Wynn Resorts, Limited Reports Fourth Quarter and Year End 2023 Results
- None.
- None.
Insights
The reported financial results from Wynn Resorts reveal a significant increase in operating revenues and net income, indicating a robust recovery and growth trajectory. The surge in net income from $32.4 million to $729.2 million, represents an over twentyfold increase year-over-year, which is particularly noteworthy. The diluted net income per share rising from $0.29 to $6.19 is a strong signal to shareholders and can positively influence the stock's performance. The reported Adjusted Property EBITDAR, a non-GAAP financial measure reflecting earnings before interest, taxes, depreciation, amortization, rent and restructuring costs, also shows a remarkable improvement, more than tripling from the previous year. This suggests operational efficiency and profitability that could attract investor interest, potentially impacting the company's market valuation.
Wynn Resorts' substantial revenue and income growth can be partly attributed to increased activity in their Macau and Las Vegas operations. The mention of 'five-star hospitality' aligns with the luxury segment's recovery as global travel resumes post-pandemic. The emphasis on luxury and high-end services may be driving a competitive advantage, as the company positions itself as a premier destination for affluent travelers. The development of Wynn Al Marjan Island in the UAE is indicative of strategic international expansion, tapping into new markets and diversifying geographic revenue streams. This expansion could potentially open up new customer segments and revenue opportunities, thereby strengthening the company's future prospects.
The impressive financial results reported by Wynn Resorts suggest a broader economic recovery in the hospitality and gaming industry, particularly in luxury travel and entertainment sectors. The income tax benefit reflects a strategic financial management that can improve the company's cash flow. The ability of Wynn Resorts to achieve sustained profitability in the U.S. may also reflect positively on consumer confidence and discretionary spending patterns. However, it is important to monitor the long-term sustainability of this growth, considering potential economic headwinds such as inflationary pressures and changes in consumer spending habits. Additionally, the company's investment in international development should be analyzed in the context of geopolitical risks and the regulatory environment in new markets.
Operating revenues were
"The strong momentum we built throughout 2023 continued during the fourth quarter with Adjusted Property EBITDAR reaching a new all-time record. These impressive results highlight our team’s relentless focus on delivering five-star hospitality, which continues to elevate our properties above our peers as the destinations of choice for luxury guests in
Consolidated Results
Operating revenues were
Net income attributable to Wynn Resorts, Limited was
Adjusted Property EBITDAR was
For the year ended December 31, 2023, operating revenues were
Net income attributable to Wynn Resorts, Limited was
Adjusted Property EBITDAR was
Wynn Resorts, Limited also announced today that its Board of Directors has declared a cash dividend of
Property Results
Macau Operations
Wynn Palace
Operating revenues from Wynn Palace were
Wynn Macau
Operating revenues from Wynn Macau were
Las Vegas Operations
Operating revenues from our Las Vegas Operations were
Encore Boston Harbor
Operating revenues from Encore Boston Harbor were
Balance Sheet
Our cash and cash equivalents as of December 31, 2023 totaled
Total current and long-term debt outstanding at December 31, 2023 was
During the fourth quarter of 2023, the Company repurchased 1,609,625 shares of its common stock under its publicly announced equity repurchase program at an average price of
Conference Call and Other Information
The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC, on February 7, 2024 at 2:00 p.m. PT (5:00 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com. On or before March 30, 2024, the Company will make Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC financial information for the quarter ended December 31, 2023 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at investorrelations@wynnresorts.com, to obtain access to such financial information.
Forward-looking Statements
This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, reductions in discretionary consumer spending, adverse macroeconomic conditions and their impact on levels of disposable consumer income and wealth, changes in interest rates, inflation, a decline in general economic activity or recession in the
Non-GAAP Financial Measures
(1) "Adjusted Property EBITDAR" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, impairment of goodwill and intangible assets, property charges and other, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income (loss) as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income (loss), Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, our calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
(2) "Adjusted net income (loss) attributable to Wynn Resorts, Limited" is net income (loss) attributable to Wynn Resorts, Limited before pre-opening expenses, impairment of goodwill and intangible assets, property charges and other, change in derivatives fair value, loss on debt financing transactions, foreign currency remeasurement and other, and nonrecurring income tax benefit from release of valuation allowance, net of noncontrolling interests and income taxes calculated using the specific tax treatment applicable to the adjustments based on their respective jurisdictions. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to net income (loss) and loss per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
The Company has included schedules in the tables that accompany this release that reconcile (i) net income (loss) attributable to Wynn Resorts, Limited to adjusted net income (loss) attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDAR, and (iii) net income (loss) attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.
WYNN RESORTS, LIMITED AND SUBSIDIARIES |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Operating revenues: |
|
|
|
|
|
|
|
||||||||
Casino |
$ |
1,065,958 |
|
|
$ |
423,218 |
|
|
$ |
3,718,402 |
|
|
$ |
1,632,541 |
|
Rooms |
|
347,299 |
|
|
|
233,252 |
|
|
|
1,185,671 |
|
|
|
802,138 |
|
Food and beverage |
|
271,558 |
|
|
|
217,648 |
|
|
|
1,028,637 |
|
|
|
846,214 |
|
Entertainment, retail and other |
|
155,645 |
|
|
|
130,819 |
|
|
|
599,187 |
|
|
|
475,932 |
|
Total operating revenues |
|
1,840,460 |
|
|
|
1,004,937 |
|
|
|
6,531,897 |
|
|
|
3,756,825 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Casino |
|
643,910 |
|
|
|
291,757 |
|
|
|
2,238,671 |
|
|
|
1,099,801 |
|
Rooms |
|
82,857 |
|
|
|
69,869 |
|
|
|
307,132 |
|
|
|
261,343 |
|
Food and beverage |
|
216,947 |
|
|
|
183,034 |
|
|
|
822,323 |
|
|
|
700,549 |
|
Entertainment, retail and other |
|
79,402 |
|
|
|
91,676 |
|
|
|
340,437 |
|
|
|
328,529 |
|
General and administrative |
|
279,484 |
|
|
|
232,017 |
|
|
|
1,065,022 |
|
|
|
830,450 |
|
Provision for credit losses |
|
2,350 |
|
|
|
4,036 |
|
|
|
(3,964 |
) |
|
|
(7,295 |
) |
Pre-opening |
|
2,646 |
|
|
|
7,247 |
|
|
|
9,468 |
|
|
|
20,643 |
|
Depreciation and amortization |
|
176,527 |
|
|
|
172,292 |
|
|
|
687,270 |
|
|
|
692,318 |
|
Gain on EBH Transaction, net |
|
— |
|
|
|
(181,989 |
) |
|
|
— |
|
|
|
(181,989 |
) |
Impairment of goodwill and intangible assets |
|
— |
|
|
|
— |
|
|
|
94,490 |
|
|
|
48,036 |
|
Property charges and other |
|
(1,388 |
) |
|
|
35,790 |
|
|
|
130,877 |
|
|
|
65,116 |
|
Total operating expenses |
|
1,482,735 |
|
|
|
905,729 |
|
|
|
5,691,726 |
|
|
|
3,857,501 |
|
Operating income (loss) |
|
357,725 |
|
|
|
99,208 |
|
|
|
840,171 |
|
|
|
(100,676 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
44,931 |
|
|
|
18,895 |
|
|
|
175,785 |
|
|
|
29,758 |
|
Interest expense, net of amounts capitalized |
|
(184,955 |
) |
|
|
(178,620 |
) |
|
|
(751,509 |
) |
|
|
(650,885 |
) |
Change in derivatives fair value |
|
48,353 |
|
|
|
1,155 |
|
|
|
45,098 |
|
|
|
15,956 |
|
Loss on debt financing transactions |
|
— |
|
|
|
— |
|
|
|
(12,683 |
) |
|
|
— |
|
Other |
|
8,315 |
|
|
|
31,901 |
|
|
|
(11,479 |
) |
|
|
5,811 |
|
Other income (expense), net |
|
(83,356 |
) |
|
|
(126,669 |
) |
|
|
(554,788 |
) |
|
|
(599,360 |
) |
Income (loss) before income taxes |
|
274,369 |
|
|
|
(27,461 |
) |
|
|
285,383 |
|
|
|
(700,036 |
) |
Benefit (provision) for income taxes |
|
499,408 |
|
|
|
(6,084 |
) |
|
|
496,834 |
|
|
|
(9,332 |
) |
Net income (loss) |
|
773,777 |
|
|
|
(33,545 |
) |
|
|
782,217 |
|
|
|
(709,368 |
) |
Less: net (income) loss attributable to noncontrolling interests |
|
(44,621 |
) |
|
|
65,956 |
|
|
|
(52,223 |
) |
|
|
285,512 |
|
Net income (loss) attributable to Wynn Resorts, Limited |
$ |
729,156 |
|
|
$ |
32,411 |
|
|
$ |
729,994 |
|
|
$ |
(423,856 |
) |
Basic and diluted net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to Wynn Resorts, Limited: |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
$ |
6.53 |
|
|
$ |
0.29 |
|
|
$ |
6.49 |
|
|
$ |
(3.73 |
) |
Diluted |
$ |
6.19 |
|
|
$ |
0.29 |
|
|
$ |
6.32 |
|
|
$ |
(3.73 |
) |
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
111,661 |
|
|
|
112,321 |
|
|
|
112,523 |
|
|
|
113,623 |
|
Diluted |
|
112,033 |
|
|
|
112,795 |
|
|
|
112,855 |
|
|
|
113,623 |
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES |
|||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED |
|||||||||||||||
TO ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income (loss) attributable to Wynn Resorts, Limited |
$ |
729,156 |
|
|
$ |
32,411 |
|
|
$ |
729,994 |
|
|
$ |
(423,856 |
) |
Pre-opening expenses |
|
2,646 |
|
|
|
7,247 |
|
|
|
9,468 |
|
|
|
20,643 |
|
Gain on EBH Transaction, net |
|
— |
|
|
|
(181,989 |
) |
|
|
— |
|
|
|
(181,989 |
) |
Impairment of goodwill and intangible assets |
|
— |
|
|
|
— |
|
|
|
94,490 |
|
|
|
48,036 |
|
Property charges and other |
|
(1,388 |
) |
|
|
35,790 |
|
|
|
130,877 |
|
|
|
65,116 |
|
Change in derivatives fair value |
|
(48,353 |
) |
|
|
(1,155 |
) |
|
|
(45,098 |
) |
|
|
(15,956 |
) |
Loss on debt financing transactions |
|
— |
|
|
|
— |
|
|
|
12,683 |
|
|
|
— |
|
Foreign currency remeasurement and other |
|
(8,315 |
) |
|
|
(31,901 |
) |
|
|
11,479 |
|
|
|
(5,811 |
) |
Income tax impact on adjustments |
|
(1,033 |
) |
|
|
(198 |
) |
|
|
(2,088 |
) |
|
|
(294 |
) |
Nonrecurring income tax benefit from release of valuation allowance |
|
(474,214 |
) |
|
|
— |
|
|
|
(474,214 |
) |
|
|
— |
|
Noncontrolling interests impact on adjustments |
|
15,160 |
|
|
|
1,110 |
|
|
|
(5,243 |
) |
|
|
(13,317 |
) |
Adjusted net income (loss) attributable to Wynn Resorts, Limited |
$ |
213,659 |
|
|
$ |
(138,685 |
) |
|
$ |
462,348 |
|
|
$ |
(507,428 |
) |
Adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share |
$ |
1.91 |
|
|
$ |
(1.23 |
) |
|
$ |
4.10 |
|
|
$ |
(4.47 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - diluted |
|
112,033 |
|
|
|
112,795 |
|
|
|
112,855 |
|
|
|
113,623 |
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR |
||||||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||||||||||
|
Three Months Ended December 31, 2023 |
|||||||||||||||||||||||||||||||||
|
Wynn Palace |
|
Wynn Macau |
|
Other |
|
Total Macau Operations |
|
Las Vegas Operations |
|
Encore Boston Harbor |
|
Wynn Interactive |
|
Corporate and Other |
|
Total |
|||||||||||||||||
Operating income (loss) |
$ |
95,071 |
|
$ |
90,545 |
|
|
$ |
(15,860 |
) |
|
$ |
169,756 |
|
|
$ |
167,080 |
|
$ |
(15,865 |
) |
|
$ |
(8,617 |
) |
|
$ |
45,371 |
|
|
$ |
357,725 |
|
|
Pre-opening expenses |
|
93 |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
|
|
— |
|
|
33 |
|
|
|
— |
|
|
|
2,520 |
|
|
|
2,646 |
|
Depreciation and amortization |
|
54,502 |
|
|
|
20,165 |
|
|
|
381 |
|
|
|
75,048 |
|
|
|
60,730 |
|
|
31,220 |
|
|
|
6,118 |
|
|
|
3,411 |
|
|
|
176,527 |
|
Property charges and other |
|
451 |
|
|
|
(676 |
) |
|
|
4 |
|
|
|
(221 |
) |
|
|
389 |
|
|
710 |
|
|
|
(2,452 |
) |
|
|
186 |
|
|
|
(1,388 |
) |
Management and license fees |
|
16,782 |
|
|
|
12,029 |
|
|
|
— |
|
|
|
28,811 |
|
|
|
33,387 |
|
|
10,665 |
|
|
|
— |
|
|
|
(72,863 |
) |
|
|
— |
|
Corporate expenses and other |
|
2,733 |
|
|
|
2,175 |
|
|
|
14,397 |
|
|
|
19,305 |
|
|
|
7,369 |
|
|
1,824 |
|
|
|
1,905 |
|
|
|
13,685 |
|
|
|
44,088 |
|
Stock-based compensation |
|
1,501 |
|
|
|
1,579 |
|
|
|
1,078 |
|
|
|
4,158 |
|
|
|
1,830 |
|
|
402 |
|
|
|
1,296 |
|
|
|
7,690 |
|
|
|
15,376 |
|
Triple-net operating lease rent expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
35,404 |
|
|
|
— |
|
|
|
— |
|
|
|
35,404 |
|
Adjusted Property EBITDAR |
$ |
171,133 |
|
|
$ |
125,817 |
|
|
$ |
— |
|
|
$ |
296,950 |
|
|
$ |
270,785 |
|
$ |
64,393 |
|
|
$ |
(1,750 |
) |
|
$ |
— |
|
|
$ |
630,378 |
|
Three Months Ended December 31, 2022 |
||||||||||||||||||||||||||||||||||
|
Wynn Palace |
|
Wynn Macau |
|
Other |
|
Total Macau Operations |
|
Las Vegas Operations |
|
Encore Boston Harbor |
|
Wynn Interactive |
|
Corporate and Other |
|
Total |
|||||||||||||||||
Operating income (loss) |
$ |
(105,945 |
) |
|
$ |
(65,599 |
) |
|
$ |
(9,801 |
) |
|
$ |
(181,345 |
) |
|
$ |
121,311 |
|
$ |
184,411 |
|
|
$ |
(50,642 |
) |
|
$ |
25,473 |
|
|
$ |
99,208 |
|
Pre-opening expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,420 |
|
|
15 |
|
|
|
1,511 |
|
|
|
301 |
|
|
|
7,247 |
|
Depreciation and amortization |
|
52,817 |
|
|
|
20,364 |
|
|
|
381 |
|
|
|
73,562 |
|
|
|
55,865 |
|
|
35,610 |
|
|
|
4,974 |
|
|
|
2,281 |
|
|
|
172,292 |
|
Gain on EBH Transaction, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
(181,989 |
) |
|
|
— |
|
|
|
— |
|
|
|
(181,989 |
) |
Property charges and other |
|
20,378 |
|
|
|
2,116 |
|
|
|
16 |
|
|
|
22,510 |
|
|
|
361 |
|
|
692 |
|
|
|
12,908 |
|
|
|
(681 |
) |
|
|
35,790 |
|
Management and license fees |
|
3,809 |
|
|
|
2,508 |
|
|
|
— |
|
|
|
6,317 |
|
|
|
27,996 |
|
|
10,654 |
|
|
|
— |
|
|
|
(44,967 |
) |
|
|
— |
|
Corporate expenses and other |
|
1,352 |
|
|
|
1,373 |
|
|
|
8,718 |
|
|
|
11,443 |
|
|
|
5,874 |
|
|
1,743 |
|
|
|
373 |
|
|
|
12,301 |
|
|
|
31,734 |
|
Stock-based compensation |
|
3,654 |
|
|
|
4,069 |
|
|
|
686 |
|
|
|
8,409 |
|
|
|
2,424 |
|
|
345 |
|
|
|
2,588 |
|
|
|
5,292 |
|
|
|
19,058 |
|
Triple-net operating lease rent expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
11,773 |
|
|
|
— |
|
|
|
— |
|
|
|
11,773 |
|
Adjusted Property EBITDAR |
$ |
(23,935 |
) |
|
$ |
(35,169 |
) |
|
$ |
— |
|
|
$ |
(59,104 |
) |
|
$ |
219,251 |
|
$ |
63,254 |
|
|
$ |
(28,288 |
) |
|
$ |
— |
|
|
$ |
195,113 |
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR |
||||||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||||||||||
|
Year Ended December 31, 2023 |
|||||||||||||||||||||||||||||||||
|
Wynn Palace |
|
Wynn Macau |
|
Other |
|
Total Macau Operations |
|
Las Vegas Operations |
|
Encore Boston Harbor |
|
Wynn Interactive |
|
Corporate and Other |
|
Total |
|||||||||||||||||
Operating income (loss) |
$ |
307,698 |
|
$ |
190,126 |
|
$ |
(32,157 |
) |
|
$ |
465,667 |
|
$ |
551,128 |
|
$ |
(60,887 |
) |
|
$ |
(276,646 |
) |
|
$ |
160,909 |
|
|
$ |
840,171 |
||||
Pre-opening expenses |
|
93 |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
|
|
81 |
|
|
1,286 |
|
|
|
5,591 |
|
|
|
2,417 |
|
|
|
9,468 |
|
Depreciation and amortization |
|
216,562 |
|
|
|
81,673 |
|
|
|
1,522 |
|
|
|
299,757 |
|
|
|
232,685 |
|
|
122,452 |
|
|
|
22,051 |
|
|
|
10,325 |
|
|
|
687,270 |
|
Impairment of goodwill and intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
94,490 |
|
|
|
— |
|
|
|
94,490 |
|
Property charges and other |
|
13,365 |
|
|
|
9,807 |
|
|
|
19 |
|
|
|
23,191 |
|
|
|
8,863 |
|
|
1,419 |
|
|
|
97,218 |
|
|
|
186 |
|
|
|
130,877 |
|
Management and license fees |
|
60,377 |
|
|
|
38,019 |
|
|
|
— |
|
|
|
98,396 |
|
|
|
118,019 |
|
|
42,179 |
|
|
|
— |
|
|
|
(258,594 |
) |
|
|
— |
|
Corporate expenses and other |
|
10,208 |
|
|
|
9,766 |
|
|
|
26,431 |
|
|
|
46,405 |
|
|
|
28,519 |
|
|
7,517 |
|
|
|
6,746 |
|
|
|
57,243 |
|
|
|
146,430 |
|
Stock-based compensation |
|
7,543 |
|
|
|
8,700 |
|
|
|
4,185 |
|
|
|
20,428 |
|
|
|
6,948 |
|
|
1,721 |
|
|
|
7,904 |
|
|
|
27,514 |
|
|
|
64,515 |
|
Triple-net operating lease rent expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
141,722 |
|
|
|
— |
|
|
|
— |
|
|
|
141,722 |
|
Adjusted Property EBITDAR |
$ |
615,846 |
|
|
$ |
338,091 |
|
|
$ |
— |
|
|
$ |
953,937 |
|
|
$ |
946,243 |
|
$ |
257,409 |
|
|
$ |
(42,646 |
) |
|
$ |
— |
|
|
$ |
2,114,943 |
|
|
Year Ended December 31, 2022 |
|||||||||||||||||||||||||||||||||
|
Wynn Palace |
|
Wynn Macau |
|
Other |
|
Total Macau Operations |
|
Las Vegas Operations |
|
Encore Boston Harbor |
|
Wynn Interactive |
|
Corporate and Other |
|
Total |
|||||||||||||||||
Operating income (loss) |
$ |
(357,666 |
) |
|
$ |
(247,727 |
) |
|
$ |
(22,190 |
) |
|
$ |
(627,583 |
) |
|
$ |
450,073 |
|
$ |
209,962 |
|
|
$ |
(240,111 |
) |
|
$ |
106,983 |
|
|
$ |
(100,676 |
) |
Pre-opening expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,451 |
|
|
214 |
|
|
|
4,677 |
|
|
|
301 |
|
|
|
20,643 |
|
Depreciation and amortization |
|
207,110 |
|
|
|
81,114 |
|
|
|
2,709 |
|
|
|
290,933 |
|
|
|
199,973 |
|
|
152,906 |
|
|
|
39,422 |
|
|
|
9,084 |
|
|
|
692,318 |
|
Gain on EBH Transaction, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
(181,989 |
) |
|
|
— |
|
|
|
— |
|
|
|
(181,989 |
) |
Impairment of goodwill and intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
48,036 |
|
|
|
— |
|
|
|
48,036 |
|
Property charges and other |
|
23,296 |
|
|
|
11,482 |
|
|
|
43 |
|
|
|
34,821 |
|
|
|
3,680 |
|
|
1,366 |
|
|
|
33,015 |
|
|
|
(7,766 |
) |
|
|
65,116 |
|
Management and license fees |
|
13,895 |
|
|
|
11,354 |
|
|
|
— |
|
|
|
25,249 |
|
|
|
101,170 |
|
|
40,464 |
|
|
|
— |
|
|
|
(166,883 |
) |
|
|
— |
|
Corporate expenses and other |
|
6,081 |
|
|
|
6,283 |
|
|
|
16,980 |
|
|
|
29,344 |
|
|
|
22,736 |
|
|
7,125 |
|
|
|
5,877 |
|
|
|
37,457 |
|
|
|
102,539 |
|
Stock-based compensation |
|
10,727 |
|
|
|
13,447 |
|
|
|
2,458 |
|
|
|
26,632 |
|
|
|
8,012 |
|
|
1,565 |
|
|
|
10,594 |
|
|
|
20,824 |
|
|
|
67,627 |
|
Triple-net operating lease rent expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
11,773 |
|
|
|
— |
|
|
|
— |
|
|
|
11,773 |
|
Adjusted Property EBITDAR |
$ |
(96,557 |
) |
|
$ |
(124,047 |
) |
|
$ |
— |
|
|
$ |
(220,604 |
) |
|
$ |
801,095 |
|
$ |
243,386 |
|
|
$ |
(98,490 |
) |
|
$ |
— |
|
|
$ |
725,387 |
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES |
|||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO |
|||||||||||||||
ADJUSTED PROPERTY EBITDAR |
|||||||||||||||
(in thousands) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income (loss) attributable to Wynn Resorts, Limited |
$ |
729,156 |
|
|
$ |
32,411 |
|
|
$ |
729,994 |
|
|
$ |
(423,856 |
) |
Net income (loss) attributable to noncontrolling interests |
|
44,621 |
|
|
|
(65,956 |
) |
|
|
52,223 |
|
|
|
(285,512 |
) |
Pre-opening expenses |
|
2,646 |
|
|
|
7,247 |
|
|
|
9,468 |
|
|
|
20,643 |
|
Depreciation and amortization |
|
176,527 |
|
|
|
172,292 |
|
|
|
687,270 |
|
|
|
692,318 |
|
Gain on EBH Transaction, net |
|
— |
|
|
|
(181,989 |
) |
|
|
— |
|
|
|
(181,989 |
) |
Impairment of goodwill and intangible assets |
|
— |
|
|
|
— |
|
|
|
94,490 |
|
|
|
48,036 |
|
Property charges and other |
|
(1,388 |
) |
|
|
35,790 |
|
|
|
130,877 |
|
|
|
65,116 |
|
Triple-net operating lease rent expense |
|
35,404 |
|
|
|
11,773 |
|
|
|
141,722 |
|
|
|
11,773 |
|
Corporate expenses and other |
|
44,088 |
|
|
|
31,734 |
|
|
|
146,430 |
|
|
|
102,539 |
|
Stock-based compensation |
|
15,376 |
|
|
|
19,058 |
|
|
|
64,515 |
|
|
|
67,627 |
|
Interest income |
|
(44,931 |
) |
|
|
(18,895 |
) |
|
|
(175,785 |
) |
|
|
(29,758 |
) |
Interest expense, net of amounts capitalized |
|
184,955 |
|
|
|
178,620 |
|
|
|
751,509 |
|
|
|
650,885 |
|
Change in derivatives fair value |
|
(48,353 |
) |
|
|
(1,155 |
) |
|
|
(45,098 |
) |
|
|
(15,956 |
) |
Loss on debt financing transactions |
|
— |
|
|
|
— |
|
|
|
12,683 |
|
|
|
— |
|
Other |
|
(8,315 |
) |
|
|
(31,901 |
) |
|
|
11,479 |
|
|
|
(5,811 |
) |
(Benefit) provision for income taxes |
|
(499,408 |
) |
|
|
6,084 |
|
|
|
(496,834 |
) |
|
|
9,332 |
|
Adjusted Property EBITDAR |
$ |
630,378 |
|
|
$ |
195,113 |
|
|
$ |
2,114,943 |
|
|
$ |
725,387 |
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES |
|||||||||||||||||||||
SUPPLEMENTAL DATA SCHEDULE |
|||||||||||||||||||||
(dollars in thousands, except for win per unit per day, ADR and REVPAR) |
|||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Percent
|
|
|
2023 |
|
|
|
2022 |
|
|
Percent
|
||
Wynn Palace Supplemental Information |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino |
$ |
417,273 |
|
|
$ |
68,918 |
|
|
505.5 |
|
$ |
1,471,280 |
|
|
$ |
255,886 |
|
|
475.0 |
|
|
Rooms |
|
50,472 |
|
|
|
12,266 |
|
|
311.5 |
|
|
|
201,783 |
|
|
|
40,079 |
|
|
403.5 |
|
Food and beverage |
|
29,538 |
|
|
|
11,519 |
|
|
156.4 |
|
|
|
104,566 |
|
|
|
35,546 |
|
|
194.2 |
|
Entertainment, retail and other |
|
27,075 |
|
|
|
20,362 |
|
|
33.0 |
|
|
|
109,215 |
|
|
|
78,778 |
|
|
38.6 |
|
Total |
$ |
524,358 |
|
|
$ |
113,065 |
|
|
363.8 |
|
|
$ |
1,886,844 |
|
|
$ |
410,289 |
|
|
359.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Property EBITDAR (6) |
$ |
171,133 |
|
|
$ |
(23,935 |
) |
|
NM |
|
|
$ |
615,846 |
|
|
$ |
(96,557 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino Statistics: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
VIP: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of table games |
|
59 |
|
|
|
50 |
|
|
18.0 |
|
|
|
56 |
|
|
|
53 |
|
|
5.7 |
|
VIP turnover |
$ |
3,161,083 |
|
|
$ |
1,047,561 |
|
|
201.8 |
|
|
$ |
11,363,248 |
|
|
$ |
2,641,321 |
|
|
330.2 |
|
VIP table games win (1) |
$ |
93,892 |
|
|
$ |
1,118 |
|
|
NM |
|
|
$ |
383,384 |
|
|
$ |
23,471 |
|
|
NM |
|
VIP table games win as a % of turnover |
|
2.97 |
% |
|
|
0.11 |
% |
|
|
|
|
3.37 |
% |
|
|
0.89 |
% |
|
|
||
Table games win per unit per day |
$ |
17,381 |
|
|
$ |
245 |
|
|
NM |
|
|
$ |
18,744 |
|
|
$ |
1,259 |
|
|
NM |
|
Mass market: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of table games |
|
245 |
|
|
|
237 |
|
|
3.4 |
|
|
|
242 |
|
|
|
229 |
|
|
5.7 |
|
Table drop (2) |
$ |
1,711,850 |
|
|
$ |
373,312 |
|
|
358.6 |
|
|
$ |
6,126,841 |
|
|
$ |
1,312,786 |
|
|
366.7 |
|
Table games win (1) |
$ |
404,468 |
|
|
$ |
86,933 |
|
|
365.3 |
|
|
$ |
1,373,436 |
|
|
$ |
282,138 |
|
|
386.8 |
|
Table games win % |
|
23.6 |
% |
|
|
23.3 |
% |
|
|
|
|
22.4 |
% |
|
|
21.5 |
% |
|
|
||
Table games win per unit per day |
$ |
17,934 |
|
|
$ |
3,987 |
|
|
349.8 |
|
|
$ |
15,574 |
|
|
$ |
3,489 |
|
|
346.4 |
|
Average number of slot machines |
|
585 |
|
|
|
578 |
|
|
1.2 |
|
|
|
580 |
|
|
|
623 |
|
|
(6.9 |
) |
Slot machine handle |
$ |
624,688 |
|
|
$ |
229,341 |
|
|
172.4 |
|
|
$ |
2,385,033 |
|
|
$ |
732,197 |
|
|
225.7 |
|
Slot machine win (3) |
$ |
27,580 |
|
|
$ |
8,306 |
|
|
232.0 |
|
|
$ |
102,816 |
|
|
$ |
31,295 |
|
|
228.5 |
|
Slot machine win per unit per day |
$ |
512 |
|
|
$ |
156 |
|
|
228.2 |
|
|
$ |
486 |
|
|
$ |
142 |
|
|
242.3 |
|
Room statistics: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Occupancy |
|
98.3 |
% |
|
|
50.1 |
% |
|
|
|
|
94.9 |
% |
|
|
38.4 |
% |
|
|
||
ADR (4) |
$ |
311 |
|
|
$ |
146 |
|
|
113.0 |
|
|
$ |
323 |
|
|
$ |
156 |
|
|
107.1 |
|
REVPAR (5) |
$ |
306 |
|
|
$ |
73 |
|
|
319.2 |
|
|
$ |
306 |
|
|
$ |
60 |
|
|
410.0 |
|
NM: Not meaningful. |
|||||||||||||||||||||
Note: The results of operations of Wynn Palace for the three and twelve months ended December 31, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic. |
WYNN RESORTS, LIMITED AND SUBSIDIARIES |
|||||||||||||||||||||
SUPPLEMENTAL DATA SCHEDULE |
|||||||||||||||||||||
(dollars in thousands, except for win per unit per day, ADR and REVPAR) |
|||||||||||||||||||||
(unaudited) (continued) |
|||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Percent Change |
|
|
2023 |
|
|
|
2022 |
|
|
Percent Change |
||
Wynn Macau Supplemental Information |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino |
$ |
320,642 |
|
|
$ |
51,418 |
|
|
523.6 |
|
|
$ |
970,269 |
|
|
$ |
216,639 |
|
|
347.9 |
|
Rooms |
|
29,534 |
|
|
|
7,144 |
|
|
313.4 |
|
|
|
109,308 |
|
|
|
25,691 |
|
|
325.5 |
|
Food and beverage |
|
20,762 |
|
|
|
7,456 |
|
|
178.5 |
|
|
|
68,017 |
|
|
|
25,334 |
|
|
168.5 |
|
Entertainment, retail and other |
|
15,261 |
|
|
|
11,180 |
|
|
36.5 |
|
|
|
65,940 |
|
|
|
43,585 |
|
|
51.3 |
|
Total |
$ |
386,199 |
|
|
$ |
77,198 |
|
|
400.3 |
|
|
$ |
1,213,534 |
|
|
$ |
311,249 |
|
|
289.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Property EBITDAR (6) |
$ |
125,817 |
|
|
$ |
(35,169 |
) |
|
NM |
|
|
$ |
338,091 |
|
|
$ |
(124,047 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino Statistics: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
VIP: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of table games |
|
30 |
|
|
|
52 |
|
|
(42.3 |
) |
|
|
41 |
|
|
|
41 |
|
|
— |
|
VIP turnover |
$ |
1,405,523 |
|
|
$ |
429,575 |
|
|
227.2 |
|
|
$ |
5,132,628 |
|
|
$ |
1,771,143 |
|
|
189.8 |
|
VIP table games win (1) |
$ |
61,362 |
|
|
$ |
5,135 |
|
|
NM |
|
|
$ |
191,936 |
|
|
$ |
55,999 |
|
|
242.7 |
|
VIP table games win as a % of turnover |
|
4.37 |
% |
|
|
1.20 |
% |
|
|
|
|
3.74 |
% |
|
|
3.16 |
% |
|
|
||
Table games win per unit per day |
$ |
22,233 |
|
|
$ |
1,074 |
|
|
NM |
|
|
$ |
12,699 |
|
|
$ |
3,828 |
|
|
231.7 |
|
Mass market: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of table games |
|
221 |
|
|
|
217 |
|
|
1.8 |
|
|
|
216 |
|
|
|
235 |
|
|
(8.1 |
) |
Table drop (2) |
$ |
1,558,372 |
|
|
$ |
317,801 |
|
|
390.4 |
|
|
$ |
5,155,929 |
|
|
$ |
1,170,633 |
|
|
340.4 |
|
Table games win (1) |
$ |
297,671 |
|
|
$ |
54,695 |
|
|
444.2 |
|
|
$ |
910,825 |
|
|
$ |
189,769 |
|
|
380.0 |
|
Table games win % |
|
19.1 |
% |
|
|
17.2 |
% |
|
|
|
|
17.7 |
% |
|
|
16.2 |
% |
|
|
||
Table games win per unit per day |
$ |
14,655 |
|
|
$ |
2,740 |
|
|
434.9 |
|
|
$ |
11,560 |
|
|
$ |
2,284 |
|
|
406.1 |
|
Average number of slot machines |
|
557 |
|
|
|
691 |
|
|
(19.4 |
) |
|
|
530 |
|
|
|
646 |
|
|
(18.0 |
) |
Slot machine handle |
$ |
652,498 |
|
|
$ |
218,935 |
|
|
198.0 |
|
|
$ |
2,212,196 |
|
|
$ |
895,466 |
|
|
147.0 |
|
Slot machine win (3) |
$ |
20,775 |
|
|
$ |
7,867 |
|
|
164.1 |
|
|
$ |
68,667 |
|
|
$ |
31,768 |
|
|
116.2 |
|
Slot machine win per unit per day |
$ |
405 |
|
|
$ |
124 |
|
|
226.6 |
|
|
$ |
355 |
|
|
$ |
139 |
|
|
155.4 |
|
Poker rake |
$ |
4,460 |
|
|
$ |
223 |
|
|
NM |
|
|
$ |
18,266 |
|
|
$ |
357 |
|
|
NM |
|
Room statistics: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Occupancy |
|
99.4 |
% |
|
|
51.8 |
% |
|
|
|
|
96.5 |
% |
|
|
41.1 |
% |
|
|
||
ADR (4) |
$ |
282 |
|
|
$ |
135 |
|
|
108.9 |
|
|
$ |
281 |
|
|
$ |
154 |
|
|
82.5 |
|
REVPAR (5) |
$ |
281 |
|
|
$ |
70 |
|
|
301.4 |
|
|
$ |
271 |
|
|
$ |
63 |
|
|
330.2 |
|
NM: Not meaningful. |
|||||||||||||||||||||
Note: The results of operations of Wynn Macau for three and twelve months ended December 31, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic. |
WYNN RESORTS, LIMITED AND SUBSIDIARIES |
|||||||||||||||||||||
SUPPLEMENTAL DATA SCHEDULE |
|||||||||||||||||||||
(dollars in thousands, except for win per unit per day, ADR and REVPAR) |
|||||||||||||||||||||
(unaudited) (continued) |
|||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Percent Change |
|
|
2023 |
|
|
|
2022 |
|
|
Percent Change |
||
Las Vegas Operations Supplemental Information |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino |
$ |
167,579 |
|
|
$ |
141,349 |
|
|
18.6 |
|
|
$ |
628,185 |
|
|
$ |
535,279 |
|
|
17.4 |
|
Rooms |
|
242,993 |
|
|
|
190,584 |
|
|
27.5 |
|
|
|
784,385 |
|
|
|
651,291 |
|
|
20.4 |
|
Food and beverage |
|
199,706 |
|
|
|
176,126 |
|
|
13.4 |
|
|
|
770,401 |
|
|
|
702,515 |
|
|
9.7 |
|
Entertainment, retail and other |
|
86,526 |
|
|
|
77,433 |
|
|
11.7 |
|
|
|
297,635 |
|
|
|
243,051 |
|
|
22.5 |
|
Total |
$ |
696,804 |
|
|
$ |
585,492 |
|
|
19.0 |
|
|
$ |
2,480,606 |
|
|
$ |
2,132,136 |
|
|
16.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Property EBITDAR (6) |
$ |
270,785 |
|
|
$ |
219,251 |
|
|
23.5 |
|
|
$ |
946,243 |
|
|
$ |
801,095 |
|
|
18.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino Statistics: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of table games |
|
232 |
|
|
|
234 |
|
|
(0.9 |
) |
|
|
233 |
|
|
|
234 |
|
|
(0.4 |
) |
Table drop (2) |
$ |
657,564 |
|
|
$ |
590,693 |
|
|
11.3 |
|
|
$ |
2,425,621 |
|
|
$ |
2,274,010 |
|
|
6.7 |
|
Table games win (1) |
$ |
167,106 |
|
|
$ |
125,441 |
|
|
33.2 |
|
|
$ |
599,001 |
|
|
$ |
511,746 |
|
|
17.1 |
|
Table games win % |
|
25.4 |
% |
|
|
21.2 |
% |
|
|
|
|
24.7 |
% |
|
|
22.5 |
% |
|
|
||
Table games win per unit per day |
$ |
7,816 |
|
|
$ |
5,823 |
|
|
34.2 |
|
|
$ |
7,038 |
|
|
$ |
5,990 |
|
|
17.5 |
|
Average number of slot machines |
|
1,631 |
|
|
|
1,678 |
|
|
(2.8 |
) |
|
|
1,645 |
|
|
|
1,703 |
|
|
(3.4 |
) |
Slot machine handle |
$ |
1,689,839 |
|
|
$ |
1,591,100 |
|
|
6.2 |
|
|
$ |
6,423,374 |
|
|
$ |
5,617,775 |
|
|
14.3 |
|
Slot machine win (3) |
$ |
125,950 |
|
|
$ |
115,802 |
|
|
8.8 |
|
|
$ |
451,833 |
|
|
$ |
394,052 |
|
|
14.7 |
|
Slot machine win per unit per day |
$ |
840 |
|
|
$ |
750 |
|
|
12.0 |
|
|
$ |
752 |
|
|
$ |
634 |
|
|
18.6 |
|
Poker rake |
$ |
9,477 |
|
|
$ |
6,950 |
|
|
36.4 |
|
|
$ |
25,720 |
|
|
$ |
19,680 |
|
|
30.7 |
|
