Zoetis Announces Third Quarter 2021 Results
Zoetis reported a strong financial performance for Q3 2021, with revenue of $2.0 billion, an 11% increase year-over-year, and net income of $552 million, up 15%. Adjusted net income rose to $597 million, or $1.25 per diluted share, marking a 14% increase. The company is optimistic, raising its full-year revenue guidance to $7.700 - $7.750 billion and diluted EPS to $4.23 - $4.29. Key growth drivers included strong sales in petcare products and new monoclonal antibodies, despite facing challenges in livestock product sales.
- Revenue growth of 11% to $2.0 billion for Q3 2021.
- Net income increased 15% to $552 million, or $1.16 per diluted share.
- Adjusted net income rose 14% to $597 million, or $1.25 per diluted share.
- Increased full-year revenue guidance to $7.700 - $7.750 billion.
- Strong sales of petcare products, particularly Simparica Trio and new monoclonal antibodies Librela and Solensia.
- Sales of livestock products declined 13% due to generic competition and market weakness.
- Cattle product sales decreased due to an early fall cattle run favorably impacting the previous year.
-
Reports Revenue of
, Growing$2.0 Billion 11% , and Net Income of , or$552 Million per Diluted Share, Increasing$1.16 15% and16% , Respectively, on a Reported Basis for Third Quarter 2021 -
Reports Adjusted Net Income of
, or Adjusted Diluted EPS of$597 Million , for Third Quarter 2021$1.25 -
Delivers
10% Operational Growth in Revenue and10% Operational Growth in Adjusted Net Income for Third Quarter 2021 -
Increases Full Year 2021 Revenue Guidance to
-$7.70 0 and Diluted EPS of$7.75 0 Billion -$4.23 on a Reported Basis, or$4.29 -$4.62 on an Adjusted Basis$4.67
The company reported revenue of
Adjusted net income1 for the third quarter of 2021 was
On an operational2 basis, revenue for the third quarter of 2021 increased
EXECUTIVE COMMENTARY
“We delivered strong results again this quarter with
“We remain on track for a record-setting year, with updated guidance for operational revenue growth in the range of
QUARTERLY HIGHLIGHTS
Zoetis organizes and manages its commercial operations across two segments:
-
Revenue in the
U.S. segment was , an increase of$1.06 5 billion7% compared with the third quarter of 2020. Growth was impacted by unfavorable comparisons to the third quarter of 2020, which benefited from a rapid market recovery related to COVID-19 disruptions earlier that year. Sales of companion animal products increased17% , driven by growth across the parasiticides portfolio, includingSimparica Trio for dogs. The company’s key dermatology portfolio also significantly contributed to growth across both the Apoquel® and Cytopoint® brands. Sales of livestock products declined13% in the quarter, driven by a decrease in cattle product sales as a result of generic competition, an early fall cattle run that favorably impacted the third quarter of 2020, and continued weakness in cattle and dairy markets. Sales of poultry products declined due to the expanded use of lower cost alternatives and generic competition. Sales of swine products declined due to pricing pressure on anti-infectives and vaccines.
-
Revenue in the International segment was
, an increase of$904 million 18% on a reported basis and an increase of14% operationally compared with the third quarter of 2020. Sales of companion animal products increased29% on a reported basis and24% operationally. Growth resulted from increased sales of key dermatology products across both the Apoquel and Cytopoint brands. The company’s parasiticides portfolio, including the Simparica® and Revolution®/Stronghold® franchises, also contributed to growth, as well as the first full quarter of sales of Librela and Solensia, the recently launched monoclonal antibody products for osteoarthritis pain. Sales of the broader in-line portfolio, which benefited from increased pet ownership and standards of care, also grew. Sales of livestock products grew9% on a reported basis and7% operationally. Sales of cattle products grew due to key account penetration, favorable export market conditions inBrazil , and favorable market conditions in other emerging markets. Growth in the fish portfolio resulted primarily from increased sales of the Alpha Flux® sea lice treatment product and the Alpha Ject LiVac® SRS vaccine inChile . Sales of both swine and poultry products grew as a result of key account growth and market expansion across parts ofAsia ,Brazil andRussia .
INVESTMENTS IN GROWTH
Zoetis continues to enhance its key dermatology portfolio with market expansions and lifecycle innovations. Since its last quarterly earnings announcement, the company received approval in
In diagnostics, the company recently added digital cytology testing to its Vetscan Imagyst™ platform in the
On the livestock side of the business, Zoetis enhanced its aquaculture portfolio with the approval of Alpha Ject Micro® 2000 in the EU. This new micro-dose vaccine has been optimized for use in sea bass to provide robust protection against classical vibriosis and pasteurellosis, two common bacterial infections.
FINANCIAL GUIDANCE
Zoetis is increasing its full year 2021 guidance, which includes:
-
Revenue between
and$7.70 0 billion$7.75 0 billion -
Reported diluted EPS between
and$4.23 $4.29 -
Adjusted diluted EPS between
and$4.62 $4.67
This guidance reflects foreign exchange rates as of mid-October. Additional details on guidance are included in the financial tables and will be discussed on the company's conference call this morning.
WEBCAST & CONFERENCE CALL DETAILS
Zoetis will host a webcast and conference call at
About Zoetis
As the world’s leading animal health company, Zoetis is driven by a singular purpose: to nurture our world and humankind by advancing care for animals. After nearly 70 years innovating ways to predict, prevent, detect, and treat animal illness, Zoetis continues to stand by those raising and caring for animals worldwide -- from livestock farmers to veterinarians and pet owners. The company’s leading portfolio and pipeline of medicines, vaccines, diagnostics and technologies make a difference in over 100 countries. A Fortune 500 company, Zoetis generated revenue of
1 Adjusted net income and its components and adjusted diluted earnings per share (non-GAAP financial measures) are defined as reported net income and reported diluted earnings per share, excluding purchase accounting adjustments, acquisition-related costs and certain significant items.
