Select Water Solutions Announces Fourth Quarter and Full Year 2024 Financial and Operational Results and Strategic Updates
Select Water Solutions (NYSE: WTTR) reported its Q4 and full-year 2024 results, with consolidated revenue of $1.5 billion for the year and $349 million for Q4. The company's Water Infrastructure segment showed strong growth with 2024 revenues of $291 million, up 26% year-over-year, and gross profit up 62%.
Operating cash flows reached $235 million for the year and $68 million in Q4. The company announced new long-term Water Infrastructure projects in the Permian Basin, backed by a new 150,000+ acre dedication, with expected capital deployment of $39-41 million. Additionally, WTTR announced a new water rights and storage partnership in Colorado with a $62 million initial investment, targeting municipal, industrial, and agricultural supply contracts.
For 2025, the company expects record-setting Adjusted EBITDA and consolidated margins, with Water Infrastructure segment revenues and gross profit projected to grow by 15-25% year-over-year. Net capital expenditures for 2025 are targeted at $170-190 million.
Select Water Solutions (NYSE: WTTR) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, con ricavi consolidati di 1,5 miliardi di dollari per l'anno e 349 milioni di dollari per il quarto trimestre. Il segmento Infrastrutture Idriche dell'azienda ha mostrato una forte crescita, con ricavi nel 2024 di 291 milioni di dollari, in aumento del 26% rispetto all'anno precedente, e un utile lordo aumentato del 62%.
I flussi di cassa operativi hanno raggiunto i 235 milioni di dollari per l'anno e 68 milioni di dollari nel quarto trimestre. L'azienda ha annunciato nuovi progetti a lungo termine per le Infrastrutture Idriche nel Bacino Permiano, supportati da una nuova dedicazione di oltre 150.000 acri, con un capitale previsto di investimento di 39-41 milioni di dollari. Inoltre, WTTR ha annunciato una nuova partnership per diritti idrici e stoccaggio in Colorado con un investimento iniziale di 62 milioni di dollari, puntando a contratti di fornitura municipale, industriale e agricola.
Per il 2025, l'azienda prevede un EBITDA rettificato e margini consolidati da record, con ricavi e utile lordo del segmento Infrastrutture Idriche previsti in crescita del 15-25% rispetto all'anno precedente. Le spese in conto capitale nette per il 2025 sono fissate in un target di 170-190 milioni di dollari.
Select Water Solutions (NYSE: WTTR) informó sus resultados del cuarto trimestre y del año completo 2024, con ingresos consolidados de 1.5 mil millones de dólares para el año y 349 millones de dólares para el cuarto trimestre. El segmento Infraestructura de Agua de la compañía mostró un fuerte crecimiento, con ingresos de 291 millones de dólares en 2024, un aumento del 26% interanual, y un beneficio bruto que aumentó un 62%.
Los flujos de caja operativos alcanzaron los 235 millones de dólares para el año y 68 millones de dólares en el cuarto trimestre. La empresa anunció nuevos proyectos a largo plazo de Infraestructura de Agua en la Cuenca Pérmica, respaldados por una nueva dedicación de más de 150,000 acres, con un despliegue de capital esperado de 39-41 millones de dólares. Además, WTTR anunció una nueva asociación de derechos de agua y almacenamiento en Colorado con una inversión inicial de 62 millones de dólares, enfocándose en contratos de suministro municipales, industriales y agrícolas.
Para 2025, la empresa espera un EBITDA ajustado y márgenes consolidados récord, con ingresos y beneficio bruto del segmento de Infraestructura de Agua proyectados para crecer entre un 15-25% interanual. Se prevé que los gastos de capital netos para 2025 se sitúen entre 170-190 millones de dólares.
Select Water Solutions (NYSE: WTTR)는 2024년 4분기 및 연간 실적을 발표했으며, 연간 매출은 15억 달러, 4분기 매출은 3억 4천 9백만 달러에 달했습니다. 회사의 수자원 인프라 부문은 2024년 매출이 2억 9천 1백만 달러로 전년 대비 26% 증가하고, 총 이익이 62% 증가하는 등 강력한 성장을 보였습니다.
운영 현금 흐름은 연간 2억 3천 5백만 달러, 4분기에는 6천 8백만 달러에 도달했습니다. 회사는 새로운 15만 에이커 이상의 헌신을 바탕으로 퍼미안 분지에서 장기 수자원 인프라 프로젝트를 발표했으며, 예상 자본 배치는 3천 9백만에서 4천 1백만 달러입니다. 또한, WTTR은 콜로라도에서 6천 2백만 달러의 초기 투자를 통해 지방자치단체, 산업 및 농업 공급 계약을 목표로 하는 새로운 수자원 권리 및 저장 파트너십을 발표했습니다.
2025년에는 회사가 기록적인 조정 EBITDA와 통합 마진을 기대하고 있으며, 수자원 인프라 부문 매출과 총 이익이 전년 대비 15-25% 증가할 것으로 예상하고 있습니다. 2025년 순 자본 지출 목표는 1억 7천만에서 1억 9천만 달러입니다.
