Advanced Drainage Systems Announces Third Quarter Fiscal 2023 Results
Advanced Drainage Systems, Inc. (WMS) reported its fiscal Q3 2023 financial results, revealing a 8.4% decline in net sales to $655.2 million due to weak demand in December. However, net income increased 11.7% to $83.2 million, highlighting effective cost management and pricing strategies. Year-to-date, net sales rose 17.3% to $2.45 billion, with significant increases in gross profit and adjusted EBITDA. The company anticipates continued challenges in the construction market, adjusting fiscal 2023 sales guidance to $2.975-$3.050 billion and adjusted EBITDA to $850-$890 million.
- Net income rose 11.7% to $83.2 million.
- Year-to-date net sales increased 17.3% to $2.45 billion.
- Significant free cash flow growth, up 370% to $533.6 million.
- Adjusted EBITDA margin expanded to 25.9%.
- Net sales decreased 8.4% in Q3, notably due to a 30% decline in Infiltrator sales.
- Challenging demand environment anticipated throughout 2023.
- Adjusted EBITDA decreased 3.6% to $169.7 million.
Third Quarter Fiscal 2023 Results
-
Net sales decreased
8.4% to$655.2 million -
Net income increased
11.7% to$83.2 million -
Adjusted EBITDA (Non-GAAP) decreased
3.6% to$169.7 million
Year-to-Date Fiscal 2023 Results
-
Net sales increased
17.3% to$2,453.6 million -
Net income increased
86.5% to$425.0 million -
Adjusted EBITDA (Non-GAAP) increased
44.2% to$732.0 million -
Cash provided by operating activities increased
240.7% to$660.4 million -
Free cash flow (Non-GAAP) increased
to$440.1 million $533.6 million
Barbour continued, "Importantly, though we are facing a challenging demand environment, our market leading position, value proposition and execution enabled us to manage costs, maintain favorable price/material cost and generate significant cash flow. As a result, the Company’s Adjusted EBITDA margin expanded 130 basis points and free cash flow increased
"As we look at the significant change in market dynamics that impact construction activity since the beginning of the fiscal year – interest rates nearly doubling and significant inflation – there is no doubt this is creating economic uncertainty. This combination has slowed down demand for the ADS and Infiltrator products. We expect the majority of calendar 2023 to remain a challenging demand environment."
Barbour concluded, "The need for the water management solutions and services we provide is as relevant as ever. The Company’s industry leading water management products have significant competitive advantages that will continue to drive above market results. We will work through this period of lower demand by managing our costs, including reducing headcount and optimizing our network. The long-term fundamentals and position of both ADS and Infiltrator remain intact, and we will manage the business through the external conditions appropriately to continue delivering value to our customers and shareholders."
Third Quarter Fiscal 2023 Results
Net sales decreased
Gross profit increased
Adjusted EBITDA (Non-GAAP) decreased
Reconciliations of GAAP to Non-GAAP financial measures for Adjusted EBITDA and Free Cash Flow have been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Year-to-Date Fiscal 2023 Results
Net sales increased
Gross profit increased
Adjusted EBITDA (Non-GAAP) increased
Balance Sheet and Liquidity
Net cash provided by operating activities was
ADS had total liquidity of
In the nine months ended
Fiscal 2023 Outlook
Based on current visibility, backlog of existing orders and business trends, the Company updated its financial targets for fiscal 2023. Net sales are now expected to be in the range of
Conference Call Information
Webcast: Interested investors and other parties can listen to a webcast of the live conference call by logging in through the Investor Relations section of the Company's website at https://investors.ads-pipe.com/events-and-presentations. An online replay will be available on the same website following the call.
Teleconference: To participate in the live teleconference, participants may register at https://www.netroadshow.com/events/login?show=4a232ad6&confId=45958. After registering, participants will receive a confirmation through email, including dial in details and unique conference call codes for entry. Registration is open through the live call. To ensure participants are connected for the full call, please register at least 10 minutes before the start of the call.
