ExxonMobil Announces First-Quarter 2023 Results
-
Delivered record first quarter earnings of
, demonstrating structural earnings improvements through growth of advantaged assets, mix improvements, and cost and execution efficiencies$11.4 billion - Increased oil and gas net production by nearly 300,000 oil-equivalent barrels per day versus first-quarter 2022, excluding divestments, entitlements, and Sakhalin-1 expropriation
-
Started up the
Beaumont Refinery expansion and reached full capacity of 250,000 barrels of production per day to help meet global demand -
Announced final investment decision for the Uaru offshore development and two new discoveries in
Guyana - Grew Low Carbon Solutions business with the execution of a new long-term customer contract for carbon capture, transportation, and storage
Results Summary |
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions (except per share data) |
1Q23 |
4Q22 |
Change vs 4Q22 |
1Q22 |
Change vs 1Q22 |
Earnings ( |
11,430 |
12,750 |
-1,320 |
5,480 |
+5,950 |
Earnings Excluding Identified Items (non-GAAP) |
11,618 |
14,035 |
-2,417 |
8,833 |
+2,785 |
|
|
|
|
|
|
Earnings Per Common Share ¹ |
2.79 |
3.09 |
-0.30 |
1.28 |
+1.51 |
Earnings Excluding Identified Items Per Common Share ¹ (non-GAAP) |
2.83 |
3.40 |
-0.57 |
2.07 |
+0.76 |
|
|
|
|
|
|
Capital and Exploration Expenditures |
6,380 |
7,463 |
-1,083 |
4,904 |
+1,476 |
|
|
|
|
|
|
¹ Assuming dilution. |
|
|
|
|
|
“Our people's hard work to execute on our strategic priorities delivered a record first quarter following a record year,” said
“We are growing value by increasing production from our advantaged assets to meet global demand. At the same time, our Low Carbon Solutions team is rapidly growing this new business with an additional carbon capture, transportation and storage agreement that underscores the company's growing momentum in providing industrial customers with large-scale emission reduction solutions.”
Financial Highlights
-
First-quarter 2023 earnings were
compared with$11.4 billion in the fourth quarter of 2022. Excluding the identified item associated with additional European taxes on the energy sector, earnings were$12.8 billion compared to$11.6 billion in the prior quarter. Identified items in the fourth quarter included a higher impact from the additional European taxes on the energy sector, asset impairments, and one-time adjustments related to the Sakhalin-1 expropriation.$14.0 billion - Lower liquids and natural gas realizations coupled with the absence of favorable mark-to-market impacts on unsettled derivatives, fewer days in the quarter, and higher scheduled maintenance negatively impacted results sequentially. These impacts were partially offset by higher volumes, mix improvements driven by advantaged project growth, strong operating execution, and disciplined cost management. Results also benefited from the absence of year-end inventory effects and lower corporate and financing costs.
-
The company remains on track to deliver
of structural cost savings by the end of 2023 relative to 2019, having achieved cumulative structural cost savings of$9 billion to date.$7.2 billion -
Cash flow from operations totaled
, and free cash flow was$16.3 billion for the quarter. The company's debt-to-capital ratio remained at$11.4 billion 17% and the net-debt-to-capital ratio declined to about4% , reflecting a period-end cash balance of .$32.7 billion
Shareholder Distributions
-
Shareholder distributions of
included$8.1 billion of share repurchases, keeping the company on track to repurchase up to$4.3 billion during the year.$17.5 billion -
The Corporation declared a second-quarter dividend of
per share, payable on$0.91 June 9, 2023 , to shareholders of record of Common Stock at the close of business onMay 16, 2023 .
Reducing Emissions
-
The company announced as of year-end 2022, it had reduced greenhouse gas emissions intensity of its operated assets by more than
10% and methane intensity by more than50% relative to a 2016 baseline1.
Carbon Capture and Storage2
-
ExxonMobil and Linde, one of the world's leading global industrial gases and engineering companies, have entered into a long-term commercial agreement in whichExxonMobil , subject to government permitting, will capture, transport, and permanently store up to 2.2 million metric tons of carbon dioxide (CO2) each year from Linde's new clean hydrogen production facility inBeaumont, Texas , with operations starting as soon as 2025.