Select Water Solutions (NYSE: WTTR) a publié ses résultats du quatrième trimestre et de l'année 2024, avec des revenus consolidés de 1,5 milliard de dollars pour l'année et 349 millions de dollars pour le quatrième trimestre. Le segment Infrastructures Hydriques de l'entreprise a montré une forte croissance avec des revenus de 291 millions de dollars en 2024, en hausse de 26 % par rapport à l'année précédente, et un bénéfice brut en augmentation de 62 %.
Les flux de trésorerie d'exploitation ont atteint 235 millions de dollars pour l'année et 68 millions de dollars pour le quatrième trimestre. L'entreprise a annoncé de nouveaux projets d'infrastructures hydriques à long terme dans le Bassin Permien, soutenus par une nouvelle dédication de plus de 150 000 acres, avec un déploiement de capital prévu entre 39 et 41 millions de dollars. De plus, WTTR a annoncé un nouveau partenariat pour les droits et le stockage de l'eau au Colorado avec un investissement initial de 62 millions de dollars, ciblant des contrats de fourniture municipale, industrielle et agricole.
Pour 2025, l'entreprise s'attend à un EBITDA ajusté et à des marges consolidées record, avec des revenus et un bénéfice brut du segment Infrastructures Hydriques projetés pour croître de 15 à 25 % par rapport à l'année précédente. Les dépenses d'investissement nettes pour 2025 sont ciblées entre 170 et 190 millions de dollars.
Select Water Solutions (NYSE: WTTR) hat die Ergebnisse des vierten Quartals und des Gesamtjahres 2024 veröffentlicht, mit konsolidierten Einnahmen von 1,5 Milliarden Dollar für das Jahr und 349 Millionen Dollar für das vierte Quartal. Das Wasserinfrastruktur-Segment des Unternehmens verzeichnete ein starkes Wachstum mit Einnahmen von 291 Millionen Dollar im Jahr 2024, was einem Anstieg von 26% im Jahresvergleich entspricht, und einem Bruttogewinn, der um 62% gestiegen ist.
Die operativen Cashflows beliefen sich auf 235 Millionen Dollar für das Jahr und 68 Millionen Dollar im vierten Quartal. Das Unternehmen kündigte neue langfristige Wasserinfrastrukturprojekte im Permian Basin an, unterstützt durch eine neue Widmung von über 150.000 Acres, mit einem erwarteten Kapitalaufwand von 39-41 Millionen Dollar. Darüber hinaus kündigte WTTR eine neue Partnerschaft für Wasserrechte und -speicherung in Colorado mit einer anfänglichen Investition von 62 Millionen Dollar an, die auf kommunale, industrielle und landwirtschaftliche Lieferverträge abzielt.
Für 2025 erwartet das Unternehmen einen Rekord bei bereinigtem EBITDA und konsolidierten Margen, wobei die Einnahmen und der Bruttogewinn des Wasserinfrastruktursegments voraussichtlich um 15-25% im Jahresvergleich steigen werden. Die Nettokapitalausgaben für 2025 sind auf 170-190 Millionen Dollar angelegt.
- Water Infrastructure segment revenue up 26% YoY with 62% gross profit growth
- Strong operating cash flow of $235 million for 2024
- Portfolio expansion to 2.5 million acres under long-term dedication
- New $550 million five-year senior secured sustainability-linked credit facility secured
- Projected 15-25% revenue and gross profit growth for Water Infrastructure segment in 2025
- Net income decreased to $35.5 million in 2024 from $79.2 million in 2023
- Q4 2024 resulted in net loss of $2.1 million compared to net income of $18.8 million in Q3
- Revenue declined from $1.6 billion in 2023 to $1.5 billion in 2024
- Expected modest decline in U.S. Lower 48 activity levels for 2025
Insights
Select Water Solutions' 2024 results reveal a compelling transformation toward higher-margin, infrastructure-based operations. The Water Infrastructure segment's 26% revenue growth and 62% gross profit growth demonstrate successful execution of their strategic pivot, now managing over 2.5 million acres under long-term dedication agreements.
The company's operational metrics are particularly noteworthy, with record volumes in water transport, recycling, and disposal. The 43% year-over-year increase in disposal volumes indicates strong recurring revenue growth from production-related activities, which typically offer higher margins and better predictability than completion-related services.
The new $550 million sustainability-linked credit facility strengthens the company's financial flexibility while aligning with ESG objectives. With $235 million in operating cash flow and $78 million in free cash flow (representing a 30% conversion rate from Adjusted EBITDA), the company maintains robust liquidity for its growth initiatives.
The strategic expansion into Colorado municipal water rights represents a significant diversification opportunity. The 16,300 acre-feet of annual consumptive water rights, combined with potential 16,000 acre-feet of reservoir storage, positions Select to tap into ultra-long-term municipal contracts with potential 50-year durations. This move could substantially enhance the company's recurring revenue base and provide more stable cash flows than traditional energy services.
