STOCK TITAN

TeraWulf Reports Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

TeraWulf (NASDAQ: WULF) reported its Q2 2025 financial results, showcasing significant growth in its digital infrastructure operations. Revenue increased 34% year-over-year to $47.6 million, while BTC mining capacity grew 45.5% to 12.8 EH/s. The company self-mined 485 bitcoin at an average power cost of $45,555 per bitcoin.

TeraWulf is on track to deliver 72.5 MW of HPC hosting infrastructure to Core42 in 2025 and targets 200-250 MW operational capacity by end-2026. The company has secured interconnection approval for 500 MW at Lake Mariner, with pending approvals to reach 750 MW. As of June 30, 2025, TeraWulf maintained $90.0 million in cash and bitcoin with total outstanding debt of $500.0 million.

TeraWulf (NASDAQ: WULF) ha comunicato i risultati finanziari del secondo trimestre 2025, evidenziando una crescita significativa nelle sue operazioni di infrastruttura digitale. I ricavi sono aumentati del 34% su base annua, raggiungendo 47,6 milioni di dollari, mentre la capacità di mining di BTC è cresciuta del 45,5%, arrivando a 12,8 EH/s. L'azienda ha auto-estratto 485 bitcoin con un costo medio energetico di 45.555 dollari per bitcoin.

TeraWulf è in linea per fornire 72,5 MW di infrastruttura HPC in hosting a Core42 nel 2025 e punta a una capacità operativa di 200-250 MW entro la fine del 2026. La società ha ottenuto l'approvazione per l'interconnessione di 500 MW a Lake Mariner, con approvazioni in attesa per raggiungere 750 MW. Al 30 giugno 2025, TeraWulf deteneva 90,0 milioni di dollari in contanti e bitcoin con un debito totale residuo di 500,0 milioni di dollari.

TeraWulf (NASDAQ: WULF) presentó sus resultados financieros del segundo trimestre de 2025, mostrando un crecimiento significativo en sus operaciones de infraestructura digital. Los ingresos aumentaron un 34% interanual hasta 47.6 millones de dólares, mientras que la capacidad de minería de BTC creció un 45.5% hasta 12.8 EH/s. La compañía minó de forma propia 485 bitcoins con un costo promedio de energía de 45,555 dólares por bitcoin.

TeraWulf está en camino de entregar 72.5 MW de infraestructura de hosting HPC a Core42 en 2025 y apunta a una capacidad operativa de 200-250 MW para finales de 2026. La empresa ha asegurado la aprobación de interconexión para 500 MW en Lake Mariner, con aprobaciones pendientes para alcanzar 750 MW. Al 30 de junio de 2025, TeraWulf mantenía 90.0 millones de dólares en efectivo y bitcoin con una deuda total pendiente de 500.0 millones de dólares.

TeraWulf (NASDAQ: WULF)는 2025년 2분기 재무 결과를 발표하며 디지털 인프라 운영에서 큰 성장을 보였습니다. 매출은 전년 대비 34% 증가한 4,760만 달러를 기록했고, BTC 채굴 용량은 45.5% 증가한 12.8 EH/s에 달했습니다. 회사는 비트코인 485개를 자체 채굴했으며, 비트코인당 평균 전력 비용은 45,555달러였습니다.

TeraWulf는 2025년에 Core42에 72.5MW의 HPC 호스팅 인프라를 제공할 예정이며, 2026년 말까지 200~250MW의 운영 용량 달성을 목표로 하고 있습니다. 회사는 Lake Mariner에서 500MW의 상호 연결 승인을 확보했으며, 750MW 달성을 위한 추가 승인도 대기 중입니다. 2025년 6월 30일 기준, TeraWulf는 9,000만 달러 상당의 현금 및 비트코인을 보유하고 있으며, 총 미상환 부채는 5억 달러입니다.

