0.60 | $ | 1.32 | |||
Weighted average number of common shares and units, diluted | 76,495,008 | 76,493,569 | |||||
Reconciliation of Same-Store Cash NOI to Net Income
The company's reconciliation of Same-Store Cash NOI to Net Income is as follows (in thousands, unaudited):
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Same-store cash NOI - Excluding construction in progress write-off | $ | 69,654 | $ | 68,194 | $ | 136,951 | $ | 133,958 | |||||||
Construction in progress write-off (1) | — | — | (523 | ) | — | ||||||||||
Same-store cash NOI (2) | 69,654 | 68,194 | 136,428 | $ | 133,958 | ||||||||||
Non-same-store cash NOI | (397 | ) | (258 | ) | (692 | ) | (495 | ) | |||||||
Tenant improvement reimbursements (3) | 183 | 197 | 318 | 338 | |||||||||||
Cash NOI | $ | 69,440 | $ | 68,133 | $ | 136,054 | $ | 133,801 | |||||||
Non-cash revenue and other operating expenses (4) | 1,102 | 1,791 | 4,096 | 4,740 | |||||||||||
General and administrative | (8,737 | ) | (8,609 | ) | (17,579 | ) | (17,608 | ) | |||||||
Depreciation and amortization | (31,011 | ) | (29,823 | ) | (61,228 | ) | (59,724 | ) | |||||||
Interest expense, net | (16,289 | ) | (16,368 | ) | (32,544 | ) | (32,097 | ) | |||||||
Other income, net | 789 | 273 | 11,118 | 6,951 | |||||||||||
Net income | $ | 15,294 | $ | 15,397 | $ | 39,917 | $ | 36,063 | |||||||
Number of properties included in same-store analysis | 30 | 30 | 30 | 29 |
(1) | During the first quarter of 2024, the company wrote off | |
(2) | Same-store office portfolio excludes One Beach Street due to significant redevelopment activity and land held for development. | |
(3) | Tenant improvement reimbursements are excluded from same-store cash NOI to provide a more accurate measure of operating performance. | |
(4) | Represents adjustments related to the straight-line rent income recognized during the period offset by cash received during the period and the provision for bad debts recorded for deferred rent receivable balances, the amortization of above (below) market rents, the amortization of lease incentives paid to tenants, the amortization of other lease intangibles, and straight-line rent expense for our lease of the Annex at The Landmark at One Market. | |
Reported results are preliminary and not final until the filing of the company's Form 10-Q with the Securities and Exchange Commission and, therefore, remain subject to adjustment.
Use of Non-GAAP Information
Funds from Operations
The company calculates FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, impairment losses, real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures.
FFO is a supplemental non-GAAP financial measure. Management uses FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring the company's operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year-over-year, captures trends in occupancy rates, rental rates and operating costs. The company also believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the company's operating performance with that of other REITs. However, because FFO excludes depreciation and amortization and captures neither the changes in the value of the company's properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of the company's properties, all of which have real economic effects and could materially impact the company's results from operations, the utility of FFO as a measure of the company's performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the NAREIT definition as the company does, and, accordingly, the company's FFO may not be comparable to such other REITs' FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of the company's performance. FFO should not be used as a measure of the company's liquidity, nor is it indicative of funds available to fund the company's cash needs, including the company's ability to pay dividends or service indebtedness. FFO also should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.
Cash Net Operating Income
The company uses NOI internally to evaluate and compare the operating performance of the company's properties. The company believes cash NOI provides useful information to investors regarding the company's financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level, and when compared across periods, can be used to determine trends in earnings of the company's properties as this measure is not affected by (1) the non-cash revenue and expense recognition items, (2) the cost of funds of the property owner, (3) the impact of depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets that are included in net income computed in accordance with GAAP or (4) general and administrative expenses and other gains and losses that are specific to the property owner. The company believes the exclusion of these items from net income is useful because the resulting measure captures the actual revenue generated and actual expenses incurred in operating the company's properties as well as trends in occupancy rates, rental rates and operating costs. Cash NOI is a measure of the operating performance of the company's properties but does not measure the company's performance as a whole. Cash NOI is therefore not a substitute for net income as computed in accordance with GAAP.
