ExxonMobil Announces Second-Quarter 2022 Results
Exxon Mobil Corporation (NYSE:XOM) reported strong financial results for Q2 2022, with earnings of $17.9 billion, up from $5.5 billion in Q1 and benefiting from increased production and higher commodity prices. The company generated $20 billion in cash flow from operations and maintained robust capital investments totaling $9.5 billion. Exxon is advancing its lower-emission initiatives, including significant carbon capture projects, while refining throughput increased by 180,000 barrels per day. Cash flow led to $16.9 billion in free cash flow, improving the net-debt-to-capital ratio to 13%.
- Earnings of $17.9 billion in Q2 2022, significantly up from $5.5 billion in Q1 2022 and $4.7 billion in Q2 2021.
- Generated $20 billion in cash flow from operating activities in Q2 2022.
- Capital investments reached $9.5 billion for the first half of 2022, aligning with full-year guidance.
- Free cash flow of $16.9 billion in Q2 2022 contributed to a robust cash position.
- Net-debt-to-capital ratio improved to 13%, bolstering financial stability.
- Chemical products earnings decreased to $1.1 billion in Q2 2022 compared to $1.4 billion in Q1 2022 due to higher feed costs and lower volumes due to China lockdowns.
- Earnings from specialty products dropped to $0.4 billion in Q2 2022 from $0.5 billion in Q1 2022, impacted by increased expenses.
- Increased Permian oil and gas production by approximately 130,000 oil-equivalent barrels per day and refining throughput by 180,000 barrels per day versus first half of 2021 to meet recovering product demand.
-
Generated earnings of
and cash flow from operating activities of$17.9 billion in second-quarter 2022 as a result of increased production, higher realizations and margins, and aggressive cost control.$20 billion
-
Capital investments totaled
for first half of 2022; on track with full-year guidance.$9.5 billion
- New lower-emission initiatives included four large-scale carbon capture and storage opportunities.
Results Summary |
|
|||||||
|
|
|
|
|
|
|
|
|
2Q22 |
1Q22 |
Change vs 1Q22 |
2Q21 |
Change vs 2Q21 |
Dollars in millions (except per share data) |
YTD 2022 |
YTD 2021 |
Change vs YTD 2021 |
17,850 |
5,480 |
+12,370 |
4,690 |
+13,160 |
Earnings ( |
23,330 |
7,420 |
+15,910 |
17,551 |
8,833 |
+8,718 |
4,702 |
+12,849 |
Earnings Excluding Identified Items |
26,384 |
7,463 |
+18,921 |
|
|
|
|
|
|
|
|
|
4.21 |
1.28 |
+2.93 |
1.10 |
+3.11 |
Earnings Per Common Share ¹ |
5.49 |
1.74 |
+3.75 |
4.14 |
2.07 |
+2.07 |
1.10 |
+3.04 |
Earnings Excluding Identified Items Per Common Share ¹ |
6.21 |
1.75 |
+4.46 |
|
|
|
|
|
|
|
|
|
4,609 |
4,904 |
-295 |
3,803 |
+806 |
Capital and Exploration Expenditures |
9,513 |
6,936 |
+2,577 |
|
|
|
|
|
|
|
|
|
¹ Assuming dilution |
|
“Earnings and cash flow benefited from increased production, higher realizations, and tight cost control,” said
“Key to our success is continued investment in our advantaged portfolio, including
Financial Highlights
-
Second-quarter earnings of
compared with$17.9 billion in the first quarter of 2022. Excluding identified items, earnings of$5.5 billion increased$17.6 billion from the prior quarter, driven by a tight supply/demand balance for oil, natural gas, and refined products, which have increased both natural gas realizations and refining margins well above the 10-year range.$8.7 billion
-
Cash increased by
in the second quarter, as strong cash flow from operating activities more than covered capital investments and shareholder distributions. Free cash flow in the quarter totaled$7.8 billion . Shareholder distributions were$16.9 billion for the quarter, including$7.6 billion of dividends.$3.7 billion
-
Net-debt-to-capital ratio improved to
13% reflecting a period-end cash balance of . The debt-to-capital ratio was$18.9 billion 20% , at the low-end of the company's target range.
-
Effective
April 1 , to improve the effectiveness of operations and to better serve customers, the Corporation formed ExxonMobil Product Solutions, combining world-scale Downstream and Chemical businesses. The company also centralized Technology & Engineering and Operations & Sustainability groups to further capture the benefits of technology, scale, and integration. The company has changed its segment reporting to reflect the new structure.
Leading the Drive to Net Zero
Carbon Capture and Storage
-
ExxonMobil signed a memorandum of understanding to explore the development of a carbon capture and storage project at theDayawan Industrial Park inGuangdong Province ,China . The envisioned project has the potential to capture up to 10 million metric tons of CO2 per year, and could become one of the first large petrochemical complexes to remove CO2 emissions.
-
ExxonMobil , Neptune Energy, Rosewood, and EBN signed an agreement to advance the L10 carbon capture and storage project in theDutch North Sea . This stage of the project has the potential to store four to five million metric tons of CO2 annually for industrial customers, and represents the first stage in the potential development of the greater L10 area as a large-volume CO2 storage reservoir.
-
ExxonMobil announced the start of early front-end engineering design studies for aSouth East Australia carbon capture and storage hub in Gippsland,Victoria . The project would initially use existing infrastructure to store up to two million metric tons of CO2 per year from multiple local industries in the depleted Bream field off the coast of Gippsland. Operations could begin as early as 2025.
