Westlake Corporation Reports Second Quarter 2024 Results
Westlake (NYSE: WLK) reported strong Q2 2024 results, with net sales of $3.2 billion, net income of $313 million, and EBITDA of $744 million. The Housing and Infrastructure Products (HIP) segment achieved record income from operations of $266 million and EBITDA of $336 million. The Performance and Essential Materials (PEM) segment saw sequential increases in earnings and margins.
Key highlights include:
- Diluted EPS of $2.40, up from $2.31 in Q2 2023
- HIP segment EBITDA margin increased to 28% from 25% in Q1 2024
- PEM segment EBITDA margin rose to 19% from 13% in Q1 2024
- Overall sales volume increased 6% sequentially
- Cash and cash equivalents of $3.0 billion as of June 30, 2024
Westlake (NYSE: WLK) ha riportato risultati solidi per il secondo trimestre del 2024, con vendite nette di 3,2 miliardi di dollari, un reddito netto di 313 milioni di dollari e un EBITDA di 744 milioni di dollari. Il segmento Prodotti per Edilizia e Infrastrutture (HIP) ha raggiunto un reddito operativo record di 266 milioni di dollari e un EBITDA di 336 milioni di dollari. Il segmento Materiali di Prestazione ed Essenziali (PEM) ha registrato aumenti sequenziali negli utili e nei margini.
Punti salienti includono:
- Utile per azione diluito di 2,40 dollari, in aumento rispetto a 2,31 dollari del secondo trimestre 2023
- Il margine EBITDA del segmento HIP è aumentato al 28% dal 25% del primo trimestre 2024
- Il margine EBITDA del segmento PEM è salito al 19% dal 13% del primo trimestre 2024
- Il volume complessivo delle vendite è aumentato del 6% rispetto al trimestre precedente
- Cassa e equivalenti di cassa di 3,0 miliardi di dollari al 30 giugno 2024
Westlake (NYSE: WLK) reportó resultados sólidos para el segundo trimestre de 2024, con ventas netas de 3.2 mil millones de dólares, un ingreso neto de 313 millones de dólares y un EBITDA de 744 millones de dólares. El segmento Productos para Vivienda e Infraestructura (HIP) alcanzó un ingreso operativo récord de 266 millones de dólares y un EBITDA de 336 millones de dólares. El segmento Materiales de Desempeño y Esenciales (PEM) vio aumentos secuenciales en ganancias y márgenes.
Aspectos destacados incluyen:
- EPS diluido de 2.40 dólares, en comparación con 2.31 dólares en el segundo trimestre de 2023
- El margen EBITDA del segmento HIP aumentó al 28% desde el 25% en el primer trimestre de 2024
- El margen EBITDA del segmento PEM subió al 19% desde el 13% en el primer trimestre de 2024
- El volumen total de ventas aumentó un 6% secuencialmente
- El efectivo y equivalentes de efectivo fueron de 3.0 mil millones de dólares al 30 de junio de 2024
Westlake (NYSE: WLK)는 2024년 2분기 강력한 실적을 발표했으며, 순매출 32억 달러, 순이익 3억 1300만 달러, EBITDA는 7억 4400만 달러에 달했습니다. 주택 및 인프라 제품 (HIP) 부문은 운영 수익 백록 2억 6600만 달러 및 EBITDA 3억 3600만 달러를 기록했습니다. 성능 및 필수 자재 (PEM) 부문은 순 증가된 수익 및 마진을 보였습니다.
주요 사항은 다음과 같습니다:
- 희석 주당순이익 2.40달러, 2023년 2분기 2.31달러에서 증가
- HIP 부문 EBITDA 마진이 2024년 1분기 25%에서 28%로 증가
- PEM 부문 EBITDA 마진이 2024년 1분기 13%에서 19%로 상승
- 전체 판매량이 순차적으로 6% 증가
- 2024년 6월 30일 기준 현금 및 현금성 자산 30억 달러
Westlake (NYSE: WLK) a annoncé de solides résultats pour le deuxième trimestre 2024, avec des ventes nettes de 3,2 milliards de dollars, un bénéfice net de 313 millions de dollars et un EBITDA de 744 millions de dollars. Le segment Produits de Logement et d'Infrastructure (HIP) a atteint un revenu d'exploitation record de 266 millions de dollars et un EBITDA de 336 millions de dollars. Le segment Matériaux de Performance et Essentiels (PEM) a enregistré des augmentations séquentielles des bénéfices et des marges.