However, investors should note the anticipated activity slowdown in U.S. Lower 48 operations and planned consolidation in the Water Services segment, which may create near-term revenue headwinds. The company's $170-190 million projected capital expenditure for 2025 reflects significant investment in growth initiatives, particularly in Water Infrastructure, indicating confidence in long-term returns despite short-term pressures.
Generated full year and fourth quarter 2024 consolidated revenue of
Water Infrastructure achieved full year 2024 revenues of
Delivered full year and fourth quarter 2024 operating cash flows of
Announces multiple new long-term contracted Water Infrastructure projects in the Permian backed by new 150,000+ acre dedication, anticipating
Announces new water rights and storage partnership in
John Schmitz, Chairman of the Board, President and CEO, stated, "The fourth quarter concluded another record-setting year for Select, both operationally and financially. With another year of strong earnings, margin gains, record Adjusted EBITDA and steady free cash flow generation, we were able to invest in and grow our business organically, execute several strategic acquisitions, and pay out record dividends. Operating cash flow remained strong in 2024 at
"2024 also marked another year of tremendous progress accelerating the growth of our Water Infrastructure segment, with full year 2024 Water Infrastructure segment revenue and gross profit growing
"Looking forward to the 2025 macro activity environment, while we expect
"Altogether, for the full year of 2025, we expect yet another record-setting year for Adjusted EBITDA and consolidated margins, with a robust trajectory throughout the year driving the second half of 2025 to be strongly improved compared to the first half of 2025. We anticipate that this growth will be led by gains in the Water Infrastructure segment where we expect revenues and gross profit to grow by another
"Our backlog of infrastructure projects is at an all-time high, and we expect a steady cadence of new contracts to be executed over the course of 2025, in addition to the projects actively under construction, including those announced today. While we expect the growth of the Water Infrastructure segment will result in increased capital expenditures year-over-year, including carryover from ongoing construction projects commenced during 2024, the cash flow properties of each of our three segments provide a reliable source of funding to aid in this growth. For full year 2025, we are targeting net capital expenditures of
"Although we experienced some seasonal weakness in the fourth quarter of 2024, we expect the first quarter activity trajectory to reflect a gradual ramp before hitting its stride in March and for the first quarter of 2025, delivering consolidated Adjusted EBITDA of
"Operationally, in 2024 we moved more than 1.5 billion barrels of water in support of our customers' traditional oil and gas development, a market-leading scale and breadth that continues to grow. At Select, we are foremost experts at sourcing, treating, moving, and storing water in the energy sector. However, I have always believed our expertise could and should provide opportunities to serve markets and customers outside of traditional energy operations as well. Accordingly, we are excited to announce the further enhancement and diversification of our Water Infrastructure platform with the expansion of our
"To ensure this water remains available to our future customers in the long term, Select and its partners aim to establish ultra long-term, or perpetual, supply agreements over the next couple of years with a combination of municipal, industrial or agricultural customers. While this represents a long-cycle business development opportunity, and the capital payback timing for these types of projects may approach twice the targeted length of Select's recent energy-related infrastructure underwritings, this type of investment offers substantial differentiated benefits as well. The typical margins for a fully commercialized project such as this are well in excess of Select's current Water Infrastructure margins and can be supported by escalating contracts of up to 50 years in duration. Because this asset is expected to be primarily underpinned by municipal customers with structured off-take and ratable pricing arrangements, the long-term risk profile and anticipated volatility of these assets are expected to be very low, which should provide very high quality, repeatable and predictable cash flows that can be financed efficiently, used to fund additional long-term growth or returned to shareholders over time.
"In summary, I was very pleased with our 2024 financial performance. More importantly, I believe with our continued organic infrastructure investments, M&A execution and enhanced balance sheet, we are well positioned to capitalize on additional opportunities ahead. I firmly trust in the infrastructure-oriented strategy we've undertaken and the incremental value it brings to our customers, our company and our shareholders. Ultimately, I believe that Select remains distinctively positioned in the traditional energy industry, and now beyond, to advance a unique integration of water and chemical technology solutions with high-margin, long-term contracted infrastructure," concluded Schmitz.