-
Earlier in the quarter,
ExxonMobil andPertamina , the state-owned energy company forIndonesia , signed a joint study agreement to assess the potential for large-scale implementation of lower-emissions technologies, including carbon capture and storage and hydrogen production. The agreement builds on efforts to advance carbon capture and storage inIndonesia that began with a memorandum of understanding signed atCOP26 .
Biofuels and Hydrogen
-
In early July,
ExxonMobil successfully delivered the first cargo of certified sustainable aviation fuel (SAF) toSingapore Changi Airport as part of a one-year pilot program launched by theCivil Aviation Authority of Singapore , Singapore Airlines, andTemasek . In addition,ExxonMobil delivered the first cargo of SAF via proprietary pipeline toVirgin Atlantic atLondon Heathrow Airport . These programs represent part of a global plan to provide 200,000 barrels per day of lower-emission fuels by 2030.
-
ExxonMobil's majority-owned affiliate,Imperial Oil Ltd. , is progressing plans to produce renewable diesel at a new complex at itsStrathcona refinery inEdmonton, Canada . When construction is complete, the refinery is expected to produce approximately 20,000 barrels per day of renewable diesel, which could reduce emissions in the Canadian transportation sector by about three million metric tons per year. The complex will use locally grown plant-based feedstock and hydrogen with carbon capture and storage as part of the manufacturing process.
-
ExxonMobil is advancing the previously announced large-scale blue hydrogen plant inBaytown, Texas . The facility will have the capacity to produce up to one billion cubic feet of blue hydrogen per day and store approximately 10 million metric tons of CO2 per year, more than doublingExxonMobil's current capacity.
-
In June,
ExxonMobil ,Grieg Edge , North Ammonia, and GreenH signed a memorandum of understanding to study potential production and distribution of green hydrogen and ammonia for lower-emission marine fuels at ExxonMobil’s Slagen terminal inNorway . The production of up to 20,000 metric tons of green hydrogen and distribution of up to 100,000 metric tons of green ammonia per year would be driven by hydroelectric power.
|
|
|
|
|
EARNINGS AND VOLUME SUMMARY BY SEGMENT |
Upstream |
|||||
2Q22 |
1Q22 |
2Q21 |
Dollars in millions (unless otherwise noted) |
YTD 2022 |
YTD 2021 |
|
|
|
Earnings ( |
|
|
3,749 |
2,376 |
663 |
|
6,125 |
1,026 |
7,622 |
2,112 |
2,522 |
Non- |
9,734 |
4,713 |
11,371 |
4,488 |
3,185 |
Worldwide |
15,859 |
5,739 |
|
|
|
|
|
|
|
|
|
Earnings Excluding Identified Items |
|
|
3,450 |
2,376 |
663 |
|
5,826 |
1,026 |
7,622 |
5,367 |
2,522 |
Non- |
12,989 |
4,713 |
11,072 |
7,743 |
3,185 |
Worldwide |
18,815 |
5,739 |
|
|
|
|
|
|
3,732 |
3,675 |
3,582 |
Production (koebd) |
3,704 |
3,684 |
-
Upstream earnings in the second quarter of 2022 were
compared to$11.4 billion in the first quarter. Excluding identified items, earnings were$4.5 billion , an increase of$11.1 billion from the previous quarter. Crude realizations improved$3.3 billion 15% and gas realizations increased23% compared to the first quarter driven by tight supply. Higher production from growth projects and recovery from first quarter weather-related downtime inCanada were partly offset by price entitlement effects and increased seasonal scheduled maintenance.
-
Oil-equivalent production in the second quarter was 3.7 million barrels per day. Excluding entitlement effects, divestments, and government mandates, including the impact of curtailed production in
Russia , oil-equivalent production increased4% versus the first quarter. Liquids volumes increased nearly 35,000 barrels per day and natural gas volumes grew by more than 150 million cubic feet per day.
-
Earnings excluding identified items increased
relative to the second quarter of 2021. This improvement was primarily the result of a$7.9 billion 71% increase in crude realizations and a186% increase in natural gas realizations. Oil-equivalent production increased5% , excluding entitlement effects, divestments, and government mandates. Liquids volumes rose nearly 100,000 barrels per day, while natural gas volumes increased by almost 315 million cubic feet per day.
-
Year-to-date earnings excluding identified items were
, an increase of$18.8 billion versus the first half of 2021 on higher crude and natural gas realizations.$13.1 billion
-
The Permian continued to improve efficiency and grow volumes, with average production during the quarter of more than 550,000 oil-equivalent barrels per day. The company is expecting to achieve a
25% production increase this year versus full-year 2021 and to eliminate routine flaring in the Permian by year end.
-
Offshore
Guyana production capacity increased to more than 340,000 oil-equivalent barrels per day with Liza Phase 2 production start-up earlier this year and Liza Phase 1 producing above design capacity. In addition, two new discoveries were announced. The company also reached an agreement to supply the country ofGuyana with natural gas to significantly reduce domestic energy costs and provide opportunities for industrial growth.
-
ExxonMobil and QatarEnergy signed an agreement to further developQatar's NorthField East project, which will expandQatar's annual LNG capacity with over 30 million tons per year by 2026.