1 Scope 1 and 2 greenhouse gas emission estimates from
2 The emission reduction outcome of this project is subject to the timing and regulatory approval of necessary permits, acquisition of rights of way, changes in regulatory policy, supply chain disruptions, and other market conditions
|
. |
|
|
|
EARNINGS AND VOLUME SUMMARY BY SEGMENT |
Upstream |
|||
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Earnings/(Loss) ( |
|
|
|
|
1,632 |
2,493 |
2,376 |
Non- |
4,825 |
5,708 |
2,112 |
Worldwide |
6,457 |
8,201 |
4,488 |
|
|
|
|
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
|
|
|
|
1,632 |
2,493 |
2,376 |
Non- |
4,983 |
6,269 |
5,367 |
Worldwide |
6,615 |
8,762 |
7,743 |
|
|
|
|
Production (koebd) |
3,831 |
3,822 |
3,675 |
-
Upstream earnings were
, a decrease of$6.5 billion from the fourth quarter. The main drivers were lower prices, with crude and natural gas realizations down$1.7 billion 10% and23% , respectively, and unfavorable unsettled derivatives mark-to-market effects of , largely reflecting the absence of a positive mark-to-market impact in the prior quarter. These impacts were partially offset by robust cost control and seasonally lower expenses, the absence of year-end inventory effects, and favorable volume/mix effects from advantaged growth in the Permian,$2.0 billion Guyana , and LNG. Identified items unfavorably impacted earnings by this quarter, down from$158 million in the previous quarter. Earnings excluding identified items decreased from$561 million to$8.8 billion .$6.6 billion -
Compared to the same quarter last year, earnings increased
. The prior-year period was negatively impacted by an identified item associated with the Sakhalin-1 expropriation. Excluding identified items, earnings declined$2 billion year over year, driven by a$1.1 billion 23% decrease in crude realizations, partly offset by higher production volumes. -
Net production in the first quarter was 3.8 million oil-equivalent barrels per day, an increase of nearly 160,000 oil-equivalent barrels per day compared to the same quarter last year. Excluding divestments, entitlements and the Sakhalin-1 expropriation, net production increased nearly 300,000 oil-equivalent barrels per day driven by advantaged projects in
Guyana and the Permian. -
The company announced its final investment decision for the Uaru development in
Guyana . This is the fifth offshore project and is expected to provide an additional 250,000 oil-equivalent barrels per day of gross capacity with start-up targeted for 2026. In addition, two new exploration discoveries were made this year.
Energy Products |
|||
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Earnings/(Loss) ( |
|
|
|
|
1,910 |
2,188 |
489 |
Non- |
2,273 |
1,882 |
(684) |
Worldwide |
4,183 |
4,070 |
(196) |
|
|
|
|
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
|
|
|
|
1,910 |
2,246 |
489 |
Non- |
2,303 |
2,508 |
(684) |
Worldwide |
4,213 |
4,754 |
(196) |
|
|
|
|
Energy Products Sales (kbd) |
5,277 |
5,423 |
5,111 |
-
Energy Products earnings totaled
, up$4.2 billion from the fourth quarter. Positive drivers were volume and mix improvements driven by reliable operations and the$113 million Beaumont refinery expansion start-up and the absence of unfavorable prior-quarter unsettled derivatives. Continued cost control offset the impact from higher scheduled maintenance expenses which were also partially mitigated by top-quartile1 turnaround performance reducing labor costs and downtime. The absence of year-end inventory effects, foreign exchange impacts, and downtime from scheduled maintenance as well as fewer days in the quarter negatively impacted results. Earnings excluding identified items decreased to from$4.2 billion . Identified items in the fourth quarter included a higher impact from the additional European taxes on the energy sector and asset impairments.$4.8 billion -
Compared to the same quarter last year, earnings increased
due to stronger industry refining margins, increased marketing and trading contributions, and favorable volume/mix impacts, partly offset by increased scheduled maintenance.$4.4 billion -
The company successfully completed the ramp-up of the
Beaumont Refinery expansion, demonstrating 250,000 barrels per day of crude distillation capacity and expanding its integration advantage by capitalizing on the growth of lighter crude oil from the Upstream's Permian assets.
