YETI Reports Second Quarter 2024 Results
YETI Holdings reported strong Q2 2024 results, with net sales increasing 15% to $463.5 million and adjusted net sales up 9%. The company saw growth across all segments, with notable performance in Coolers & Equipment (31% increase) and international sales (35% increase). Gross margin expanded 360 basis points to 57.0%, while EPS increased 34% to $0.59. YETI raised its full-year 2024 outlook, now expecting adjusted sales growth between 8% and 10%, and adjusted EPS between $2.61 and $2.65. The company's strong performance was attributed to product innovation, brand engagement, and expansion in both domestic and international markets.
YETI Holdings ha riportato risultati solidi per il secondo trimestre del 2024, con un aumento delle vendite nette del 15%, pari a 463,5 milioni di dollari e un incremento delle vendite nette rettificate del 9%. L'azienda ha registrato crescita in tutti i segmenti, con prestazioni notevoli in Coolers & Equipment (aumento del 31%) e nelle vendite internazionali (aumento del 35%). Il margine lordo è aumentato di 360 punti base, raggiungendo il 57,0%, mentre l'utile per azione è cresciuto del 34%, passando a 0,59 dollari. YETI ha rivisto al rialzo le previsioni per l'intero anno 2024, prevedendo ora una crescita delle vendite rettificate compresa tra l'8% e il 10%, e un utile per azione rettificato tra 2,61 e 2,65 dollari. Le solide prestazioni dell'azienda sono state attribuite all'innovazione di prodotto, all'engagement del marchio e all'espansione sia nel mercato domestico che in quello internazionale.
YETI Holdings reportó resultados sólidos para el segundo trimestre de 2024, con un aumento en las ventas netas del 15%, alcanzando los 463,5 millones de dólares y un incremento del 9% en las ventas netas ajustadas. La empresa vio crecimiento en todos los segmentos, destacándose el desempeño en Coolers & Equipment (aumento del 31%) y las ventas internacionales (aumento del 35%). El margen bruto se expandió en 360 puntos base, alcanzando el 57,0%, mientras que las ganancias por acción aumentaron un 34%, llegando a 0,59 dólares. YETI elevó su pronóstico para todo el año 2024, ahora esperando un crecimiento de ventas ajustadas entre el 8% y el 10%, y ganancias por acción ajustadas entre 2,61 y 2,65 dólares. El fuerte desempeño de la compañía se atribuyó a la innovación de productos, la participación de la marca y la expansión en los mercados tanto domésticos como internacionales.
YETI Holdings는 2024년 2분기 실적이 뛰어났다고 보고하며, 순매출이 15% 증가하여 4억 6,350만 달러에 이르렀고 조정된 순매출은 9% 증가했다. 회사는 모든 부문에서 성장을 보였고, Coolers & Equipment 부문에서의 성장은 31%, 국제 판매는 35% 증가했다. 총 매출 총 이익률은 360bp 증가하여 57.0%에 도달했고, 주당순이익(EPS)은 34% 증가하여 0.59 달러로 늘어났다. YETI는 2024년도 전체 연간 전망을 상향 조정하여, 이제 조정된 매출 성장은 8%에서 10% 사이, 조정된 EPS는 2.61달러에서 2.65달러 사이로 예상하고 있다. 회사의 강력한 실적은 제품 혁신, 브랜드 참여 및 국내외 시장 모두에서의 확장 덕분으로 평가된다.
YETI Holdings a reporté de bons résultats pour le deuxième trimestre 2024, avec une augmentation des ventes nettes de 15 %, atteignant 463,5 millions de dollars et une hausse des ventes nettes ajustées de 9 %. L'entreprise a connu une croissance dans tous les segments, avec des performances notables dans les coolers et équipements (augmentation de 31 %) et les ventes internationales (augmentation de 35 %). La marge brute a augmenté de 360 points de base, atteignant 57,0 %, tandis que le bénéfice par action a augmenté de 34 %, passant à 0,59 dollar. YETI a révisé à la hausse ses prévisions pour l'année 2024, s'attendant désormais à une croissance des ventes ajustées comprise entre 8 % et 10 %, et à un bénéfice par action ajusté entre 2,61 et 2,65 dollars. La forte performance de l'entreprise a été attribuée à l'innovation produit, à l'engagement de la marque et à l'expansion sur les marchés national et international.
YETI Holdings hat starke Ergebnisse für das zweite Quartal 2024 gemeldet, mit einem Anstieg des Nettoumsatzes um 15% auf 463,5 Millionen Dollar und einem Anstieg des bereinigten Nettoumsatzes um 9%. Das Unternehmen verzeichnete ein Wachstum in allen Segmenten, mit bemerkenswerten Leistungen im Bereich Coolers & Equipment (31% Anstieg) und im internationalen Verkauf (35% Anstieg). Die Bruttomarge erweiterte sich um 360 Basispunkte auf 57,0%, während das EPS um 34% auf 0,59 Dollar anstieg. YETI hat seine Prognose für das Gesamtjahr 2024 angehoben und erwartet nun ein bereinigtes Umsatzwachstum zwischen 8% und 10% sowie ein bereinigtes EPS zwischen 2,61 und 2,65 Dollar. Die starke Leistung des Unternehmens wurde der Produktinnovation, dem Engagement der Marke und der Expansion sowohl auf dem heimischen als auch auf dem internationalen Markt zugeschrieben.