About the Company
Forward Looking Statements
Certain statements in this press release may be deemed to be forward-looking statements. These statements are not historical facts but rather are based on the Company’s current expectations, estimates and projections regarding the Company’s business, operations and other factors relating thereto. Words such as “may,” “will,” “could,” “would,” “should,” “anticipate,” “predict,” “potential,” “continue,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “confident” and similar expressions are used to identify these forward-looking statements. Factors that could cause actual results to differ from those reflected in forward-looking statements relating to our operations and business include: fluctuations in the price and availability of resins and other raw materials and our ability to pass any increased costs of raw materials on to our customers in a timely manner; the risks related to the COVID-19 pandemic or other pandemics in the future; disruption or volatility in general business and economic conditions in the markets in which we operate; cyclicality and seasonality of the non-residential and residential construction markets and infrastructure spending; the risks of increasing competition in our existing and future markets; uncertainties surrounding the integration and realization of anticipated benefits of; the effect of weather or seasonality; the loss of any of our significant customers; the risks of doing business internationally; the risks of conducting a portion of our operations through joint ventures; our ability to expand into new geographic or product markets; the risk associated with manufacturing processes; the effect of global climate change; cybersecurity risks; our ability to manage our supply purchasing and customer credit policies; our ability to control labor costs and to attract, train and retain highly-qualified employees and key personnel; our ability to protect our intellectual property rights; changes in laws and regulations, including environmental laws and regulations; the risks associated with our current levels of indebtedness, including borrowings under our existing credit agreement and outstanding indebtedness under our existing senior notes; and other risks and uncertainties described in the Company’s filings with the
Financial Statements
CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(In thousands, except per share data) |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Net sales |
$ |
655,167 |
|
|
$ |
715,357 |
|
|
$ |
2,453,562 |
|
|
$ |
2,091,128 |
|
Cost of goods sold |
|
431,250 |
|
|
|
506,380 |
|
|
|
1,557,575 |
|
|
|
1,480,973 |
|
Gross profit |
|
223,917 |
|
|
|
208,977 |
|
|
|
895,987 |
|
|
|
610,155 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative |
|
85,936 |
|
|
|
80,059 |
|
|
|
261,095 |
|
|
|
230,231 |
|
(Gain) loss on disposal of assets and costs from exit and disposal activities |
|
(348 |
) |
|
|
3,466 |
|
|
|
(147 |
) |
|
|
2,554 |
|
Intangible amortization |
|
13,842 |
|
|
|
15,138 |
|
|
|
41,360 |
|
|
|
46,229 |
|
Income from operations |
|
124,487 |
|
|
|
110,314 |
|
|
|
593,679 |
|
|
|
331,141 |
|
Other expense: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
20,001 |
|
|
|
8,756 |
|
|
|
49,334 |
|
|
|
25,100 |
|
Derivative gains and other income, net |
|
(4,125 |
) |
|
|
(979 |
) |
|
|
(5,632 |