Full Year 2024 Consolidated Financial Information
Revenue for full year 2024 was
For full year 2024, gross profit was
Selling, general and administrative expense ("SG&A") during full year 2024 was
Adjusted EBITDA was
Fourth Quarter 2024 Consolidated Financial Information
Revenue for the fourth quarter of 2024 was
For the fourth quarter of 2024, gross profit was
SG&A during the fourth quarter of 2024 was
Adjusted EBITDA was
Business Segment Information
The Water Infrastructure segment generated revenues of
The Water Services segment generated revenues of
The Chemical Technologies segment generated revenues of
Cash Flow and Capital Expenditures
Cash flow from operations for the full year 2024 was
Net capital expenditures for the full year 2024 were
Additionally, cash flow from investing activities during the fourth quarter of 2024 was impacted by
Cash flows from financing activities during the full year 2024 included
Balance Sheet and Capital Structure
Total cash and cash equivalents were
As of December 31, 2024 and December 31, 2023, the borrowing base under the prior sustainability-linked credit facility was
Total liquidity was
On January 25, 2025 (the "Closing Date") Select entered into a new 5-year sustainability-linked credit facility, which initially provides for
Water Infrastructure Business Development and Acquisition Updates
Since the start of the fourth quarter of 2024, Select has executed multiple new long-term contracts for additional full life-cycle produced water gathering, recycling and distribution infrastructure projects in the Permian Basin. Additionally, Select has executed on the acquisition of a gathering pipeline system to interconnect to one of the new projects and surface ranchland to support additional future development. The combined capital expenditures associated with these new projects and acquisitions is expected to be
During the fourth quarter of 2024, Select signed a 15-year agreement for the construction and expansion of recycling and pipeline infrastructure for a large operator in the
Northern Delaware Acquisitions
In the fourth quarter of 2024, Select acquired approximately 2,100 acres of surface ranchland in the
Central Basin Platform Produced Water Recycling Project
During the fourth quarter of 2024, Select signed a 7-year agreement with a large public independent operator for the construction of a greenfield recycling facility in the Central Basin Platform area of the Permian Basin. The facility will include 120,000 barrels per day of recycling capacity and 1.5 million barrels of storage capacity. The anchor customer for this facility is an existing customer and one that Select has successfully developed multiple recycling and water infrastructure facilities in both the Midland and Delaware Basins. This agreement is supported by an approximately 124,000 acre produced water recycling area dedication. Construction is expected to be completed and the recycling facility to be operational in the second quarter of 2025.
Colorado Water Rights and Storage Consolidation
On February 14th, 2025, Select, through its wholly-owned subsidiary Select Water Reuse, LLC, entered a new partnership arrangement through AV Farms, L.P., as limited partner, and AV Farms Management, LLC, as general partner (together, "AV Farms"). AV Farms has been formed to consolidate one of the largest water rights and storage portfolios in
In conjunction with the formation, AV Farms has consolidated from across ten discrete contributing entities approximately 16,300 water shares, including 7,054 shares of stock in the Fort Lyon Canal Company, 5,324 shares of stock in the Lower Arkansas Water Management Association, and 3,911 shares of stock in the Lamar Canal Company, equivalent to approximately 16,300 acre-feet of annual consumptive use, as well as real property, reservoir storage assets, and reservoir storage options. The current initial phase of investment is expected to be followed with further expansion in both water rights and reservoir storage capacity, along with the continued connectivity of these water shares to communities and customers.
To accomplish this growth and expansion, AV Farms will partner closely with municipal, industrial and agricultural customers in the region to supply much needed water to the local communities and companies to relieve water scarcity, drive economic growth and support job development. This asset leverages some of Select's core capabilities including managing
Upon its initial
Fourth Quarter Earnings Conference Call
In conjunction with today's release, Select has scheduled a conference call on Wednesday, February 19, 2025, at 11:00 a.m. Eastern time / 10:00 a.m. Central time. Please dial 201-389-0872 and ask for the Select Water Solutions call at least 10 minutes prior to the start time of the call, or listen to the call live over the Internet by logging on to the website at the address https://investors.selectwater.com/events-presentations/current. A telephonic replay of the conference call will be available through March 5, 2025, and may be accessed by calling 201-612-7415 using passcode 13751345#. A webcast archive will also be available at the link above shortly after the call and will be accessible for approximately 90 days.
About Select Water Solutions, Inc.
Select is a leading provider of sustainable water and chemical solutions to the energy industry. These solutions are supported by the Company's critical water infrastructure assets, chemical manufacturing and water treatment and recycling capabilities. As a leader in sustainable water and chemical solutions, Select places the utmost importance on safe, environmentally responsible management of water throughout the lifecycle of a well. Additionally, Select believes that responsibly managing water resources throughout its operations to help conserve and protect the environment is paramount to the Company's continued success. For more information, please visit Select's website, https://www.selectwater.com.