- Net sales increased 15% to $463.5 million, with adjusted net sales up 9%
- Coolers & Equipment sales increased 31%, with adjusted sales up 14%
- International net sales increased 35%, with adjusted sales up 34%
- Gross margin expanded 360 basis points to 57.0%
- EPS increased 34% to $0.59; Adjusted EPS increased 23% to $0.70
- Company raised full-year 2024 sales and EPS outlook
- Strong cash position of $212.9 million
- Inventory increased 17% to $378.3 million
- Total debt of $80.2 million, compared to $84.4 million in Q2 2023
Insights
YETI's Q2 2024 results showcase strong performance and positive momentum. Net sales increased 15% to
Key highlights include:
- Coolers & Equipment adjusted net sales up
14% - International adjusted net sales surged
34% - Operating margin expanded 200 basis points to
14.5%
YETI's raised full-year outlook, projecting adjusted sales growth of
YETI's Q2 results reflect robust consumer demand and effective market positioning. The 31% growth in Coolers & Equipment sales indicates strong seasonal demand and successful product innovation. The 35% increase in international sales highlights YETI's expanding global footprint and brand appeal beyond its core U.S. market.
The company's strategy of broadening product offerings and engaging diverse consumer communities is paying off. The continued growth in both wholesale (
YETI's focus on premium cookware expansion and global supply chain diversification suggests a forward-looking approach to market opportunities and operational efficiency. These initiatives, coupled with strong brand momentum, position YETI well for continued growth in the outdoor and lifestyle product markets.
YETI's Q2 results reveal significant improvements in supply chain efficiency and cost management. The 280 basis point increase in adjusted gross margin to
The
YETI's focus on broadening its global supply footprint is a prudent move to enhance supply chain resilience and potentially reduce costs further. This strategy, combined with the company's strong cash position, provides flexibility to adapt to market changes and pursue growth opportunities.
Net Sales Increased
EPS Increased
Raises Full Year 2024 Sales and EPS Outlook
Second Quarter 2024 Highlights
-
Net sales increased
15% , inclusive of the recall reserve adjustment in the second quarter of 2023 that reduced sales by ; Adjusted net sales, which exclude the recall reserve adjustment, increased$24.5 million 9% -
Coolers & Equipment net sales increased
31% ; Coolers & Equipment adjusted net sales increased14% -
Drinkware net sales and adjusted net sales both increased
6% -
Wholesale net sales increased
21% ; Wholesale adjusted net sales increased11% -
Direct-to-consumer net sales increased
11% ; Direct-to-consumer adjusted net sales increased7% -
International net sales increased
35% ; International adjusted net sales increased34% -
U.S. net sales increased12% ;U.S. adjusted net sales increased5%
-
Coolers & Equipment net sales increased
-
Gross margin expanded 360 basis points to
57.0% ; Adjusted gross margin expanded 280 basis points to57.7% -
Operating margin expanded 200 basis points to
14.5% ; Adjusted operating margin expanded 160 basis points to17.3% -
EPS increased
34% to ; Adjusted EPS increased$0.59 23% to$0.70
Matt Reintjes, President and Chief Executive Officer, commented, “YETI delivered another great quarter, highlighted by our Coolers & Equipment category and continued growth of our business outside
Mr. Reintjes continued, “The brand continues to build from a place of strength and has great momentum heading into the second half of the year. We continue to stoke brand engagement, executing on our breadth and depth strategy across our expansive range of communities, events, and partnerships. From a product standpoint, we are focused on driving awareness around our recent launches while also delivering new innovation in the second half of the year, including our first formal entry into the premium cookware market. From an execution standpoint, we are building the foundation needed to support our future growth on a global basis, including making progress towards broadening our global supply footprint.”
Second Quarter 2024 Results
Sales increased
Adjusted sales, which exclude the unfavorable impact of the recall reserve adjustment in the second quarter of 2023, increased
Sales and adjusted net sales for the second quarter of 2024 and 2023 include
-
Direct-to-consumer (“DTC”) channel sales increased
11% to , compared to$250.4 million in the prior year quarter, due to growth in both Coolers & Equipment and Drinkware. Excluding the impact related to the recall reserves, DTC channel adjusted sales increased$226.4 million 7% to .$250.4 million -
Wholesale channel sales increased
21% to , compared to$213.1 million in the same period last year, due to growth in both Coolers & Equipment and Drinkware. Excluding the impact of the recall reserves, wholesale channel adjusted sales increased$176.2 million 11% to .$213.1 million -
Drinkware sales increased
6% to , compared to$246.5 million in the prior year quarter, driven by the continued expansion and innovation of our Drinkware product offerings and new seasonal colorways.$233.4 million -
Coolers & Equipment sales increased
31% to , compared to$205.9 million in the same period last year, driven by strong performance in soft coolers and bags. Excluding the impact of the recall reserves, Coolers & Equipment adjusted sales increased$156.6 million 14% to .$205.9 million
Gross profit increased
Adjusted gross profit increased
Selling, general, and administrative (“SG&A”) expenses increased
Adjusted SG&A expenses increased
Operating income increased
Adjusted operating income increased
Net income increased
Adjusted net income increased
Six Months Ended June 29, 2024 Results
Sales increased
Adjusted sales, which exclude the unfavorable impact of the recall reserve adjustment in the first half of 2023, increased
Sales and adjusted net sales for the first six months of 2024 and 2023 include
-
DTC channel sales increased
11% to , compared to$438.2 million in the prior year period, due to growth in both Coolers & Equipment and Drinkware. Excluding the impact related to the recall reserves, DTC channel adjusted sales increased$393.4 million 9% to .$438.2 million -
Wholesale channel sales increased
18% to , compared to$366.7 million in the same period last year, due to growth in both Coolers & Equipment and Drinkware. Excluding the impact related to the recall reserves, wholesale channel adjusted sales increased$312.0 million 12% to .$366.7 million -
Drinkware sales increased
9% to , compared to$461.1 million in the prior year period, driven by the continued expansion and innovation of our Drinkware product offerings and new seasonal colorways.$423.7 million -
Coolers & Equipment sales increased
25% to , compared to$325.8 million in the same period last year, driven by strong performance in soft coolers and bags. Excluding the impact related to the recall reserves, Coolers & Equipment adjusted sales increased$261.0 million 14% to .$325.8 million
Gross profit increased
Adjusted gross profit increased
Selling, general, and administrative (“SG&A”) expenses increased
Adjusted SG&A expenses increased
Operating income increased
Adjusted operating income increased
Net income increased
Adjusted net income increased
Balance Sheet and Other Highlights
Cash decreased
Inventory increased
Total debt, excluding finance leases and unamortized deferred financing fees, was
Updated 2024 Outlook
Mr. Reintjes concluded, “Supported by our execution in the front half of the year, we are increasing both our top line and bottom line outlooks. This reflects our strong second quarter results and continued confidence in our ability to deliver the second half of the year despite an uncertain macro environment. Finally, given our strong cash position, we will continue to actively pursue and evaluate strategic opportunities for capital deployment.”