2 Operational growth (a non-GAAP financial measure) is defined as growth excluding the impact of foreign exchange.
DISCLOSURE NOTICES
Forward-Looking Statements: This press release contains forward-looking statements, which reflect the current views of Zoetis with respect to: business plans or prospects, future operating or financial performance, future guidance, future operating models; expectations regarding products, product approvals or products under development, expected timing of product launches; the impact of the coronavirus (COVID-19) pandemic and any recovery therefrom on our business, supply chain, customers and employees; expectations regarding the performance of acquired companies and our ability to integrate new businesses; expectations regarding the financial impact of acquisitions; future use of cash and dividend payments; tax rate and tax regimes and any changes thereto; and other future events. These statements are not guarantees of future performance or actions. Forward-looking statements are subject to risks and uncertainties. If one or more of these risks or uncertainties materialize, or if management's underlying assumptions prove to be incorrect, actual results may differ materially from those contemplated by a forward-looking statement. Forward-looking statements speak only as of the date on which they are made. Zoetis expressly disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the fiscal year ended
Use of Non-GAAP Financial Measures: We use non-GAAP financial measures, such as adjusted net income, adjusted diluted earnings per share and operational results (which exclude the impact of foreign exchange), to assess and analyze our results and trends and to make financial and operational decisions. We believe these non-GAAP financial measures are also useful to investors because they provide greater transparency regarding our operating performance. The non-GAAP financial measures included in this press release should not be considered alternatives to measurements required by GAAP, such as net income, operating income, and earnings per share, and should not be considered measures of liquidity. These non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. Reconciliation of non-GAAP financial measures and most directly comparable GAAP financial measures are included in the tables accompanying this press release and are posted on our website at www.zoetis.com.
Internet Posting of Information: We routinely post information that may be important to investors in the 'Investors' section of our website at www.zoetis.com, on our Facebook page at http://www.facebook.com/zoetis and on Twitter @zoetis. We encourage investors and potential investors to consult our website regularly and to follow us on Facebook and Twitter for important information about us.
ZTS-COR
ZTS-IR
ZTS-FIN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME(a) (UNAUDITED) (millions of dollars, except per share data) |
|||||||||||||||||||||
|
Third Quarter Ended |
|
|
|
Nine Months Ended |
|
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
2021 |
|
2020 |
|
% Change |
|
2021 |
|
|
2020 |
|
|
% Change |
|||||||||
Revenue |
$ |
1,990 |
|
|
$ |
1,786 |
|
|
11 |
|
$ |
5,809 |
|
|
|
$ |
4,868 |
|
|
|
19 |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of sales |
586 |
|
|
546 |
|
|
7 |
|
1,703 |
|
|
|
1,456 |
|
|
|
17 |
||||
Selling, general and administrative expenses |
504 |
|
|
424 |
|
|
19 |
|
1,408 |
|
|
|
1,206 |
|
|
|
17 |
||||
Research and development expenses |
132 |
|
|
112 |
|
|
18 |
|
370 |
|
|
|
330 |
|
|
|
12 |
||||
Amortization of intangible assets |
40 |
|
|
40 |
|
|
— |
|
121 |
|
|
|
120 |
|
|
|
1 |
||||
Restructuring charges and certain acquisition-related costs |
9 |
|
|
5 |
|
|
80 |
|
39 |
|
|
|
22 |
|
|
|
77 |
||||
Interest expense |
56 |
|
|
62 |
|
|
(10) |
|
170 |
|
|
|
173 |
|
|
|
(2) |
||||
Other (income)/deductions–net |
4 |
|
|
— |
|
|
* |
|
16 |
|
|
|
(15 |
) |
|
|
* |
||||
Income before provision for taxes on income |
659 |
|
|
597 |
|
|
10 |
|
1,982 |
|
|
|
1,576 |
|
|
|
26 |
||||
Provision for taxes on income |
107 |
|
|
118 |
|
|
(9) |
|
361 |
|
|
|
298 |
|
|
|
21 |
||||
Net income before allocation to noncontrolling interests |
552 |
|
|
479 |
|
|
15 |
|
1,621 |
|
|
|
1,278 |
|
|
|
27 |
||||
Less: Net loss attributable to noncontrolling interests |
— |
|
|
— |
|
|
— |
|
(2 |
) |
|
|
(1 |
) |
|
|
* |
||||
Net income attributable to Zoetis |
$ |
552 |
|
|
$ |
479 |
|
|
15 |
|
$ |
1,623 |
|
|
|
$ |
1,279 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share—basic |
$ |
1.16 |
|
|
$ |
1.01 |
|
|
15 |
|
$ |
3.42 |
|
|
|
$ |
2.69 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share—diluted |
$ |
1.16 |
|
|
$ |
1.00 |
|
|
16 |
|
$ |
3.40 |
|
|
|