Cautionary Statement Regarding Forward-Looking Statements
All statements in this communication other than statements of historical facts are forward-looking statements which contain our current expectations about our future results. We have attempted to identify any forward-looking statements by using words such as "could," "believe," "anticipate," "expect," "intend," "project," "will," "estimates," "preliminary," "forecast" and other similar expressions. Examples of forward-looking statements include, but are not limited to, the expectations of plans, business strategies, objectives and growth, projected financial results and future financial and operational performance, expected capital expenditures, our share repurchase program and future dividends. Although we believe that the expectations reflected, and the assumptions or bases underlying our forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Such statements are not guarantees of future performance or events and are subject to known and unknown risks and uncertainties that could cause our actual results, events or financial positions to differ materially from those included within or implied by such forward-looking statements. These risks and uncertainties include the risks that the benefits contemplated from our recent acquisitions may not be realized, the ability of Select to successfully integrate the acquired businesses' operations, including employees, and realize anticipated synergies and cost savings and the potential impact of the consummation of the acquisitions on relationships, including with employees, suppliers, customers, competitors and creditors. Factors that could materially impact such forward-looking statements include, but are not limited to: the global macroeconomic uncertainty related to the
SELECT WATER SOLUTIONS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in thousands, except share and per share data) | |||||||||||||||
Three months ended, | Year ended December 31, | ||||||||||||||
Dec 31, 2024 | Sept 30, 2024 | Dec 31, 2023 | 2024 | 2023 | |||||||||||
Revenue | |||||||||||||||
Water Services | $ | 209,323 | $ | 234,019 | $ | 241,751 | $ | 901,657 | $ | 1,032,896 | |||||
Water Infrastructure | 76,811 | 82,017 | 60,852 | 290,900 | 229,970 | ||||||||||
Chemical Technologies | 62,913 | 55,313 | 72,257 | 259,518 | 322,487 | ||||||||||
Total revenue | 349,047 | 371,349 | 374,860 | 1,452,075 | 1,585,353 | ||||||||||
Costs of revenue | |||||||||||||||
Water Services | 174,995 | 186,041 | 187,731 | 720,876 | 814,609 | ||||||||||
Water Infrastructure | 34,797 | 35,503 | 34,473 | 137,573 | 138,191 | ||||||||||
Chemical Technologies | 54,771 | 48,450 | 62,061 | 220,617 | 262,078 | ||||||||||
Depreciation, amortization and accretion | 40,300 | 38,906 | 36,037 | 153,543 | 138,813 | ||||||||||
Total costs of revenue | 304,863 | 308,900 | 320,302 | 1,232,609 | 1,353,691 | ||||||||||
Gross profit | 44,184 | 62,449 | 54,558 | 219,466 | 231,662 | ||||||||||
Operating expenses | |||||||||||||||
Selling, general and administrative | 39,749 | 37,268 | 46,401 | 159,978 | 155,548 | ||||||||||
Depreciation and amortization | 737 | 661 | 430 | 3,404 | 2,276 | ||||||||||
Impairments and abandonments | 1,146 | — | 1,053 | 1,237 | 12,607 | ||||||||||
Lease abandonment costs | (53) | 5 | (31) | 358 | 42 | ||||||||||
Total operating expenses | 41,579 | 37,934 | 47,853 | 164,977 | 170,473 | ||||||||||
Income from operations | 2,605 | 24,515 | 6,705 | 54,489 | 61,189 | ||||||||||
Other income (expense) | |||||||||||||||
Gain (loss) on sales of property and equipment and divestitures, net | 924 | 1,624 | (1,898) | 3,255 | (210) | ||||||||||
Interest expense, net | (1,761) | (1,906) | (103) | (6,965) | (4,393) | ||||||||||
Tax receivable agreements expense | (836) | — | (38,187) | (836) | (38,187) | ||||||||||
Other | (255) | (78) | (58) | (573) | 2,424 | ||||||||||
Income (loss) before income tax (expense) benefit and equity in (losses) | 677 | 24,155 | (33,541) | 49,370 | 20,823 | ||||||||||
Income tax (expense) benefit | (2,305) | (5,852) | 61,264 | (13,568) | 60,196 | ||||||||||
Equity in (losses) income of unconsolidated entities | (506) | 507 | (84) | (352) | (1,800) | ||||||||||
Net (loss) income | (2,134) | 18,810 | 27,639 | 35,450 | 79,219 | ||||||||||
Less: net loss (income) attributable to noncontrolling interests | 494 | (3,019) | (44) | (4,806) | (4,816) | ||||||||||
Net (loss) income attributable to Select Water Solutions, Inc. | $ | (1,640) | $ | 15,791 | $ | 27,595 | $ | 30,644 | $ | 74,403 | |||||
Net (loss) income per share attributable to common stockholders: | |||||||||||||||
Class A—Basic | $ | (0.02) | $ | 0.16 | $ | 0.28 | $ | 0.31 | $ | 0.73 | |||||
Class B—Basic | $ | — | $ | — | $ | — | $ | — | $ | — | |||||
Net (loss) income per share attributable to common stockholders: | |||||||||||||||
Class A—Diluted | $ | (0.02) | $ | 0.15 | $ | 0.27 | $ | 0.30 | $ | 0.72 | |||||
Class B—Diluted | $ | — | $ | — | $ | — | $ | — | $ | — |
SELECT WATER SOLUTIONS, INC. CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands, except share data) | ||||||
As of December 31, | ||||||
2024 | 2023 | |||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 19,978 | $ | 57,083 | ||
Accounts receivable trade, net of allowance for credit losses | 281,569 | 322,611 | ||||