-
The Coral South Floating LNG project offshore
Mozambique initiated flow of gas in June, and is on track to deliver the first LNG cargo in the second half of 2022.
-
Asset sales and divestments resulting in more than
of proceeds were announced during the second quarter. The sale of the company's operated and non-operated$3 billion Barnett Shale gas assets inTexas was completed in June, contributing nearly in earnings and more than$300 million in cash during the quarter. The other announced divestments, including XTO Energy Canada and the Romania Upstream affiliate, are anticipated to close later this year, subject to regulatory approvals.$600 million
Energy Products |
|||||
2Q22 |
1Q22 |
2Q21 |
Dollars in millions (unless otherwise noted) |
YTD 2022 |
YTD 2021 |
|
|
|
Earnings/(Loss) ( |
|
|
2,655 |
489 |
(278) |
|
3,144 |
(510) |
2,617 |
(684) |
(578) |
Non- |
1,933 |
(1,267) |
5,273 |
(196) |
(856) |
Worldwide |
5,077 |
(1,777) |
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
|
|
2,655 |
489 |
(278) |
|
3,144 |
(510) |
2,617 |
(684) |
(578) |
Non- |
1,933 |
(1,267) |
5,273 |
(196) |
(856) |
Worldwide |
5,077 |
(1,777) |
|
|
|
|
|
|
5,310 |
5,111 |
5,006 |
Energy Products Sales (kbd) |
5,211 |
4,920 |
-
Energy Products second-quarter 2022 earnings totaled
compared to a loss of$5.3 billion in the first quarter. Strong refinery utilization in the quarter captured improved industry margins. Higher sales volumes were more than offset by unfavorable mix impacts and higher planned seasonal expenses. In addition, earnings benefited from more moderate commodity price increases which resulted in favorable unsettled derivative mark-to-market impacts, and the expected reversal of price/timing impacts from the first quarter.$0.2 billion
-
Earnings increased
compared to the second quarter of 2021 due to stronger industry refining margins, favorable derivative mark-to-market effects, and increased volumes on lower scheduled maintenance.$6.1 billion
-
Year-to-date earnings of
compared to a loss of$5.1 billion in the first half of 2021, driven by stronger industry refining margins and higher volumes.$1.8 billion
- Refining throughput in the first half of 2022 was up 180,000 barrels per day versus the first six months of 2021 to meet recovering product demand.
-
The Beaumont Refinery expansion remains on pace to add an incremental 250,000 barrels per day of refining capacity in the first quarter of 2023, which would increase the company'sU.S. Gulf Coast refining capacity by about17% .
Chemical Products |
|||||
2Q22 |
1Q22 |
2Q21 |
Dollars in millions (unless otherwise noted) |
YTD 2022 |
YTD 2021 |
|
|
|
Earnings ( |
|
|
625 |
770 |
1,149 |
|
1,395 |
1,803 |
450 |
636 |
1,051 |
Non- |
1,086 |
1,788 |
1,076 |
1,405 |
2,200 |
Worldwide |
2,481 |
3,591 |
|
|
|
|
|
|
|
|
|
Earnings Excluding Identified Items |
|
|
625 |
770 |
1,149 |
|
1,395 |
1,803 |
450 |
636 |
1,051 |
Non- |
1,086 |
1,788 |
1,076 |
1,405 |
2,200 |
Worldwide |
2,481 |
3,591 |
|
|
|
|
|
|
4,811 |
5,018 |
4,731 |
Chemical Products Sales (kt) |
9,829 |
9,496 |
-
Chemical Products second-quarter 2022 earnings were
compared to$1.1 billion in the first quarter. Reliable operations and cost discipline drove strong earnings despite margins being impacted by higher ethane feed costs in$1.4 billion North America , a strongerU.S. dollar, higher planned seasonal expenses, and lower volumes driven byChina lockdown demand impacts and logistics constraints.
-
Earnings were
lower compared to second-quarter 2021 on reduced industry margins and unfavorable foreign exchange effects.$1.1 billion
-
Year-to-date earnings totaled
compared to$2.5 billion in the first six months of 2021. Lower margins due to rising$3.6 billion North America feed costs, increased project and planned maintenance expenses, and unfavorable foreign exchange effects were partially offset by higher volumes.