$ |
2.67 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-average shares used to calculate earnings per share |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
474.0 |
|
|
475.5 |
|
|
|
|
474.8 |
|
|
|
475.5 |
|
|
|
|
||||
Diluted |
476.3 |
|
|
478.5 |
|
|
|
|
477.1 |
|
|
|
478.5 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The condensed consolidated statements of income present the third quarter and nine months ended |
|
* Calculation not meaningful. |
RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS (UNAUDITED) (millions of dollars, except per share data) |
||||||||||||||||||||
|
|
Third Quarter Ended |
||||||||||||||||||
|
|
GAAP Reported(a) |
|
Purchase Accounting Adjustments |
|
Acquisition- Related Costs(1) |
|
Certain Significant Items(2) |
|
Non-GAAP Adjusted(b) |
||||||||||
Cost of sales |
|
$ |
586 |
|
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
583 |
|
Gross profit |
|
1,404 |
|
|
2 |
|
|
— |
|
|
1 |
|
|
1,407 |
|
|||||
Selling, general and administrative expenses |
|
504 |
|
|
(8 |
) |
|
— |
|
|
— |
|
|
496 |
|
|||||
Amortization of intangible assets |
|
40 |
|
|
(35 |
) |
|
— |
|
|
— |
|
|
5 |
|
|||||
Restructuring charges and certain acquisition-related costs |
|
9 |
|
|
— |
|
|
(1 |
) |
|
(8 |
) |
|
— |
|
|||||
Other (income)/deductions–net |
|
4 |
|
|
— |
|
|
— |
|
|
(3 |
) |
|
1 |
|
|||||
Income before provision for taxes on income |
|
659 |
|
|
45 |
|
|
1 |
|
|
12 |
|
|
717 |
|
|||||
Provision for taxes on income |
|
107 |
|
|
10 |
|
|
— |
|
|
3 |
|
|
120 |
|
|||||
Net income attributable to Zoetis |
|
552 |
|
|
35 |
|
|
1 |
|
|
9 |
|
|
597 |
|
|||||
Earnings per common share attributable to Zoetis–diluted |
|
1.16 |
|
|
0.07 |
|
|
— |
|
|
0.02 |
|
|
1.25 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Quarter Ended |
||||||||||||||||||
|
|
GAAP Reported(a) |
|
Purchase Accounting Adjustments |
|
Acquisition- Related Costs(1) |
|
Certain Significant Items(2) |
|
Non-GAAP Adjusted(b) |
||||||||||
Cost of sales |
|
$ |
546 |
|
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
543 |
|
Gross profit |
|
1,240 |
|
|
2 |
|
|
— |
|
|
1 |
|
|
1,243 |
|
|||||
Selling, general and administrative expenses |
|
424 |
|
|
(12 |
) |
|
— |
|
|
(5 |
) |
|
407 |
|
|||||
Amortization of intangible assets |
|
40 |
|
|
(34 |
) |
|
— |
|
|
— |
|
|
6 |
|
|||||
Restructuring charges and certain acquisition-related costs |
|
5 |
|
|
— |
|
|
(1 |
) |
|
(4 |
) |
|
— |
|
|||||
Other (income)/deductions–net |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|||||
Income before provision for taxes on income |
|
597 |
|
|
48 |
|
|
1 |
|
|
9 |
|
|
655 |
|
|||||
Provision for taxes on income |
|
118 |
|
|
11 |
|
|
— |
|
|
2 |
|
|
131 |
|
|||||
Net income attributable to Zoetis |
|
479 |
|
|
37 |
|
|
1 |
|
|
7 |
|
|
524 |
|
|||||
Earnings per common share attributable to Zoetis–diluted |
|
1.00 |
|
|
0.08 |
|
|
— |
|
|
0.02 |
|
|
1.10 |
|
(a) |
The condensed consolidated statements of income present the third quarter ended |
|
(b) |
Non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS are not, and should not be viewed as, substitutes for |
|
See Notes to Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for notes (1) and (2). |
RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS (UNAUDITED) (millions of dollars, except per share data) |
||||||||||||||||||||
|
|
Nine months ended |
||||||||||||||||||
|
|
GAAP Reported(a) |
|
Purchase Accounting Adjustments |
|
Acquisition- Related Costs(1) |
|
Certain Significant Items(2) |
|
Non-GAAP Adjusted(b) |
||||||||||
Cost of sales |
|
$ |
1,703 |
|
|
$ |
(5 |
) |
|
$ |
— |
|
|
$ |
(7 |
) |
|
$ |
1,691 |
|
Gross profit |
|
4,106 |
|
|
5 |
|
|
— |
|
|
7 |
|
|
4,118 |
|
|||||
Selling, general and administrative expenses |
|
1,408 |
|
|
(23 |
) |
|
— |
|
|
— |
|
|
1,385 |
|
|||||
Research and development expenses |
|
370 |
|
|
(1 |
) |
|
— |
|
|
— |
|
|
369 |
|
|||||
Amortization of intangible assets |
|
121 |
|
|
(104 |
) |
|
— |
|
|
— |
|
|
17 |
|
|||||
Restructuring charges and certain acquisition-related costs |
|
39 |
|
|
— |
|
|
(8 |
) |
|
(31 |
) |
|
— |
|
|||||
Other (income)/deductions–net |
|
16 |
|
|
— |
|
|
— |
|
|
(6 |
) |
|
10 |
|
|||||
Income before provision for taxes on income |
|
1,982 |
|
|
133 |
|
|
8 |
|
|
44 |
|
|
2,167 |
|
|||||
Provision for taxes on income |
|
361 |
|
|
30 |
|
|
1 |
|
|
11 |
|
|
403 |
|
|||||
Net income attributable to Zoetis |
|
1,623 |
|
|
103 |
|
|
7 |
|
|
33 |
|
|
1,766 |
|
|||||
Earnings per common share attributable to Zoetis–diluted |
|
3.40 |
|
|
0.22 |
|
|
0.01 |
|
|
0.07 |
|
|
3.70 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine months ended |
||||||||||||||||||
|
|
GAAP Reported(a) |
|
Purchase Accounting Adjustments |
|
Acquisition- Related Costs(1) |