For Fiscal 2024, YETI expects:
-
Adjusted sales to increase between
8% and10% (versus previous outlook of between7% and9% ); -
Adjusted operating income as a percentage of adjusted sales of approximately
16.5% (versus previous outlook of between16.0% and16.5% ); -
An effective tax rate of approximately
25.2% (compared to24.8% in the prior year period); -
Adjusted net income per diluted share between
and$2.61 (versus previous outlook of between$2.65 and$2.49 ), reflecting a$2.62 16% to18% increase; - Diluted weighted average shares outstanding of approximately 86.0 million (versus previous outlook of 86.1 million); and
-
Capital expenditures between
and$50 million (versus previous outlook of approximately$60 million ) primarily to support investments in technology and new product innovation.$60 million
Product Recall Reserves
The results of Fiscal 2023 included in this press release include the impact of product recalls on certain soft coolers, which we refer to as the “product recalls” herein unless otherwise indicated. We recorded the following impacts as a result of recall reserve adjustments. These impacts are excluded from our non-GAAP results:
|
Three Months Ended |
|
Six Months Ended |
||||||||||
|
June 29,
|
|
July 1,
|
|
June 29,
|
|
July 1,
|
||||||
Decrease to net sales(1) |
$ |
— |
|
$ |
(24,490 |
) |
|
$ |
— |
|
$ |
(24,506 |
) |
Decrease to cost of goods sold(2) |
|
— |
|
|
5,052 |
|
|
|
— |
|
|
6,305 |
|
Decrease to gross profit |
|
— |
|
|
(19,438 |
) |
|
|
— |
|
|
(18,201 |
) |
Decrease to SG&A expenses(3) |
|
— |
|
|
10,716 |
|
|
|
— |
|
|
10,549 |
|
Decrease to income before income taxes |
$ |
— |
|
$ |
(8,722 |
) |
|
$ |
— |
|
$ |
(7,652 |
) |
_________________________ |
|
(1) |
Primarily reflects the unfavorable impact of the recall reserve adjustment related to higher estimated future recall remedies. Of the total net sales impact, |
(2) |
Primarily reflects the favorable impact of the recall reserve adjustment related to lower estimated costs of future product replacement remedy elections and logistics costs for the three and six months ended July 1, 2023. |
(3) |
Primarily reflects the favorable impact of the recall reserve adjustment related to lower estimated other recall-related costs, including logistics costs. |
2024 Accelerated Share Repurchase
As previously announced, during the first quarter of 2024, our Board of Directors approved a share repurchase program of up to
Conference Call Details
A conference call to discuss the second quarter of 2024 financial results is scheduled for today, August 8, 2024, at 8:00 a.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial 800-717-1738 (international callers, please dial 646-307-1865) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at http://investors.yeti.com. A replay will be available through August 22, 2024 by dialing 844-512-2921 (international callers, 412-317-6671). The accompanying access code for this call is 1160266.
About YETI Holdings, Inc.
Headquartered in
Non-GAAP Financial Measures
In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including adjusted net sales, adjusted gross profit, adjusted SG&A expenses, adjusted operating income, adjusted net income, adjusted net income per diluted share (which we also refer to as adjusted EPS) as well as adjusted gross profit and adjusted SG&A expenses, adjusted operating income and adjusted net income as a percentage of adjusted net sales. Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to measure our profitability and to evaluate our financial performance. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding the underlying operating performance of our business and are appropriate to enhance an overall understanding of our financial performance. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below.
YETI does not provide a reconciliation of forward-looking non-GAAP to GAAP financial measures because such reconciliations are not available without unreasonable efforts. This is due to the inherent difficulty in forecasting with reasonable certainty certain amounts that are necessary for such reconciliation, including in particular the impact of the product recalls and realized and unrealized foreign currency gains and losses reported within other expense. For the same reasons, we are unable to forecast with reasonable certainty all deductions and additions needed in order to provide a forward-looking GAAP financial measures at this time. The amount of these deductions and additions may be material and, therefore, could result in forward-looking GAAP financial measures being materially different or less than forward-looking non-GAAP financial measures. See “Forward-looking statements” below.