) |
|
|
(2,791 |
) |
Income before income taxes |
|
108,611 |
|
|
|
102,537 |
|
|
|
549,977 |
|
|
|
308,832 |
|
Income tax expense |
|
26,068 |
|
|
|
28,792 |
|
|
|
128,641 |
|
|
|
82,063 |
|
Equity in net income of unconsolidated affiliates |
|
(639 |
) |
|
|
(717 |
) |
|
|
(3,705 |
) |
|
|
(1,128 |
) |
Net income |
|
83,182 |
|
|
|
74,462 |
|
|
|
425,041 |
|
|
|
227,897 |
|
Less: net income attributable to noncontrolling interest |
|
1,142 |
|
|
|
784 |
|
|
|
3,848 |
|
|
|
2,873 |
|
Net income attributable to ADS |
|
82,040 |
|
|
|
73,678 |
|
|
|
421,193 |
|
|
|
225,024 |
|
Dividends to participating securities |
|
— |
|
|
|
(1,357 |
) |
|
|
— |
|
|
|
(4,633 |
) |
Net income available to common stockholders and participating securities |
|
82,040 |
|
|
|
72,321 |
|
|
|
421,193 |
|
|
|
220,391 |
|
Undistributed income allocated to participating securities |
|
— |
|
|
|
(9,457 |
) |
|
|
— |
|
|
|
(30,870 |
) |
Net income available to common stockholders |
$ |
82,040 |
|
|
$ |
62,864 |
|
|
$ |
421,193 |
|
|
$ |
189,521 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
82,067 |
|
|
|
71,267 |
|
|
|
82,891 |
|
|
|
71,087 |
|
Diluted |
|
82,987 |
|
|
|
72,789 |
|
|
|
83,980 |
|
|
|
72,752 |
|
Net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.00 |
|
|
$ |
0.88 |
|
|
$ |
5.08 |
|
|
$ |
2.67 |
|
Diluted |
$ |
0.99 |
|
|
$ |
0.86 |
|
|
$ |
5.02 |
|
|
$ |
2.61 |
|
Cash dividends declared per share |
$ |
0.12 |
|
|
$ |
0.11 |
|
|
$ |
0.36 |
|
|
$ |
0.33 |
|
CONSOLIDATED BALANCE SHEETS (unaudited) |
|||||||
|
As of |
||||||
(Amounts in thousands) |
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash |
$ |
426,690 |
|
|
$ |
20,125 |
|
Receivables, net |
|
242,485 |
|
|
|
341,753 |
|
Inventories |
|
459,029 |
|
|
|
494,324 |
|
Other current assets |
|
29,162 |
|
|
|
15,696 |
|
Total current assets |
|
1,157,366 |
|
|
|
871,898 |
|
Property, plant and equipment, net |
|
685,496 |
|
|
|
619,383 |
|
Other assets: |
|
|
|
||||
|
|
619,275 |
|
|
|
610,293 |
|
Intangible assets, net |
|
421,450 |
|
|
|
431,385 |
|
Other assets |
|
122,071 |
|
|
|
116,799 |
|
Total assets |
$ |
3,005,658 |
|
|
$ |
2,649,758 |
|
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current maturities of debt obligations |
$ |
15,601 |
|
|
$ |
19,451 |
|
Current maturities of finance lease obligations |
|
6,556 |
|
|
|
5,089 |
|
Accounts payable |
|
174,106 |
|
|
|
224,986 |
|
Other accrued liabilities |
|
170,549 |
|
|
|
134,877 |
|
Accrued income taxes |
|
3,468 |
|
|
|
6,838 |
|
Total current liabilities |
|
370,280 |
|
|
|
391,241 |
|
Long-term debt obligations, net |
|
1,272,040 |
|
|
|
908,705 |
|
Long-term finance lease obligations |
|
14,571 |
|
|
|
11,393 |
|
Deferred tax liabilities |
|
163,259 |
|
|
|
168,435 |
|
Other liabilities |
|
69,767 |
|
|
|
64,939 |
|
Total liabilities |
|
1,889,917 |
|
|
|
1,544,713 |
|
Mezzanine equity: |
|
|
|
||||
Redeemable common stock |
|
157,128 |
|
|
|
— |
|
Redeemable convertible preferred stock |
|
— |
|
|
|
195,384 |
|
Total mezzanine equity |
|
157,128 |
|
|
|
195,384 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
11,645 |
|
|
|
11,612 |
|
Paid-in capital |
|
1,128,915 |
|
|
|
1,065,628 |
|
Common stock in treasury, at cost |
|
(719,702 |
) |
|
|
(318,691 |
) |
Accumulated other comprehensive loss |
|
(29,871 |
) |
|
|
(24,386 |
) |
Retained earnings |
|
550,011 |
|
|
|
158,876 |
|