|
Certain Significant Items(2) |
|
Non-GAAP Adjusted(b) |
||||||||||
Cost of sales |
|
$ |
1,456 |
|
|
$ |
(6 |
) |
|
$ |
— |
|
|
$ |
(4 |
) |
|
$ |
1,446 |
|
Gross profit |
|
3,412 |
|
|
6 |
|
|
— |
|
|
4 |
|
|
3,422 |
|
|||||
Selling, general and administrative expenses |
|
1,206 |
|
|
(47 |
) |
|
— |
|
|
(11 |
) |
|
1,148 |
|
|||||
Research and development expenses |
|
330 |
|
|
(1 |
) |
|
— |
|
|
— |
|
|
329 |
|
|||||
Amortization of intangible assets |
|
120 |
|
|
(101 |
) |
|
— |
|
|
— |
|
|
19 |
|
|||||
Restructuring charges and certain acquisition-related costs |
|
22 |
|
|
— |
|
|
(15 |
) |
|
(7 |
) |
|
— |
|
|||||
Other (income)/deductions–net |
|
(15 |
) |
|
— |
|
|
— |
|
|
18 |
|
|
3 |
|
|||||
Income before provision for taxes on income |
|
1,576 |
|
|
155 |
|
|
15 |
|
|
4 |
|
|
1,750 |
|
|||||
Provision for taxes on income |
|
298 |
|
|
47 |
|
|
— |
|
|
— |
|
|
345 |
|
|||||
Net income attributable to Zoetis |
|
1,279 |
|
|
108 |
|
|
15 |
|
|
4 |
|
|
1,406 |
|
|||||
Earnings per common share attributable to Zoetis–diluted |
|
2.67 |
|
|
0.23 |
|
|
0.03 |
|
|
0.01 |
|
|
2.94 |
|
(a) |
The condensed consolidated statements of income present the nine months ended |
|
(b) |
Non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS are not, and should not be viewed as, substitutes for |
|
See Notes to Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for notes (1) and (2). |
NOTES TO RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS (UNAUDITED) (millions of dollars) |
|||||||||||||
(1) Acquisition-related costs include the following: |
|||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||
|
|
|
|
||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||
Integration costs(a) |
$ |
1 |
|
$ |
3 |
|
|
$ |
6 |
|
$ |
15 |
|
Restructuring charges(b) |
|
— |
|
|
(2 |
) |
|
|
2 |
|
|
— |
|
Total acquisition-related costs—pre-tax |
|
1 |
|
|
1 |
|
|
|
8 |
|
|
15 |
|
Income taxes(c) |
|
— |
|
|
— |
|
|
|
1 |
|
|
— |
|
Total acquisition-related costs—net of tax |
$ |
1 |
|
$ |
1 |
|
|
$ |
7 |
|
$ |
15 |
(a) | Integration costs represent external, incremental costs directly related to integrating acquired businesses and primarily include expenditures for consulting and the integration of systems and processes. Included in Restructuring charges and certain acquisition-related costs. |
|
(b) |
Represents exit and employee termination costs, included in Restructuring charges and certain acquisition-related costs. |
|
(c) |
Included in Provision for taxes on income. Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate. For the nine months ended |
(2) Certain significant items include the following: |
||||||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
|||||||||||||
|
|
|
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Operational efficiency initiative(a) |
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
(18 |
) |
|
Supply network strategy(b) |
— |
|
|
1 |
|
|
2 |
|
|
4 |
|
|||||
Other restructuring charges and cost-reduction/productivity initiatives(c) |
7 |
|
|
4 |
|
|
20 |
|
|
7 |
|
|||||
Certain asset impairment charges(d) |
5 |
|
|
— |
|
|
19 |
|
|
— |
|
|||||
Net loss on sale of assets(e) |
— |
|
|
— |
|
|
3 |
|
|
— |
|
|||||
Other(f) |
— |
|
|
5 |
|
|
— |
|
|
11 |
|
|||||
Total certain significant items—pre-tax |
12 |
|
|
9 |
|
|
44 |
|
|
4 |
|
|||||
Income taxes(g) |
3 |
|
|
2 |
|
|
11 |
|
|
— |
|
|||||
Total certain significant items—net of tax |
$ |
9 |
|
|
$ |
7 |
|
|
$ |
33 |
|
|
$ |
4 |
|
(a) |
For the nine months ended |
|
(b) |
Represents product transfer costs, included in Cost of sales, related to cost-reduction and productivity initiatives. |
|
(c) |
For the quarter ended |
|
|
For the quarter and nine months ended |
|
(d) |
For the quarter ended |
|
(e) |
Represents a net loss related to the sale of certain assets of our poultry automation business located in the |
|
(f) |
Represents the modification of share-based compensation related to CEO transition costs, included in Selling, general and administrative expenses. |
|
(g) |
Included in Provision for taxes on income. Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate. |
ADJUSTED SELECTED COSTS, EXPENSES AND INCOME(a) (UNAUDITED) (millions of dollars) |
||||||||||||||||||
|
|
Third Quarter Ended |
|
|
||||||||||||||
|
|
|
|
% Change |
||||||||||||||
|
|
2021 |
|
2020 |
|
Total |
|
|
Foreign Exchange |
|
Operational(b) |
|||||||
Adjusted cost of sales |
|
$ |
583 |
|
|
$ |
543 |
|
|
7 |
% |
|
|
(2) |
% |
|
9 |
% |
as a percent of revenue |
|
29.3 |
% |
|
30.4 |
% |
|
NA |
|
|
NA |
|
NA |
|||||
Adjusted SG&A expenses |
|
496 |
|
|
407 |
|
|
22 |
% |
|
|
2 |
% |
|
20 |
% |
||
Adjusted R&D expenses |
|
132 |
|
|
112 |
|
|
18 |
% |
|
|
1 |
% |
|
17 |
% |
||