1 Based on
Chemical Products |
|||
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Earnings/(Loss) ( |
|
|
|
|
324 |
298 |
770 |
Non- |
47 |
(48) |
636 |
Worldwide |
371 |
250 |
1,405 |
|
|
|
|
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
|
|
|
|
324 |
298 |
770 |
Non- |
47 |
(48) |
636 |
Worldwide |
371 |
250 |
1,405 |
|
|
|
|
Chemical Products Sales (kt) |
4,649 |
4,658 |
5,018 |
-
Chemical Products earnings were
, up from$371 million in the fourth quarter, mainly on improved margins from strengthening of the North American ethane feed advantage partly offset by higher scheduled maintenance.$250 million -
Compared to the same quarter last year, earnings decreased by
on weaker industry margins and lower sales, reflecting softer market conditions.$1.0 billion - The Baton Rouge polypropylene expansion, which started up in December, delivered positive earnings and cash contribution during its first full quarter of operations.
Specialty Products |
|||
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Earnings/(Loss) ( |
|
|
|
|
451 |
406 |
246 |
Non- |
323 |
354 |
230 |
Worldwide |
774 |
760 |
476 |
|
|
|
|
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
|
|
|
|
451 |
406 |
246 |
Non- |
323 |
394 |
230 |
Worldwide |
774 |
800 |
476 |
|
|
|
|
Specialty Product Sales (kt) |
1,940 |
1,787 |
2,006 |
-
Specialty Products earnings were
, up$774 million from the fourth quarter. Improved finished lubes margins partially offset lower industry basestock prices. Unfavorable margin effects were more than offset by higher volumes supported by$14 million China demand recovery and finished lubes market position growth as well as seasonally lower expenses. In addition, earnings were impacted by the absence of favorable year-end inventory impacts. -
Compared to the same quarter last year, earnings increased by
, with favorable pricing actions partially offset by unfavorable foreign exchange impacts.$298 million
Corporate and Financing |
|
|
|
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Earnings/(Loss) ( |
(355) |
(531) |
(694) |
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
(355) |
(531) |
(596) |
-
Corporate and Financing reported net charges of
. This was a decrease of$355 million versus the fourth quarter driven by lower financing costs.$176 million -
Compared to the same quarter last year, net charges declined
due to lower financing costs. Excluding the identified item associated with the Sakhalin-1 expropriation, net charges decreased$339 million .$241 million
|
. |
|
|
|
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL |
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Net income/(loss) including noncontrolling interests |
11,843 |
13,055 |
5,750 |
Depreciation and depletion (includes impairments) |
4,244 |
5,064 |
8,883 |
Changes in operational working capital, excluding cash and debt |
(302) |
(200) |
1,086 |
Other |
556 |
(298) |
(931) |
Cash Flow from Operating Activities ( |
16,341 |
17,621 |
14,788 |
|
|
|
|
Proceeds from asset sales and returns of investments |
854 |
1,333 |
293 |
Cash Flow from Operations and Asset Sales (non-GAAP) |
17,195 |
18,954 |
15,081 |
|
|
|
|
Changes in operational working capital, excluding cash and debt |
302 |
200 |
(1,086) |
Cash Flow from Operations and Asset Sales excluding Working Capital (non-GAAP) |
17,497 |
19,154 |
13,995 |
FREE CASH FLOW |
|
|
|
|
|
|
|
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Cash Flow from Operating Activities ( |
16,341 |
17,621 |
14,788 |
Additions to property, plant and equipment |
(5,412) |
(5,783) |
(3,911) |
Additional investments and advances |
(445) |
(2,175) |
(417) |
Other investing activities including collection of advances |
78 |
1,270 |
90 |
Proceeds from asset sales and returns of investments |
854 |
1,333 |
293 |
Free Cash Flow (non-GAAP) |
11,416 |
12,266 |
10,843 |
CALCULATION OF STRUCTURAL COST SAVINGS |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Dollars in billions (unless otherwise noted) |
Twelve Months
Ended |
|
Three Months
Ended |
|
||
|
2019 |
2022 |
|
2022 |
2023 |
|
Components of operating costs |
|
|
|
|
|
|
From ExxonMobil’s Consolidated statement of income
( |
|
|
|
|
|
|
Production and manufacturing expenses |
36.8 |
42.6 |
|
10.2 |
9.4 |
|
Selling, general and administrative expenses |
11.4 |
10.1 |
|
2.4 |
2.4 |
|
Depreciation and depletion (includes impairments) |
19.0 |