Forward-looking statements
This press release contains ‘‘forward-looking statements’’ within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements. Forward-looking statements include statements containing words such as “anticipate,” “assume,” “believe,” “can have,” “contemplate,” “continue,” “could,” “design,” “due,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “likely,” “may,” “might,” “objective,” “plan,” “predict,” “project,” “potential,” “seek,” “should,” “target,” “will,” “would,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operational performance or other events. For example, all statements made relating to our future expectations relating to our share repurchase program, demand and market conditions, pricing conditions, expected sales, gross margin, operating expense and cash flow levels, and our expectations for opportunity, growth, investments, and new products, including those set forth in the quotes from YETI’s President and CEO, and the 2024 financial outlook provided herein, constitute forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that are expected and, therefore, you should not unduly rely on such statements. The risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include but are not limited to: (i) economic conditions or consumer confidence in future economic conditions; (ii) our ability to maintain and strengthen our brand and generate and maintain ongoing demand for our products; (iii) our ability to successfully design, develop and market new products; (iv) our ability to effectively manage our growth; (v) our ability to expand into additional consumer markets, and our success in doing so; (vi) the success of our international expansion plans; (vii) our ability to compete effectively in the outdoor and recreation market and protect our brand; (viii) the level of customer spending for our products, which is sensitive to general economic conditions and other factors; (ix) problems with, or loss of, our third-party contract manufacturers and suppliers, or an inability to obtain raw materials; (x) fluctuations in the cost and availability of raw materials, equipment, labor, and transportation and subsequent manufacturing delays or increased costs; (xi) our ability to accurately forecast demand for our products and our results of operations; (xii) our relationships with our national, regional, and independent retail partners, who account for a significant portion of our sales; (xiii) the impact of natural disasters and failures of our information technology on our operations and the operations of our manufacturing partners; (xiv) our ability to attract and retain skilled personnel and senior management, and to maintain the continued efforts of our management and key employees; (xv) the impact of our indebtedness on our ability to invest in the ongoing needs of our business, and (xvi) our ability to successfully execute our share repurchase program and its impact on stockholder value and the volatility of the price of our common stock. For a more extensive list of factors that could materially affect our results, you should read our filings with the United States Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year ended December 30, 2023, as such filings may be amended, supplemented or superseded from time to time by other reports YETI files with the SEC.
These forward-looking statements are made based upon detailed assumptions and reflect management’s current expectations and beliefs. While YETI believes that these assumptions underlying the forward-looking statements are reasonable, YETI cautions that it is very difficult to predict the impact of known factors, and it is impossible for YETI to anticipate all factors that could affect actual results.
The forward-looking statements included here are made only as of the date hereof. YETI undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as required by law. Many of the foregoing risks and uncertainties may be exacerbated by the global business and economic environment, including ongoing geopolitical conflicts. Solely for convenience, certain trademark and service marks referred to in this press release appear without the ® or ™ symbols, but those references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights to these trademarks and service marks.
YETI HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 29,
|
|
July 1,
|
|
June 29,
|
|
July 1,
|
||||||||
Net sales |
$ |
463,499 |
|
|
$ |
402,563 |
|
|
$ |
804,893 |
|
|
$ |
705,359 |
|
Cost of goods sold |
|
199,193 |
|
|
|
187,725 |
|
|
|
345,774 |
|
|
|
328,651 |
|
Gross profit |
|
264,306 |
|
|
|
214,838 |
|
|
|
459,119 |
|
|
|
376,708 |
|
Selling, general, and administrative expenses |