Adjusted net income attributable to Zoetis |
|
597 |
|
|
524 |
|
|
14 |
% |
|
|
4 |
% |
|
10 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
% Change |
||||||||||||||
|
|
2021 |
|
2020 |
|
Total |
|
|
Foreign Exchange |
|
Operational(b) |
|||||||
Adjusted cost of sales |
|
$ |
1,691 |
|
|
$ |
1,446 |
|
|
17 |
% |
|
|
2 |
% |
|
15 |
% |
as a percent of revenue |
|
29.1 |
% |
|
29.7 |
% |
|
NA |
|
|
NA |
|
NA |
|||||
Adjusted SG&A expenses |
|
1,385 |
|
|
1,148 |
|
|
21 |
% |
|
|
2 |
% |
|
19 |
% |
||
Adjusted R&D expenses |
|
369 |
|
|
329 |
|
|
12 |
% |
|
|
1 |
% |
|
11 |
% |
||
Adjusted net income attributable to Zoetis |
|
1,766 |
|
|
1,406 |
|
|
26 |
% |
|
|
3 |
% |
|
23 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Adjusted cost of sales, adjusted selling, general, and administrative (SG&A) expenses, adjusted research and development (R&D) expenses, and adjusted net income (non-GAAP financial measures) are defined as the corresponding reported |
|
(b) |
Operational growth (a non-GAAP financial measure) is defined as growth excluding the impact of foreign exchange. |
2021 GUIDANCE |
|
Selected Line Items (millions of dollars, except per share amounts) |
Full Year 2021 |
Revenue |
|
Operational growth(a) |
|
Adjusted cost of sales as a percentage of revenue(b) |
Approximately |
Adjusted SG&A expenses(b) |
|
Adjusted R&D expenses(b) |
|
Adjusted interest expense and other (income)/deductions-net(b) |
Approximately |
Effective tax rate on adjusted income(b) |
Approximately |
Adjusted diluted EPS(b) |
|
Adjusted net income(b) |
|
Operational growth(a)(c) |
|
Certain significant items and acquisition-related costs(d) |
|
The guidance reflects foreign exchange rates as of |
|
Reconciliations of 2021 reported guidance to 2021 adjusted guidance follows: |
|||||
(millions of dollars, except per share amounts) |
Reported |
Certain significant items and acquisition-related costs(d) |
Purchase accounting |
Adjusted(c) |
|
Cost of sales as a percentage of revenue |
~ |
~ ( |
~ ( |
~ |
|
SG&A expenses |
|
|
~ |
|
|
R&D expenses |
|
|
~ |
|
|
Interest expense and other (income)/deductions-net |
~ |
|
|
~ |
|
Effective tax rate |
~ |
|
~ |
~ |
|
Diluted EPS |
|
|
~ |
|
|
Net income attributable to Zoetis |
|
|
~ |
|
(a) |
Operational growth (a non-GAAP financial measure) excludes the impact of foreign exchange. |
|
(b) |
Adjusted net income and its components and adjusted diluted EPS are defined as reported |
|
(c) |
We do not provide a reconciliation of forward-looking non-GAAP adjusted net income operational growth to the most directly comparable |
|
(d) |
Primarily includes certain nonrecurring costs related to acquisitions and other charges. |
CONSOLIDATED REVENUE BY SEGMENT(a) AND SPECIES (UNAUDITED) (millions of dollars) |
||||||||||||||||||
|
|
Third Quarter Ended |
|
|
||||||||||||||
|
|
|
|
% Change |
||||||||||||||
|
|
2021 |
|
2020 |
|
Total |
|
|
Foreign Exchange |
|
Operational(b) |
|||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Companion Animal |
|
$ |
1,202 |
|
|
$ |
995 |
|
|
21 |
% |
|
|
2 |
% |
|
19 |
% |
Livestock |
|
767 |
|
|
768 |
|
|
— |
% |
|
|
2 |
% |
|
(2) |
% |
||
|
|
21 |
|
|
23 |
|
|
(9) |
% |
|
|
— |
% |
|
(9) |
% |
||
Total Revenue |
|
$ |
1,990 |
|
|
$ |
1,786 |
|
|
11 |
% |
|
|
1 |
% |
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Companion Animal |
|
$ |
775 |
|
|
$ |
664 |
|
|
17 |
% |
|
|
— |
% |
|
17 |
% |
Livestock |
|
290 |
|
|
332 |
|
|
(13) |
% |
|
|
— |
% |
|
(13) |
% |
||
Total |
|
$ |
1,065 |
|
|
$ |
996 |
|
|
7 |
% |
|
|
— |
% |
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
International |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Companion Animal |
|
$ |
427 |
|
|
$ |
331 |
|
|
29 |
% |
|
|
5 |
% |
|
24 |
% |
Livestock |
|
477 |
|
|
436 |
|
|
9 |
% |
|
|
2 |
% |
|
7 |
% |
||
Total International Revenue |
|
$ |
904 |
|
|
$ |
767 |
|
|
18 |
% |
|
|
4 |
% |
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Companion Animal: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dogs and Cats |
|
$ |
1,142 |
|
|
$ |
947 |
|
|
21 |
% |
|
|
2 |
% |
|
19 |
% |
Horses |
|
60 |
|
|
48 |
|
|
25 |
% |
|
|
5 |
% |
|
20 |
% |
||
Total Companion Animal Revenue |
|
$ |
1,202 |
|
|
$ |
995 |
|
|
21 |
% |
|
|
2 |
% |
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Livestock: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cattle |
|
$ |
403 |
|
|
$ |
417 |
|
|
(3) |
% |
|
|
2 |
% |
|
(5) |
% |
Swine |
|
153 |
|
|
151 |
|
|
1 |
% |
|
|
1 |
% |
|
— |
% |
||
Poultry |
|
124 |
|
|
129 |
|
|
(4) |
% |
|
|
1 |
% |
|
(5) |
% |
||
Fish |
|
56 |
|
|
45 |
|
|
24 |
% |
|
|
3 |
% |
|
21 |
% |
||
Sheep and other |
|
31 |
|
|
26 |
|
|
19 |
% |
|
|
3 |
% |
|
16 |
% |
||
Total Livestock Revenue |
|
$ |
767 |
|
|
$ |
768 |
|
|
— |
% |
|
|