24.0 |
|
8.9 |
4.2 |
|
Exploration expenses, including dry holes |
1.3 |
1.0 |
|
0.2 |
0.1 |
|
Non-service pension and postretirement benefit expense |
1.2 |
0.5 |
|
0.1 |
0.2 |
|
Subtotal |
69.7 |
78.2 |
|
21.8 |
16.4 |
|
ExxonMobil’s share of equity company expenses (non-GAAP) |
9.1 |
13.0 |
|
2.6 |
2.7 |
|
Total adjusted operating costs (non-GAAP) |
78.8 |
91.2 |
|
24.4 |
19.1 |
|
|
|
|
|
|
|
|
Total adjusted operating costs (non-GAAP) |
78.8 |
91.2 |
|
24.4 |
19.1 |
|
Less: |
|
|
|
|
|
|
Depreciation and depletion (includes impairments) |
19.0 |
24.0 |
|
8.9 |
4.2 |
|
Non-service pension and postretirement benefit expense |
1.2 |
0.5 |
|
0.1 |
0.2 |
|
Other adjustments (includes equity company depreciation and depletion) |
3.6 |
3.5 |
|
0.8 |
0.8 |
|
Total cash operating expenses (cash opex) (non-GAAP) |
55.0 |
63.2 |
|
14.6 |
13.9 |
|
|
|
|
|
|
|
|
Energy and production taxes (non-GAAP) |
11.0 |
23.8 |
|
5.2 |
4.3 |
|
Total cash operating expenses (cash opex) excluding energy and production taxes (non-GAAP) |
44.0 |
39.4 |
|
9.4 |
9.6 |
|
|
|
|
|
|
|
|
|
|
Change vs 2019 |
|
|
Change vs 1Q22 |
Estimated Cumulative vs 2019 |
Total cash operating expenses (cash opex) excluding energy and production taxes (non-GAAP) |
|
-5 |
|
|
+0.2 |
|
|
|
|
|
|
|
|
Market |
|
+3 |
|
|
+0.2 |
|
Activity /Other |
|
-1 |
|
|
+0.3 |
|
Structural Savings |
|
-7 |
|
|
-0.3 |
-7.2 |
This press release also references structural cost savings. Structural cost savings describe decreases in cash opex excluding energy and production taxes as a result of operational efficiencies, workforce reductions, and other cost-saving measures that are expected to be sustainable compared to 2019 levels. Relative to 2019, estimated cumulative structural cost savings totaled
Cautionary Statement
Statements related to outlooks; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions and plans; and other statements of future events or conditions in this release, are forward-looking statements. Similarly, discussion of future carbon capture, transportation and storage,as well as biofuel, hydrogen and other plans to reduce emissions are dependent on future market factors, such as continued technological progress, policy support and timely rule-making and permitting, and represent forward-looking statements. Actual future results, including financial and operating performance; total capital expenditures and mix, including allocations of capital to low carbon solutions; structural earnings improvement and structural cost reductions and efficiency gains, including the ability to offset inflationary pressure; plans to reduce future emissions and emissions intensity; ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050, plans to reach net zero Scope 1 and 2 emissions in
Forward-looking and other statements regarding our environmental, social and other sustainability efforts and aspirations are not an indication that these statements are necessarily material to investors or requiring disclosure in our filing with the
Frequently Used Terms and Non-GAAP Measures
This press release includes cash flow from operations and asset sales (non-GAAP). Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for the 2022 and 2023 periods is shown on page 8.
This press release also includes cash flow from operations and asset sales excluding working capital (non-GAAP). The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for the 2022 and 2023 periods is shown on page 8.
This press release also includes earnings/(loss) excluding identified items (non-GAAP), which are earnings/(loss) excluding individually significant non-operational events with, typically, an absolute corporate total earnings impact of at least
This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the Corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the Corporation and its investors to understand the total tax burden imposed on the Corporation’s products and earnings. A reconciliation to total taxes is shown in Attachment I-a.
This press release also references free cash flow (non-GAAP). Free cash flow is the sum of net cash provided by operating activities and net cash flow used in investing activities. This measure is useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow is not meant to be viewed in isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for the 2022 and 2023 periods is shown on page 8.