|
196,886 |
|
|
|
164,507 |
|
|
|
365,882 |
|
|
|
311,279 |
|
Operating income |
|
67,420 |
|
|
|
50,331 |
|
|
|
93,237 |
|
|
|
65,429 |
|
Interest (expense) income, net |
|
(548 |
) |
|
|
(731 |
) |
|
|
111 |
|
|
|
(1,325 |
) |
Other income (expense), net |
|
391 |
|
|
|
1,244 |
|
|
|
(3,710 |
) |
|
|
1,250 |
|
Income before income taxes |
|
67,263 |
|
|
|
50,844 |
|
|
|
89,638 |
|
|
|
65,354 |
|
Income tax expense |
|
(16,867 |
) |
|
|
(12,773 |
) |
|
|
(23,387 |
) |
|
|
(16,719 |
) |
Net income |
$ |
50,396 |
|
|
$ |
38,071 |
|
|
$ |
66,251 |
|
|
$ |
48,635 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.59 |
|
|
$ |
0.44 |
|
|
$ |
0.77 |
|
|
$ |
0.56 |
|
Diluted |
$ |
0.59 |
|
|
$ |
0.44 |
|
|
$ |
0.77 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding |
|
|
|
|
|
|
|
||||||||
Basic |
|
84,794 |
|
|
|
86,677 |
|
|
|
85,575 |
|
|
|
86,603 |
|
Diluted |
|
85,468 |
|
|
|
87,196 |
|
|
|
86,313 |
|
|
|
87,141 |
|
YETI HOLDINGS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands, except per share amounts) |
|||||||||||
|
June 29,
|
|
December 30,
|
|
July 1,
|
||||||
ASSETS |
|
|
|
|
|
||||||
Current assets |
|
|
|
|
|
||||||
Cash |
$ |
212,937 |
|
|
$ |
438,960 |
|
|
$ |
223,136 |
|
Accounts receivable, net |
|
159,050 |
|
|
|
95,774 |
|
|
|
131,599 |
|
Inventory |
|
378,296 |
|
|
|
337,208 |
|
|
|
321,955 |
|
Prepaid expenses and other current assets |
|
56,966 |
|
|
|
42,463 |
|
|
|
45,234 |
|
Total current assets |
|
807,249 |
|
|
|
914,405 |
|
|
|
721,924 |
|
Property and equipment, net |
|
131,858 |
|
|
|
130,714 |
|
|
|
131,809 |
|
Operating lease right-of-use assets |
|
80,425 |
|
|
|
77,556 |
|
|
|
57,659 |
|
Goodwill |
|
72,894 |
|
|
|
54,293 |
|
|
|
54,293 |
|
Intangible assets, net |
|
136,886 |
|
|
|
117,629 |
|
|
|
110,929 |
|
Other assets |
|
2,993 |
|
|
|
2,595 |
|
|
|
8,825 |
|
Total assets |
$ |
1,232,305 |
|
|
$ |
1,297,192 |
|
|
$ |
1,085,439 |
|
|
|
|
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||||||
Current liabilities |
|
|
|
|
|
||||||
Accounts payable |
$ |
175,199 |
|
|
$ |
190,392 |
|
|
$ |
143,435 |
|
Accrued expenses and other current liabilities |
|
112,138 |
|
|
|
130,026 |
|
|
|
162,170 |
|
Taxes payable |
|
23,821 |
|
|
|
33,489 |
|
|
|
6,199 |
|
Accrued payroll and related costs |
|
17,856 |
|
|
|
23,141 |
|
|
|
15,170 |
|
Operating lease liabilities |
|
16,365 |
|
|
|
14,726 |
|
|
|
11,775 |
|
Current maturities of long-term debt |
|
6,481 |
|
|
|
6,579 |
|
|
|
6,167 |
|
Total current liabilities |
|
351,860 |
|
|
|
398,353 |
|
|
|
344,916 |
|
Long-term debt, net of current portion |
|
75,829 |
|
|
|
78,645 |
|
|
|
81,106 |
|
Operating lease liabilities, non-current |
|
78,217 |
|
|
|
76,163 |
|
|
|
57,269 |
|
Other liabilities |
|
20,539 |
|
|
|
20,421 |
|
|
|
14,942 |
|
Total liabilities |
|
526,445 |
|
|
|
573,582 |
|
|
|
498,233 |
|
|
|
|
|
|
|
||||||
Stockholders’ Equity |
|
|
|
|
|
||||||
Common stock |
|
890 |
|
|
|
886 |
|
|
|
884 |
|
Treasury stock, at cost |
|
(200,878 |
) |
|
|
(100,025 |
) |
|
|
(100,025 |
) |
Additional paid-in capital |
|
402,495 |
|
|
|
386,377 |
|
|
|
371,348 |
|
Retained earnings |
|
504,687 |
|
|
|
438,436 |
|
|
|
317,186 |
|
Accumulated other comprehensive loss |
|
(1,334 |
) |
|
|
(2,064 |
) |
|
|
(2,187 |
) |
Total stockholders’ equity |
|
705,860 |
|
|
|
723,610 |
|
|
|
587,206 |
|
Total liabilities and stockholders’ equity |
$ |
1,232,305 |
|
|
$ |
1,297,192 |
|
|
$ |
1,085,439 |
|
YETI HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands, except per share amounts) |
|||||||
|
Six Months Ended |
||||||
|
June 29,
|
|
July 1,
|
||||
Cash Flows from Operating Activities: |
|
|
|
||||
Net income |
$ |
66,251 |
|
|
$ |
48,635 |
|
Adjustments to reconcile net income to cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
23,559 |
|
|
|
23,197 |
|
Amortization of deferred financing fees |
|
326 |
|
|
|
276 |
|
Stock-based compensation |
|
17,325 |
|
|
|
14,113 |
|
Deferred income taxes |
|
(1,966 |
) |
|
|
15,309 |
|
Impairment of long-lived assets |
|
2,025 |
|
|
|
— |
|
Loss on modification and extinguishment of debt |
|
— |
|
|
|
330 |
|
Product recalls |
|
— |
|
|
|
8,538 |
|
Other |
|
2,343 |
|
|
|
(2,792 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(60,085 |
) |
|
|
(51,941 |
) |
Inventory |
|
(25,380 |
) |
|
|
48,830 |
|
Other current assets |
|
(9,946 |
) |
|
|
(11,468 |
) |
Accounts payable and accrued expenses |
|
(50,065 |
) |
|
|
(54,109 |
) |
Taxes payable |
|
(13,503 |
) |
|
|
(9,112 |
) |
Other |
|
1,402 |
|
|
|
(1,025 |
) |
Net cash (used in) provided by operating activities |
|
(47,714 |
) |
|
|
28,781 |
|
Cash Flows from Investing Activities: |
|
|
|
||||
Purchases of property and equipment |
|
(21,636 |
) |
|
|