Specialty Products |
|||||
2Q22 |
1Q22 |
2Q21 |
Dollars in millions (unless otherwise noted) |
YTD 2022 |
YTD 2021 |
|
|
|
Earnings ( |
|
|
232 |
246 |
262 |
|
478 |
442 |
185 |
230 |
487 |
Non- |
415 |
862 |
417 |
476 |
750 |
Worldwide |
893 |
1,304 |
|
|
|
|
|
|
|
|
|
Earnings Excluding Identified Items |
|
|
232 |
246 |
262 |
|
478 |
442 |
185 |
230 |
487 |
Non- |
415 |
862 |
417 |
476 |
750 |
Worldwide |
893 |
1,304 |
|
|
|
|
|
|
2,100 |
2,006 |
1,942 |
Specialty Products Sales (kt) |
4,107 |
3,936 |
-
Specialty Products earnings were
in the second quarter of 2022 compared with$0.4 billion in the first quarter. Earnings remained at historically strong levels on improved basestock margins, with pricing offsetting rising feed and energy costs, which were offset by higher planned seasonal expenses and unfavorable foreign exchange impacts.$0.5 billion
-
Compared to the same quarter last year, earnings declined
on lower basestock industry margins and decreased volumes driven by higher scheduled maintenance.$0.3 billion
-
Year-to-date earnings of
decreased from$0.9 billion in the first half of 2021, primarily due to lower basestock industry margins driven by higher feed costs.$1.3 billion
Corporate and Financing |
|||||
2Q22 |
1Q22 |
2Q21 |
Dollars in millions (unless otherwise noted) |
YTD 2022 |
YTD 2021 |
(286) |
(694) |
(588) |
Earnings/(Loss) ( |
(980) |
(1,437) |
(286) |
(596) |
(576) |
Earnings/(Loss) Excluding Identified Items |
(882) |
(1,394) |
-
Corporate and Financing reported net charges of
in the second quarter of 2022 compared with$0.3 billion in the first quarter. Excluding a first-quarter identified items charge of$0.7 billion related to$0.1 billion Russia , net charges were down as a result of favorable one-time tax impacts.$0.3 billion
-
Net charges of
in the second quarter of 2022 compared with$0.3 billion in the second quarter of 2021.$0.6 billion
|
|
|
|
|
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL |
2Q22 |
1Q22 |
2Q21 |
Dollars in millions |
YTD 2022 |
YTD 2021 |
18,574 |
5,750 |
4,781 |
Net income including noncontrolling interests |
24,324 |
7,577 |
4,451 |
8,883 |
4,952 |
Depreciation |
13,334 |
9,956 |
(2,747) |
1,086 |
(380) |
Changes in operational working capital |
(1,661) |
1,573 |
(315) |
(931) |
297 |
Other |
(1,246) |
(192) |
19,963 |
14,788 |
9,650 |
Cash Flow from Operating Activities ( |
34,751 |
18,914 |
|
|
|
|
|
|
939 |
293 |
250 |
Proceeds associated with asset sales |
1,232 |
557 |
20,902 |
15,081 |
9,900 |
Cash Flow from Operations and Asset Sales |
35,983 |
19,471 |
|
|
|
|
|
|
2,747 |
(1,086) |
380 |
Changes in operational working capital |
1,661 |
(1,573) |
23,649 |
13,995 |
10,280 |
Cash Flow from Operations and Asset Sales excluding Working Capital |
37,644 |
17,898 |
|
|
|
|
|
|
|
|
|
FREE CASH FLOW |
|
|
|||
|
|
|
|
|
|
2Q22 |
1Q22 |
2Q21 |
Dollars in millions |
YTD 2022 |
YTD 2021 |
19,963 |
14,788 |
9,650 |
Cash Flow from Operating Activities ( |
34,751 |
18,914 |
|
|
|
|
|
|
(3,837) |
(3,911) |
(2,747) |
Additions to property, plant and equipment |
(7,748) |
(5,147) |
(226) |
(417) |
(264) |
Additional investments and advances |
(643) |
(613) |
60 |
90 |
45 |
Other investing activities including collection of advances |
150 |
132 |
939 |
293 |
250 |
Proceeds from asset sales and returns of investments |
1,232 |
557 |
16,899 |
10,843 |
6,934 |
Free Cash Flow |
27,742 |
13,843 |
Cautionary Statement
Outlooks; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions and plans; and other statements of future events or conditions in this release, are forward-looking statements. Similarly, discussion of future carbon capture, biofuel and hydrogen plans to drive towards net zero emissions are dependent on future market factors, such as continued technological progress and policy support, and represent forward-looking statements. Actual future results, including financial and operating performance; total capital expenditures and mix, including allocations of capital to low carbon solutions; cost reductions and efficiency gains, including the ability to offset inflationary pressure; plans to reduce future emissions and emissions intensity; timing and outcome of projects to capture and store CO2, produced biofuels, and use of plastic waste as recycling feedstock; timing and outcome of hydrogen projects; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities and returns; achievement of ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050; achievement of plans to reach Scope 1 and 2 net zero in
Forward-looking and other statements regarding our environmental, social and other sustainability efforts and aspirations are not an indication that these statements are necessarily material to investors or requiring disclosure in our filing with the
Frequently Used Terms and Non-GAAP Measures
This press release includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.
This press release also includes cash flow from operations and asset sales excluding working capital. The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.
This press release also includes earnings/(loss) excluding identified items, which are earnings/(loss) excluding individually significant non-operational events with an absolute corporate total earnings impact of at least
This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the corporation and its investors to understand the total tax burden imposed on the corporation’s products and earnings. A reconciliation to total taxes is shown in Attachment I-a.
This press release also references free cash flow. Free cash flow is the sum of net cash provided by operating activities and net cash flow used in investing activities. This measure is useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow is not meant to be viewed in isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.