References to resources or resource base may include quantities of oil and natural gas classified as proved reserves, as well as quantities that are not yet classified as proved reserves, but that are expected to be ultimately recoverable. The term “resource base” or similar terms are not intended to correspond to
The term “project” as used in this news release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports. Projects or plans may not reflect investment decisions made by the company. Individual opportunities may advance based on a number of factors, including availability of supportive policy, technology for cost-effective abatement, and alignment with our partners and other stakeholders. The company may refer to these opportunities as projects in external disclosures at various stages throughout their progression.
Reference to Earnings
References to corporate earnings mean net income attributable to
Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated.
|
|
|
ATTACHMENT I-a |
|
CONDENSED CONSOLIDATED STATEMENT OF INCOME |
||||
(Preliminary) |
|
|
|
Dollars in millions (unless otherwise noted) |
Three Months Ended |
|
2023 |
2022 |
|
Revenues and other income |
|
|
Sales and other operating revenue |
83,644 |
87,734 |
Income from equity affiliates |
2,381 |
2,538 |
Other income |
539 |
228 |
Total revenues and other income |
86,564 |
90,500 |
Costs and other deductions |
|
|
Crude oil and product purchases |
46,003 |
52,388 |
Production and manufacturing expenses |
9,436 |
10,241 |
Selling, general and administrative expenses |
2,390 |
2,409 |
Depreciation and depletion (includes impairments) |
4,244 |
8,883 |
Exploration expenses, including dry holes |
141 |
173 |
Non-service pension and postretirement benefit expense |
167 |
108 |
Interest expense |
159 |
188 |
Other taxes and duties |
7,221 |
7,554 |
Total costs and other deductions |
69,761 |
81,944 |
Income/(Loss) before income taxes |
16,803 |
8,556 |
Income tax expense/(benefit) |
4,960 |
2,806 |
Net income/(loss) including noncontrolling interests |
11,843 |
5,750 |
Net income/(loss) attributable to noncontrolling interests |
413 |
270 |
Net income/(loss) attributable to |
11,430 |
5,480 |
|
|
|
OTHER FINANCIAL DATA |
|
|
Dollars in millions (unless otherwise noted) |
Three Months Ended |
|
2023 |
2022 |
|
Earnings per common share ( |
2.79 |
1.28 |
Earnings per common share - assuming dilution ( |
2.79 |
1.28 |
|
|
|
Dividends on common stock |
|
|
Total |
3,738 |
3,760 |
Per common share ( |
0.91 |
0.88 |
|
|
|
Millions of common shares outstanding |
|
|
Average - assuming dilution |
4,102 |
4,266 |
|
|
|
Taxes |
|
|
Income taxes |
4,960 |
2,806 |
Total other taxes and duties |
8,095 |
8,449 |
Total taxes |
13,055 |
11,255 |
Sales-based taxes |
6,032 |
6,100 |
Total taxes including sales-based taxes |
19,087 |
17,355 |
|
|
|
|
1,235 |
1,047 |
|
|
|
ATTACHMENT I-b |
|
CONDENSED CONSOLIDATED BALANCE SHEET |
||||
(Preliminary) |
|
|
|
Dollars in millions (unless otherwise noted) |
March 31, 2023 |
December 31, 2022 |
ASSETS |
|
|
Current assets |
|
|
Cash and cash equivalents |
32,651 |
29,640 |
Cash and cash equivalents – restricted |
25 |
25 |
Notes and accounts receivable – net |
38,808 |
41,749 |
Inventories |
|
|
Crude oil, products and merchandise |
19,458 |
20,434 |
Materials and supplies |
4,184 |
4,001 |
Other current assets |
2,098 |
1,782 |
Total current assets |