Total ADS stockholders’ equity |
|
940,998 |
|
|
|
893,039 |
|
Noncontrolling interest in subsidiaries |
|
17,615 |
|
|
|
16,622 |
|
Total stockholders’ equity |
|
958,613 |
|
|
|
909,661 |
|
Total liabilities, mezzanine equity and stockholders’ equity |
$ |
3,005,658 |
|
|
$ |
2,649,758 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
|||||||
|
Nine Months Ended
|
||||||
(Amounts in thousands) |
|
2022 |
|
|
|
2021 |
|
Cash Flow from Operating Activities |
|
|
|
||||
Net income |
$ |
425,041 |
|
|
$ |
227,897 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
107,346 |
|
|
|
103,687 |
|
Deferred income taxes |
|
(4,165 |
) |
|
|
6,243 |
|
(Gain) loss on disposal of assets and costs from exit and disposal activities |
|
(147 |
) |
|
|
2,554 |
|
ESOP and stock-based compensation |
|
19,912 |
|
|
|
61,900 |
|
Amortization of deferred financing charges |
|
909 |
|
|
|
286 |
|
Fair market value adjustments to derivatives |
|
2,309 |
|
|
|
118 |
|
Equity in net income of unconsolidated affiliates |
|
(3,705 |
) |
|
|
(1,128 |
) |
Other operating activities |
|
2,732 |
|
|
|
(9,898 |
) |
Changes in working capital: |
|
|
|
||||
Receivables |
|
99,958 |
|
|
|
(59,821 |
) |
Inventories |
|
34,871 |
|
|
|
(161,878 |
) |
Prepaid expenses and other current assets |
|
(4,532 |
) |
|
|
(5,199 |
) |
Accounts payable, accrued expenses, and other liabilities |
|
(20,091 |
) |
|
|
29,086 |
|
Net cash provided by operating activities |
|
660,438 |
|
|
|
193,847 |
|
Cash Flows from Investing Activities |
|
|
|
||||
Capital expenditures |
|
(126,858 |
) |
|
|
(100,367 |
) |
Acquisition, net of cash acquired |
|
(48,010 |
) |
|
|
(49,210 |
) |
Other investing activities |
|
46 |
|
|
|
(463 |
) |
Net cash used in investing activities |
|
(174,822 |
) |
|
|
(150,040 |
) |
Cash Flows from Financing Activities |
|
|
|
||||
Payments on syndicated Term Loan Facility |
|
(5,250 |
) |
|
|
(5,250 |
) |
Proceeds from Revolving Credit Agreement |
|
26,200 |
|
|
|
258,100 |
|
Payments on Revolving Credit Agreement |
|
(140,500 |
) |
|
|
(124,600 |
) |
Proceeds from Amended Revolving Credit Agreement |
|
97,000 |
|
|
|
— |
|
Payments on Amended Revolving Credit Agreement |
|
(97,000 |
) |
|
|
— |
|
Proceeds from Senior Notes due 2030 |
|
500,000 |
|
|
|
— |
|
Debt issuance costs |
|
(11,575 |
) |
|
|
— |
|
Proceeds from Equipment Financing |
|
— |
|
|
|
35,963 |
|
Payments on Equipment Financing |
|
(10,213 |
) |
|
|
(1,177 |
) |
Payments on finance lease obligations |
|
(4,954 |
) |
|
|
(49,365 |
) |
Repurchase of common stock |
|
(375,027 |
) |
|
|
(292,000 |
) |
Cash dividends paid |
|
(30,111 |
) |
|
|
(27,826 |
) |
Dividends paid to noncontrolling interest holder |
|
(3,652 |
) |
|
|
(1,471 |
) |
Proceeds from exercise of stock options |
|
5,145 |
|
|
|
4,274 |
|
Payment of withholding taxes on vesting of restricted stock units |
|
(28,653 |
) |
|
|
(13,055 |
) |
Other financing activities |
|
— |
|
|
|
(167 |
) |
Net cash used in financing activities |
|
(78,590 |
) |
|
|
(216,574 |
) |
Effect of exchange rate changes on cash |
|
(461 |
) |
|
|
(69 |
) |
Net change in cash |
|
406,565 |
|
|
|
(172,836 |
) |
Cash at beginning of period |
|
20,125 |
|
|
|
195,009 |
|
Cash at end of period |
$ |
426,690 |
|
|
$ |
22,173 |
|
Selected Financial Data
The following tables set forth net sales by reportable segment for each of the periods indicated.