2 |
% |
|
(2) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
For a description of each segment, see Zoetis' most recent Annual Report on Form 10-K. |
|
(b) |
Operational revenue growth (a non-GAAP financial measure) is defined as revenue growth excluding the impact of foreign exchange. |
CONSOLIDATED REVENUE BY SEGMENT(a) AND SPECIES (UNAUDITED) (millions of dollars) |
||||||||||||||||||
|
|
Nine Months Ended |
|
|
||||||||||||||
|
|
|
|
% Change |
||||||||||||||
|
|
2021 |
|
2020 |
|
Total |
|
|
Foreign Exchange |
|
Operational(b) |
|||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Companion Animal |
|
$ |
3,507 |
|
|
$ |
2,674 |
|
|
31 |
% |
|
|
2 |
% |
|
29 |
% |
Livestock |
|
2,245 |
|
|
2,134 |
|
|
5 |
% |
|
|
2 |
% |
|
3 |
% |
||
|
|
57 |
|
|
60 |
|
|
(5) |
% |
|
|
1 |
% |
|
(6) |
% |
||
Total Revenue |
|
$ |
5,809 |
|
|
$ |
4,868 |
|
|
19 |
% |
|
|
2 |
% |
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Companion Animal |
|
$ |
2,227 |
|
|
$ |
1,757 |
|
|
27 |
% |
|
|
— |
% |
|
27 |
% |
Livestock |
|
775 |
|
|
848 |
|
|
(9) |
% |
|
|
— |
% |
|
(9) |
% |
||
Total |
|
$ |
3,002 |
|
|
$ |
2,605 |
|
|
15 |
% |
|
|
— |
% |
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
International |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Companion Animal |
|
$ |
1,280 |
|
|
$ |
917 |
|
|
40 |
% |
|
|
7 |
% |
|
33 |
% |
Livestock |
|
1,470 |
|
|
1,286 |
|
|
14 |
% |
|
|
3 |
% |
|
11 |
% |
||
Total International Revenue |
|
$ |
2,750 |
|
|
$ |
2,203 |
|
|
25 |
% |
|
|
5 |
% |
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Companion Animal: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dogs and Cats |
|
$ |
3,319 |
|
|
$ |
2,524 |
|
|
31 |
% |
|
|
2 |
% |
|
29 |
% |
Horses |
|
188 |
|
|
150 |
|
|
25 |
% |
|
|
3 |
% |
|
22 |
% |
||
Total Companion Animal Revenue |
|
$ |
3,507 |
|
|
$ |
2,674 |
|
|
31 |
% |
|
|
2 |
% |
|
29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Livestock: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cattle |
|
$ |
1,144 |
|
|
$ |
1,107 |
|
|
3 |
% |
|
|
1 |
% |
|
2 |
% |
Swine |
|
504 |
|
|
454 |
|
|
11 |
% |
|
|
3 |
% |
|
8 |
% |
||
Poultry |
|
389 |
|
|
412 |
|
|
(6) |
% |
|
|
1 |
% |
|
(7) |
% |
||
Fish |
|
132 |
|
|
101 |
|
|
31 |
% |
|
|
4 |
% |
|
27 |
% |
||
Sheep and other |
|
76 |
|
|
60 |
|
|
27 |
% |
|
|
10 |
% |
|
17 |
% |
||
Total Livestock Revenue |
|
$ |
2,245 |
|
|
$ |
2,134 |
|
|
5 |
% |
|
|
2 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
For a description of each segment, see Zoetis' most recent Annual Report on Form 10-K. |
|
(b) |
Operational revenue growth (a non-GAAP financial measure) is defined as revenue growth excluding the impact of foreign exchange. |
CONSOLIDATED REVENUE BY KEY INTERNATIONAL MARKETS (UNAUDITED) (millions of dollars) |
||||||||||||||||||
|
|
Third Quarter Ended |
|
|
||||||||||||||
|
|
|
|
% Change |
||||||||||||||
|
|
2021 |
|
2020 |
|
Total |
|
|
Foreign Exchange |
|
Operational(a) |
|||||||
|
|
$ |
903.4 |
|
|
$ |
766.9 |
|
|
18 |
% |
|
|
4 |
% |
|
14 |
% |
|
|
69.8 |
|
|
59.7 |
|
|
17 |
% |
|
|
7 |
% |
|
10 |
% |
||
|
|
78.1 |
|
|
62.2 |
|
|
26 |
% |
|
|
4 |
% |
|
22 |
% |
||
|
|
55.3 |
|
|
49.7 |
|
|
11 |
% |
|
|
8 |
% |
|
3 |
% |
||
|
|
32.6 |
|
|
23.4 |
|
|
39 |
% |
|
|
2 |
% |
|
37 |
% |
||
|
|
71.5 |
|
|
65.6 |
|
|
9 |
% |
|
|
8 |
% |
|
1 |
% |
||
|
|
30.7 |
|
|
29.7 |
|
|
3 |
% |
|
|
3 |
% |
|
— |
% |
||
|
|
47.4 |
|
|
38.5 |
|
|
23 |
% |
|
|
4 |
% |
|
19 |
% |
||
|
|
30.4 |
|
|
27.1 |
|
|
12 |
% |
|
|
4 |
% |
|
8 |
% |
||
|
|
43.3 |
|
|
39.0 |
|
|
11 |
% |
|
|
(3) |
% |
|
14 |
% |
||
|
|
31.3 |
|
|
25.9 |
|
|
21 |
% |
|
|
12 |
% |
|
9 |
% |
||
|
|
32.3 |
|
|
30.7 |
|
|
5 |
% |
|
|
3 |
% |
|
2 |
% |
||
|
|
61.1 |
|
|
44.8 |
|
|
36 |
% |
|
|
10 |
% |
|
26 |
% |
||
Other developed markets |
|
126.4 |
|
|
105.3 |
|
|
20 |
% |
|
|
5 |
% |
|
15 |
% |
||
Other emerging markets |
|
193.2 |
|
|
165.3 |
|
|
17 |
% |
|
|
(3) |
% |
|
20 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended |
|
|
||||||||||||||
|
|
|
|
% Change |
||||||||||||||
|
|
2021 |
|
2020 |
|
Total |
|
|
Foreign Exchange |
|
Operational(a) |
|||||||
|
|
$ |
2,749.6 |
|
|
$ |
2,202.6 |
|
|
25 |
% |
|
|
5 |
% |
|
20 |
% |
|
|
196.0 |
|
|
153.8 |
|
|
27 |
% |
|
|
14 |
% |
|
13 |
% |
||
|
|
227.4 |
|
|
181.3 |
|
|
25 |
% |
|
|
(12) |
% |
|
37 |
% |
||
|
|
168.5 |
|
|
143.7 |
|
|
17 |
% |
|
|
9 |
% |
|
8 |
% |
||
|
|
100.2 |
|
|
71.8 |
|
|
40 |
% |
|
|
5 |
% |
|
35 |
% |
||
|
|
288.9 |
|
|
197.7 |
|
|
46 |
% |
|
|
11 |
% |
|
35 |
% |
||
|
|
97.7 |
|
|
82.4 |
|
|
19 |
% |
|
|
9 |
% |
|
10 |
% |
||
|
|
135.0 |
|
|
112.1 |
|
|
20 |
% |
|
|
8 |
% |
|
12 |
% |
||
|
|
87.3 |
|
|
62.7 |
|
|
39 |
% |
|
|
10 |
% |
|
29 |
% |
||
|
|
139.9 |
|
|
133.3 |
|
|
5 |
% |
|
|
— |
% |
|
5 |
% |
||
|
|
97.8 |