97,224 |
97,631 |
Investments, advances and long-term receivables |
49,044 |
49,793 |
Property, plant and equipment – net |
206,023 |
204,692 |
Other assets, including intangibles – net |
17,080 |
16,951 |
Total Assets |
369,371 |
369,067 |
|
|
|
LIABILITIES |
|
|
Current liabilities |
|
|
Notes and loans payable |
2,296 |
634 |
Accounts payable and accrued liabilities |
59,935 |
63,197 |
Income taxes payable |
4,435 |
5,214 |
Total current liabilities |
66,666 |
69,045 |
Long-term debt |
39,150 |
40,559 |
Postretirement benefits reserves |
10,183 |
10,045 |
Deferred income tax liabilities |
23,195 |
22,874 |
Long-term obligations to equity companies |
2,376 |
2,338 |
Other long-term obligations |
21,387 |
21,733 |
Total Liabilities |
162,957 |
166,594 |
|
|
|
EQUITY |
|
|
Common stock without par value |
|
|
(9,000 million shares authorized, 8,019 million shares issued) |
15,904 |
15,752 |
Earnings reinvested |
440,552 |
432,860 |
Accumulated other comprehensive income |
(13,095) |
(13,270) |
Common stock held in treasury |
|
|
(3,976 million shares at |
(244,676) |
(240,293) |
|
198,685 |
195,049 |
Noncontrolling interests |
7,729 |
7,424 |
Total Equity |
206,414 |
202,473 |
Total Liabilities and Equity |
369,371 |
369,067 |
|
|
|
ATTACHMENT I-c |
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||
(Preliminary) |
|
|
|
Dollars in millions (unless otherwise noted) |
Three Months Ended |
|
2023 |
2022 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
Net income/(loss) including noncontrolling interests |
11,843 |
5,750 |
Depreciation and depletion (includes impairments) |
4,244 |
8,883 |
Changes in operational working capital, excluding cash and debt |
(302) |
1,086 |
All other items – net |
556 |
(931) |
Net cash provided by operating activities |
16,341 |
14,788 |
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
Additions to property, plant and equipment |
(5,412) |
(3,911) |
Proceeds from asset sales and returns of investments |
854 |
293 |
Additional investments and advances |
(445) |
(417) |
Other investing activities including collection of advances |
78 |
90 |
Net cash used in investing activities |
(4,925) |
(3,945) |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
Additions to long-term debt |
20 |
— |
Reductions in short-term debt |
(126) |
(2,098) |
Additions/(Reductions) in debt with three months or less maturity |
(192) |
1,366 |
Cash dividends to |
(3,738) |
(3,760) |
Cash dividends to noncontrolling interests |
(115) |
(60) |
Changes in noncontrolling interests |
(16) |
(94) |
Common stock acquired |
(4,340) |
(2,067) |
Net cash provided by (used in) financing activities |
(8,507) |
(6,713) |
Effects of exchange rate changes on cash |
102 |
142 |
Increase/(Decrease) in cash and cash equivalents |
3,011 |
4,272 |
Cash and cash equivalents at beginning of period |
29,665 |
6,802 |
Cash and cash equivalents at end of period |
32,676 |
11,074 |
|
|
|
|
|
|
ATTACHMENT II-a |
|
|
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Earnings/(Loss) ( |
11,430 |
12,750 |
5,480 |
|
|
|
|
Identified Items |
|
|
|
Impairments |
— |
(530) |
(2,975) |
Tax-related items |
(188) |
(1,825) |
— |
Other |
— |
1,070 |
(378) |
Total Identified Items |
(188) |
(1,285) |
(3,353) |
|
|
|
|
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
11,618 |
14,035 |
8,833 |
|
|
|
|
|
|
|
|
Dollars per common share |
1Q23 |
4Q22 |
1Q22 |