Accounts receivable, related parties | 150 | 171 | ||||
Inventories | 38,447 | 38,653 | ||||
Prepaid expenses and other current assets | 45,354 | 35,541 | ||||
Total current assets | 385,498 | 454,059 | ||||
Property and equipment | 1,405,486 | 1,144,989 | ||||
Accumulated depreciation | (679,832) | (627,408) | ||||
Total property and equipment, net | 725,654 | 517,581 | ||||
Right-of-use assets, net | 36,851 | 39,504 | ||||
Goodwill | 18,215 | 4,683 | ||||
Other intangible assets, net | 123,715 | 116,189 | ||||
Deferred tax assets | 46,339 | 61,617 | ||||
Other long-term assets, net | 30,010 | 24,557 | ||||
Total assets | $ | 1,366,282 | $ | 1,218,190 | ||
Liabilities and Equity | ||||||
Current liabilities | ||||||
Accounts payable | $ | 39,189 | $ | 42,582 | ||
Accrued accounts payable | 76,196 | 66,182 | ||||
Accounts payable and accrued expenses, related parties | 4,378 | 4,086 | ||||
Accrued salaries and benefits | 29,937 | 28,401 | ||||
Accrued insurance | 24,685 | 19,720 | ||||
Sales tax payable | 2,110 | 1,397 | ||||
Tax receivable agreements liabilities | 93 | 469 | ||||
Accrued expenses and other current liabilities | 40,137 | 33,511 | ||||
Current operating lease liabilities | 16,439 | 15,005 | ||||
Current portion of finance lease obligations | 211 | 194 | ||||
Total current liabilities | 233,375 | 211,547 | ||||
Tax receivable agreements liabilities | 38,409 | 37,718 | ||||
Long-term operating lease liabilities | 31,092 | 37,799 | ||||
Long-term debt | 85,000 | — | ||||
Other long-term liabilities | 62,872 | 38,954 | ||||
Total liabilities | 450,748 | 326,018 | ||||
Commitments and contingencies | ||||||
Class A common stock, | 1,031 | 1,022 | ||||
Class B common stock, | 162 | 162 | ||||
Additional paid-in capital | 998,474 | 1,008,095 | ||||
Accumulated deficit | (206,147) | (236,791) | ||||
Total stockholders' equity | 793,520 | 772,488 | ||||
Noncontrolling interests | 122,014 | 119,684 | ||||
Total equity | 915,534 | 892,172 | ||||
Total liabilities and equity | $ | 1,366,282 | $ | 1,218,190 |
SELECT WATER SOLUTIONS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) | |||||||||||||||
Three months ended, | Year ended December 31, | ||||||||||||||
Dec 31, 2024 | Sept 30, 2024 | Dec 31, 2023 | 2024 | 2023 | |||||||||||
Cash flows from operating activities | |||||||||||||||
Net (loss) income | $ | (2,134) | $ | 18,810 | $ | 27,639 | $ | 35,450 | $ | 79,219 | |||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||||||
Depreciation,amortization and accretion | 41,037 | 39,567 | 36,467 | 156,947 | 141,089 | ||||||||||
Deferred tax expense (benefit) | 1,929 | 5,650 | (61,959) | 12,500 | (61,959) | ||||||||||
Tax receivable agreements expense | 836 | — | 38,187 | 836 | 38,187 | ||||||||||
(Gain) loss on disposal of property and equipment and divestitures | (924) | (1,624) | 1,898 | (3,255) | 210 | ||||||||||
Equity in losses (income) of unconsolidated entities | 506 | (507) | 84 | 352 | 1,800 | ||||||||||
Bad debt (recovery) expense | (797) | (472) | 1,204 | 58 | 5,191 | ||||||||||
Amortization of debt issuance costs | 123 | 122 | 123 | 489 | 489 | ||||||||||
Inventory adjustments | (110) | (95) | 1,792 | (638) | 2,349 | ||||||||||
Equity-based compensation | 7,999 | 5,799 | 4,582 | 26,358 | 17,369 | ||||||||||
Impairments and abandonments | 1,146 | — | 1,053 | 1,237 | 12,607 | ||||||||||
Other operating items, net | 167 | (41) | 506 | 1,093 | (450) | ||||||||||
Changes in operating assets and liabilities | |||||||||||||||
Accounts receivable | 17,872 | (2,415) | 31,833 | 46,883 | 102,300 | ||||||||||
Prepaid expenses and other assets | 1,904 | (15,536) | 12,068 | (14,590) | (6,729) | ||||||||||
Accounts payable and accrued liabilities | (1,787) | 2,618 | (12,284) | (28,834) | (46,317) | ||||||||||
Net cash provided by operating activities | 67,767 | 51,876 | 83,193 | 234,886 | 285,355 | ||||||||||
Cash flows from investing activities | |||||||||||||||
Purchase of property and equipment | (55,073) | (35,204) | (33,465) | (173,153) | (135,866) | ||||||||||
Purchase of equity-method investments | — | — | — | — | (500) | ||||||||||
Acquisitions, net of cash and restricted cash received | (2,841) | (8,650) | (4,275) | (161,279) | (17,693) | ||||||||||
Proceeds received from sales of property and equipment | 3,534 | 3,730 | 5,511 | 15,809 | 16,891 | ||||||||||
Net cash used in investing activities | (54,380) | (40,124) | (32,229) | (318,623) | (137,168) | ||||||||||
Cash flows from financing activities | |||||||||||||||
Borrowings from revolving line of credit | 15,000 | 7,500 | — | 165,000 | 105,250 | ||||||||||
Payments on revolving line of credit | (10,000) | (17,500) | — | (80,000) | (121,250) | ||||||||||
Payments of finance lease obligations | (68) | (49) | (43) | (231) | (98) | ||||||||||
Dividends and distributions paid | (8,212) | (7,012) | (7,017) | (29,745) | (24,924) | ||||||||||
Proceeds from share issuance | 50 | — | — | 50 | — | ||||||||||
Distributions to noncontrolling interests | — | — | — | — | (1,581) | ||||||||||
Contributions from noncontrolling interests | — | — | — | — | 5,950 | ||||||||||
Repurchase of common stock | (589) | (171) | (11,865) | (7,912) | (61,770) | ||||||||||
Payments under tax receivable agreement | (521) | — | — | (521) | — | ||||||||||
Net cash (used in) provided by financing activities | (4,340) | (17,232) | (18,925) | 46,641 | (98,423) | ||||||||||