Les points saillants incluent :
- bénéfice par action dilué de 2,40 dollars, en hausse par rapport à 2,31 dollars au deuxième trimestre 2023
- La marge EBITDA du segment HIP est passée de 25 % au premier trimestre 2024 à 28 %
- La marge EBITDA du segment PEM est montée à 19 % contre 13 % au premier trimestre 2024
- Le volume total des ventes a augmenté de 6 % sèquentiellement
- Trésorerie et équivalents de trésorerie de 3,0 milliards de dollars au 30 juin 2024
Westlake (NYSE: WLK) hat starke Ergebnisse für das 2. Quartal 2024 gemeldet, mit Nettoumsätzen von 3,2 Milliarden US-Dollar, einem Nettogewinn von 313 Millionen US-Dollar und einem EBITDA von 744 Millionen US-Dollar. Der Wohn- und Infrastrukturprodukte (HIP) Sektor erzielte einen Rekordbetriebsergebnis von 266 Millionen US-Dollar und ein EBITDA von 336 Millionen US-Dollar. Der Leistungs- und Rohstoffe (PEM) Sektor verzeichnete sequenzielle Steigerungen bei den Gewinnen und Margen.
Wichtige Highlights beinhalten:
- Verdünntes EPS von 2,40 US-Dollar, ein Anstieg von 2,31 US-Dollar im 2. Quartal 2023
- Der EBITDA-Margin des HIP-Segments stieg von 25 % im 1. Quartal 2024 auf 28 %
- Der EBITDA-Margin des PEM-Segments stieg von 13 % im 1. Quartal 2024 auf 19 %
- Das Gesamtverkaufsvolumen stieg sequenziell um 6 %
- Bargeld und Zahlungsmitteläquivalente von 3,0 Milliarden US-Dollar zum 30. Juni 2024
- Record HIP segment income from operations of $266 million
- Record HIP segment EBITDA of $336 million
- Sequential increases in PEM segment earnings and margins
- Overall sales volume increased 6% sequentially
- HIP EBITDA margin increased to 28% from 25% in Q1 2024
- PEM EBITDA margin rose to 19% from 13% in Q1 2024
- Net income increased by $139 million compared to Q1 2024
- EBITDA increased by $198 million compared to Q1 2024
- Year-over-year decrease of $58 million in PEM income from operations
- Lower average sales price for most major products in PEM segment, particularly caustic soda and PVC resin
- Global industrial and manufacturing activity remains sluggish
Insights
Westlake 's Q2 2024 results show strong performance, particularly in the Housing and Infrastructure Products (HIP) segment. The company reported
The Performance and Essential Materials (PEM) segment showed sequential improvement, with EBITDA margin increasing from
Investors should note the company's solid financial position, with
Westlake's Q2 results reflect a divergence in market conditions between its two segments. The HIP segment's strong performance indicates robust demand in housing and infrastructure, likely driven by pent-up housing needs and government infrastructure initiatives. This trend could continue, benefiting companies exposed to these sectors.
Conversely, the PEM segment's year-over-year decline, despite sequential improvement, suggests ongoing challenges in global industrial and manufacturing activity. The company's decision to temporarily cease operations at two European epoxy units highlights the need for strategic adaptations in response to changing global conditions.
The stabilization and improvement in PEM pricing is a positive sign, potentially indicating a bottoming out of the industrial cycle. Investors should monitor global manufacturing indices and chemical price trends for further confirmation of this potential turnaround.
Westlake's Q2 results underscore the resilience of its diversified business model. The HIP segment's outperformance demonstrates the company's strategic positioning in high-demand areas of the construction and infrastructure markets. This success is particularly noteworthy given the broader economic uncertainties.
The PEM segment's recovery, while modest, is encouraging. The 4% quarter-over-quarter increase in average sales price suggests improving market conditions. However, the decision to temporarily cease operations at two European epoxy units indicates ongoing challenges and the need for operational flexibility.
The appointment of Jean-Marc Gilson as CEO is significant. His experience could be valuable in navigating global market dynamics and potentially pursuing strategic growth opportunities. Investors should watch for any shifts in company strategy or focus areas under the new leadership.