Earnings/(Loss) Per Common Share ¹ ( |
2.79 |
3.09 |
1.28 |
|
|
|
|
Identified Items Per Common Share ¹ |
|
|
|
Impairments |
— |
(0.13) |
(0.70) |
Tax-related items |
(0.04) |
(0.44) |
— |
Other |
— |
0.26 |
(0.09) |
Total Identified Items Per Common Share ¹ |
(0.04) |
(0.31) |
(0.79) |
|
|
|
|
Earnings/(Loss) Excl. Identified Items Per Common Share ¹ (non-GAAP) |
2.83 |
3.40 |
2.07 |
¹ Assuming dilution |
|
|
|
ATTACHMENT II-b |
|
|
First Quarter 2023 |
Upstream |
Energy Products |
Chemical Products |
Specialty Products |
Corporate & Financing |
Total |
||||
Dollars in millions (unless otherwise noted) |
|
Non- |
|
Non- |
|
Non- |
|
Non- |
||
Earnings/(Loss) ( |
1,632 |
4,825 |
1,910 |
2,273 |
324 |
47 |
451 |
323 |
(355) |
11,430 |
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
Tax-related items |
— |
(158) |
— |
(30) |
— |
— |
— |
— |
— |
(188) |
Total Identified Items |
— |
(158) |
— |
(30) |
— |
— |
— |
— |
— |
(188) |
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excl. Identified Items (non-GAAP) |
1,632 |
4,983 |
1,910 |
2,303 |
324 |
47 |
451 |
323 |
(355) |
11,618 |
Fourth Quarter 2022 |
Upstream |
Energy Products |
Chemical Products |
Specialty Products |
Corporate & Financing |
Total |
||||
Dollars in millions (unless otherwise noted) |
|
Non- |
|
Non- |
|
Non- |
|
Non- |
||
Earnings/(Loss) ( |
2,493 |
5,708 |
2,188 |
1,882 |
298 |
(48) |
406 |
354 |
(531) |
12,750 |
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
Impairments |
— |
(216) |
(58) |
(216) |
— |
— |
— |
(40) |
— |
(530) |
Tax-related items |
— |
(1,415) |
— |
(410) |
— |
— |
— |
— |
— |
(1,825) |
Other |
— |
1,070 |
— |
— |
— |
— |
— |
— |
— |
1,070 |
Total Identified Items |
— |
(561) |
(58) |
(626) |
— |
— |
— |
(40) |
— |
(1,285) |
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excl. Identified Items (non-GAAP) |
2,493 |
6,269 |
2,246 |
2,508 |
298 |
(48) |
406 |
394 |
(531) |
14,035 |
First Quarter 2022 |
Upstream |
Energy Products |
Chemical Products |
Specialty Products |
Corporate & Financing |
Total |
||||
Dollars in millions (unless otherwise noted) |
|
Non- |
|
Non- |
|
Non- |
|
Non- |
||
Earnings/(Loss) ( |
2,376 |
2,112 |
489 |
(684) |
770 |
636 |
246 |
230 |
(694) |
5,480 |
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
Impairments |
— |
(2,877) |
— |
— |
— |
— |
— |
— |
(98) |
(2,975) |
Other |
— |
(378) |
— |
— |
— |
— |
— |
— |
— |
(378) |
Total Identified Items |
— |
(3,255) |
— |
— |
— |
— |
— |
— |
(98) |
(3,353) |
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excl. Identified Items (non-GAAP) |
2,376 |
5,367 |
489 |
(684) |
770 |
636 |
246 |
230 |
(596) |
8,833 |
|
|
|
ATTACHMENT III |
|
|
Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd) |
1Q23 |
4Q22 |
1Q22 |
|
820 |
789 |
753 |
|
670 |
682 |
474 |
|
4 |
4 |
4 |
|
220 |
223 |
257 |
|
749 |
725 |
738 |
|
32 |
38 |
40 |
Worldwide |
2,495 |
2,461 |
2,266 |
|
|
|
|
Net natural gas production available for sale, million cubic feet per day (mcfd) |
1Q23 |
4Q22 |
1Q22 |
|
2,367 |
2,383 |
2,777 |
|
94 |
74 |
182 |
|
548 |
536 |
770 |
|
134 |
89 |
58 |
|
3,597 |
3,704 |
3,340 |
|
1,276 |
1,381 |
1,325 |
Worldwide |
8,016 |
8,167 |
8,452 |
|
|
|
|
Oil-equivalent production (koebd) ¹ |
3,831 |
3,822 |
3,675 |
|
|
|
|
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
|
|
|
ATTACHMENT IV |
|
|
Refinery throughput, thousand barrels per day (kbd) |
1Q23 |
4Q22 |