|
|
83.6 |
|
|
17 |
% |
|
|
7 |
% |
|
10 |
% |
||
|
|
96.6 |
|
|
82.7 |
|
|
17 |
% |
|
|
8 |
% |
|
9 |
% |
||
|
|
173.2 |
|
|
125.4 |
|
|
38 |
% |
|
|
10 |
% |
|
28 |
% |
||
Other developed markets |
|
349.9 |
|
|
282.3 |
|
|
24 |
% |
|
|
9 |
% |
|
15 |
% |
||
Other emerging markets |
|
591.2 |
|
|
489.8 |
|
|
21 |
% |
|
|
(3) |
% |
|
24 |
% |
(a) |
Operational revenue growth (a non-GAAP financial measure) is defined as revenue growth excluding the impact of foreign exchange. |
SEGMENT(a) EARNINGS (UNAUDITED) (millions of dollars) |
||||||||||||||||||||
|
|
Third Quarter Ended |
|
|
||||||||||||||||
|
|
|
|
% Change |
||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
Total |
|
|
Foreign Exchange |
|
Operational(b) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue |
|
$ |
1,065 |
|
|
|
$ |
996 |
|
|
|
7 |
% |
|
|
— |
% |
|
7 |
% |
Cost of Sales |
|
199 |
|
|
|
194 |
|
|
|
3 |
% |
|
|
— |
% |
|
3 |
% |
||
Gross Profit |
|
866 |
|
|
|
802 |
|
|
|
8 |
% |
|
|
— |
% |
|
8 |
% |
||
Gross Margin |
|
81.3 |
|
% |
|
80.5 |
|
% |
|
|
|
|
|
|
|
|||||
Operating Expenses |
|
183 |
|
|
|
157 |
|
|
|
17 |
% |
|
|
— |
% |
|
17 |
% |
||
Other (income)/deductions-net |
|
— |
|
|
|
— |
|
|
|
* |
|
|
* |
|
* |
|||||
|
|
$ |
683 |
|
|
|
$ |
645 |
|
|
|
6 |
% |
|
|
— |
% |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
International: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue |
|
$ |
904 |
|
|
|
$ |
767 |
|
|
|
18 |
% |
|
|
4 |
% |
|
14 |
% |
Cost of Sales |
|
273 |
|
|
|
245 |
|
|
|
11 |
% |
|
|
(1) |
% |
|
12 |
% |
||
Gross Profit |
|
631 |
|
|
|
522 |
|
|
|
21 |
% |
|
|
5 |
% |
|
16 |
% |
||
Gross Margin |
|
69.8 |
|
% |
|
68.1 |
|
% |
|
|
|
|
|
|
|
|||||
Operating Expenses |
|
152 |
|
|
|
122 |
|
|
|
25 |
% |
|
|
4 |
% |
|
21 |
% |
||
Other (income)/deductions-net |
|
(4 |
) |
|
|
— |
|
|
|
* |
|
|
* |
|
* |
|||||
International Earnings |
|
$ |
483 |
|
|
|
$ |
400 |
|
|
|
21 |
% |
|
|
6 |
% |
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Reportable Segments |
|
$ |
1,166 |
|
|
|
$ |
1,045 |
|
|
|
12 |
% |
|
|
3 |
% |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other business activities(c) |
|
(106 |
) |
|
|
(87 |
) |
|
|
22 |
% |
|
|
|
|
|
||||
Reconciling Items: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate(d) |
|
(252 |
) |
|
|
(222 |
) |
|
|
14 |
% |
|
|
|
|
|
||||
Purchase accounting adjustments(e) |
|
(45 |
) |
|
|
(48 |
) |
|
|
(6) |
% |
|
|
|
|
|
||||
Acquisition-related costs(f) |
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
% |
|
|
|
|
|
||||
Certain significant items(g) |
|
(12 |
) |
|
|
(9 |
) |
|
|
33 |
% |
|
|
|
|
|
||||
Other unallocated(h) |
|
(91 |
) |
|
|
(81 |
) |
|
|
12 |
% |
|
|
|
|
|
||||
Total Earnings(i) |
|
$ |
659 |
|
|
|
$ |
597 |
|
|
|
10 |
% |
|
|
|
|
|
(a) |
For a description of each segment, see Zoetis' most recent Annual Report on Form 10-K. |
|
(b) |
Operational growth (a non-GAAP financial measure) is defined as growth excluding the impact of foreign exchange. |
|
(c) |
Other business activities reflect the research and development costs managed by our Research and Development organization as well as our contract manufacturing business and human health business. |
|
(d) |
Corporate includes, among other things, certain costs associated with information technology, administration expenses, interest expense, certain compensation costs, certain procurement costs, and other costs not charged to our operating segments. |
|
(e) |
Purchase accounting adjustments include certain charges related to the amortization of fair value adjustments to inventory, intangible assets and property, plant and equipment not charged to our operating segments. |
|
(f) |
Acquisition-related costs include costs associated with acquiring and integrating newly acquired businesses, such as transaction costs and integration costs. |
|
(g) |
Certain significant items includes substantive, unusual items that, either as a result of their nature or size, would not be expected to occur as part of our normal business on a regular basis. Such items primarily include restructuring charges and implementation costs associated with a shift in our organizational structure and cost-reduction/productivity initiatives that are not associated with an acquisition, certain asset impairment charges, costs associated with the operational efficiency initiative and supply network strategy, and the impact of divestiture-related gains and losses. |
|
(h) |
Includes overhead expenses associated with our manufacturing and supply operations not directly attributable to an operating segment, as well as certain procurement costs. |
|
(i) |
Defined as income before provision for taxes on income. |
|
* Calculation not meaningful. |
SEGMENT(a) EARNINGS (UNAUDITED) (millions of dollars) |