TeraWulf (NASDAQ : WULF) a publié ses résultats financiers du deuxième trimestre 2025, montrant une croissance significative de ses opérations d'infrastructure numérique. Le chiffre d'affaires a augmenté de 34 % sur un an, atteignant 47,6 millions de dollars, tandis que la capacité de minage de BTC a progressé de 45,5 %, pour atteindre 12,8 EH/s. La société a auto-extrait 485 bitcoins à un coût moyen d'électricité de 45 555 dollars par bitcoin.

TeraWulf est en bonne voie pour fournir 72,5 MW d'infrastructure d'hébergement HPC à Core42 en 2025 et vise une capacité opérationnelle de 200 à 250 MW d'ici fin 2026. L'entreprise a obtenu l'approbation d'interconnexion pour 500 MW à Lake Mariner, avec des approbations en attente pour atteindre 750 MW. Au 30 juin 2025, TeraWulf détenait 90,0 millions de dollars en liquidités et bitcoins avec une dette totale en cours de 500,0 millions de dollars.

TeraWulf (NASDAQ: WULF) veröffentlichte seine Finanzergebnisse für das zweite Quartal 2025 und zeigte ein deutliches Wachstum in seinen digitalen Infrastrukturaktivitäten. Der Umsatz stieg im Jahresvergleich um 34 % auf 47,6 Millionen US-Dollar, während die BTC-Mining-Kapazität um 45,5 % auf 12,8 EH/s zunahm. Das Unternehmen hat 485 Bitcoin selbst geschürft bei durchschnittlichen Stromkosten von 45.555 US-Dollar pro Bitcoin.

TeraWulf plant, im Jahr 2025 72,5 MW HPC-Hosting-Infrastruktur an Core42 zu liefern und strebt bis Ende 2026 eine betriebliche Kapazität von 200-250 MW an. Das Unternehmen hat die Genehmigung für eine Interkonnektion von 500 MW am Lake Mariner erhalten, mit ausstehenden Genehmigungen zur Erreichung von 750 MW. Zum 30. Juni 2025 verfügte TeraWulf über 90,0 Millionen US-Dollar in bar und Bitcoin bei einer Gesamtverschuldung von 500,0 Millionen US-Dollar.

Positive
  • Revenue increased 34% year-over-year to $47.6 million
  • BTC mining capacity grew 45.5% to 12.8 EH/s
  • Secured 500 MW grid interconnection approval at Lake Mariner, with potential for 750 MW
  • Strong cash position of $90.0 million in cash and bitcoin
  • On track to deliver 72.5 MW HPC hosting infrastructure to Core42
Negative
  • Cost of revenue increased 59% year-over-year to $22.1 million
  • Power cost per bitcoin doubled to $45,555 from $22,954 in Q2 2024
  • Bitcoin production decreased to 485 from 699 in Q2 2024
  • Adjusted EBITDA declined to $14.5 million from $19.5 million in Q2 2024
  • Substantial debt of $500.0 million in convertible notes

Insights

TeraWulf's Q2 shows 34% revenue growth with strategic pivot to HPC hosting while maintaining bitcoin mining operations despite halving challenges.

TeraWulf's Q2 2025 results demonstrate a significant strategic transformation as the company executes its dual-focus business model combining bitcoin mining with high-performance computing (HPC) hosting services. The $47.6 million in revenue represents a 34% year-over-year increase, driven primarily by higher bitcoin prices offsetting mining output challenges.

The company has reached an important inflection point with its first HPC hosting revenues commencing in July 2025, representing a critical diversification from pure bitcoin mining. This transition is particularly well-timed given the bitcoin halving in April 2024, which predictably impacted mining economics. Self-mined bitcoin decreased from 699 to 485 units year-over-year, while mining costs more than doubled to $45,555 per bitcoin.

Most notably, TeraWulf's power infrastructure advantages position it competitively in the AI/HPC hosting space. With secured grid interconnection approvals for 500 MW and pending approvals to reach 750 MW at Lake Mariner, the company has substantial scaling capacity in an environment where power access represents a critical competitive advantage. The 72.5 MW deployment for Core42 serves as proof-of-concept for the company's ability to execute in the HPC sector.