Cash NOI is a non-GAAP financial measure of performance. The company defines cash NOI as operating revenues (rental income, tenant reimbursements, lease termination fees, ground lease rental income and other property income) less property and related expenses (property expenses, ground lease expense, property marketing costs, real estate taxes and insurance), adjusted for non-cash revenue and operating expense items such as straight-line rent, amortization of lease intangibles, amortization of lease incentives and other adjustments. Cash NOI also excludes general and administrative expenses, depreciation and amortization, interest expense, other nonproperty income and losses, acquisition-related expense, gains and losses from property dispositions, extraordinary items, tenant improvements, and leasing commissions. Other REITs may use different methodologies for calculating cash NOI, and accordingly, the company's cash NOI may not be comparable to the cash NOIs of other REITs.
About American Assets Trust, Inc.
American Assets Trust, Inc. is a full service, vertically integrated and self-administered real estate investment trust ("REIT"), headquartered in San Diego, California. The company has over 55 years of experience in acquiring, improving, developing and managing premier office, retail, and residential properties throughout the United States in some of the nation’s most dynamic, high-barrier-to-entry markets primarily in Southern California, Northern California, Washington, Oregon, Texas and Hawaii. The company's office portfolio comprises approximately 4.1 million rentable square feet, and its retail portfolio comprises approximately 3.1 million rentable square feet. In addition, the company owns one mixed-use property (including approximately 94,000 rentable square feet of retail space and a 369-room all-suite hotel) and 2,110 multifamily units. In 2011, the company was formed to succeed to the real estate business of American Assets, Inc., a privately held corporation founded in 1967 and, as such, has significant experience, long-standing relationships and extensive knowledge of its core markets, submarkets and asset classes. For additional information, please visit www.americanassetstrust.com.
Forward Looking Statements
This press release may contain forward-looking statements within the meaning of the federal securities laws, which are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: adverse economic or real estate developments in our markets; defaults on, early terminations of or non-renewal of leases by tenants, including significant tenants; decreased rental rates or increased vacancy rates; our failure to generate sufficient cash flows to service our outstanding indebtedness; fluctuations in interest rates and increased operating costs; our failure to obtain necessary outside financing; our inability to develop or redevelop our properties due to market conditions; investment returns from our developed properties may be less than anticipated; general economic conditions; financial market fluctuations; risks that affect the general office, retail, multifamily and mixed-use environment; the competitive environment in which we operate; system failures or security incidents through cyber attacks; the impact of epidemics, pandemics, or other outbreaks of illness, disease or virus (such as the outbreak of COVID-19 and its variants) and the actions taken by government authorities and others related thereto, including the ability of our company, our properties and our tenants to operate; difficulties in identifying properties to acquire and completing acquisitions; our failure to successfully operate acquired properties and operations; risks related to joint venture arrangements; on-going and/or potential litigation; difficulties in completing dispositions; conflicts of interests with our officers or directors; lack or insufficient amounts of insurance; environmental uncertainties and risks related to adverse weather conditions and natural disasters; other factors affecting the real estate industry generally; limitations imposed on our business and our ability to satisfy complex rules in order for American Assets Trust, Inc. to continue to qualify as a REIT, for U.S. federal income tax purposes; and changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs. While forward-looking statements reflect the company's good faith beliefs, assumptions and expectations, they are not guarantees of future performance. For a further discussion of these and other factors that could cause the company's future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the company's most recent annual report on Form 10-K, and other risks described in documents subsequently filed by the company from time to time with the Securities and Exchange Commission. The company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes.
Source: American Assets Trust, Inc.
Investor and Media Contact:
American Assets Trust
Robert F. Barton
Executive Vice President and Chief Financial Officer
858-350-2607
FAQ
What was American Assets Trust's net income for Q2 2024?
How did the FFO per diluted share change year-over-year?
What is the new FFO guidance for 2024?
How did the same-store cash NOI perform in Q2 2024?
What are the changes in the office and retail rental rates?
Who will be the new CEO of American Assets Trust?