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
Nine Months Ended |
|
|
||||||||||||||||
|
|
|
|
% Change |
||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
Total |
|
|
Foreign Exchange |
|
Operational(b) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue |
|
$ |
3,002 |
|
|
|
$ |
2,605 |
|
|
|
15 |
% |
|
|
— |
% |
|
15 |
% |
Cost of Sales |
|
575 |
|
|
|
515 |
|
|
|
12 |
% |
|
|
— |
% |
|
12 |
% |
||
Gross Profit |
|
2,427 |
|
|
|
2,090 |
|
|
|
16 |
% |
|
|
— |
% |
|
16 |
% |
||
Gross Margin |
|
80.8 |
|
% |
|
80.2 |
|
% |
|
|
|
|
|
|
|
|||||
Operating Expenses |
|
484 |
|
|
|
418 |
|
|
|
16 |
% |
|
|
— |
% |
|
16 |
% |
||
Other (income)/deductions-net |
|
2 |
|
|
|
4 |
|
|
|
(50) |
% |
|
|
— |
% |
|
(50) |
% |
||
|
|
$ |
1,941 |
|
|
|
$ |
1,668 |
|
|
|
16 |
% |
|
|
— |
% |
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
International: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue |
|
$ |
2,750 |
|
|
|
$ |
2,203 |
|
|
|
25 |
% |
|
|
5 |
% |
|
20 |
% |
Cost of Sales |
|
833 |
|
|
|
697 |
|
|
|
20 |
% |
|
|
2 |
% |
|
18 |
% |
||
Gross Profit |
|
1,917 |
|
|
|
1,506 |
|
|
|
27 |
% |
|
|
5 |
% |
|
22 |
% |
||
Gross Margin |
|
69.7 |
|
% |
|
68.4 |
|
% |
|
|
|
|
|
|
|
|||||
Operating Expenses |
|
429 |
|
|
|
364 |
|
|
|
18 |
% |
|
|
5 |
% |
|
13 |
% |
||
Other (income)/deductions-net |
|
(4 |
) |
|
|
1 |
|
|
|
* |
|
|
* |
|
* |
|||||
International Earnings |
|
$ |
1,492 |
|
|
|
$ |
1,141 |
|
|
|
31 |
% |
|
|
6 |
% |
|
25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Reportable Segments |
|
$ |
3,433 |
|
|
|
$ |
2,809 |
|
|
|
22 |
% |
|
|
2 |
% |
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other business activities(c) |
|
(301 |
) |
|
|
(264 |
) |
|
|
14 |
% |
|
|
|
|
|
||||
Reconciling Items: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate(d) |
|
(744 |
) |
|
|
(603 |
) |
|
|
23 |
% |
|
|
|
|
|
||||
Purchase accounting adjustments(e) |
|
(133 |
) |
|
|
(155 |
) |
|
|
(14) |
% |
|
|
|
|
|
||||
Acquisition-related costs(f) |
|
(8 |
) |
|
|
(15 |
) |
|
|
(47) |
% |
|
|
|
|
|
||||
Certain significant items(g) |
|
(44 |
) |
|
|
(4 |
) |
|
|
* |
|
|
|
|
|
|||||
Other unallocated(h) |
|
(221 |
) |
|
|
(192 |
) |
|
|
15 |
% |
|
|
|
|
|
||||
Total Earnings(i) |
|
$ |
1,982 |
|
|
|
$ |
1,576 |
|
|
|
26 |
% |
|
|
|
|
|
(a) |
For a description of each segment, see Zoetis' most recent Annual Report on Form 10-K. |
|
(b) |
Operational growth (a non-GAAP financial measure) is defined as growth excluding the impact of foreign exchange. |
|
(c) |
Other business activities reflect the research and development costs managed by our Research and Development organization as well as our contract manufacturing business and human health business. |
|
(d) |
Corporate includes, among other things, certain costs associated with information technology, administration expenses, interest expense, certain compensation costs, certain procurement costs, and other costs not charged to our operating segments. |
|
(e) |
Purchase accounting adjustments include certain charges related to the amortization of fair value adjustments to inventory, intangible assets and property, plant and equipment not charged to our operating segments. |
|
(f) |
Acquisition-related costs include costs associated with acquiring and integrating newly acquired businesses, such as transaction costs and integration costs. |
|
(g) |
Certain significant items includes substantive, unusual items that, either as a result of their nature or size, would not be expected to occur as part of our normal business on a regular basis. Such items primarily include certain asset impairment charges, restructuring charges and implementation costs associated with a shift in our organizational structure and cost-reduction/productivity initiatives that are not associated with an acquisition, costs associated with the operational efficiency initiative and supply network strategy, and the impact of divestiture-related gains and losses. |
|
(h) |
Includes overhead expenses associated with our manufacturing and supply operations not directly attributable to an operating segment, as well as certain procurement costs. |
|
(i) |
Defined as income before provision for taxes on income. |
|
* Calculation not meaningful. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104005597/en/
Media Contacts:
1-973-443-2742 (o)
william.price@zoetis.com
1-973-443-2777 (o)
kristen.seely@zoetis.com
Investor Contacts:
1-973-822-7141 (o)
steve.frank@zoetis.com
1-973-822-7154 (o)
keith.gaub@zoetis.com
Source:
FAQ
What were Zoetis' Q3 2021 financial results?
What is Zoetis' updated revenue guidance for 2021?
What factors contributed to Zoetis' growth in Q3 2021?
How did livestock sales perform in Q3 2021 for Zoetis?