From a balance sheet perspective, the $90 million in combined cash and bitcoin provides reasonable operating runway, though the $500 million in convertible debt bears monitoring given the capital-intensive nature of infrastructure expansion. The announced target of 200-250 MW operational by year-end 2026 will require disciplined capital allocation to achieve without overleveraging.

The company's shift toward a more diversified revenue model with HPC hosting potentially provides more stable and predictable cash flows to complement the inherent volatility of bitcoin mining operations. This balanced approach appears well-calibrated to navigate the post-halving environment while capitalizing on surging demand for AI/HPC infrastructure.

On schedule and on budget to deliver 72.5 MW of gross HPC hosting infrastructure to Core42 in 2025.

Advanced process to secure additional HPC customers; targeting 200–250 MW operational by year-end 2026.

BTC mining capacity increased 45.5% year-over-year to 12.8 EH/s.

EASTON, Md., Aug. 08, 2025 (GLOBE NEWSWIRE) -- TeraWulf Inc. (Nasdaq: WULF) (“TeraWulf” or the “Company”), which owns and operates vertically integrated, next-generation digital infrastructure primarily powered by zero-carbon energy, today announced its financial results for the second quarter ended June 30, 2025.

Second Quarter 2025 GAAP Operational & Financial Highlights

  • Revenue was $47.6 million, compared to $35.6 million in Q2 2024.
  • Cost of revenue (excluding depreciation) was $22.1 million, compared to $13.9 million in Q2 2024.
  • BTC mining capacity grew 45.5% year-over-year to 12.8 EH/s.
Key GAAP Metrics ($ in thousands)Three Months
Ended
Q2 2025
Three Months
Ended
Q2 2024
Revenue$47,636 $35,574 
Cost of revenue (exclusive of depreciation)$22,094 $13,918 
Cost of revenue as % of revenue 46.4% 39.1%


Second Quarter 2025 Non-GAAP Operational and Financial Highlights

  • Self-mined 485 bitcoin at the Lake Mariner Facility, compared to 699 bitcoin in Q2 2024. As anticipated, the year-over-year change was primarily driven by the April 2024 halving and the strategic divestiture of the Nautilus Cryptomine facility in October 2024.
  • Total value of self-mined bitcoin1 was $47.6 million, compared to $46.1 million in Q2 2024.
  • Power cost per bitcoin was $45,555, compared to $22,954 in Q2 2024, reflecting the halving, rising network difficulty, and short-term power price volatility.
  • Adjusted EBITDA was $14.5 million, compared to $19.5 million in Q2 2024.
Key Non-GAAP Metrics2Three Months
Ended Q2 2025
Three Months
Ended Q2 2024
Bitcoin Self-Mined3 485 699
Value per Bitcoin Self-Mined4$98,219$65,984
Power Cost per Bitcoin Self-Mined$45,555$22,954
TeraWulf operational hashrate (EH/s)5 12.2 8.0


Management Commentary

“TeraWulf continues to execute on its strategy to develop scalable, sustainable digital infrastructure to support both high-performance computing (HPC) hosting and proprietary Bitcoin mining,” said Paul Prager, Chief Executive Officer of TeraWulf. “During the second quarter, we made remarkable progress toward delivering Core42’s contracted 72.5 MW of HPC capacity. The Company commenced earning revenues in July with its delivery of WULF Den and expects delivery of and revenue generation for CB-1 this month and CB-2 in the fourth quarter, as previously guided. At the same time, we are in advanced discussions to expand HPC hosting deployments at Lake Mariner and are actively pursuing additional sites to support our long-term growth pipeline.”

Prager continued, “We continue to see strong demand from enterprise and hyperscale customers for low-cost, zero-carbon compute infrastructure. At Lake Mariner, we have secured interconnection approval to draw 500 MW from the grid, with additional approvals pending to reach up to 750 MW. Our ability to scale quickly provides a meaningful advantage in today’s race to secure power and compute capacity. We remain laser-focused on expanding our platform to meet customer demand and building a high-value business with long-term, durable cash flow.”