Effect of exchange rate changes on cash | (7) | 1 | 1 | (9) | (3) | ||||||||||
Net increase (decrease) in cash and cash equivalents | 9,040 | (5,479) | 32,040 | (37,105) | 49,761 | ||||||||||
Cash and cash equivalents, beginning of period | 10,938 | 16,417 | 25,043 | 57,083 | 7,322 | ||||||||||
Cash and cash equivalents, end of period | $ | 19,978 | $ | 10,938 | $ | 57,083 | $ | 19,978 | $ | 57,083 |
Comparison of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, gross profit before depreciation, amortization and accretion ("D&A"), gross margin before D&A and free cash flow are not financial measures presented in accordance with accounting principles generally accepted in the
Net income is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. Gross profit and gross margin are the GAAP measures most directly comparable to gross profit before D&A and gross margin before D&A, respectively. Net cash provided by (used in) operating activities is the GAAP measure most directly comparable to free cash flow. Our non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measure. Each of these non-GAAP financial measures has important limitations as an analytical tool due to exclusion of some but not all items that affect the most directly comparable GAAP financial measures. You should not consider EBITDA, Adjusted EBITDA, gross profit before D&A, gross margin before D&A or free cash flow in isolation or as substitutes for an analysis of our results as reported under GAAP. Because EBITDA, Adjusted EBITDA, gross profit before D&A, gross margin before D&A and free cash flow may be defined differently by other companies in our industry, our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
For forward-looking non-GAAP measures, the Company is unable to provide a reconciliation of the forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measure as the information necessary for a quantitative reconciliation, including potential acquisition-related transaction and rebranding costs as well as the purchase price accounting allocation of the recent acquisitions and the resulting impacts to depreciation, amortization and accretion expense, among other items is not available to the Company without unreasonable efforts due to the inherent difficulty and impracticability of predicting certain amounts required by GAAP with a reasonable degree of accuracy at this time.
The following table presents a reconciliation of free cash flow to net cash provided by operating activities, which is the most directly comparable GAAP measure for the periods presented:
Three months ended | |||||||||||
Dec 31, 2024 | Sept 30, 2024 | Dec 31, 2023 | |||||||||
(unaudited) (in thousands) | |||||||||||
Net cash provided by operating activities | $ | 67,767 | $ | 51,876 | $ | 83,193 | |||||
Purchase of property and equipment | (55,073) | (35,204) | (33,465) | ||||||||
Proceeds received from sale of property and equipment | 3,534 | 3,730 | 5,511 | ||||||||
Free cash flow | $ | 16,228 | $ | 20,402 | $ | 55,239 | |||||
The following table presents a reconciliation of EBITDA and Adjusted EBITDA to our net income, which is the most directly comparable GAAP measure for the periods presented:
Three months ended, | Year Ended December 31, | ||||||||||||||
Dec 31, 2024 | Sept 30, 2024 | Dec 31, 2023 | 2024 | 2023 | |||||||||||
(unaudited) | (unaudited) | ||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Net (loss) income | $ | (2,134) | $ | 18,810 | $ | 27,639 | $ | 35,450 | $ | 79,219 | |||||
Interest expense, net | 1,761 | 1,906 | 103 | 6,965 | 4,393 | ||||||||||
Income tax expense (benefit) | 2,305 | 5,852 | (61,264) | 13,568 | (60,196) | ||||||||||
Depreciation, amortization and accretion | 41,037 | 39,567 | 36,467 | 156,947 | 141,089 | ||||||||||
EBITDA | 42,969 | 66,135 | 2,945 | 212,930 | 164,505 | ||||||||||
Tax receivable agreements expense | 836 | — | 38,187 | 836 | 38,187 | ||||||||||
Impairments and abandonments | 1,146 | — | 1,053 | 1,237 | 12,607 | ||||||||||
Non-cash loss on sale of assets or subsidiaries | 61 | 368 | 518 | 3,609 | 3,350 | ||||||||||
Non-recurring severance expenses | — | — | — | 648 | — | ||||||||||
Non-cash compensation expenses | 7,999 | 5,799 | 4,582 | 26,358 | 17,369 | ||||||||||
Transaction and rebranding costs | 1,533 | 710 | 10,934 | 10,038 | 20,447 | ||||||||||
Lease abandonment costs | (53) | 5 | (31) | 358 | 42 | ||||||||||
Other non-recurring charges | 1,243 | 240 | 2 | 2,029 | 6 | ||||||||||
Equity in losses (income) of unconsolidated entities | 506 | (507) | 84 | 352 | 1,800 | ||||||||||
Adjusted EBITDA | $ | 56,240 | $ | 72,750 | $ | 58,274 | $ | 258,395 | $ | 258,313 |
The Company is unable to provide a reconciliation of the forward-looking non-GAAP financial measure, Adjusted EBITDA, to its most directly comparable GAAP financial measure, net income, as the information necessary for a quantitative reconciliation, including potential acquisition-related transaction costs as well as resulting impacts to depreciation and amortization expense from the timing of ongoing infrastructure projects, among other items is not available to the Company without unreasonable efforts due to the inherent difficulty and impracticability of predicting certain amounts required by GAAP with a reasonable degree of accuracy at this time.