(25,068 |
) |
Business acquisition, net of cash acquired |
|
(36,164 |
) |
|
|
— |
|
Additions of intangibles, net |
|
(14,635 |
) |
|
|
(6,849 |
) |
Net cash used in investing activities |
|
(72,435 |
) |
|
|
(31,917 |
) |
Cash Flows from Financing Activities: |
|
|
|
||||
Repayments of long-term debt |
|
(2,109 |
) |
|
|
(5,625 |
) |
Payments of deferred financing fees |
|
— |
|
|
|
(2,824 |
) |
Taxes paid in connection with employee stock transactions |
|
(1,202 |
) |
|
|
(1,825 |
) |
Proceeds from employee stock transactions |
|
— |
|
|
|
1,573 |
|
Finance lease principal payment |
|
(2,491 |
) |
|
|
(1,236 |
) |
Repurchase of common stock |
|
(100,000 |
) |
|
|
— |
|
Net cash used in financing activities |
|
(105,802 |
) |
|
|
(9,937 |
) |
Effect of exchange rate changes on cash |
|
(72 |
) |
|
|
1,468 |
|
Net decrease in cash |
|
(226,023 |
) |
|
|
(11,605 |
) |
Cash, beginning of period |
|
438,960 |
|
|
|
234,741 |
|
Cash, end of period |
$ |
212,937 |
|
|
$ |
223,136 |
|
YETI HOLDINGS, INC. Supplemental Financial Information Reconciliation of GAAP to Non-GAAP Financial Information (Unaudited) (In thousands except per share amounts) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 29,
|
|
July 1,
|
|
June 29,
|
|
July 1,
|
||||||||
Net sales |
$ |
463,499 |
|
|
$ |
402,563 |
|
|
$ |
804,893 |
|
|
$ |
705,359 |
|
Product recall(1) |
|
— |
|
|
|
24,490 |
|
|
|
— |
|
|
|
24,506 |
|
Adjusted net sales |
$ |
463,499 |
|
|
$ |
427,053 |
|
|
$ |
804,893 |
|
|
$ |
729,865 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
264,306 |
|
|
$ |
214,838 |
|
|
$ |
459,119 |
|
|
$ |
376,708 |
|
Transition costs(2) |
|
3,208 |
|
|
|
— |
|
|
|
4,755 |
|
|
|
— |
|
Product recall(1) |
|
— |
|
|
|
19,438 |
|
|
|
— |
|
|
|
18,201 |
|
Adjusted gross profit |
$ |
267,514 |
|
|
$ |
234,276 |
|
|
$ |
463,874 |
|
|
$ |
394,909 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general, and administrative expenses |
$ |
196,886 |
|
|
$ |
164,507 |
|
|
$ |
365,882 |
|
|
$ |
311,279 |
|
Non-cash stock-based compensation expense |
|
(8,828 |
) |
|
|
(7,338 |
) |
|
|
(17,325 |
) |
|
|
(14,113 |
) |
Long-lived asset impairment |
|
— |
|
|
|
— |
|
|
|
(2,025 |
) |
|
|
— |
|
Product recall(1) |
|
— |
|
|
|
10,716 |
|
|
|
— |
|
|
|
10,549 |
|
Organizational realignment costs(3) |
|
— |
|
|
|
(702 |
) |
|
|
(1,122 |
) |
|
|
(1,582 |
) |
Transition costs(4) |
|
(140 |
) |
|
|
— |
|
|
|
(682 |
) |
|
|
— |
|
Business optimization expense(5) |
|
(415 |
) |
|
|
— |
|
|
|
(415 |
) |
|
|
— |
|
Adjusted selling, general, and administrative expenses |
$ |
187,503 |
|
|
$ |
167,183 |
|
|
$ |
344,313 |
|
|
$ |
306,133 |
|
|
|
|
|
|
|
|
|
||||||||
Gross margin |
|
57.0 |
% |
|
|
53.4 |
% |
|
|
57.0 |
% |
|
|
53.4 |
% |
Adjusted gross margin |
|
57.7 |
% |
|
|
54.9 |
% |
|
|
57.6 |
% |
|
|
54.1 |
% |
SG&A expenses as a % of net sales |
|
42.5 |
% |
|
|
40.9 |
% |
|
|
45.5 |
% |
|
|
44.1 |
% |
Adjusted SG&A expenses as a % of adjusted net sales |
|
40.5 |
% |
|
|
39.1 |
% |
|
|
42.8 |
% |
|
|
41.9 |
% |
_________________________ |
|
(1) |
Represents adjustments and charges associated with product recalls. |
(2) |
Represents inventory step-up costs and inventory disposal costs in connection with the acquisition of Mystery Ranch, LLC. Inventory step-up costs are expensed as the acquired inventory is sold. |
(3) |
Represents employee severance costs in connection with strategic organizational realignments. |
(4) |
Represents transition costs in connection with the acquisition of Mystery Ranch, LLC, including third-party business integration costs. |
(5) |
Represents start-up, transition and integration costs associated with our new distribution facility in the |
YETI HOLDINGS, INC. Supplemental Financial Information Reconciliation of GAAP to Non-GAAP Financial Information (Unaudited) (In thousands except per share amounts) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 29,
|
|
July 1,
|
|
June 29,
|
|
July 1,
|
||||||||
Operating income |
$ |
67,420 |
|
|
$ |
50,331 |
|
|
$ |
93,237 |
|
|
$ |
65,429 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Non-cash stock-based compensation expense(1) |
|
8,828 |
|
|
|
7,338 |
|
|
|
17,325 |
|
|
|
14,113 |
|
Long-lived asset impairment(1) |
|
— |
|
|
|
— |
|
|
|
2,025 |
|
|
|
— |
|
Product recalls(2) |
|
— |
|
|
|
8,722 |
|
|
|
— |
|
|
|
7,652 |
|
Organizational realignment costs(1)(3) |
|
— |
|
|
|
702 |
|
|
|
1,122 |
|
|
|
1,582 |
|
Business optimization expense(1)(7) |
|
415 |
|
|
|
— |
|
|
|
415 |
|
|
|
— |
|
Transition costs(4) |
|
3,348 |
|
|
|
— |
|
|
|
5,437 |
|
|
|
— |
|
Adjusted operating income |
$ |
80,011 |
|
|
$ |
67,093 |
|
|
$ |
119,561 |
|
|
$ |
88,776 |
|
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
50,396 |
|