|
Three Months Ended |
||||||||||||||||||||
|
|
|
|
||||||||||||||||||
(In thousands) |
|
|
Intersegment
|
|
External Customers |
|
|
|
Intersegment
|
|
External Customers |
||||||||||
Pipe |
$ |
375,719 |
|
|
$ |
(10,839 |
) |
|
$ |
364,880 |
|
$ |
400,027 |
|
|
$ |
(3,332 |
) |
|
$ |
396,695 |
Infiltrator |
|
103,895 |
|
|
|
(14,961 |
) |
|
|
88,934 |
|
|
148,677 |
|
|
|
(26,314 |
) |
|
|
122,363 |
International |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
International - Pipe |
|
44,882 |
|
|
|
(5,311 |
) |
|
|
39,571 |
|
|
41,156 |
|
|
|
(5,700 |
) |
|
|
35,456 |
International - Allied Products & Other |
|
14,075 |
|
|
|
— |
|
|
|
14,075 |
|
|
14,687 |
|
|
|
— |
|
|
|
14,687 |
|
|
58,957 |
|
|
|
(5,311 |
) |
|
|
53,646 |
|
|
55,843 |
|
|
|
(5,700 |
) |
|
|
50,143 |
Allied Products & Other |
|
149,044 |
|
|
|
(1,337 |
) |
|
|
147,707 |
|
|
147,476 |
|
|
|
(1,320 |
) |
|
|
146,156 |
Intersegment Eliminations |
|
(32,448 |
) |
|
|
32,448 |
|
|
|
— |
|
|
(36,666 |
) |
|
|
36,666 |
|
|
|
— |
Total Consolidated |
$ |
655,167 |
|
|
$ |
— |
|
|
$ |
655,167 |
|
$ |
715,357 |
|
|
$ |
— |
|
|
$ |
715,357 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended |
||||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
|
|
Intersegment
|
|
External Customers |
|
|
|
Intersegment
|
|
External Customers |
||||||||||
Pipe |
$ |
1,401,554 |
|
|
$ |
(31,483 |
) |
|
$ |
1,370,071 |
|
$ |
1,158,558 |
|
|
$ |
(7,903 |
) |
|
$ |
1,150,655 |
Infiltrator |
|
420,920 |
|
|
|
(66,317 |
) |
|
|
354,603 |
|
|
421,330 |
|
|
|
(67,763 |
) |
|
|
353,567 |
International |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
International - Pipe |
|
154,762 |
|
|
|
(18,509 |
) |
|
|
136,253 |
|
|
142,135 |
|
|
|
(13,784 |
) |
|
|
128,351 |
International - Allied Products & Other |
|
49,172 |
|
|
|
— |
|
|
|
49,172 |
|
|
42,648 |
|
|
|
— |
|
|
|
42,648 |
|
|
203,934 |
|
|
|
(18,509 |
) |
|
|
185,425 |
|
|
184,783 |
|
|
|
(13,784 |
) |
|
|
170,999 |
Allied Products & Other |
|
550,153 |
|
|
|
(6,690 |
) |
|
|
543,463 |
|
|
420,231 |
|
|
|
(4,324 |
) |
|
|
415,907 |
Intersegment Eliminations |
|
(122,999 |
) |
|
|
122,999 |
|
|
|
— |
|
|
(93,774 |
) |
|
|
93,774 |
|
|
|
— |
Total Consolidated |
$ |
2,453,562 |
|
|
$ |
— |
|
|
$ |
2,453,562 |
|
$ |
2,091,128 |
|
|
$ |
— |
|
|
$ |
2,091,128 |
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in
Reconciliation of Non-GAAP Financial Measures
This press release includes references to organic results, Adjusted EBITDA and Free Cash Flow, non-GAAP financial measures. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. These measures are not intended to be substitutes for those reported in accordance with GAAP. Adjusted EBITDA and Free Cash Flow may be different from non-GAAP financial measures used by other companies, even when similar terms are used to identify such measures.
EBITDA and Adjusted EBITDA are non-GAAP financial measures that comprise net income before interest, income taxes, depreciation and amortization, stock-based compensation, non-cash charges and certain other expenses. The Company’s definition of Adjusted EBITDA may differ from similar measures used by other companies, even when similar terms are used to identify such measures. Adjusted EBITDA is a key metric used by management and the Company’s board of directors to assess financial performance and evaluate the effectiveness of the Company’s business strategies. Accordingly, management believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as the Company’s management and board of directors. In order to provide investors with a meaningful reconciliation, the Company has provided below reconciliations of Adjusted EBITDA to net income.
Free Cash Flow is a non-GAAP financial measure that comprises cash flow from operating activities less capital expenditures. Free Cash Flow is a measure used by management and the Company’s board of directors to assess the Company’s ability to generate cash. Accordingly, management believes that Free Cash Flow provides useful information to investors and others in understanding and evaluating our ability to generate cash flow from operations after capital expenditures. In order to provide investors with a meaningful reconciliation, the Company has provided below a reconciliation of cash flow from operating activities to Free Cash Flow.