-
Record Housing and Infrastructure Products (HIP) segment income from operations of
$266 million -
Record HIP segment EBITDA of
$336 million - Sequential increases in Performance and Essential Materials (PEM) segment earnings and margins
SUMMARY FINANCIAL HIGHLIGHTS (in millions of dollars, except per share data and percentages)
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
||||||
Westlake Corporation |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
3,207 |
|
|
$ |
2,975 |
|
|
$ |
3,251 |
|
Income from operations |
|
$ |
406 |
|
|
$ |
223 |
|
|
$ |
396 |
|
Operating income margin |
|
|
|
|
|
|
|
|
|
|||
Net income attributable to Westlake Corporation |
|
$ |
313 |
|
|
$ |
174 |
|
|
$ |
297 |
|
Diluted earnings per common share |
|
$ |
2.40 |
|
|
$ |
1.34 |
|
|
$ |
2.31 |
|
EBITDA |
|
$ |
744 |
|
|
$ |
546 |
|
|
$ |
690 |
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
|||
Performance and Essential Materials ("PEM") Segment |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
2,013 |
|
|
$ |
1,931 |
|
|
$ |
2,136 |
|
Income from operations |
|
$ |
157 |
|
|
$ |
22 |
|
|
$ |
215 |
|
Operating income margin |
|
|
|
|
|
|
|
|
|
|||
EBITDA |
|
$ |
391 |
|
|
$ |
253 |
|
|
$ |
435 |
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
|||
Housing and Infrastructure Products ("HIP") Segment |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
1,194 |
|
|
$ |
1,044 |
|
|
$ |
1,115 |
|
Income from operations |
|
$ |
266 |
|
|
$ |
210 |
|
|
$ |
190 |
|
Operating income margin |
|
|
|
|
|
|
|
|
|
|||
EBITDA |
|
$ |
336 |
|
|
$ |
264 |
|
|
$ |
244 |
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
BUSINESS HIGHLIGHTS
In the second quarter of 2024, Westlake achieved net sales of
Second quarter HIP sales volume increased
HIP's second quarter average sales price was flat compared to the first quarter of 2024 while PEM's average sales price increased
HIP's second quarter EBITDA margin increased to
EXECUTIVE COMMENTARY
"We are pleased with our financial results for the second quarter of 2024, highlighted by record HIP EBITDA and margins as well as improved pricing and profitability in the PEM segment. Combined, these factors enabled us to deliver year-over-year quarterly earnings growth following the slowdown in global macroeconomic activity that began in the second half of 2022. Our HIP businesses continue to perform exceptionally well due in part to our product portfolio as well as our focus and position in segments of the market that have outperformed the broader industry. While global industrial and manufacturing activity remains sluggish, conditions in our PEM segment have stabilized and we are encouraged by recent trends reflecting improved demand and higher average sales price for most major products, which is driving a recovery in our margins," said Albert Chao, Executive Chairman.
"Looking ahead, conditions in our HIP segment should continue to be supported by favorable structural factors, including the decade-long under-investment in housing that followed the financial crisis, population growth, an aging housing stock and increasing investments in infrastructure driven by the Infrastructure and Jobs Act. While the improvement in global industrial and manufacturing conditions has been modest, we are taking steps to enhance PEM segment profitability, including our recently announced plan to temporarily cease operations at two units within our European epoxy business to align our manufacturing footprint and costs with changing global conditions," continued Mr. Chao.
"Finally, we are excited to welcome Jean-Marc Gilson as President and CEO of Westlake. Jean-Marc brings a wealth of experience to the Company to build upon our solid foundation and lead Westlake for years to come," concluded Mr. Chao.
"After my first few weeks I look forward to helping drive Westlake forward and execute on our strategy while embracing the culture and continuing the focus on creating long-term value for shareholders," said Jean-Marc Gilson, President and Chief Executive Officer.
RESULTS
Consolidated Results
For the second quarter of 2024, the Company reported net income of
Second quarter 2024 net income of
EBITDA of
A reconciliation of EBITDA to net income, income from operations and net cash provided by operating activities can be found in the financial schedules at the end of this press release.