Patrick Fleury, Chief Financial Officer, added, “We will begin recognizing revenue from HPC hosting in the third quarter of 2025, marking a key inflection point in our financial profile. With our previously announced financing strategies underway and a disciplined approach to capital allocation, we are confident in our ability to scale responsibly while driving meaningful value for shareholders.”

Second Quarter 2025 GAAP Financial Results

Revenue for the second quarter increased 34% year-over-year to $47.6 million, reflecting a higher average bitcoin price and expanded mining capacity partially offset by anticipated headwinds from the April 2024 halving and increased network difficulty.

Cost of revenue, exclusive of depreciation, increased 59% year-over-year to $22.1 million, driven by greater infrastructure utilization and slightly higher power costs in Upstate New York.

Liquidity and Capital Resources

As of June 30, 2025, the Company held $90.0 million in cash and cash equivalents and bitcoin. Total outstanding debt was approximately $500.0 million, consisting of the Company's 2.75% convertible senior notes due 2030. As of August 6, 2025, TeraWulf had 391,926,373 shares of common stock outstanding.

Investor Conference Call and Webcast

TeraWulf expects to file its quarterly report on Form 10-Q for the second quarter ended June 30, 2025 after market close on Friday, August 8, 2025. The Company is rescheduling its previously announced earnings conference call, originally set for 8:00 a.m. Eastern Time on August 8, to early next week.

The rescheduled date and time will be announced via a subsequent press release and posted in the “Events & Presentations” section of the Company’s website at https://investors.terawulf.com/events-and-presentations/.

About TeraWulf

TeraWulf develops, owns, and operates environmentally sustainable, industrial-scale data center infrastructure in the United States, purpose-built for high-performance computing (HPC) hosting and bitcoin mining. Led by a team of veteran energy infrastructure entrepreneurs, TeraWulf is committed to innovation and operational excellence, with a mission to lead the market in large-scale digital infrastructure by serving both its own compute requirements and those of top-tier HPC clients as a trusted hosting partner.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements include statements concerning anticipated future events and expectations that are not historical facts. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements. In addition, forward-looking statements are typically identified by words such as “plan,” “believe,” “goal,” “target,” “aim,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “seek,” “continue,” “could,” “may,” “might,” “possible,” “potential,” “strategy,” “opportunity,” “predict,” “should,” “would” and other similar words and expressions, although the absence of these words or expressions does not mean that a statement is not forward-looking. Forward-looking statements are based on the current expectations and beliefs of TeraWulf’s management and are inherently subject to a number of factors, risks, uncertainties and assumptions and their potential effects. There can be no assurance that future developments will be those that have been anticipated. Actual results may vary materially from those expressed or implied by forward-looking statements based on a number of factors, risks, uncertainties and assumptions, including, among others: (1) the ability to mine bitcoin profitably; (2) our ability to attract additional customers to lease our HPC data centers; (3) our ability to perform under our existing data center lease agreements (4) changes in applicable laws, regulations and/or permits affecting TeraWulf’s operations or the industries in which it operates; (5) the ability to implement certain business objectives, including its bitcoin mining and HPC data center development, and to timely and cost-effectively execute related projects; (6) failure to obtain adequate financing on a timely basis and/or on acceptable terms with regard to expansion or existing operations; (7) adverse geopolitical or economic conditions, including a high inflationary environment, the implementation of new tariffs and more restrictive trade regulations; (8) the potential of cybercrime, money-laundering, malware infections and phishing and/or loss and interference as a result of equipment malfunction or break-down, physical disaster, data security breach, computer malfunction or sabotage (and the costs associated with any of the foregoing); (9) the availability and cost of power as well as electrical infrastructure equipment necessary to maintain and grow the business and operations of TeraWulf; and (10) other risks and uncertainties detailed from time to time in the Company’s filings with the Securities and Exchange Commission (“SEC”). Potential investors, stockholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they were made. TeraWulf does not assume any obligation to publicly update any forward-looking statement after it was made, whether as a result of new information, future events or otherwise, except as required by law or regulation. Investors are referred to the full discussion of risks and uncertainties associated with forward-looking statements and the discussion of risk factors contained in the Company’s filings with the SEC, which are available at www.sec.gov.