|
$ |
38,071 |
|
|
$ |
66,251 |
|
|
$ |
48,635 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Non-cash stock-based compensation expense(1) |
|
8,828 |
|
|
|
7,338 |
|
|
|
17,325 |
|
|
|
14,113 |
|
Long-lived asset impairment(1) |
|
— |
|
|
|
— |
|
|
|
2,025 |
|
|
|
— |
|
Product recalls(2) |
|
— |
|
|
|
8,722 |
|
|
|
— |
|
|
|
7,652 |
|
Organizational realignment costs(1)(3) |
|
— |
|
|
|
702 |
|
|
|
1,122 |
|
|
|
1,582 |
|
Business optimization expense(1)(7) |
|
415 |
|
|
|
— |
|
|
|
415 |
|
|
|
— |
|
Transition costs(4) |
|
3,348 |
|
|
|
— |
|
|
|
5,437 |
|
|
|
— |
|
Other income (expense), net(5) |
|
(391 |
) |
|
|
(1,245 |
) |
|
|
3,710 |
|
|
|
(1,251 |
) |
Tax impact of adjusting items(6) |
|
(2,989 |
) |
|
|
(3,802 |
) |
|
|
(7,358 |
) |
|
|
(5,414 |
) |
Adjusted net income |
$ |
59,607 |
|
|
$ |
49,786 |
|
|
$ |
88,927 |
|
|
$ |
65,317 |
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
463,499 |
|
|
$ |
402,563 |
|
|
$ |
804,893 |
|
|
$ |
705,359 |
|
Adjusted net sales |
$ |
463,499 |
|
|
$ |
427,053 |
|
|
$ |
804,893 |
|
|
$ |
729,865 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income as a % of net sales |
|
14.5 |
% |
|
|
12.5 |
% |
|
|
11.6 |
% |
|
|
9.3 |
% |
Adjusted operating income as a % of adjusted net sales |
|
17.3 |
% |
|
|
15.7 |
% |
|
|
14.9 |
% |
|
|
12.2 |
% |
|
|
|
|
|
|
|
|
||||||||
Net income as a % of net sales |
|
10.9 |
% |
|
|
9.5 |
% |
|
|
8.2 |
% |
|
|
6.9 |
% |
Adjusted net income as a % of adjusted net sales |
|
12.9 |
% |
|
|
11.7 |
% |
|
|
11.0 |
% |
|
|
8.9 |
% |
|
|
|
|
|
|
|
|
||||||||
Net income per diluted share |
$ |
0.59 |
|
|
$ |
0.44 |
|
|
$ |
0.77 |
|
|
$ |
0.56 |
|
Adjusted net income per diluted share |
$ |
0.70 |
|
|
$ |
0.57 |
|
|
$ |
1.03 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding used to compute adjusted net income per diluted share |
|
85,468 |
|
|
|
87,196 |
|
|
|
86,313 |
|
|
|
87,141 |
|
_________________________ |
|
(1) |
These costs are reported in SG&A expenses. |
(2) |
Represents adjustments and charges associated with product recalls. |
(3) |
Represents employee severance costs in connection with strategic organizational realignments. |
(4) |
Represents transition costs in connection with the acquisition of Mystery Ranch, LLC, including inventory step-up costs, inventory disposal costs and third-party business integration costs. |
(5) |
Other income (expense), net substantially consists of realized and unrealized foreign currency gains and losses on intercompany balances that arise in the ordinary course of business. |
(6) |
Represents the tax impact of adjustments calculated at an expected statutory tax rate of |
(7) |
Represents start-up, transition and integration costs associated with our new distribution facility in the |
YETI HOLDINGS, INC. Supplemental Financial Information Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands) |
|||||||||||||||||
|
Three Months Ended June 29, 2024 |
|
Three Months Ended July 1, 2023 |
||||||||||||||
|
Net Sales |
|
Product Recalls(1) |
|
Adjusted Net Sales |
|
Net Sales |
|
Product Recalls(1) |
|
Adjusted Net Sales |
||||||
Channel |
|
|
|
|
|
|
|
|
|
|
|
||||||
Wholesale |
$ |
213,129 |
|
$ |
— |
|
$ |
213,129 |
|
$ |
176,175 |
|
$ |
16,358 |
|
$ |
192,533 |
Direct-to-consumer |
|
250,370 |
|
|
— |
|
|
250,370 |
|
|
226,388 |
|
|
8,132 |
|
|
234,520 |
Total |
$ |
463,499 |
|
$ |
— |
|
$ |
463,499 |
|
$ |
402,563 |
|
$ |
24,490 |
|
$ |
427,053 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Category |
|
|
|
|
|
|
|
|
|
|
|
||||||
Coolers & Equipment |
$ |
205,942 |
|
$ |
— |
|
$ |
205,942 |
|
$ |
156,610 |
|
$ |
24,490 |
|
$ |
181,100 |
Drinkware |
|
246,523 |
|
|
— |
|
|
246,523 |
|
|
233,417 |
|
|
— |
|
|
233,417 |
Other |
|
11,034 |
|
|
— |
|
|
11,034 |
|
|
12,536 |
|
|
— |
|
|
12,536 |
Total |
$ |
463,499 |
|
$ |
— |
|
$ |
463,499 |
|
$ |
402,563 |
|
$ |
24,490 |
|
$ |
427,053 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Geographic Region |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
386,886 |
|
$ |
— |
|
$ |
386,886 |
|
$ |
345,888 |
|
$ |
23,892 |
|
$ |
369,780 |
International |
|
76,613 |
|
|
— |
|
|
76,613 |
|
|
56,675 |
|
|
598 |
|
|
57,273 |
Total |
$ |
463,499 |
|
$ |
— |
|
$ |
463,499 |
|
$ |
402,563 |
|
$ |
24,490 |
|
$ |
427,053 |
_________________________ |
|
(1) |
Represents adjustments and charges associated with product recalls. |
|
Six Months Ended June 29, 2024 |
|
Six Months Ended July 1, 2023 |
||||||||||||||
|
Net Sales |
|
Product Recalls(1) |
|
Adjusted Net Sales |
|
Net Sales |
|
Product Recalls(1) |
|
Adjusted Net Sales |
||||||
Channel |
|
|
|
|
|
|
|
|
|
|
|
||||||
Wholesale |
$ |
366,697 |
|
$ |
— |
|
$ |
366,697 |
|
$ |
312,004 |
|
$ |
16,374 |
|
$ |
328,378 |