The following tables present a reconciliation of EBITDA and Adjusted EBITDA to Net Income and Free Cash Flow to Cash Flow from Operating Activities, the most comparable GAAP measures, for each of the periods indicated.
Reconciliation of Adjusted Gross Profit to Gross Profit
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
(Amounts in thousands) |
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
Segment Adjusted Gross Profit |
|
|
|
|
|
|
|
|||||
Pipe |
$ |
106,279 |
|
$ |
92,066 |
|
|
$ |
421,011 |
|
$ |
258,681 |
Infiltrator |
|
46,497 |
|
|
60,546 |
|
|
|
193,569 |
|
|
178,795 |
International |
|
13,342 |
|
|
13,240 |
|
|
|
51,456 |
|
|
49,695 |
Allied Products & Other |
|
78,401 |
|
|
72,785 |
|
|
|
293,472 |
|
|
204,063 |
Intersegment Elimination |
|
714 |
|
|
(44 |
) |
|
|
329 |
|
|
1,421 |
Total Segment Adjusted Gross Profit |
|
245,233 |
|
|
238,593 |
|
|
|
959,837 |
|
|
692,655 |
Depreciation and amortization |
|
20,573 |
|
|
18,042 |
|
|
|
61,675 |
|
|
52,824 |
ESOP and stock-based compensation |
|
743 |
|
|
11,574 |
|
|
|
2,175 |
|
|
29,676 |
Total Gross Profit |
$ |
223,917 |
|
$ |
208,977 |
|
|
$ |
895,987 |
|
$ |
610,155 |
Reconciliation of Adjusted EBITDA to Net Income
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
(Amounts in thousands) |
|
2022 |
|
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
Net income |
$ |
83,182 |
|
|
$ |
74,462 |
|
$ |
425,041 |
|
|
$ |
227,897 |
Depreciation and amortization |
|
35,846 |
|
|
|
34,837 |
|
|
107,346 |
|
|
|
103,687 |
Interest expense |
|
20,001 |
|
|
|
8,756 |
|
|
49,334 |
|
|
|
25,100 |
Income tax expense |
|
26,068 |
|
|
|
28,792 |
|
|
128,641 |
|
|
|
82,063 |
EBITDA |
|
165,097 |
|
|
|
146,847 |
|
|
710,362 |
|
|
|
438,747 |
(Gain) loss on disposal of assets and costs from exit and disposal activities |
|
(348 |
) |
|
|
3,466 |
|
|
(147 |
) |
|
|
2,554 |
Stock-based compensation expense |
|
6,179 |
|
|
|
6,242 |
|
|
19,912 |
|
|
|
18,511 |
ESOP compensation expense |
|
— |
|
|
|
17,221 |
|
|
— |
|
|
|
43,389 |
Transaction costs |
|
1,334 |
|
|
|
2,145 |
|
|
3,417 |
|
|
|
3,022 |
Other adjustments(a) |
|
(2,525 |
) |
|
|
234 |
|
|
(1,562 |
) |
|
|
1,318 |
Adjusted EBITDA |
$ |
169,737 |
|
|
$ |
176,155 |
|
$ |
731,982 |
|
|
$ |
507,541 |
(a) | Includes derivative fair value adjustments, foreign currency transaction (gains) losses, interest income, the proportionate share of interest, income taxes, depreciation and amortization related to the South American Joint Venture, which is accounted for under the equity method of accounting and executive retirement expense. |
Reconciliation of Free Cash Flow to Cash flow from Operating Activities
|
Nine Months Ended
|
||||||
(Amounts in thousands) |
|
2022 |
|
|
|
2021 |
|
Net cash flow from operating activities |
$ |
660,438 |
|
|
$ |
193,847 |
|
Capital expenditures |
|
(126,858 |
) |
|
|
(100,367 |
) |
Free cash flow |
$ |
533,580 |
|
|
$ |
93,480 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230202005193/en/
VP, Corporate Strategy & Investor Relations
(614) 658-0050
Michael.Higgins@adspipe.com
Source:
FAQ
What were the key financial results for WMS in fiscal Q3 2023?
How did WMS perform in the fiscal year-to-date results?
What guidance has WMS provided for fiscal 2023?