1Q22 |
|
1,643 |
1,694 |
1,685 |
|
417 |
433 |
399 |
|
1,189 |
1,157 |
1,193 |
|
565 |
532 |
537 |
Other |
184 |
167 |
169 |
Worldwide |
3,998 |
3,983 |
3,983 |
|
|
|
|
Energy Products sales, thousand barrels per day (kbd) |
1Q23 |
4Q22 |
1Q22 |
|
2,459 |
2,507 |
2,262 |
Non- |
2,818 |
2,916 |
2,849 |
Worldwide |
5,277 |
5,423 |
5,111 |
|
|
|
|
Gasolines, naphthas |
2,177 |
2,270 |
2,114 |
Heating oils, kerosene, diesel |
1,770 |
1,798 |
1,722 |
Aviation fuels |
312 |
349 |
289 |
Heavy fuels |
215 |
210 |
249 |
Other energy products |
803 |
796 |
737 |
Worldwide |
5,277 |
5,423 |
5,111 |
|
|
|
|
Chemical Products sales, thousand metric tons (kt) |
1Q23 |
4Q22 |
1Q22 |
|
1,561 |
1,583 |
2,032 |
Non- |
3,088 |
3,076 |
2,986 |
Worldwide |
4,649 |
4,658 |
5,018 |
|
|
|
|
Specialty Products sales, thousand metric tons (kt) |
1Q23 |
4Q22 |
1Q22 |
|
476 |
455 |
522 |
Non- |
1,464 |
1,332 |
1,484 |
Worldwide |
1,940 |
1,787 |
2,006 |
|
|
|
ATTACHMENT V |
|
|
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Upstream |
|
|
|
|
2,108 |
2,118 |
1,369 |
Non- |
2,473 |
3,297 |
2,510 |
Total |
4,581 |
5,415 |
3,879 |
|
|
|
|
Energy Products |
|
|
|
|
358 |
343 |
392 |
Non- |
327 |
405 |
174 |
Total |
685 |
748 |
566 |
|
|
|
|
Chemical Products |
|
|
|
|
285 |
332 |
231 |
Non- |
546 |
824 |
205 |
Total |
831 |
1,156 |
436 |
|
|
|
|
Specialty Products |
|
|
|
|
11 |
12 |
5 |
Non- |
80 |
90 |
18 |
Total |
91 |
102 |
23 |
|
|
|
|
Other |
|
|
|
Other |
192 |
42 |
— |
|
|
|
|
Worldwide |
6,380 |
7,463 |
4,904 |
|
|
|
|
CASH CAPITAL EXPENDITURES |
|||
|
|
|
|
Dollars in millions (unless otherwise noted) |
1Q23 |
4Q22 |
1Q22 |
Additions to property, plant and equipment |
5,412 |
5,783 |
3,911 |
Net investments and advances |
367 |
905 |
327 |
Total Cash Capital Expenditures |
5,779 |
6,688 |
4,238 |
|
|
|
|
|
|
|
ATTACHMENT VI |
|
|
Results Summary |
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions (except per share data) |
1Q23 |
4Q22 |
Change vs 4Q22 |
1Q22 |
Change vs 1Q22 |
Earnings ( |
11,430 |
12,750 |
-1,320 |
5,480 |
+5,950 |
Earnings Excluding Identified Items (non-GAAP) |
11,618 |
14,035 |
-2,417 |
8,833 |
+2,785 |
|
|
|
|
|
|
Earnings Per Common Share ¹ |
2.79 |
3.09 |
-0.30 |
1.28 |
+1.51 |
Earnings Excluding Identified Items Per Common Share ¹ (non-GAAP) |
2.83 |
3.40 |
-0.57 |
2.07 |
+0.76 |
|
|
|
|
|
|
Capital and Exploration Expenditures |
6,380 |
7,463 |
-1,083 |
4,904 |
+1,476 |
|
|
|
|
|
|
¹ Assuming dilution |
|
|
|
|
|
|
|
|
ATTACHMENT VII |
|
|
Dollars in millions (unless otherwise noted) |
2023 |
2022 |
2021 |
2020 |
2019 |
First Quarter |
11,430 |
5,480 |
2,730 |
(610) |
2,350 |
Second Quarter |
— |
17,850 |
4,690 |
(1,080) |
3,130 |
Third Quarter |
— |
19,660 |
6,750 |
(680) |
3,170 |
Fourth Quarter |
— |
12,750 |
8,870 |
(20,070) |
5,690 |
Full Year |
— |
55,740 |
23,040 |
(22,440) |
14,340 |
|
|
|
|
|
|
Dollars per common share ¹ |
2023 |
2022 |
2021 |
2020 |
2019 |
First Quarter |
2.79 |
1.28 |
0.64 |
(0.14) |
0.55 |
Second Quarter |
— |
4.21 |
1.10 |
(0.26) |
0.73 |
Third Quarter |
— |
4.68 |
1.57 |
(0.15) |
0.75 |
Fourth Quarter |
— |
3.09 |
2.08 |
(4.70) |
1.33 |
Full Year |
— |
13.26 |
5.39 |
(5.25) |
3.36 |
|
|
|
|
|
|
1 Computed using the average number of shares outstanding during each period; assuming dilution |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230428005053/en/
Media Relations
972-940-6007
Source: