Xcel Energy 2023 Year End Earnings Report
- None.
- None.
Insights
The recent earnings announcement by Xcel Energy indicates a modest year-over-year increase in both GAAP and ongoing diluted earnings per share. This is indicative of a stable financial performance, with the company managing to slightly improve profitability despite the challenges that often come with operating in the energy sector, such as fluctuating commodity prices and regulatory changes. The reaffirmation of the EPS guidance for 2024 suggests management's confidence in the company's strategic direction and operational efficiency.
However, investors should consider the underlying factors contributing to these results. The decrease in operating and maintenance expenses could reflect well on cost management strategies, but the reported increase in depreciation and interest charges could signal higher capital expenditures and borrowing. This might affect future cash flows and warrant a closer examination of the company's capital structure and investment strategies.
Xcel Energy's progress in transitioning to a clean energy portfolio, particularly in Colorado and the retirement of coal-fired units in Minnesota, underscore the company's commitment to environmental sustainability and adherence to regulatory expectations for reduced carbon emissions. This transition may also appeal to socially responsible investors and could potentially lead to favorable regulatory treatment and subsidies. However, the capital costs associated with building out new clean energy infrastructure could be substantial and the return on these investments will need to be monitored closely to assess the long-term impact on the company's financial health.
It's also noteworthy that Xcel Energy claims to have maintained customer bills significantly below the national average. This operational efficiency could be a competitive advantage in retaining customers and potentially gaining market share. Yet, it's essential to understand if this is sustainable in the context of ongoing investments in clean energy and the associated costs.
The announcement that Xcel Energy has met its earnings guidance for the 19th consecutive year provides a strong signal of reliability and predictability to investors, which is particularly valuable in the utilities sector known for its stability and consistent dividend payouts. The company's performance may influence its stock market valuation positively, as consistent earnings often translate into steady returns for shareholders.
Additionally, the focus on establishing a large clean energy portfolio may position Xcel Energy favorably within the market, as there is an increasing demand for companies with sustainable practices. The ability to keep customer bills low could further enhance the company's reputation and customer satisfaction, which is crucial for long-term business success. Understanding customer trends and the competitive landscape will be important for assessing how these efforts translate into market performance and shareholder value.
-
2023 GAAP diluted earnings per share were
compared with$3.21 per share in 2022.$3.17 -
2023 ongoing diluted earnings per share were
compared with$3.35 per share in 2022.$3.17 -
Xcel Energy reaffirms 2024 EPS guidance of
to$3.50 per share.$3.60
Ongoing earnings reflect regulatory outcomes and lower operating and maintenance (O&M) expenses, partially offset by higher depreciation and interest charges.
“2023 was another strong year for Xcel Energy, our customers, our communities, and our investors. We delivered ongoing earnings of
“In Colorado, we advanced our historic Colorado Energy Plan to establish the largest clean energy portfolio ever built in the state and corresponding transmission infrastructure to ensure reliable, low-cost service for customers. We also retired the first of three coal-fired units at the Sherburne County Generating Station in
“All the while, our customer bills remained amongst the lowest in the country. The average Xcel Energy residential electric and natural gas bill over the last five years has been
At 9:00 a.m. CDT today, Xcel Energy will host a conference call to review financial results. To participate in the call, please dial in 5 to 10 minutes prior to the start and follow the operator’s instructions.
US Dial-In: |
1-866-580-3963 |
International Dial-In: |
400-120-0558 |
Conference ID: |
8637745 |
The conference call also will be simultaneously broadcast and archived on Xcel Energy’s website at www.xcelenergy.com. To access the presentation, click on Investors under Company. If you are unable to participate in the live event, the call will be available for replay through Jan. 29.
Replay Numbers |
|
US Dial-In: |
1-866-583-1035 |
Access Code: |
8637745 |
Except for the historical statements contained in this report, the matters discussed herein are forward-looking statements that are subject to certain risks, uncertainties and assumptions. Such forward-looking statements, including those relating to 2024 EPS guidance, long-term EPS and dividend growth rate objectives, future sales, future expenses, future tax rates, future operating performance, estimated base capital expenditures and financing plans, projected capital additions and forecasted annual revenue requirements with respect to rider filings, expected rate increases to customers, expectations and intentions regarding regulatory proceedings, and expected impact on our results of operations, financial condition and cash flows of resettlement calculations and credit losses relating to certain energy transactions, as well as assumptions and other statements are intended to be identified in this document by the words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should,” “will,” “would” and similar expressions. Actual results may vary materially. Forward-looking statements speak only as of the date they are made, and we expressly disclaim any obligation to update any forward-looking information. The following factors, in addition to those discussed in Xcel Energy’s Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2022 and subsequent filings with the Securities and Exchange Commission, could cause actual results to differ materially from management expectations as suggested by such forward-looking information: operational safety, including our nuclear generation facilities and other utility operations; successful long-term operational planning; commodity risks associated with energy markets and production; rising energy prices and fuel costs; qualified employee work force and third-party contractor factors; violations of our Codes of Conduct; our ability to recover costs and our subsidiaries’ ability to recover costs from customers; changes in regulation; reductions in our credit ratings and the cost of maintaining certain contractual relationships; general economic conditions, including recessionary conditions, inflation rates, monetary fluctuations, supply chain constraints and their impact on capital expenditures and/or the ability of Xcel Energy Inc. and its subsidiaries to obtain financing on favorable terms; availability or cost of capital; our customers’ and counterparties’ ability to pay their debts to us; assumptions and costs relating to funding our employee benefit plans and health care benefits; our subsidiaries’ ability to make dividend payments; tax laws; uncertainty regarding epidemics, the duration and magnitude of business restrictions including shutdowns (domestically and globally), the potential impact on the workforce, including shortages of employees or third-party contractors due to quarantine policies, vaccination requirements or government restrictions, impacts on the transportation of goods and the generalized impact on the economy; effects of geopolitical events, including war and acts of terrorism; cybersecurity threats and data security breaches; seasonal weather patterns; changes in environmental laws and regulations; climate change and other weather events; natural disaster and resource depletion, including compliance with any accompanying legislative and regulatory changes; costs of potential regulatory penalties and wildfire damages in excess of liability insurance coverage; regulatory changes and/or limitations related to the use of natural gas as an energy source; challenging labor market conditions and our ability to attract and retain a qualified workforce; and our ability to execute on our strategies or achieve expectations related to environmental, social and governance matters including as a result of evolving legal, regulatory and other standards, processes, and assumptions, the pace of scientific and technological developments, increased costs, the availability of requisite financing, and changes in carbon markets
This information is not given in connection with any sale, offer for sale or offer to buy any security.