References to the resource base and other quantities of oil, natural gas or condensate may include estimated amounts that are not yet classified as “proved reserves” under
Reference to Earnings
References to corporate earnings mean net income attributable to
Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated.
|
|
|
ATTACHMENT I-a |
|
CONDENSED CONSOLIDATED STATEMENT OF INCOME |
||||
(Preliminary) |
|
|
|
|
Three Months Ended |
Six Months Ended
|
||
Dollars in millions (unless otherwise noted) |
2022 |
2021 |
2022 |
2021 |
Revenues and other income |
|
|
|
|
Sales and other operating revenue |
111,265 |
65,943 |
198,999 |
123,495 |
Income from equity affiliates |
3,688 |
1,436 |
6,226 |
2,909 |
Other income |
728 |
363 |
956 |
485 |
Total revenues and other income |
115,681 |
67,742 |
206,181 |
126,889 |
Costs and other deductions |
|
|
|
|
Crude oil and product purchases |
65,613 |
37,329 |
118,001 |
69,930 |
Production and manufacturing expenses |
10,686 |
8,471 |
20,927 |
16,533 |
Selling, general and administrative expenses |
2,530 |
2,345 |
4,939 |
4,773 |
Depreciation and depletion (includes impairments) |
4,451 |
4,952 |
13,334 |
9,956 |
Exploration expenses, including dry holes |
286 |
176 |
459 |
340 |
Non-service pension and postretirement benefit expense |
120 |
162 |
228 |
540 |
Interest expense |
194 |
254 |
382 |
512 |
Other taxes and duties |
6,868 |
7,746 |
14,422 |
14,406 |
Total costs and other deductions |
90,748 |
61,435 |
172,692 |
116,990 |
Income before income taxes |
24,933 |
6,307 |
33,489 |
9,899 |
Income tax expense |
6,359 |
1,526 |
9,165 |
2,322 |
Net income including noncontrolling interests |
18,574 |
4,781 |
24,324 |
7,577 |
Net income attributable to noncontrolling interests |
724 |
91 |
994 |
157 |
Net income attributable to |
17,850 |
4,690 |
23,330 |
7,420 |
|
|
|
|
|
OTHER FINANCIAL DATA |
|
|
|
|
|
Three Months Ended |
Six Months Ended
|
||
|
2022 |
2021 |
2022 |
2021 |
Earnings per common share ( |
4.21 |
1.10 |
5.49 |
1.74 |
Earnings per common share - assuming dilution ( |
4.21 |
1.10 |
5.49 |
1.74 |
|
|
|
|
|
Dividends on common stock |
|
|
|
|
Total |
3,727 |
3,721 |
7,487 |
7,441 |
Per common share ( |
0.88 |
0.87 |
1.76 |
1.74 |
|
|
|
|
|
Millions of common shares outstanding |
|
|
|
|
Average - assuming dilution |
4,233 |
4,276 |
4,248 |
4,274 |
|
|
|
|
|
Income taxes |
6,359 |
1,526 |
9,165 |
2,322 |
Total other taxes and duties |
7,779 |
8,441 |
16,228 |
15,724 |
Total taxes |
14,138 |
9,967 |
25,393 |
18,046 |
Sales-based taxes |
6,857 |
5,448 |
12,957 |
10,110 |
Total taxes including sales-based taxes |
20,995 |
15,415 |
38,350 |
28,156 |
|
|
|
|
|
|
2,133 |
525 |
3,180 |
1,125 |
|
|
|
ATTACHMENT I-b |
|
CONDENSED CONSOLIDATED BALANCE SHEET |
||||
(Preliminary) |
|
|
|
Dollars in millions (unless otherwise noted) |
|
|
ASSETS |
|
|
Current assets |
|
|
Cash and cash equivalents |
18,861 |
6,802 |
Notes and accounts receivable – net |
48,063 |
32,383 |
Inventories |
|
|
Crude oil, products and merchandise |
19,580 |
14,519 |
Materials and supplies |
4,005 |
4,261 |
Other current assets |
2,654 |
1,189 |
Total current assets |
93,163 |
59,154 |
Investments, advances and long-term receivables |
46,820 |
45,195 |
Property, plant and equipment – net |
209,159 |
216,552 |
Other assets, including intangibles – net |
18,632 |
18,022 |
Total assets |
367,774 |
338,923 |
|
|
|
LIABILITIES |
|
|
Current liabilities |
|
|
Notes and loans payable |
7,367 |
4,276 |
Accounts payable and accrued liabilities |
67,958 |
50,766 |
Income taxes payable |
4,785 |
1,601 |
Total current liabilities |
80,110 |
56,643 |
Long-term debt |
39,516 |
43,428 |
Postretirement benefits reserves |
17,408 |
18,430 |
Deferred income tax liabilities |
20,807 |
20,165 |
Long-term obligations to equity companies |
2,617 |
2,857 |
Other long-term obligations |
22,808 |
21,717 |
Total liabilities |
183,266 |
163,240 |
|
|
|
EQUITY |
|
|
Common stock without par value |
|
|