Direct-to-consumer |
|
438,196 |
|
|
— |
|
|
438,196 |
|
|
393,355 |
|
|
8,132 |
|
|
401,487 |
Total |
$ |
804,893 |
|
$ |
— |
|
$ |
804,893 |
|
$ |
705,359 |
|
$ |
24,506 |
|
$ |
729,865 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Category |
|
|
|
|
|
|
|
|
|
|
|
||||||
Coolers & Equipment |
$ |
325,848 |
|
$ |
— |
|
$ |
325,848 |
|
$ |
260,964 |
|
$ |
24,506 |
|
$ |
285,470 |
Drinkware |
|
461,103 |
|
|
— |
|
|
461,103 |
|
|
423,704 |
|
|
— |
|
|
423,704 |
Other |
|
17,942 |
|
|
— |
|
|
17,942 |
|
|
20,691 |
|
|
— |
|
|
20,691 |
Total |
$ |
804,893 |
|
$ |
— |
|
$ |
804,893 |
|
$ |
705,359 |
|
$ |
24,506 |
|
$ |
729,865 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Geographic Region |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
662,682 |
|
$ |
— |
|
$ |
662,682 |
|
$ |
598,874 |
|
$ |
23,901 |
|
$ |
622,775 |
International |
|
142,211 |
|
|
— |
|
|
142,211 |
|
|
106,485 |
|
|
605 |
|
|
107,090 |
Total |
$ |
804,893 |
|
$ |
— |
|
$ |
804,893 |
|
$ |
705,359 |
|
$ |
24,506 |
|
$ |
729,865 |
(1) |
Represents adjustments and charges associated with product recalls. |
YETI HOLDINGS, INC. Fiscal 2024 Outlook (Unaudited) (In thousands except per share amounts) |
|||||||||||
|
Fiscal 2023 |
|
Fiscal 2024 Outlook |
||||||||
|
|
|
Low |
|
High |
||||||
Adjusted net sales |
$ |
1,680,413 |
|
|
$ |
1,814,846 |
|
|
$ |
1,848,454 |
|
|
|
|
|
|
|
||||||
Adjusted operating income |
$ |
262,785 |
|
|
$ |
299,450 |
|
|
$ |
304,995 |
|
Adjusted operating income as a % of adjusted net sales |
|
15.6 |
% |
|
|
16.5 |
% |
|
|
16.5 |
% |
|
|
|
|
|
|
||||||
Adjusted net income |
$ |
196,987 |
|
|
$ |
223,989 |
|
|
$ |
228,138 |
|
Adjusted net income as a % of adjusted net sales |
|
11.7 |
% |
|
|
12.3 |
% |
|
|
12.3 |
% |
|
|
|
|
|
|
||||||
Adjusted net income per diluted share |
$ |
2.25 |
|
|
$ |
2.61 |
|
|
$ |
2.65 |
|
Weighted average shares outstanding - diluted |
|
87,403 |
|
|
|
85,974 |
|
|
|
85,974 |
|
YETI HOLDINGS, INC. Supplemental Financial Information Reconciliation of GAAP to Non-GAAP Financial Information (Unaudited) (In thousands) |
|||
|
Twelve Months Ended |
||
|
December 30,
|
||
Net sales |
$ |
1,658,713 |
|
Product recall(1) |
|
21,700 |
|
Adjusted net sales |
$ |
1,680,413 |
|
|
|
||
Operating income |
$ |
225,458 |
|
Adjustments: |
|
||
Non-cash stock-based compensation expense(2) |
|
29,800 |
|
Long-lived asset impairment(2) |
|
2,927 |
|
Product recalls(1) |
|
1,895 |
|
Organizational realignment costs(2)(3) |
|
1,582 |
|
Business optimization expense(2)(4) |
|
582 |
|
Transaction costs(2)(5) |
|
541 |
|
Adjusted operating income |
$ |
262,785 |
|
|
|
||
Net income |
$ |
169,885 |
|
Adjustments: |
|
||
Non-cash stock-based compensation expense(2) |
|
29,800 |
|
Long-lived asset impairment(2) |
|
2,927 |
|
Product recalls(1) |
|
1,895 |
|
Organizational realignment costs(2)(3) |
|
1,582 |
|
Business optimization expense(2)(4) |
|
582 |
|
Transaction costs(2)(5) |
|
541 |
|
Other expense(6) |
|
(1,430 |
) |
Tax impact of adjusting items(7) |
|
(8,795 |
) |
Adjusted net income |
$ |
196,987 |
|
|
|
||
Operating income as a % of net sales |
|
13.6 |
% |
Adjusted operating income as a % of net sales |
|
15.6 |
% |
|
|
||
Net income as a % of net sales |
|
10.2 |
% |
Adjusted net income as a % of net sales |
|
11.7 |
% |
|
|
||
Net income per diluted share |
$ |
1.94 |
|
Adjusted net income per diluted share |
$ |
2.25 |
|
|
|
||
Weighted average common shares outstanding used to compute adjusted net income per diluted share |
|
87,403 |
|
_________________________ |
|
(1) |
Represents adjustments and charges associated with product recalls. |
(2) |
These costs are reported in SG&A expenses. |
(3) |
Represents employee severance costs in connection with strategic organizational realignments. |
(4) |
Represents start-up costs, transition and integration charges associated with our new distribution facilities in |
(5) |
Represents third-party costs related to the announced acquisition of Mystery Ranch, LLC, including professional, legal, and other transaction costs. |
(6) |
Other expense substantially consists of realized and unrealized foreign currency gains and losses on intercompany balances that arise in the ordinary course of business. |
(7) |
Represents the tax impact of adjustments calculated at an expected statutory tax rate of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808764506/en/
Investor Relations Contact:
Tom Shaw, 512-271-6332
Investor.relations@yeti.com
Media Contact:
YETI Holdings, Inc. Media Hotline
Media@yeti.com
Source: YETI Holdings, Inc.
FAQ
What were YETI's Q2 2024 earnings results?
How did YETI's Coolers & Equipment segment perform in Q2 2024?
What is YETI's updated sales outlook for 2024?