The following table presents a reconciliation of gross profit before D&A to total gross profit, which is the most directly comparable GAAP measure, and a calculation of gross margin before D&A for the periods presented:
Three months ended, | Year Ended December 31, | ||||||||||||||
Dec 31, 2024 | Sept 30, 2024 | Dec 31, 2023 | 2024 | 2023 | |||||||||||
(unaudited) | (unaudited) | ||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Gross profit by segment | |||||||||||||||
Water services | $ | 14,831 | $ | 28,482 | $ | 31,234 | $ | 99,662 | $ | 126,939 | |||||
Water infrastructure | 23,009 | 28,957 | 15,909 | 88,235 | 54,484 | ||||||||||
Chemical technologies | 6,344 | 5,010 | 7,415 | 31,569 | 50,238 | ||||||||||
As reported gross profit | 44,184 | 62,449 | 54,558 | 219,466 | 231,662 | ||||||||||
Plus depreciation, amortization and accretion | |||||||||||||||
Water services | 19,497 | 19,496 | 22,786 | 81,119 | 91,347 | ||||||||||
Water infrastructure | 19,005 | 17,557 | 10,470 | 65,092 | 37,295 | ||||||||||
Chemical technologies | 1,798 | 1,853 | 2,781 | 7,332 | 10,171 | ||||||||||
Total depreciation and amortization | 40,300 | 38,906 | 36,037 | 153,543 | 138,813 | ||||||||||
Gross profit before D&A | $ | 84,484 | $ | 101,355 | $ | 90,595 | $ | 373,009 | $ | 370,475 | |||||
Gross profit before D&A by segment | |||||||||||||||
Water services | 34,328 | 47,978 | 54,020 | 180,781 | 218,287 | ||||||||||
Water infrastructure | 42,014 | 46,514 | 26,379 | 153,327 | 91,779 | ||||||||||
Chemical technologies | 8,142 | 6,863 | 10,196 | 38,901 | 60,409 | ||||||||||
Total gross profit before D&A | $ | 84,484 | $ | 101,355 | $ | 90,595 | $ | 373,009 | $ | 370,475 | |||||
Gross margin before D&A by segment | |||||||||||||||
Water services | 16.4 % | 20.5 % | 22.3 % | 20.0 % | 21.1 % | ||||||||||
Water infrastructure | 54.7 % | 56.7 % | 43.3 % | 52.7 % | 39.9 % | ||||||||||
Chemical technologies | 12.9 % | 12.4 % | 14.1 % | 15.0 % | 18.7 % | ||||||||||
Other | n/a | n/a | n/a | n/a | n/a | ||||||||||
Total gross margin before D&A | 24.2 % | 27.3 % | 24.2 % | 25.7 % | 23.4 % |
Contacts: | Select Water Solutions, Inc. |
Garrett Williams – VP, Corporate Finance & Investor Relations | |
(713) 296-1010 | |
Dennard Lascar Investor Relations | |
Ken Dennard / Natalie Hairston | |
(713) 529-6600 | |
View original content:https://www.prnewswire.com/news-releases/select-water-solutions-announces-fourth-quarter-and-full-year-2024-financial-and-operational-results-and-strategic-updates-302379462.html
SOURCE Select Water Solutions, Inc.
FAQ
What was WTTR's full-year revenue and operating cash flow for 2024?
How much did WTTR's Water Infrastructure segment grow in 2024?
What are WTTR's growth projections for Water Infrastructure in 2025?
What is WTTR's capital expenditure target for 2025?