(9,000 million shares authorized, 8,019 million shares issued) |
16,018 |
15,746 |
Earnings reinvested |
407,902 |
392,059 |
Accumulated other comprehensive income |
(15,017) |
(13,764) |
Common stock held in treasury |
|
|
(3,851 million shares at |
(231,587) |
(225,464) |
|
177,316 |
168,577 |
Noncontrolling interests |
7,192 |
7,106 |
Total equity |
184,508 |
175,683 |
Total liabilities and equity |
367,774 |
338,923 |
|
|
|
ATTACHMENT I-c |
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||
(Preliminary) |
|
|
|
|
Six Months Ended
|
|
Dollars in millions (unless otherwise noted) |
2022 |
2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
Net income including noncontrolling interests |
24,324 |
7,577 |
Depreciation and depletion (includes impairments) |
13,334 |
9,956 |
Changes in operational working capital, excluding cash and debt |
(1,661) |
1,573 |
All other items – net |
(1,246) |
(192) |
Net cash provided by operating activities |
34,751 |
18,914 |
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
Additions to property, plant and equipment |
(7,748) |
(5,147) |
Proceeds from asset sales and returns of investments |
1,232 |
557 |
Additional investments and advances |
(643) |
(613) |
Other investing activities including collection of advances |
150 |
132 |
Net cash used in investing activities |
(7,009) |
(5,071) |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
Additions to short-term debt |
— |
9,662 |
Reductions in short-term debt |
(2,336) |
(18,000) |
Additions in debt with three months or less maturity |
1,303 |
1,320 |
Contingent consideration payments |
(58) |
(28) |
Cash dividends to |
(7,487) |
(7,441) |
Cash dividends to noncontrolling interests |
(123) |
(112) |
Changes in noncontrolling interests |
(697) |
(207) |
Common stock acquired |
(5,986) |
(1) |
Net cash used in financing activities |
(15,384) |
(14,807) |
Effects of exchange rate changes on cash |
(299) |
65 |
Increase/(decrease) in cash and cash equivalents |
12,059 |
(899) |
Cash and cash equivalents at beginning of period |
6,802 |
4,364 |
Cash and cash equivalents at end of period |
18,861 |
3,465 |
|
|
|
|
|
|
ATTACHMENT II-a |
|
|
2Q22 |
1Q22 |
2Q21 |
Dollars in Millions |
YTD 2022 |
YTD 2021 |
17,850 |
5,480 |
4,690 |
Earnings ( |
23,330 |
7,420 |
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
— |
(2,975) |
— |
Impairments |
(2,975) |
— |
299 |
— |
— |
Gain on sale of assets |
299 |
— |
— |
— |
(12) |
Severance |
— |
(43) |
— |
(378) |
— |
Other (first quarter 2022 includes |
(378) |
— |
299 |
(3,353) |
(12) |
Total Identified Items |
(3,054) |
(43) |
|
|
|
|
|
|
17,551 |
8,833 |
4,702 |
Earnings ( |
26,384 |
7,463 |
|
|
|
|
|
|
|
|
|
|
|
|
2Q22 |
1Q22 |
2Q21 |
Dollars Per Common Share |
YTD 2022 |
YTD 2021 |
4.21 |
1.28 |
1.10 |
Earnings Per Common Share ¹ |
5.49 |
1.74 |
|
|
|
|
|
|
|
|
|
Identified Items Per Common Share ¹ |
|
|
— |
(0.70) |
— |
Impairments |
(0.70) |
— |
0.07 |
— |
— |
Gain on sale of assets |
0.07 |
— |
— |
— |
— |
Severance |
— |
(0.01) |
— |
(0.09) |
— |
Other (first quarter 2022 includes |
(0.09) |
— |
0.07 |
(0.79) |
— |
Total Identified Items Per Common Share ¹ |
(0.72) |
(0.01) |
|
|
|
|
|
|
4.14 |
2.07 |
1.10 |
Earnings ( |
6.21 |
1.75 |
¹ Assuming dilution |
|
|
|
ATTACHMENT II-b |
|
|
Second Quarter 2022 |
Upstream |
Energy Products |
Chemical Products |
Specialty Products |
Corporate & Financing |
Total |
||||
Dollars in millions |
|
Non- |
|
Non- |
|
Non- |
|
Non- |
||
Earnings/(Loss) ( |
3,749 |
7,622 |
2,655 |
2,617 |
625 |
450 |
232 |
185 |
(286) |
17,850 |
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets |
299 |
— |
— |
— |
— |
— |
— |
— |
— |
299 |
Total Identified Items |
299 |
— |
— |
— |
— |
— |
— |
— |
— |
299 |
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
3,450 |
7,622 |
2,655 |
2,617 |
625 |
450 |
232 |
185 |
(286) |
17,551 |
First Quarter 2022 |
Upstream |
Energy Products |
Chemical Products |
Specialty Products |