Room statistics: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Occupancy |
|
88.9 |
% |
|
|
89.9 |
% |
|
|
|
|
89.6 |
% |
|
|
86.7 |
% |
|
|
||
ADR (4) |
$ |
631 |
|
|
$ |
492 |
|
|
28.3 |
|
|
$ |
513 |
|
|
$ |
454 |
|
|
13.0 |
|
REVPAR (5) |
$ |
561 |
|
|
$ |
443 |
|
|
26.6 |
|
|
$ |
459 |
|
|
$ |
393 |
|
|
16.8 |
|
WYNN RESORTS, LIMITED AND SUBSIDIARIES |
|||||||||||||||||||||
SUPPLEMENTAL DATA SCHEDULE |
|||||||||||||||||||||
(dollars in thousands, except for win per unit per day, ADR, and REVPAR) |
|||||||||||||||||||||
(unaudited) (continued) |
|||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Percent Change |
|
|
2023 |
|
|
|
2022 |
|
|
Percent Change |
||
Encore Boston Harbor Supplemental Information |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino |
$ |
160,464 |
|
|
$ |
161,534 |
|
|
(0.7 |
) |
|
$ |
648,668 |
|
|
$ |
624,738 |
|
|
3.8 |
|
Rooms |
|
24,300 |
|
|
|
23,259 |
|
|
4.5 |
|
|
|
90,195 |
|
|
|
85,078 |
|
|
6.0 |
|
Food and beverage |
|
21,552 |
|
|
|
22,546 |
|
|
(4.4 |
) |
|
|
85,653 |
|
|
|
82,818 |
|
|
3.4 |
|
Entertainment, retail and other |
|
10,829 |
|
|
|
11,001 |
|
|
(1.6 |
) |
|
|
41,270 |
|
|
|
38,439 |
|
|
7.4 |
|
Total |
$ |
217,145 |
|
|
$ |
218,340 |
|
|
(0.5 |
) |
|
$ |
865,786 |
|
|
$ |
831,073 |
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Property EBITDAR (6) |
$ |
64,393 |
|
|
$ |
63,254 |
|
|
1.8 |
|
|
$ |
257,409 |
|
|
$ |
243,386 |
|
|
5.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino Statistics: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of table games |
|
185 |
|
|
|
194 |
|
|
(4.6 |
) |
|
|
191 |
|
|
|
187 |
|
|
2.1 |
|
Table drop (2) |
$ |
358,324 |
|
|
$ |
370,590 |
|
|
(3.3 |
) |
|
$ |
1,422,416 |
|
|
$ |
1,447,851 |
|
|
(1.8 |
) |
Table games win (1) |
$ |
78,720 |
|
|
$ |
81,032 |
|
|
(2.9 |
) |
|
$ |
308,890 |
|
|
$ |
315,057 |
|
|
(2.0 |
) |
Table games win % |
|
22.0 |
% |
|
|
21.9 |
% |
|
|
|
|
21.7 |
% |
|
|
21.8 |
% |
|
|
||
Table games win per unit per day |
$ |
4,621 |
|
|
$ |
4,546 |
|
|
1.6 |
|
|
$ |
4,429 |
|
|
$ |
4,604 |
|
|
(3.8 |
) |
Average number of slot machines |
|
2,560 |
|
|
|
2,601 |
|
|
(1.6 |
) |
|
|
2,550 |
|
|
|
2,716 |
|
|
(6.1 |
) |
Slot machine handle |
$ |
1,323,309 |
|
|
$ |
1,303,782 |
|
|
1.5 |
|
|
$ |
5,256,696 |
|
|
$ |
5,007,772 |
|
|
5.0 |
|
Slot machine win (3) |
$ |
105,061 |
|
|
$ |
103,846 |
|
|
1.2 |
|
|
$ |
421,190 |
|
|
$ |
402,688 |
|
|
4.6 |
|
Slot machine win per unit per day |
$ |
446 |
|
|
$ |
434 |
|
|
2.8 |
|
|
$ |
452 |
|
|
$ |
406 |
|
|
11.3 |
|
Poker rake |
$ |
5,389 |
|
|
$ |
4,895 |
|
|
10.1 |
|
|
$ |
21,505 |
|
|
$ |
9,476 |
|
|
126.9 |
|
Room statistics: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Occupancy |
|
93.3 |
% |
|
|
93.9 |
% |
|
|
|
|
93.0 |
% |
|
|
91.4 |
% |
|
|
||
ADR (4) |
$ |
424 |
|
|
$ |
404 |
|
|
5.0 |
|
|
$ |
398 |
|
|
$ |
382 |
|
|
4.2 |
|
REVPAR (5) |
$ |
395 |
|
|
$ |
380 |
|
|
3.9 |
|
|
$ |
370 |
|
|
$ |
349 |
|
|
6.0 |
|
(1) |
Table games win is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis. |
|
(2) |
In |
|
(3) |
Slot machine win is calculated as gross slot machine win minus progressive accruals and free play. |
|
(4) |
ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied. |
|
(5) |
REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available. |
|
(6) |
Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDAR and Net Income (Loss) Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240207256310/en/
Price Karr
702-770-7555
investorrelations@wynnresorts.com
Source: Wynn Resorts, Limited
FAQ
What were Wynn Resorts' operating revenues for the fourth quarter of 2023?
What was Wynn Resorts' net income for the fourth quarter of 2023?
What was Wynn Resorts' Diluted net income per share for the fourth quarter of 2023?
What was Wynn Resorts' Adjusted Property EBITDAR for the fourth quarter of 2023?
What is Wynn Resorts' CEO's comment on the financial results?