Non-GAAP Measures

We have not provided reconciliations of preliminary and projected Adjusted EBITDA to the most comparable GAAP measure of net income/(loss). Providing net income/(loss) is potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items that are included in net income/(loss), including but not limited to asset impairments and income tax valuation adjustments. Reconciliations of this non-GAAP measure with the most comparable GAAP measure for historical periods is indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance. Please reference the “Non-GAAP financial information” accompanying our quarterly earnings conference call presentations on our website at www.terawulf.com/investors for our GAAP results and the reconciliations of these measures, where used, to the comparable GAAP measures.

Investors:
Investors@terawulf.com

Media:
media@terawulf.com

CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2025 AND DECEMBER 31, 2024
(In thousands, except number of shares, per share amounts and par value)

 June 30, 2025 December 31,
2024
ASSETS   
CURRENT ASSETS:   
Cash and cash equivalents$89,993  $274,065 
Accounts receivable 1,172   475 
Digital currency    476 
Prepaid expenses 2,939   2,493 
Other receivables 4,524   3,799 
Other current assets 487   123 
Total current assets 99,115   281,431 
Property, plant and equipment, net 604,760   411,869 
Goodwill 55,457    
Operating lease right-of-use asset 92,735   85,898 
Finance lease right-of-use asset 7,114   7,285 
Restricted cash 1,425    
Other assets 8,802   1,028 
TOTAL ASSETS 869,408   787,511 
    
LIABILITIES AND STOCKHOLDERS' EQUITY   
CURRENT LIABILITIES:   
Accounts payable 38,834   24,382 
Accrued construction liabilities 20,929   16,520 
Accrued compensation 4,078   4,552 
Accrued interest 2,292   2,559 
Other accrued liabilities 6,135   2,414 
Other amounts due to related parties 15   1,391 
Deferred revenue 687    
Contingent consideration liabilities 30,000    
Current portion of deferred rent liability 47,716    
Current portion of operating lease liability 616   25 
Current portion of finance lease liability 2   2 
Total current liabilities 151,304   51,845 
Deferred rent liability, net of current portion 42,284    
Operating lease liability, net of current portion 11,255   3,427 
Finance lease liability, net of current portion 290   292 
Convertible notes 488,716   487,502 
Other liabilities 1,227    
TOTAL LIABILITIES 695,076   543,066 
    
Commitments and Contingencies (See Note 12)   
    
STOCKHOLDERS’ EQUITY:   
Preferred stock, $0.001 par value, 100,000,000 authorized at June 30, 2025 and December 31, 2024; 9,566 issued and outstanding at June 30, 2025 and December 31, 2024; aggregate liquidation preference of $13,248 and $12,609 at June 30, 2025 and December 31, 2024, respectively 9,273   9,273 
Common stock, $0.001 par value, 600,000,000 authorized at June 30, 2025 and December 31, 2024; 414,599,543 and 404,223,028 issued and outstanding at June 30, 2025 and December 31, 2024, respectively 415   404 
Additional paid-in capital 728,217   685,261 
Treasury stock at cost, 24,468,750 and 18,568,750 at June 30, 2025 and December 31, 2024, respectively (151,509)  (118,217)
Accumulated deficit (412,064)  (332,276)
Total stockholders' equity 174,332   244,445 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$869,408  $787,511 
        

CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2025, AND 2024
(In thousands, except number of shares and loss per common share)

 Three Months Ended June 30, Six Months Ended June 30,
  2025   2024   2025   2024 
        