Corporate & Financing |
Total |
||||
Dollars in millions |
|
Non- |
|
Non- |
|
Non- |
|
Non- |
||
Earnings/(Loss) ( |
2,376 |
2,112 |
489 |
(684) |
770 |
636 |
246 |
230 |
(694) |
5,480 |
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
Impairments |
— |
(2,877) |
— |
— |
— |
— |
— |
— |
(98) |
(2,975) |
Other |
— |
(378) |
— |
— |
— |
— |
— |
— |
— |
(378) |
Total Identified Items |
— |
(3,255) |
— |
— |
— |
— |
— |
— |
(98) |
(3,353) |
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
2,376 |
5,367 |
489 |
(684) |
770 |
636 |
246 |
230 |
(596) |
8,833 |
Second Quarter 2021 |
Upstream |
Energy Products |
Chemical Products |
Specialty Products |
Corporate & Financing |
Total |
||||
Dollars in millions |
|
Non- |
|
Non- |
|
Non- |
|
Non- |
||
Earnings/(Loss) ( |
663 |
2,522 |
(278) |
(578) |
1,149 |
1,051 |
262 |
487 |
(588) |
4,690 |
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
Severance |
— |
— |
— |
— |
— |
— |
— |
— |
(12) |
(12) |
Total Identified Items |
— |
— |
— |
— |
— |
— |
— |
— |
(12) |
(12) |
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
663 |
2,522 |
(278) |
(578) |
1,149 |
1,051 |
262 |
487 |
(576) |
4,702 |
YTD 2022 |
Upstream |
Energy Products |
Chemical Products |
Specialty Products |
Corporate & Financing |
Total |
||||
Dollars in millions |
|
Non- |
|
Non- |
|
Non- |
|
Non- |
||
Earnings/(Loss) ( |
6,125 |
9,734 |
3,144 |
1,933 |
1,395 |
1,086 |
478 |
415 |
(980) |
23,330 |
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
Impairments |
— |
(2,877) |
— |
— |
— |
— |
— |
— |
(98) |
(2,975) |
Gain on sale of assets |
299 |
— |
— |
— |
— |
— |
— |
— |
— |
299 |
Other |
— |
(378) |
— |
— |
— |
— |
— |
— |
— |
(378) |
Total Identified Items |
299 |
(3,255) |
— |
— |
— |
— |
— |
— |
(98) |
(3,054) |
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
5,826 |
12,989 |
3,144 |
1,933 |
1,395 |
1,086 |
478 |
415 |
(882) |
26,384 |
YTD 2021 |
Upstream |
Energy Products |
Chemical Products |
Specialty Products |
Corporate & Financing |
Total |
||||
Dollars in millions |
|
Non- |
|
Non- |
|
Non- |
|
Non- |
||
Earnings/(Loss) ( |
1,026 |
4,713 |
(510) |
(1,267) |
1,803 |
1,788 |
442 |
862 |
(1,437) |
7,420 |
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
Severance |
— |
— |
— |
— |
— |
— |
— |
— |
(43) |
(43) |
Total Identified Items |
— |
— |
— |
— |
— |
— |
— |
— |
(43) |
(43) |
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
1,026 |
4,713 |
(510) |
(1,267) |
1,803 |
1,788 |
442 |
862 |
(1,394) |
7,463 |
|
|
|
ATTACHMENT III |
|
|
2Q22 |
1Q22 |
2Q21 |
Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd) |
YTD 2022 |
YTD 2021 |
777 |
753 |
687 |
|
765 |
676 |
556 |
474 |
529 |
|
516 |
552 |
4 |
4 |
16 |
|
4 |
25 |
224 |
257 |
254 |
|
240 |
254 |
691 |
738 |
669 |
|
714 |
680 |
46 |
40 |
45 |
|
43 |
42 |
2,298 |
2,266 |
2,200 |
Worldwide |
2,282 |
2,229 |
|
|
|
|
|
|
2Q22 |
1Q22 |
2Q21 |
Natural gas production available for sale, million cubic feet per day (mcfd) |
YTD 2022 |
YTD 2021 |
2,699 |
2,777 |
2,804 |
|
2,738 |
2,786 |
180 |
182 |
189 |
|
180 |
203 |
825 |
770 |
654 |
|
798 |
1,026 |
67 |
58 |
46 |
|
63 |
35 |
3,320 |
3,340 |
3,433 |
|
3,330 |
3,515 |
1,515 |
1,325 |
1,168 |
|
1,421 |
1,166 |
8,606 |
8,452 |
8,294 |
Worldwide |
8,530 |
8,731 |
|
|
|
|
|
|
3,732 |
3,675 |
3,582 |
Oil-equivalent production (koebd)¹ |
3,704 |
3,684 |
|
|
|
|
|
|
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
|
|
|
ATTACHMENT IV |
|
|
2Q22 |
1Q22 |
2Q21 |
Refinery throughput, thousand barrels per day (kbd) |
YTD 2022 |
YTD 2021 |
1,686 |
1,685 |
1,532 |
|
1,686 |
1,532 |
413 |
399 |
332 |
|
406 |
348 |
1,164 |
1,193 |
1,223 |
|
1,179 |
1,188 |
532 |
537 |
607 |
|
534 |
576 |
193 |
169 |
164 |
Other |
180 |
161 |
3,988 |
3,983 |
3,858 |
Worldwide |
3,985 |
3,805 |
|
|
|
|
|
|
2Q22 |
1Q22 |
2Q21 |
Energy Products sales, thousand barrels per day (kbd) |
YTD 2022 |
YTD 2021 |
2,452 |
2,262 |
2,230 |
|
2,358 |
2,153 |
2,858 |
2,849 |
2,776 |
Non- |