Cash and Debt
Net cash provided by operating activities was
Performance and Essential Materials Segment
For the second quarter of 2024, PEM income from operations was
Sequentially, PEM income from operations increased by
Housing and Infrastructure Products Segment
For the second quarter of 2024, HIP income from operations of
Sequentially, HIP income from operations increased by
Forward-Looking Statements
The statements in this release and the related teleconference relating to matters that are not historical facts, including statements regarding our outlook for the performance of our business segments, global macroeconomic conditions, continuing stabilization or increases in sales prices, volumes, margins and profitability in both domestic and export markets for most of our products, industrial, manufacturing, residential construction and infrastructure activity in our target markets, our ability to weather economic volatility, raw material costs, higher energy prices, our market position, our ability to improve reliability and efficiency of our plants, our cost savings initiatives, global demand for our products, the possible effects of the restructuring of our European operations, the possible impact of the Infrastructure and Jobs Act on us, our ability to continue to execute our strategies, and our ability to deliver greater long-term value to our shareholders are forward-looking statements.
These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: general economic and business conditions; the cyclical nature of the chemical and building products industries; the availability, cost and volatility of raw materials and energy; the results of acquisitions and our integration efforts; uncertainties associated with
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, EBITDA margin and free cash flow, as defined in Regulation G of the
About
Westlake Corporation Conference Call Information:
A conference call to discuss Westlake Corporation's second quarter 2024 results will be held Tuesday, August 6, 2024 at 11:00 AM Eastern Time (10:00 AM Central Time). To access the conference call, it is necessary to pre-register at https://register.vevent.com/register/BI9ab6061c43e746338afcdc616da9a809. Once registered, you will receive a phone number and unique PIN number.
A replay of the conference call will be available beginning two hours after its conclusion. The conference call and replay will be available via webcast at https://edge.media-server.com/mmc/p/j9tcjmaf.
WESTLAKE CORPORATION |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
(in millions of dollars, except per share data and share amounts) |
||||||||||||||
Net sales |
|
$ |
3,207 |
|
|
$ |
3,251 |
|
|
$ |
6,182 |
|
|
$ |
6,607 |
|
Cost of sales |
|
|
2,543 |
|
|
|
2,609 |
|
|
|
5,052 |
|
|
|
5,173 |
|
Gross profit |
|
|
664 |
|
|
|
642 |
|
|
|
1,130 |
|
|
|
1,434 |
|
Selling, general and administrative expenses |
|
|
224 |
|
|
|
213 |
|
|
|
433 |
|
|
|
435 |
|
Amortization of intangibles |
|
|
30 |
|
|
|
30 |
|
|
|
60 |
|
|
|
61 |
|
Restructuring, transaction and integration-related costs |
|
|
4 |
|
|
|
3 |
|
|
|
8 |
|
|
|
6 |
|
Income from operations |
|
|
406 |
|
|
|
396 |
|
|
|
629 |
|
|
|
932 |
|
Interest expense |
|
|
(41 |
) |
|
|
(42 |
) |
|
|
(81 |
) |
|
|
(84 |
) |
Other income, net |
|
|
59 |
|
|
|
23 |
|
|
|
109 |
|
|
|
45 |
|
Income before income taxes |
|
|
424 |
|
|
|
377 |
|
|
|
657 |
|
|
|
893 |
|
Provision for income taxes |
|
|
101 |
|
|
|
70 |
|
|
|
149 |
|
|
|
179 |
|
Net income |
|
|
323 |
|
|
|
307 |
|
|
|
508 |
|
|
|
714 |
|
Net income attributable to noncontrolling interests |
|
|
10 |
|
|
|
10 |
|
|
|
21 |
|
|
|
23 |
|
Net income attributable to Westlake Corporation |
|
$ |
313 |
|
|
$ |
297 |
|
|
$ |
487 |
|
|
$ |
691 |
|
Earnings per common share attributable to Westlake Corporation: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
2.42 |
|
|
$ |
2.32 |
|
|
$ |
3.77 |
|
|
$ |
5.39 |
|