Revenue$47,636  $35,574  $82,041  $78,007 
        
Costs and expenses:       
Cost of revenue (exclusive of depreciation shown below) 22,094   13,918   46,647   28,326 
Operating expenses 2,039   797   3,183   1,582 
Operating expenses – related party 1,475   875   3,223   1,763 
Selling, general and administrative expenses 9,996   9,113   56,569   21,402 
Selling, general and administrative expenses – related party 4,292   2,803   7,863   5,423 
Depreciation 18,786   14,133   34,360   29,221 
(Gain) loss on fair value of digital currency, net (887)  700   (17)  (629)
Change in fair value of contingent consideration 1,600      1,600    
Loss on disposals of property, plant, and equipment 3,831      3,831    
Total costs and expenses 63,226   42,339   157,259   87,088 
        
Operating loss (15,590)  (6,765)  (75,218)  (9,081)
Interest expense (4,012)  (5,325)  (8,061)  (16,370)
Loss on extinguishment of debt          (2,027)
Interest income 1,232   447   3,491   947 
Loss before income tax and equity in net income of investee (18,370)  (11,643)  (79,788)  (26,531)
Income tax benefit           
Equity in net income of investee, net of tax    767      6,042 
Net loss$(18,370) $(10,876) $(79,788) $(20,489)
        
Loss per common share:       
Basic and diluted$(0.05) $(0.03) $(0.21) $(0.07)
        
Weighted average common shares outstanding:       
Basic and diluted 386,895,095   340,662,826   385,032,650   315,714,178 
                

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2025, AND 2024
(In thousands)

 Six Months Ended June 30,
  2025   2024 
CASH FLOWS FROM OPERATING ACTIVITIES:   
Net loss$(79,788) $(20,489)
Adjustments to reconcile net loss to net cash provided by operating activities:   
Amortization of debt issuance costs, commitment fees and accretion of debt discount 1,215   10,691 
Related party expense settled with respect to common stock 2,375    
Stock-based compensation expense 39,978   11,773 
Depreciation 34,360   29,221 
Amortization of right-of-use asset 1,435   503 
Revenue recognized from digital currency mined and hosting services (82,041)  (77,477)
Gain on fair value of digital currency, net (17)  (629)
Proceeds from sale of digital currency    97,559 
Digital currency paid as consideration for services    210 
Change in fair value of contingent consideration 1,600    
Loss on disposals of property, plant, and equipment 3,831    
Loss on extinguishment of debt    2,027 
Equity in net income of investee, net of tax    (6,042)
Changes in operating assets and liabilities:   
Increase in accounts receivable (544)   
(Increase) decrease in prepaid expenses (3,259)  1,690 
Increase in other receivables (670)  (1,553)
(Increase) decrease in other current assets (357)  301 
(Increase) decrease in other assets (7,700)  22 
Increase (decrease) in accounts payable 355   (6,267)
Increase (decrease) in accrued compensation, accrued interest and other accrued liabilities 1,083   (1,946)
Decrease in other amounts due to related parties (750)  (344)
Increase in deferred revenue 687    
Increase in deferred rent liability 90,000    
Decrease in operating lease liability (43)  (23)
Decrease in other liabilities (73)   
Net cash provided by operating activities 1,677   39,227 
    
CASH FLOWS FROM INVESTING ACTIVITIES:   
Purchase of and deposits on plant and equipment (213,629)  (93,579)
Proceeds from sales of property, plant and equipment 1,882    
Acquisition of a business, net of cash acquired (2,731)   
Proceeds from sale of digital currency 82,382    
Net cash used in investing activities (132,096)  (93,579)
    
CASH FLOWS FROM FINANCING ACTIVITIES:   
Principal payments on long-term debt    (63,568)
Payments of prepayment fees associated with early extinguishment of long-term debt    (314)
Principal payments on insurance premium and property, plant and equipment financing    (1,570)
Proceeds from issuance of common stock, net of issuance costs paid of $0 and $615    173,237 
Proceeds from exercise of warrants    1,901 
Purchase of treasury stock (33,292)   
Payments of tax withholding related to net share settlements of stock-based compensation awards$(18,936) $(5,664)
Net cash (used in) provided by financing activities$(52,228) $104,022 
    
Net change in cash and cash equivalents (182,647)  49,670 
Cash, cash equivalents and restricted cash at beginning of period 274,065   54,439 
Cash, cash equivalents and restricted cash at end of period 91,418   104,109 
    
    
Cash paid during the period for:   
Interest 7,114   6,214 
Income taxes$  $ 
        

Non-GAAP Measure

The Company presents Adjusted EBITDA, which is not a measurement of financial performance under generally accepted accounting principles in the United States (“U.S. GAAP”). The Company defines non-GAAP “Adjusted EBITDA” as net loss adjusted for: (i) impacts of interest, taxes, depreciation and amortization; (ii) stock-based compensation expense, amortization of right-of-use asset, related party expense settled with respect to Common Stock, which are non-cash items that the Company believes are not reflective of its general business performance and for which the accounting requires management judgment, and the resulting expenses could vary significantly in comparison to other companies; (iii) equity in net income of investee, net of tax, related to Nautilus; (iv) interest income which management believes is not reflective of the Company’s ongoing operating activities; (v) acquisition-related transaction costs which management believes is not reflective of the Company’s ongoing operating activities; and (vi) loss on extinguishment of debt and loss on disposals of property, plant and equipment, which are not reflective of the Company’s general business performance. The Company’s Adjusted EBITDA also included the impact of distributions from investee received in bitcoin related to a return on the Nautilus investment, which management believes, in conjunction with excluding the impact of equity in net income of investee, net of tax, is reflective of assets available for the Company’s use in its ongoing operations as a result of its investment in Nautilus.

Management believes that providing this non-GAAP financial measure allows for meaningful comparisons between the Company's core business operating results and those of other companies, and provides the Company with an important tool for financial and operational decision making and for evaluating its own core business operating results over different periods of time. In addition to management's internal use of non-GAAP Adjusted EBITDA, management believes that adjusted EBITDA is also useful to investors and analysts in comparing the Company’s performance across reporting periods on a consistent basis. Management believes the foregoing to be the case even though some of the excluded items involve cash outlays and some of them recur on a regular basis (although management does not believe any of such items are normal operating expenses necessary to generate the Company’s bitcoin related revenues). For example, the Company expects that share-based compensation expense, which is excluded from Adjusted EBITDA, will continue to be a significant recurring expense over the coming years and is an important part of the compensation provided to certain employees, officers, directors and consultants. Additionally, management does not consider any of the excluded items to be expenses necessary to generate the Company’s bitcoin related revenue.

The Company's Adjusted EBITDA measure may not be directly comparable to similar measures provided by other companies in the Company’s industry, as other companies in the Company’s industry may calculate non-GAAP financial results differently. The Company's Adjusted EBITDA is not a measurement of financial performance under U.S. GAAP and should not be considered as an alternative to net loss or any other measure of performance derived in accordance with U.S. GAAP. Although management utilizes internally and presents Adjusted EBITDA, the Company only utilizes that measure supplementally and does not consider it to be a substitute for, or superior to, the information provided by U.S. GAAP financial results. Accordingly, Adjusted EBITDA is not meant to be considered in isolation of, and should be read in conjunction with, the information contained in the Company’s consolidated financial statements, which have been prepared in accordance with U.S. GAAP.

The following table is a reconciliation of the Company’s non-GAAP Adjusted EBITDA to its most directly comparable U.S. GAAP measure (i.e., net loss) for the periods indicated (in thousands):

 Three Months Ended June 30, Six Months Ended June 30,
  2025   2024   2025   2024 
Net loss$(18,370) $(10,876) $(79,788) $(20,489)
Adjustments to reconcile net loss to non-GAAP Adjusted EBITDA:       
Equity in net income of investee, net of tax    (767)     (6,042)
Distributions from investee, related to Nautilus    7,065      19,087 
Income tax benefit           
Interest income (1,232)  (447)  (3,491)  (947)
Loss on disposals of property, plant, and equipment 3,831      3,831    
Loss on extinguishment of debt          2,027 
Change in fair value of contingent consideration 1,600      1,600    
Interest expense 4,012   5,325   8,061   16,370 
Depreciation 18,786   14,133   34,360   29,221 
Amortization of right-of-use asset 750   251   1,435   503 
Stock-based compensation expense 1,304   4,842   39,978   11,773 
Related party expense settled with respect to common stock 2,375      2,375    
Acquisition-related transaction costs 1,475      1,475    
Non-GAAP Adjusted EBITDA$14,531  $19,526  $9,836  $51,503 
                



1 Excludes bitcoin earned from profit sharing associated with a hosting agreement that expired in February 2024 at the Lake Mariner Facility and includes TeraWulf's net share of bitcoin produced at the Nautilus Cryptomine Facility in Q2 2024.
2 The Company's share of the earnings or losses of operating results at the Nautilus Cryptomine Facility in Q2 2024 is reflected within "Equity in net income (loss) of investee, net of tax" in the condensed consolidated statements of operations. Accordingly, operating results of the Nautilus Cryptomine Facility are not reflected in revenue, cost of revenue or cost of operations lines in TeraWulf's condensed consolidated statements of operations. The Company uses these metrics as indicators of operational progress and effectiveness and believes they are useful to investors for the same purposes and to provide comparisons to peer companies. All figures except Bitcoin Self-Mined are estimates.
3 Excludes bitcoin earned from profit sharing associated with a bitcoin miner hosting agreement that expired in February 2024 at the Lake Mariner Facility and includes TeraWulf’s net share of bitcoin mined at the Nautilus Cryptomine Facility, based on the hashrate share attributed to the Company.
4 Computed as the weighted-average opening price of bitcoin on each respective day the self-mined bitcoin is earned.
5 While nameplate at the Lake Mariner Facility was 12.8 EH/s as of June 30, 2025 and was 8.8 EH/s for TeraWulf’s two facilities as of June 30, 2024, actual operational hashrate depends on a variety of factors, including (but not limited to) performance tuning to increase efficiency and maximize margin, scheduled outages (scopes to improve reliability or performance), unscheduled outages, curtailment due to participation in various cash generating demand response programs, derate of ASICS due to adverse weather and ASIC maintenance and repair.


FAQ

What were TeraWulf's (WULF) Q2 2025 earnings results?

TeraWulf reported Q2 2025 revenue of $47.6 million, up 34% year-over-year, with 485 bitcoin mined and Adjusted EBITDA of $14.5 million.

How much bitcoin mining capacity does TeraWulf (WULF) have in 2025?

TeraWulf's bitcoin mining capacity reached 12.8 EH/s, representing a 45.5% increase year-over-year from Q2 2024.

What is TeraWulf's (WULF) HPC hosting expansion plan?

TeraWulf is delivering 72.5 MW of HPC hosting infrastructure to Core42 in 2025 and targets 200-250 MW operational capacity by end-2026.

What is TeraWulf's (WULF) current financial position?

As of June 30, 2025, TeraWulf held $90.0 million in cash and bitcoin, with $500.0 million in total debt from convertible senior notes due 2030.

How has the bitcoin halving affected TeraWulf's (WULF) operations?

The April 2024 halving led to increased power costs per bitcoin from $22,954 to $45,555 and reduced bitcoin production from 699 to 485 year-over-year.
Terawulf Inc

NASDAQ:WULF

WULF Rankings

WULF Latest News

WULF Latest SEC Filings

WULF Stock Data

2.14B
281.24M
26.86%
54%
22.74%
Capital Markets
Finance Services
Link
United States
EASTON