2,853 |
2,766 |
5,310 |
5,111 |
5,006 |
Worldwide |
5,211 |
4,920 |
|
|
|
|
|
|
2,208 |
2,114 |
2,117 |
Gasolines, naphthas |
2,161 |
2,057 |
1,755 |
1,722 |
1,704 |
Heating oils, kerosene, diesel |
1,739 |
1,698 |
350 |
289 |
201 |
Aviation fuels |
319 |
192 |
228 |
249 |
275 |
Heavy fuels |
238 |
266 |
769 |
737 |
709 |
Other energy products |
753 |
707 |
5,310 |
5,111 |
5,006 |
Worldwide |
5,211 |
4,920 |
|
|
|
|
|
|
2Q22 |
1Q22 |
2Q21 |
Chemical Products sales, thousand metric tons (kt) |
YTD 2022 |
YTD 2021 |
1,998 |
2,032 |
1,782 |
|
4,030 |
3,403 |
2,812 |
2,986 |
2,949 |
Non- |
5,798 |
6,093 |
4,811 |
5,018 |
4,731 |
Worldwide |
9,829 |
9,496 |
|
|
|
|
|
|
2Q22 |
1Q22 |
2Q21 |
Specialty Products sales, thousand metric tons (kt) |
YTD 2022 |
YTD 2021 |
590 |
522 |
495 |
|
1,111 |
1,005 |
1,511 |
1,484 |
1,447 |
Non- |
2,995 |
2,932 |
2,100 |
2,006 |
1,942 |
Worldwide |
4,107 |
3,936 |
|
|
|
ATTACHMENT V |
|
|
2Q22 |
1Q22 |
2Q21 |
Dollars in millions |
YTD 2022 |
YTD 2021 |
|
|
|
Upstream |
|
|
1,644 |
1,369 |
925 |
|
3,013 |
1,735 |
1,983 |
2,510 |
1,892 |
Non- |
4,493 |
3,439 |
3,627 |
3,879 |
2,817 |
Total |
7,506 |
5,174 |
|
|
|
|
|
|
|
|
|
Energy Products |
|
|
300 |
392 |
188 |
|
692 |
457 |
206 |
174 |
241 |
Non- |
380 |
421 |
506 |
566 |
429 |
Total |
1,072 |
878 |
|
|
|
|
|
|
|
|
|
Chemical Products |
|
|
250 |
231 |
310 |
|
481 |
517 |
169 |
205 |
202 |
Non- |
374 |
294 |
419 |
436 |
512 |
Total |
855 |
811 |
|
|
|
|
|
|
|
|
|
Specialty Products |
|
|
14 |
5 |
8 |
|
19 |
11 |
42 |
18 |
36 |
Non- |
60 |
61 |
56 |
23 |
44 |
Total |
79 |
72 |
|
|
|
|
|
|
|
|
|
Other |
|
|
1 |
— |
1 |
Other |
1 |
1 |
|
|
|
|
|
|
4,609 |
4,904 |
3,803 |
Worldwide |
9,513 |
6,936 |
|
|
|
|
|
|
CASH CAPITAL EXPENDITURES |
|||||
|
|
|
|
|
|
2Q22 |
1Q22 |
2Q21 |
Dollars in millions |
YTD 2022 |
YTD 2021 |
3,837 |
3,911 |
2,747 |
Additions to property, plant and equipment |
7,748 |
5,147 |
166 |
327 |
219 |
Net investments and advances |
493 |
481 |
4,003 |
4,238 |
2,966 |
Total Cash Capital Expenditures |
8,241 |
5,628 |
|
|
|
|
|
|
|
|
|
ATTACHMENT VI |
|
|
Results Summary |
|
|||||||
|
|
|
|
|
|
|
|
|
2Q22 |
1Q22 |
Change vs 1Q22 |
2Q21 |
Change vs 2Q21 |
Dollars in millions (except per share data) |
YTD 2022 |
YTD 2021 |
Change vs YTD 2021 |
17,850 |
5,480 |
+12,370 |
4,690 |
+13,160 |
Earnings ( |
23,330 |
7,420 |
+15,910 |
17,551 |
8,833 |
+8,718 |
4,702 |
+12,849 |
Earnings Excluding Identified Items |
26,384 |
7,463 |
+18,921 |
|
|
|
|
|
|
|
|
|
4.21 |
1.28 |
+2.93 |
1.10 |
+3.11 |
Earnings Per Common Share ¹ |
5.49 |
1.74 |
+3.75 |
4.14 |
2.07 |
+2.07 |
1.10 |
+3.04 |
Earnings Excluding Identified Items Per Common Share ¹ |
6.21 |
1.75 |
+4.46 |
|
|
|
|
|
|
|
|
|
4,609 |
4,904 |
-295 |
3,803 |
+806 |
Capital and Exploration Expenditures |
9,513 |
6,936 |
+2,577 |
|
|
|
|
|
|
|
|
|
¹ Assuming dilution |
|
|
|
ATTACHMENT VII |
|
|
Dollars in millions |
2022 |
2021 |
2020 |
2019 |
2018 |
First Quarter |
5,480 |
2,730 |
(610) |
2,350 |
4,650 |
Second Quarter |
17,850 |
4,690 |
(1,080) |
3,130 |
3,950 |
Third Quarter |
— |
6,750 |
(680) |
3,170 |
6,240 |
Fourth Quarter |
— |
8,870 |
(20,070) |
5,690 |
6,000 |
Full Year |
— |
23,040 |
(22,440) |
14,340 |
20,840 |
|
|
|
|
|
|
Dollars per common share ¹ |
2022 |
2021 |
2020 |
2019 |
2018 |
First Quarter |
1.28 |
0.64 |
(0.14) |
0.55 |
1.09 |
Second Quarter |
4.21 |
1.10 |
(0.26) |
0.73 |
0.92 |
Third Quarter |
— |
1.57 |
(0.15) |
0.75 |
1.46 |
Fourth Quarter |
— |
2.08 |
(4.70) |
1.33 |
1.41 |
Full Year |
— |
5.39 |
(5.25) |
3.36 |
4.88 |
1 Computed using the average number of shares outstanding during each period. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220729005045/en/
Media Relations
972-940-6007
Source:
FAQ
What were Exxon Mobil's earnings in Q2 2022?
How did Exxon Mobil's cash flow perform in Q2 2022?
What is the capital investment of Exxon Mobil for the first half of 2022?
What is the free cash flow generated by Exxon Mobil in Q2 2022?