XCEL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (amounts in millions, except per share data) |
||||||||||||||||
|
|
Three Months Ended Dec. 31 |
|
Twelve Months Ended Dec. 31 |
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Operating revenues |
|
|
|
|
|
|
|
|
||||||||
Electric |
|
$ |
2,695 |
|
|
$ |
2,868 |
|
|
$ |
11,446 |
|
|
$ |
12,123 |
|
Natural gas |
|
|
719 |
|
|
|
1,157 |
|
|
|
2,645 |
|
|
|
3,080 |
|
Other |
|
|
28 |
|
|
|
28 |
|
|
|
115 |
|
|
|
107 |
|
Total operating revenues |
|
|
3,442 |
|
|
|
4,053 |
|
|
|
14,206 |
|
|
|
15,310 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
|
|
|
|
|
|
|
||||||||
Electric fuel and purchased power |
|
|
950 |
|
|
|
1,233 |
|
|
|
4,278 |
|
|
|
5,005 |
|
Cost of natural gas sold and transported |
|
|
372 |
|
|
|
776 |
|
|
|
1,456 |
|
|
|
1,910 |
|
Cost of sales — other |
|
|
12 |
|
|
|
12 |
|
|
|
49 |
|
|
|
44 |
|
Operating and maintenance expenses |
|
|
580 |
|
|
|
664 |
|
|
|
2,444 |
|
|
|
2,491 |
|
Conservation and demand side management expenses |
|
|
71 |
|
|
|
72 |
|
|
|
286 |
|
|
|
331 |
|
Depreciation and amortization |
|
|
641 |
|
|
|
606 |
|
|
|
2,448 |
|
|
|
2,413 |
|
Taxes (other than income taxes) |
|
|
168 |
|
|
|
165 |
|
|
|
657 |
|
|
|
688 |
|
Loss on Comanche Unit 3 litigation |
|
|
1 |
|
|
|
— |
|
|
|
35 |
|
|
|
— |
|
Workforce reduction expenses |
|
|
72 |
|
|
|
— |
|
|
|
72 |
|
|
|
— |
|
Total operating expenses |
|
|
2,867 |
|
|
|
3,528 |
|
|
|
11,725 |
|
|
|
12,882 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
|
575 |
|
|
|
525 |
|
|
|
2,481 |
|
|
|
2,428 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense), net |
|
|
3 |
|
|
|
7 |
|
|
|
22 |
|
|
|
(13 |
) |
Earnings from equity method investments |
|
|
8 |
|
|
|
9 |
|
|
|
35 |
|
|
|
36 |
|
Allowance for funds used during construction — equity |
|
|
28 |
|
|
|
22 |
|
|
|
91 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
||||||||
Interest charges and financing costs |
|
|
|
|
|
|
|
|
||||||||
Interest charges — includes other financing costs of |
|
|
265 |
|
|
|
248 |
|
|
|
1,055 |
|
|
|
953 |
|
Allowance for funds used during construction — debt |
|
|
(15 |
) |
|
|
(9 |
) |
|
|
(51 |
) |
|
|
(28 |
) |
Total interest charges and financing costs |
|
|
250 |
|
|
|
239 |
|
|
|
1,004 |
|
|
|
925 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
|
|
364 |
|
|
|
324 |
|
|
|
1,625 |
|
|
|
1,601 |
|
Income tax benefit |
|
|
(45 |
) |
|
|
(55 |
) |
|
|
(146 |
) |
|
|
(135 |
) |
Net income |
|
$ |
409 |
|
|
$ |
379 |
|
|
$ |
1,771 |
|
|
$ |
1,736 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
554 |
|
|
|
549 |
|
|
|
552 |
|
|
|
547 |
|
Diluted |
|
|
554 |
|
|
|
549 |
|
|
|
552 |
|
|
|
547 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per average common share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.74 |
|
|
$ |
0.69 |
|
|
$ |
3.21 |
|
|
$ |
3.18 |
|
Diluted |
|
|
0.74 |
|
|
|
0.69 |
|
|
|
3.21 |
|
|
|
3.17 |
|
XCEL ENERGY INC. AND SUBSIDIARIES
Notes to Investor Relations Earnings Release (Unaudited)
Due to the seasonality of Xcel Energy’s operating results, quarterly financial results are not an appropriate base from which to project annual results.
Non-GAAP Financial Measures
The following discussion includes financial information prepared in accordance with generally accepted accounting principles (GAAP), as well as certain non-GAAP financial measures such as ongoing return on equity (ROE), ongoing earnings and ongoing diluted EPS. Generally, a non-GAAP financial measure is a measure of a company’s financial performance, financial position or cash flows that adjusts measures calculated and presented in accordance with GAAP. Xcel Energy’s management uses non-GAAP measures for financial planning and analysis, for reporting of results to the Board of Directors, in determining performance-based compensation and communicating its earnings outlook to analysts and investors. Non-GAAP financial measures are intended to supplement investors’ understanding of our performance and should not be considered alternatives for financial measures presented in accordance with GAAP. These measures are discussed in more detail below and may not be comparable to other companies’ similarly titled non-GAAP financial measures.
Ongoing ROE
Ongoing ROE is calculated by dividing the net income or loss of Xcel Energy or each subsidiary, adjusted for certain nonrecurring items, by each entity’s average stockholder’s equity. We use these non-GAAP financial measures to evaluate and provide details of earnings results.
Earnings Adjusted for Certain Items (Ongoing Earnings and Ongoing Diluted EPS)
GAAP diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock (i.e., common stock equivalents) were settled. The weighted average number of potentially dilutive shares outstanding used to calculate Xcel Energy Inc.’s diluted EPS is calculated using the treasury stock method. Ongoing earnings reflect adjustments to GAAP earnings (net income) for certain items. Ongoing diluted EPS for Xcel Energy is calculated by dividing net income or loss, adjusted for certain items, by the weighted average fully diluted Xcel Energy Inc. common shares outstanding for the period. Ongoing diluted EPS for each subsidiary is calculated by dividing the net income or loss for such subsidiary, adjusted for certain items, by the weighted average fully diluted Xcel Energy Inc. common shares outstanding for the period.
We use these non-GAAP financial measures to evaluate and provide details of Xcel Energy’s core earnings and underlying performance. For instance, to present ongoing earnings and ongoing diluted earnings per share, we may adjust the related GAAP amounts for certain items that are non-recurring in nature. We believe these measurements are useful to investors to evaluate the actual and projected financial performance and contribution of our subsidiaries. These non-GAAP financial measures should not be considered as an alternative to measures calculated and reported in accordance with GAAP.
Note 1. Earnings Per Share Summary
Xcel Energy’s 2023 GAAP diluted earnings were
Fluctuations in electric and natural gas revenues associated with changes in fuel and purchased power and/or natural gas sold and transported generally do not significantly impact earnings (changes in costs are offset by the related variation in revenues).
Summarized diluted EPS for Xcel Energy:
|
|
Three Months Ended Dec. 31 |
|
Twelve Months Ended Dec. 31 |
||||||||||||
Diluted Earnings (Loss) Per Share |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
NSP-Minnesota |
|
$ |
0.33 |
|
|
$ |
0.29 |
|
|
$ |
1.28 |
|
|
$ |
1.23 |
|
PSCo |
|
|
0.29 |
|
|
|
0.31 |
|
|
|
1.26 |
|
|
|
1.33 |
|
SPS |
|
|
0.15 |
|
|
|
0.12 |
|
|
|
0.70 |
|
|
|
0.64 |
|
NSP-Wisconsin |
|
|
0.06 |
|
|
|
0.04 |
|
|
|
0.25 |
|
|
|
0.23 |
|
Earnings from equity method investments — WYCO |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.04 |
|
|
|
0.04 |
|
Regulated utility (a) |
|
|
0.84 |
|
|
|
0.78 |
|
|
|
3.52 |
|
|
|
3.47 |
|
Xcel Energy Inc. and Other |
|
|
(0.10 |
) |
|
|
(0.09 |
) |
|
|
(0.31 |
) |
|
|
(0.29 |
) |
GAAP diluted EPS (a) |
|
$ |
0.74 |
|
|
$ |
0.69 |
|
|
$ |
3.21 |
|
|
$ |
3.17 |
|
Loss on Comanche Unit 3 litigation (See Note 6) |
|
|
— |
|
|
|
— |
|
|
|
0.05 |
|
|
|
— |
|
Workforce reduction expenses (See Note 6) |
|
|
0.09 |
|
|
|
— |
|
|
|
0.09 |
|
|
|
— |
|
Ongoing diluted EPS (a) |
|
$ |
0.83 |
|
|
$ |
0.69 |
|
|
$ |
3.35 |
|
|
$ |
3.17 |
|
(a) |
Amounts may not add due to rounding. |
NSP-Minnesota — GAAP earnings increased
PSCo — GAAP earnings decreased
SPS — GAAP earnings increased
NSP-Wisconsin — GAAP and ongoing earnings increased
Xcel Energy Inc. and Other — Primarily includes financing costs and interest income at the holding company and earnings from Energy Impact Partners (EIP) funds equity method investments. Fluctuations from 2022 levels were largely attributable to increased interest rates.
Components significantly contributing to changes in 2023 EPS compared with 2022:
Diluted Earnings (Loss) Per Share |
|
Three Months
|
|
Twelve Months
|
||||
GAAP and ongoing diluted EPS — 2022 |
|
$ |
0.69 |
|
|
$ |
3.17 |
|
|
|
|
|
|
||||
Components of change — 2023 vs. 2022 |
|
|
|
|
||||
Higher electric revenues, net of electric fuel and purchased power |
|
|
0.15 |
|
|
|
0.07 |
|
Lower O&M expenses |
|
|
0.11 |
|
|
|
0.06 |
|
Lower conservation and demand side management expenses (offset in electric revenues) |
|
|
— |
|
|
|
0.06 |
|
(Lower) higher other income (expense) |
|
|
(0.01 |
) |
|
|
0.05 |
|
(Higher) lower taxes (other than income taxes) |
|
|
(0.01 |
) |
|
|
0.04 |
|
(Lower) higher natural gas revenues, net of cost of natural gas sold and transported |
|
|
(0.04 |
) |
|
|
0.03 |
|
Higher interest expense |
|
|
(0.03 |
) |
|
|
(0.14 |
) |
Higher depreciation and amortization |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
Workforce reduction expenses |
|
|
(0.09 |
) |
|
|
(0.09 |
) |
Loss on Comanche Unit 3 litigation |
|
|
— |
|
|
|
(0.05 |
) |
Other (net) |
|
|
0.02 |
|
|
|
0.06 |
|
GAAP diluted EPS — 2023 |
|
$ |
0.74 |
|
|
$ |
3.21 |
|
Workforce reduction expenses (See Note 6) |
|
|
0.09 |
|
|
|
0.09 |
|
Loss on Comanche Unit 3 litigation (See Note 6) |
|
|
— |
|
|
|
0.05 |
|
Ongoing Diluted EPS — 2023 |
|
$ |
0.83 |
|
|
$ |
3.35 |
|
ROE for Xcel Energy and its utility subsidiaries:
2023 |
|
NSP-
|
|
PSCo |
|
SPS |
|
NSP-
|
|
Operating
|
|
Xcel Energy |
||||||
GAAP ROE |
|
8.82 |
% |
|
7.32 |
% |
|
9.80 |
% |
|
10.38 |
% |
|
8.45 |
% |
|
10.33 |
% |
Ongoing ROE |
|
9.11 |
% |
|
7.77 |
% |
|
9.98 |
% |
|
10.67 |
% |
|
8.79 |
% |
|
10.79 |
% |
2022 |
|
NSP-
|
|
PSCo |
|
SPS |
|
NSP-
|
|
Operating
|
|
Xcel Energy |
||||||
GAAP and ongoing ROE |
|
8.76 |
% |
|
8.23 |
% |
|
9.36 |
% |
|
10.57 |
% |
|
8.74 |
% |
|
10.76 |
% |
Note 2. Regulated Utility Results
Estimated Impact of Temperature Changes on Regulated Earnings — Unusually hot summers or cold winters increase electric and natural gas sales, while mild weather reduces electric and natural gas sales. The estimated impact of weather on earnings is based on the number of customers, temperature variances, the amount of natural gas or electricity historically used per degree of temperature and excludes any incremental related operating expenses that could result due to storm activity or vegetation management requirements. As a result, weather deviations from normal levels can affect Xcel Energy’s financial performance. However, electric decoupling mechanisms in
Normal weather conditions are defined as either the 10, 20 or 30-year average of actual historical weather conditions. The historical period of time used in the calculation of normal weather differs by jurisdiction, based on regulatory practice. To calculate the impact of weather on demand, a demand factor is applied to the weather impact on sales. Extreme weather variations, windchill and cloud cover may not be reflected in weather-normalized estimates.
Weather — Estimated impact of temperature variations on EPS compared with normal weather conditions:
|
Three Months Ended Dec. 31 |
|
Twelve Months Ended Dec. 31 |
||||||||||||||||||||
|
2023 vs.
|
|
2022 vs.
|
|
2023 vs. 2022 |
|
2023 vs.
|
|
2022 vs.
|
|
2023 vs. 2022 |
||||||||||||
Retail electric |
$ |
(0.022 |
) |
|
$ |
0.007 |
|
|
$ |
(0.029 |
) |
|
$ |
0.013 |
|
|
$ |
0.138 |
|
|
$ |
(0.125 |
) |
Decoupling and sales true-up |
|
0.008 |
|
|
|
(0.007 |
) |
|
|
0.015 |
|
|
|
(0.007 |
) |
|
|
(0.061 |
) |
|
|
0.054 |
|
Electric total |
|
(0.014 |
) |
|
|
— |
|
|
|
(0.014 |
) |
|
|
0.006 |
|
|
|
0.077 |
|
|
|
(0.071 |
) |
Firm natural gas |
|
(0.034 |
) |
|
|
0.018 |
|
|
|
(0.052 |
) |
|
|
(0.010 |
) |
|
|
0.037 |
|
|
|
(0.047 |
) |
Decoupling |
|
0.012 |
|
|
|
— |
|
|
|
0.012 |
|
|
|
0.013 |
|
|
|
— |
|
|
|
0.013 |
|
Gas total |
|
(0.022 |
) |
|
|
0.018 |
|
|
|
(0.040 |
) |
|
|
0.003 |
|
|
|
0.037 |
|
|
|
(0.034 |
) |
Total |
$ |
(0.036 |
) |
|
$ |
0.018 |
|
|
$ |
(0.054 |
) |
|
$ |
0.009 |
|
|
$ |
0.114 |
|
|
$ |
(0.105 |
) |
Sales — Sales growth (decline) for actual and weather-normalized sales in 2023 compared to 2022:
|
|
Three Months Ended Dec. 31 |
|||||||||||||
|
|
NSP-Minnesota |
|
PSCo |
|
SPS |
|
NSP-Wisconsin |
|
Xcel Energy |
|||||
Actual |
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential |
|
(1.7 |
)% |
|
(2.4 |
)% |
|
(2.1 |
)% |
|
(2.7 |
)% |
|
(2.1 |
)% |
Electric C&I |
|
(2.2 |
) |
|
(1.4 |
) |
|
4.2 |
|
|
(1.2 |
) |
|
— |
|
Total retail electric sales |
|
(2.1 |
) |
|
(1.8 |
) |
|
3.2 |
|
|
(1.6 |
) |
|
(0.6 |
) |
Firm natural gas sales |
|
(15.1 |
) |
|
(13.1 |
) |
|
N/A |
|
|
(12.4 |
) |
|
(13.7 |
) |
|
|
Three Months Ended Dec. 31 |
|||||||||||||
|
|
NSP-Minnesota |
|
PSCo |
|
SPS |
|
NSP-Wisconsin |
|
Xcel Energy |
|||||
Weather-normalized |
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential |
|
2.5 |
% |
|
2.2 |
% |
|
2.0 |
% |
|
1.7 |
% |
|
2.3 |
% |
Electric C&I |
|
(2.0 |
) |
|
(0.8 |
) |
|
4.3 |
|
|
(1.2 |
) |
|
0.3 |
|
Total retail electric sales |
|
(0.6 |
) |
|
0.1 |
|
|
3.8 |
|
|
(0.3 |
) |
|
0.8 |
|
Firm natural gas sales |
|
3.0 |
|
|
3.7 |
|
|
N/A |
|
|
2.9 |
|
|
3.4 |
|
|
|
Twelve Months Ended Dec. 31 |
|||||||||||||
|
|
NSP-Minnesota |
|
PSCo |
|
SPS |
|
NSP-Wisconsin |
|
Xcel Energy |
|||||
Actual |
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential |
|
(0.5 |
)% |
|
(4.0 |
)% |
|
(3.0 |
)% |
|
(2.6 |
)% |
|
(2.3 |
)% |
Electric C&I |
|
(1.1 |
) |
|
(1.9 |
) |
|
5.2 |
|
|
(0.5 |
) |
|
0.5 |
|
Total retail electric sales |
|
(0.9 |
) |
|
(2.6 |
) |
|
3.6 |
|
|
(1.1 |
) |
|
(0.3 |
) |
Firm natural gas sales |
|
(12.0 |
) |
|
(1.5 |
) |
|
N/A |
|
|
(12.6 |
) |
|
(5.7 |
) |
|
|
Twelve Months Ended Dec. 31 |
|||||||||||||
|
|
NSP-Minnesota |
|
PSCo |
|
SPS |
|
NSP-Wisconsin |
|
Xcel Energy |
|||||
Weather-normalized |
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential |
|
1.0 |
% |
|
1.6 |
% |
|
1.1 |
% |
|
0.1 |
% |
|
1.2 |
% |
Electric C&I |
|
(1.1 |
) |
|
(0.4 |
) |
|
5.3 |
|
|
(0.4 |
) |
|
1.0 |
|
Total retail electric sales |
|
(0.4 |
) |
|
0.3 |
|
|
4.5 |
|
|
(0.3 |
) |
|
1.0 |
|
Firm natural gas sales |
|
— |
|
|
2.3 |
|
|
N/A |
|
|
(0.4 |
) |
|
1.4 |
|
Annual weather-normalized electric sales growth (decline)
-
NSP-Minnesota — Residential sales increased due to a
1.2% increase in customers outpacing declines in use per customer. The decline in C&I sales was due to lower use per customer, particularly due to weakness in the manufacturing sector compared to prior year. -
PSCo — Residential sales increased due to increased use per customer and a
1.3% increase in customers. The decline in C&I sales was attributable to decreased use per customer, primarily in the manufacturing sector. -
SPS — Residential sales growth was primarily attributable to a
0.7% increase in customers and increased use per customer. C&I sales increased due to higher use per customer, primarily driven by the energy sector. - NSP-Wisconsin — The C&I sales decline was associated with lower use per customer, experienced primarily in the transportation and manufacturing sectors.
Annual weather-normalized natural gas sales growth (decline)
-
Natural gas sales reflect
1.2% residential and0.7% C&I customer growth and an increase in C&I use per customer at PSCo. Partially offsetting these increases were lower use per residential customer in all jurisdictions.
Electric Margin — Electric margin is presented as electric revenues less electric fuel and purchased power expenses. Expenses incurred for electric fuel and purchased power are generally recovered through various regulatory recovery mechanisms. As a result, changes in these expenses are generally offset in operating revenues.
Electric revenues and fuel and purchased power expenses are impacted by fluctuations in the price of natural gas, coal and uranium. These price fluctuations generally have minimal impact on earnings impact due to fuel recovery mechanisms. In addition, electric customers receive a credit for PTCs generated, which reduce electric revenue and income taxes.
Electric revenues, fuel and purchased power and margin:
|
|
Three Months Ended Dec. 31 |
|
Twelve Months Ended Dec. 31 |
||||||||||||
(Millions of Dollars) |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Electric revenues |
|
$ |
2,695 |
|
|
$ |
2,868 |
|
|
$ |
11,446 |
|
|
$ |
12,123 |
|
Electric fuel and purchased power |
|
|
(950 |
) |
|
|
(1,233 |
) |
|
|
(4,278 |
) |
|
|
(5,005 |
) |
Electric margin |
|
$ |
1,745 |
|
|
$ |
1,635 |
|
|
$ |
7,168 |
|
|
$ |
7,118 |
|
(Millions of Dollars) |
|
Three Months
|
|
Twelve Months
|
||||
Regulatory rate outcomes (MN, CO, TX, NM, WI, SD and MI) |
|
$ |
83 |
|
|
$ |
100 |
|
Non-fuel riders |
|
|
17 |
|
|
|
89 |
|
Sales and demand (a) |
|
|
19 |
|
|
|
57 |
|
Wholesale transmission (net) |
|
|
13 |
|
|
|
28 |
|
Revenue recognition of the |
|
|
— |
|
|
|
(85 |
) |
Estimated impact of weather (net of decoupling/sales true-up) |
|
|
(11 |
) |
|
|
(51 |
) |
Conservation and demand side management (offset in expense) |
|
|
6 |
|
|
|
(43 |
) |
PTCs flowed back to customers (offset by lower ETR) |
|
|
5 |
|
|
|
(28 |
) |
Other (net) |
|
|
(22 |
) |
|
|
(17 |
) |
Total increase |
|
$ |
110 |
|
|
$ |
50 |
|
(a) |
Sales excludes weather impact, net of partial decoupling in |
|
(b) |
The decline in electric margin is due to the recognition of the |
Natural Gas Margin — Natural gas margin is presented as natural gas revenues less the cost of natural gas sold and transported. Expenses incurred for the cost of natural gas sold are generally recovered through various regulatory recovery mechanisms. As a result, changes in these expenses are generally offset in operating revenues.
Natural gas expense varies with changing sales and the cost of natural gas. However, fluctuations in the cost of natural gas generally have minimal earnings impact due to cost recovery mechanisms.
Natural gas revenues, cost of natural gas sold and transported and margin:
|
|
Three Months Ended Dec. 31 |
|
Twelve Months Ended Dec. 31 |
||||||||||||
(Millions of Dollars) |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Natural gas revenues |
|
$ |
719 |
|
|
$ |
1,157 |
|
|
$ |
2,645 |
|
|
$ |
3,080 |
|
Cost of natural gas sold and transported |
|
|
(372 |
) |
|
|
(776 |
) |
|
|
(1,456 |
) |
|
|
(1,910 |
) |
Natural gas margin |
|
$ |
347 |
|
|
$ |
381 |
|
|
$ |
1,189 |
|
|
$ |
1,170 |
|
(Millions of Dollars) |
|
Three Months
|
|
Twelve Months
|
||||
Regulatory rate outcomes (CO, WI, MI) |
|
$ |
1 |
|
|
$ |
50 |
|
Estimated impact of weather (net of decoupling) |
|
|
(30 |
) |
|
|
(25 |
) |
Other (net) |
|
|
(5 |
) |
|
|
(6 |
) |
Total increase |
|
$ |
(34 |
) |
|
$ |
19 |
|
O&M Expenses — O&M expenses decreased
Depreciation and Amortization — Depreciation and amortization increased
Taxes (other than Income Taxes) —Taxes (other than income taxes) decreased
Other Income (Expense) — Other income (expense) increased
Interest Charges — Interest charges increased
Income Taxes — Effective income tax rate:
|
|
Three Months Ended Dec. 31 |
|
Twelve Months Ended Dec. 31 |
||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 vs 2022 |
|
2023 |
|
|
2022 |
|
|
2023 vs 2022 |
||
Federal statutory rate |
|
21.0 |
% |
|
21.0 |
% |
|
— |
% |
|
21.0 |
% |
|
21.0 |
% |
|
— |
% |
State tax (net of federal tax effect) |
|
4.8 |
|
|
4.7 |
|
|
0.1 |
|
|
4.9 |
|
|
4.9 |
|
|
— |
|
Increases (decreases): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wind PTCs (a) |
|
(30.4 |
) |
|
(36.0 |
) |
|
5.6 |
|
|
(28.1 |
) |
|
(27.4 |
) |
|
(0.7 |
) |
Plant regulatory differences (b) |
|
(5.8 |
) |
|
(5.9 |
) |
|
0.1 |
|
|
(5.6 |
) |
|
(5.5 |
) |
|
(0.1 |
) |
Other tax credits, NOL allowances (net) and tax credit allowances |
|
(1.1 |
) |
|
(0.9 |
) |
|
(0.2 |
) |
|
(1.3 |
) |
|
(1.3 |
) |
|
— |
|
Other (net) |
|
(0.9 |
) |
|
0.1 |
|
|
(1.0 |
) |
|
0.1 |
|
|
(0.1 |
) |
|
0.2 |
|
Effective income tax rate |
|
(12.4 |
)% |
|
(17.0 |
)% |
|
4.6 |
% |
|
(9.0 |
)% |
|
(8.4 |
)% |
|
(0.6 |
)% |
(a) |
Wind PTCs net of estimated transfer discount are credited to customers (reduction to revenue) and do not have a material impact on net income. |
|
(b) |
Plant regulatory differences primarily relate to the credit of excess deferred taxes to customers through the average rate assumption method. Income tax benefits associated with the credit are offset by corresponding revenue reductions. |
Note 3. Capital Structure, Liquidity, Financing and Credit Ratings
Xcel Energy’s capital structure:
(Millions of Dollars) |
|
Dec. 31, 2023 |
|
Percentage of Total
|
|
Dec. 31, 2022 |
|
Percentage of Total
|
||||
Current portion of long-term debt |
|
$ |
552 |
|
1 |
% |
|
$ |
1,151 |
|
3 |
% |
Short-term debt |
|
|
785 |
|
2 |
|
|
|
813 |
|
2 |
|
Long-term debt |
|
|
24,913 |
|
57 |
|
|
|
22,813 |
|
55 |
|
Total debt |
|
|
26,250 |
|
60 |
|
|
|
24,777 |
|
60 |
|
Common equity |
|
|
17,616 |
|
40 |
|
|
|
16,675 |
|
40 |
|
Total capitalization |
|
$ |
43,866 |
|
100 |
% |
|
$ |
41,452 |
|
100 |
% |
Liquidity — As of Jan. 23, 2024, Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available to meet liquidity needs:
(Millions of Dollars) |
|
Credit Facility (a) |
|
Drawn (b) |
|
Available |
|
Cash |
|
Liquidity |
|||||
Xcel Energy Inc. |
|
$ |
1,500 |
|
$ |
239 |
|
$ |
1,261 |
|
$ |
1 |
|
$ |
1,262 |
PSCo |
|
|
700 |
|
|
442 |
|
|
258 |
|
|
5 |
|
|
263 |
NSP-Minnesota |
|
|
700 |
|
|
330 |
|
|
370 |
|
|
8 |
|
|
378 |
SPS |
|
|
500 |
|
|
36 |
|
|
464 |
|
|
2 |
|
|
466 |
NSP-Wisconsin |
|
|
150 |
|
|
75 |
|
|
75 |
|
|
2 |
|
|
77 |
Total |
|
$ |
3,550 |
|
$ |
1,122 |
|
$ |
2,428 |
|
$ |
18 |
|
$ |
2,446 |
(a) |
Expires Sept. 2027. |
|
(b) |
Includes outstanding commercial paper and letters of credit. |
Credit Ratings — Access to the capital markets at reasonable terms is partially dependent on credit ratings. The following ratings reflect the views of Moody’s, S&P Global Ratings, and Fitch. The highest credit rating for debt is Aaa/AAA and the lowest investment grade rating is Baa3/BBB-. The highest rating for commercial paper is P-1/A-1/F-1 and the lowest rating is P-3/A-3/F-3. A security rating is not a recommendation to buy, sell or hold securities. Ratings are subject to revision or withdrawal at any time by the credit rating agency and each rating should be evaluated independently of any other rating.
Credit ratings assigned to Xcel Energy Inc. and its utility subsidiaries as of Jan. 23, 2024:
Credit Type |
|
Company |
|
Moody’s |
|
S&P Global Ratings |
|
Fitch |
Senior Unsecured Debt |
|
Xcel Energy Inc. |
|
Baa1 |
|
BBB+ |
|
BBB+ |
Senior Secured Debt |
|
NSP-Minnesota |
|
Aa3 |
|
A+ |
|
A+ |
|
|
NSP-Wisconsin |
|
Aa3 |
|
A |
|
A+ |
|
|
PSCo |
|
A1 |
|
A |
|
A+ |
|
|
SPS |
|
A3 |
|
A |
|
A- |
Commercial Paper |
|
Xcel Energy Inc. |
|
P-2 |
|
A-2 |
|
F2 |
|
|
NSP-Minnesota |
|
P-1 |
|
A-1 |
|
F2 |
|
|
NSP-Wisconsin |
|
P-1 |
|
A-2 |
|
F2 |
|
|
PSCo |
|
P-2 |
|
A-2 |
|
F2 |
|
|
SPS |
|
P-2 |
|
A-2 |
|
F2 |
Capital Expenditures — Base capital expenditures for Xcel Energy for 2024 through 2028:
|
|
Base Capital Forecast (Millions of Dollars) |
|||||||||||||||||||
By Regulated Utility |
|
|
2024 |
|
|
|
2025 |
|
|
|
2026 |
|
|
2027 |
|
|
2028 |
|
Total |
||
PSCo |
|
$ |
3,300 |
|
|
$ |
5,230 |
|
|
$ |
4,320 |
|
$ |
3,620 |
|
$ |
2,730 |
|
$ |
19,200 |
|
NSP-Minnesota |
|
|
2,660 |
|
|
|
2,970 |
|
|
|
2,380 |
|
|
2,500 |
|
|
2,540 |
|
|
13,050 |
|
SPS |
|
|
910 |
|
|
|
780 |
|
|
|
660 |
|
|
870 |
|
|
830 |
|
|
4,050 |
|
NSP-Wisconsin |
|
|
570 |
|
|
|
600 |
|
|
|
570 |
|
|
600 |
|
|
650 |
|
|
2,990 |
|
Other (a) |
|
|
(20 |
) |
|
|
(300 |
) |
|
|
10 |
|
|
10 |
|
|
10 |
|
|
(290 |
) |
Total base capital expenditures |
|
$ |
7,420 |
|
|
$ |
9,280 |
|
|
$ |
7,940 |
|
$ |
7,600 |
|
$ |
6,760 |
|
$ |
39,000 |
|
(a) |
Other category includes intercompany transfers for safe harbor wind turbines. |
|
|
Base Capital Forecast (Millions of Dollars) |
||||||||||||||||
By Function |
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
2027 |
|
|
2028 |
|
Total |
|
Electric transmission |
|
$ |
1,710 |
|
$ |
2,020 |
|
$ |
2,450 |
|
$ |
2,850 |
|
$ |
2,470 |
|
|
11,500 |
Electric distribution |
|
|
1,770 |
|
|
1,960 |
|
|
2,200 |
|
|
2,200 |
|
|
2,470 |
|
|
10,600 |
Renewables |
|
|
1,500 |
|
|
2,910 |
|
|
940 |
|
|
240 |
|
|
20 |
|
|
5,610 |
Electric generation |
|
|
940 |
|
|
1,290 |
|
|
1,050 |
|
|
1,060 |
|
|
600 |
|
|
4,940 |
Natural gas |
|
|
740 |
|
|
680 |
|
|
630 |
|
|
620 |
|
|
570 |
|
|
3,240 |
Other |
|
|
760 |
|
|
420 |
|
|
670 |
|
|
630 |
|
|
630 |
|
|
3,110 |
Total base capital expenditures |
|
$ |
7,420 |
|
$ |
9,280 |
|
$ |
7,940 |
|
$ |
7,600 |
|
$ |
6,760 |
|
$ |
39,000 |
The base plan does not include potential renewable generation additions at the NSP System, SPS and PSCo, which could result in additional capital expenditures of approximately
Xcel Energy’s capital expenditure forecast is subject to continuing review and modification. Actual capital expenditures may vary from estimates due to changes in electric and natural gas projected load growth, safety and reliability needs, regulatory decisions, legislative initiatives (e.g., federal clean energy and tax policy), reserve requirements, availability of purchased power, alternative plans for meeting long-term energy needs, environmental initiatives and regulation, and merger, acquisition and divestiture opportunities.
Financing for Capital Expenditures through 2028 — Xcel Energy issues debt and equity securities to refinance retiring maturities, reduce short-term debt, fund capital programs, infuse equity in subsidiaries, fund asset acquisitions and for other general corporate purposes. Current estimated financing plans of Xcel Energy for 2024 through 2028 (includes the impact of tax credit transferability):
(Millions of Dollars) |
|
|
|
Funding Capital Expenditures |
|
|
|
Cash from Operations (a) |
|
$ |
22,000 |
New Debt (b) |
|
|
13,000 |
Equity through the DRIP and Benefit Program |
|
|
500 |
Other Equity |
|
|
3,500 |
Base Capital Expenditures 2024-2028 |
|
$ |
39,000 |
|
|
|
|
Maturing Debt |
|
$ |
3,780 |
(a) |
Net of dividends and pension funding. |
(b) |
Reflects a combination of short and long-term debt; net of refinancing. |
2023 Financing Activity — During 2023, approximately
Issuer |
|
Security |
|
Amount
|
|
Tenor |
|
Coupon |
||
Xcel Energy Inc. |
|
Unsecured Senior Notes |
|
$ |
800 |
|
10 Year |
|
5.45 |
% |
PSCo |
|
First Mortgage Bonds |
|
|
850 |
|
30 Year |
|
5.25 |
|
NSP-Minnesota |
|
First Mortgage Bonds |
|
|
800 |
|
30 Year |
|
5.10 |
|
NSP-Wisconsin |
|
First Mortgage Bonds |
|
|
125 |
|
30 Year |
|
5.30 |
|
SPS |
|
First Mortgage Bonds |
|
|
100 |
|
30 Year |
|
6.00 |
|
2024 Planned Financing Activities — During 2024, Xcel Energy Inc. and its utility subsidiaries anticipate the following long-term debt issuances:
Issuer |
|
Security |
|
Amount
|
|
Expected
|
|
Anticipated
|
|
Xcel Energy Inc. |
|
Senior Unsecured Notes |
|
$ |
900 |
|
10 Year |
|
First Quarter |
PSCo |
|
First Mortgage Bonds |
|
|
1,200 |
|
10 Year and 30 Year |
|
Second Quarter |
NSP-Minnesota |
|
First Mortgage Bonds |
|
|
700 |
|
30 Year |
|
First Quarter |
SPS |
|
First Mortgage Bonds |
|
|
550 |
|
30 Year |
|
Second Quarter |
NSP-Wisconsin |
|
First Mortgage Bonds |
|
|
400 |
|
30 Year |
|
Second Quarter |
Xcel Energy may issue equity through its at-the-market program or other offerings. Financing plans are subject to change, depending on capital expenditures, regulatory outcomes, internal cash generation, market conditions, changes in tax policies and other factors.
Note 4. Rates, Regulation and Other
NSP-Minnesota — 2024 Minnesota Natural Gas Rate Case — In November 2023, NSP-Minnesota filed a request with the Minnesota Public Utility Commission (MPUC) for an annual natural gas rate increase of approximately
NSP-Minnesota — 2024 North Dakota Natural Gas Rate Case — In December 2023, NSP-Minnesota filed a request with the North Dakota Public Service Commission for an annual natural gas rate increase of approximately
NSP-Wisconsin — Wisconsin Rate Case — In April 2023, NSP-Wisconsin filed a
In September 2023, NSP-Wisconsin filed rebuttal testimony and updated its request for depreciation life extensions and other updates. NSP-Wisconsin revised its requested rate increase to
In November 2023, the Public Service Commission of
PSCo — Colorado Resource Plan — In August 2022, the Colorado Public Utilities Commission (CPUC) approved a settlement for the Colorado Resource Plan, which provides for an expected carbon reduction and the retirement of PSCo’s remaining coal plant by the end of 2030.
In September 2023 (updated in October 2023), PSCo filed its recommended Preferred Portfolio of resources, which proposed a total of 7,521 megawatts of generation resources, including 4,716 owned MW and 2,805 purchased power MW. The filing also included several other alternative portfolios.
In December 2023, the CPUC verbally approved an alternative portfolio of 5,835 megawatts. The decision provides additional flexibility to assess timing and levels of incremental renewable resources to be addressed in the Just Transition Plan filing expected to be submitted by June 1, 2024.
Approved portfolio includes the following resources:
Generation Resource (in MW) |
Company Owned |
PPAs |
Total |
Wind Resources |
1,325 |
375 |
1,700 |
Solar |
858 |
760 |
1,618 |
Storage |
500 |
1,348 |
1,848 |
Natural Gas |
450 |
219 |
669 |
Total |
3,133 |
2,702 |
5,835 |
PSCo expects to invest approximately
In December 2023, the CPUC verbally approved two Performance Incentive Mechanisms (PIMs) associated with the generation projects in the portfolio, including a two-way sharing measure related to capital construction costs and another related to on-going levelized energy costs. These PIMs will be further defined in the written order and related proceedings throughout 2024.
SPS — 2023 Texas Electric Rate Case — In 2023, SPS filed a
In December 2023, SPS, PUCT Staff and intervenors filed a black box settlement. Key terms include:
-
A base rate increase of
effective back to July 13, 2023.$65 million -
A
9.55% ROE, a54.51% equity ratio and a7.11% weighted average cost of capital for purposes of calculating SPS’ allowance for funds used during construction and in other proceedings filings. - Acceleration of the depreciation life for Tolk to 2028.
A PUCT decision is expected in the first quarter of 2024.
SPS — New Mexico Resource Plan — In October 2023, SPS filed its Integrated Resource Plan (IRP) with the New Mexico Public Regulation Commission, which supports projected load growth and secures replacement energy and capacity for retiring resources. Based on load forecast scenarios, SPS’ initial IRP modeling projects a total resource need ranging from approximately 5,300 MW to 10,200 MW by 2030. Upon acceptance of the IRP, SPS expects to issue an RFP for new generation in mid-2024. The RFP will be evaluated in the latter half of 2024 with portfolio selection expected in early 2025.
Note 5. Marshall Wildfire Litigation
In December 2021, a wildfire ignited in
According to the Sheriff’s Report, on Dec. 30, 2021, a fire ignited on a residential property in
The Sheriff’s Report states that the most probable cause of the second ignition was hot particles discharged from PSCo’s power lines after one of the power lines detached from its insulator in strong winds, and further states that it cannot be ruled out that the second ignition was caused by an underground coal fire. According to the Sheriff’s Report, no design, installation or maintenance defects or deficiencies were identified on PSCo’s electrical circuit in the area of the second ignition. PSCo disputes that its power lines caused the second ignition.
PSCo is aware of 298 complaints, certain of which have also named Xcel Energy Inc. and Xcel Energy Services, Inc. as a defendant, on behalf of at least 4,047 plaintiffs relating to the
Under
In the event Xcel Energy Inc. or PSCo was found liable related to this litigation and were required to pay damages, such amounts could exceed our insurance coverage of approximately
Note 6. Non-GAAP Reconciliation
Xcel Energy’s reported earnings are prepared in accordance with GAAP. Xcel Energy’s management believes that ongoing earnings, or GAAP earnings adjusted for certain items, reflect management’s performance in operating the company and provides a meaningful representation of the underlying performance of Xcel Energy’s core business. In addition, Xcel Energy’s management uses ongoing earnings internally for financial planning and analysis, reporting of results to the Board of Directors and when communicating its earnings outlook to analysts and investors. This non-GAAP financial measure should not be considered as an alternative to measures calculated and reported in accordance with GAAP.
Earnings Adjusted for Certain Items (Ongoing Earnings)
Reconciliation of GAAP earnings (net income) to ongoing earnings:
|
|
Three Months Ended Dec. 31 |
|
Twelve Months Ended Dec. 31 |
||||||||||
(Millions of Dollars) |
|
|
2023 |
|
|
|
2022 |
|
|
2023 |
|
|
|
2022 |
GAAP net income |
|
$ |
409 |
|
|
$ |
379 |
|
$ |
1,771 |
|
|
$ |
1,736 |
Loss on Comanche Unit 3 litigation |
|
|
1 |
|
|
|
— |
|
|
35 |
|
|
|
— |
Workforce reduction expenses |
|
|
72 |
|
|
|
— |
|
|
72 |
|
|
|
— |
Less: tax effect of adjustment |
|
|
(19 |
) |
|
|
— |
|
|
(27 |
) |
|
|
— |
Ongoing earnings |
|
$ |
463 |
|
|
$ |
379 |
|
$ |
1,851 |
|
|
$ |
1,736 |
Reconciliation of GAAP diluted EPS to ongoing diluted EPS by operating company:
|
|
Twelve Months Ended Dec. 31, 2023 |
|
Twelve Months Ended Dec. 31, 2022 |
||||||||||||||||||
Diluted Earnings (Loss) Per Share |
|
GAAP
|
|
Impact of
|
|
Ongoing
|
|
GAAP
|
|
Impact of
|
|
Ongoing
|
||||||||||
NSP-Minnesota |
|
$ |
1.28 |
|
|
$ |
0.04 |
|
$ |
1.32 |
|
|
$ |
1.23 |
|
|
|
— |
|
$ |
1.23 |
|
PSCo (a) |
|
|
1.26 |
|
|
|
0.08 |
|
|
1.33 |
|
|
|
1.33 |
|
|
$ |
— |
|
|
1.33 |
|
SPS |
|
|
0.70 |
|
|
|
0.01 |
|
|
0.71 |
|
|
|
0.64 |
|
|
|
— |
|
|
0.64 |
|
NSP-Wisconsin |
|
|
0.25 |
|
|
|
— |
|
|
0.25 |
|
|
|
0.23 |
|
|
|
— |
|
|
0.23 |
|
Earnings from equity method investments — WYCO |
|
|
0.04 |
|
|
|
— |
|
|
0.04 |
|
|
|
0.04 |
|
|
|
— |
|
|
0.04 |
|
Regulated utility (a) |
|
|
3.52 |
|
|
|
0.14 |
|
|
3.66 |
|
|
|
3.47 |
|
|
|
— |
|
|
3.47 |
|
Xcel Energy Inc. and Other |
|
|
(0.31 |
) |
|
|
— |
|
|
(0.31 |
) |
|
|
(0.29 |
) |
|
|
— |
|
|
(0.29 |
) |
Total (a) |
|
|
3.21 |
|
|
|
0.14 |
|
|
3.35 |
|
|
|
3.17 |
|
|
|
— |
|
|
3.17 |
|
(a) |
Amounts may not add due to rounding. |
Comanche Unit 3 Litigation — In the third quarter of 2023, PSCo recognized a
Workforce Reduction — In 2023, Xcel Energy implemented workforce actions to align resources and investments with our evolving business and customer needs, and streamline the organization for long-term success. Xcel Energy initiated a Voluntary Retirement Program, under which approximately 400 eligible non-bargaining employees retired. Xcel Energy also eliminated approximately 150 non-bargaining employees through an involuntary severance program.
Workforce reduction expenses of
Note 7. Earnings Guidance and Long-Term EPS and Dividend Growth Rate Objectives
Xcel Energy 2024 Earnings Guidance — Xcel Energy’s 2024 ongoing earnings guidance is a range of
Key assumptions as compared with 2023 actual levels unless noted:
- Constructive outcomes in all pending rate case and regulatory proceedings.
- Normal weather patterns for the remainder of the year.
-
Weather-normalized retail electric sales are projected to increase
2% to3% . - Weather-normalized retail firm natural gas sales are projected to be flat.
-
Capital rider revenue is projected to increase
to$70 million (net of PTCs).$80 million -
O&M expenses are projected to increase
1% to2% . -
Depreciation expense is projected to increase approximately
to$250 million .$260 million -
Property taxes are projected to increase
to$50 million .$60 million -
Interest expense (net of AFUDC - debt) is projected to increase
to$130 million , net of interest income.$140 million -
AFUDC - equity is projected to increase
to$45 million .$55 million -
ETR is projected to be ~(
4% ) to (6% ). The negative ETR is largely offset by PTCs flowing back to customers in the capital riders and fuel mechanisms and is largely earnings neutral. The projected ETR does not reflect the potential impact of nuclear PTCs, which are also expected to flow back to customers.
(a) Ongoing earnings is calculated using net income and adjusting for certain nonrecurring or infrequent items that are, in management’s view, not reflective of ongoing operations. Ongoing earnings could differ from those prepared in accordance with GAAP for unplanned and/or unknown adjustments. As Xcel Energy is unable to quantify the financial impacts of any additional adjustments that may occur for the year, we are unable to provide a quantitative reconciliation of the guidance for ongoing EPS to corresponding GAAP EPS.
Long-Term EPS and Dividend Growth Rate Objectives — Xcel Energy expects to deliver an attractive total return to our shareholders through a combination of earnings growth and dividend yield, based on the following long-term objectives:
-
Deliver long-term annual EPS growth of
5% to7% based off of a 2023 actual ongoing earnings base of per share.$3.35 -
Deliver annual dividend increases of
5% to7% . -
Target a dividend payout ratio of
50% to60% . - Maintain senior secured debt credit ratings in the A range.
XCEL ENERGY INC. AND SUBSIDIARIES |
||||||||
EARNINGS RELEASE SUMMARY (UNAUDITED) |
||||||||
(amounts in millions, except per share data) |
||||||||
|
|
|
|
|
||||
|
|
Three Months Ended Dec. 31 |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
Operating revenues: |
|
|
|
|
||||
Electric and natural gas |
|
$ |
3,414 |
|
|
$ |
4,025 |
|
Other |
|
|
28 |
|
|
|
28 |
|
Total operating revenues |
|
|
3,442 |
|
|
|
4,053 |
|
|
|
|
|
|
||||
Net income |
|
$ |
409 |
|
|
$ |
379 |
|
|
|
|
|
|
||||
Weighted average diluted common shares outstanding |
|
|
554 |
|
|
|
549 |
|
|
|
|
|
|
||||
Components of EPS — Diluted |
|
|
|
|
||||
Regulated utility |
|
$ |
0.84 |
|
|
$ |
0.78 |
|
Xcel Energy Inc. and other costs |
|
|
(0.10 |
) |
|
|
(0.09 |
) |
GAAP diluted EPS (a) |
|
$ |
0.74 |
|
|
$ |
0.69 |
|
Loss on Comanche Unit 3 litigation (See Note 6) |
|
|
— |
|
|
|
— |
|
Workforce reduction expenses (See Note 6) |
|
|
0.09 |
|
|
|
— |
|
Ongoing diluted EPS (a) |
|
$ |
0.83 |
|
|
$ |
0.69 |
|
|
|
|
|
|
||||
Book value per share |
|
$ |
31.79 |
|
|
$ |
30.37 |
|
Cash dividends declared per common share |
|
|
0.52 |
|
|
|
0.4875 |
|
|
|
|
|
|
||||
|
|
Twelve Months Ended Dec. 31 |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
Operating revenues: |
|
|
|
|
||||
Electric and natural gas |
|
$ |
14,091 |
|
|
$ |
15,203 |
|
Other |
|
|
115 |
|
|
|
107 |
|
Total operating revenues |
|
|
14,206 |
|
|
|
15,310 |
|
|
|
|
|
|
||||
Net income |
|
$ |
1,771 |
|
|
$ |
1,736 |
|
|
|
|
|
|
||||
Weighted average diluted common shares outstanding |
|
|
552 |
|
|
|
547 |
|
|
|
|
|
|
||||
Components of EPS — Diluted |
|
|
|
|
||||
Regulated utility |
|
$ |
3.52 |
|
|
$ |
3.47 |
|
Xcel Energy Inc. and other costs |
|
|
(0.31 |
) |
|
|
(0.29 |
) |
GAAP diluted EPS (a) |
|
$ |
3.21 |
|
|
$ |
3.17 |
|
Loss on Comanche Unit 3 litigation (See Note 6) |
|
|
0.05 |
|
|
|
— |
|
Workforce reduction expenses (See Note 6) |
|
|
0.09 |
|
|
|
— |
|
Ongoing diluted EPS (a) |
|
$ |
3.35 |
|
|
$ |
3.17 |
|
|
|
|
|
|
||||
Book value per share |
|
$ |
31.90 |
|
|
$ |
30.48 |
|
Cash dividends declared per common share |
|
|
2.08 |
|
|
|
1.95 |
|
(a) Amounts may not add due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240125490435/en/
Paul Johnson, Vice President - Treasurer & Investor Relations
(612) 215-4535
Roopesh Aggarwal, Senior Director - Investor Relations
(303) 571-2855
Xcel Energy website address: www.xcelenergy.com
(612) 215-5300
Source: Xcel Energy
FAQ
What were Xcel Energy's 2023 GAAP diluted earnings per share?
What were Xcel Energy's 2023 ongoing diluted earnings per share?
What is Xcel Energy's 2024 EPS guidance?
What is the ticker symbol for Xcel Energy?