Diluted |
|
$ |
2.40 |
|
|
$ |
2.31 |
|
|
$ |
3.75 |
|
|
$ |
5.35 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
128,576,735 |
|
|
|
127,649,341 |
|
|
|
128,468,359 |
|
|
|
127,599,093 |
|
Diluted |
|
|
129,350,720 |
|
|
|
128,484,016 |
|
|
|
129,185,545 |
|
|
|
128,471,760 |
|
WESTLAKE CORPORATION |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
(in millions of dollars) |
||||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
3,042 |
|
$ |
3,304 |
||
Accounts receivable, net |
|
|
1,812 |
|
|
1,601 |
||
Inventories |
|
|
1,684 |
|
|
1,622 |
||
Prepaid expenses and other current assets |
|
|
71 |
|
|
82 |
||
Total current assets |
|
|
6,609 |
|
|
6,609 |
||
Property, plant and equipment, net |
|
|
8,541 |
|
|
8,519 |
||
Other assets, net |
|
|
5,933 |
|
|
5,907 |
||
Total assets |
|
$ |
21,083 |
|
$ |
21,035 |
||
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities (accounts payable and accrued and other liabilities) |
|
$ |
2,237 |
|
$ |
2,491 |
||
Current portion of long-term debt, net |
|
|
300 |
|
|
299 |
||
Long-term debt, net |
|
|
4,585 |
|
|
4,607 |
||
Other liabilities |
|
|
2,867 |
|
|
2,874 |
||
Total liabilities |
|
|
9,989 |
|
|
10,271 |
||
Total Westlake Corporation stockholders' equity |
|
|
10,574 |
|
|
10,241 |
||
Noncontrolling interests |
|
|
520 |
|
|
523 |
||
Total equity |
|
|
11,094 |
|
|
10,764 |
||
Total liabilities and equity |
|
$ |
21,083 |
|
$ |
21,035 |
WESTLAKE CORPORATION |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
|
|
Six Months Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(in millions of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
508 |
|
|
$ |
714 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
552 |
|
|
|
538 |
|
Deferred income taxes |
|
|
(58 |
) |
|
|
(51 |
) |
Net loss on disposition and others |
|
|
24 |
|
|
|
22 |
|
Other balance sheet changes |
|
|
(620 |
) |
|
|
(156 |
) |
Net cash provided by operating activities |
|
|
406 |
|
|
|
1,067 |
|
Cash flows from investing activities |
|
|
|
|
||||
Additions to investments in unconsolidated subsidiaries |
|
|
(1 |
) |
|
|
(2 |
) |
Additions to property, plant and equipment |
|
|
(503 |
) |
|
|
(507 |
) |
Other, net |
|
|
9 |
|
|
|
10 |
|
Net cash used for investing activities |
|
|
(495 |
) |
|
|
(499 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Distributions to noncontrolling interests |
|
|
(21 |
) |
|
|
(24 |
) |
Dividends paid |
|
|
(130 |
) |
|
|
(92 |
) |
Proceeds from exercise of stock options |
|
|
8 |
|
|
|
9 |
|
Repurchase of common stock for treasury |
|
|
— |
|
|
|
(23 |
) |
Other, net |
|
|
(3 |
) |
|
|
(1 |
) |
Net cash used for financing activities |
|
|
(146 |
) |
|
|
(131 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(26 |
) |
|
|
9 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(261 |
) |
|
|
446 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
3,319 |
|
|
|
2,246 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
3,058 |
|
|
$ |
2,692 |
|
WESTLAKE CORPORATION |
||||||||||||||||
SEGMENT INFORMATION |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
(in millions of dollars) |
||||||||||||||
Net external sales |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
|
|
|
|
|
|
|
||||||||
Performance Materials |
|
$ |
1,177 |
|
|
$ |
1,140 |
|
|
$ |
2,341 |
|
|
$ |
2,422 |
|
Essential Materials |
|
|
836 |
|
|
|
996 |
|
|
|
1,603 |
|
|
|
2,063 |
|
Total Performance and Essential Materials |
|
|
2,013 |
|
|
|
2,136 |
|
|
|
3,944 |
|
|
|
4,485 |
|
Housing and Infrastructure Products |
|
|
|
|
|
|
|
|
||||||||
Housing Products |
|
|
1,010 |
|
|
|
918 |
|
|
|
1,889 |
|
|
|
1,736 |
|
Infrastructure Products |
|
|
184 |
|
|
|
197 |
|
|
|
349 |
|
|
|
386 |
|
Total Housing and Infrastructure Products |
|
|
1,194 |
|
|
|
1,115 |
|
|
|
2,238 |
|
|
|
2,122 |
|
|
|
$ |
3,207 |
|
|
$ |
3,251 |
|
|
$ |
6,182 |
|
|
$ |
6,607 |
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
157 |
|
|
$ |
215 |
|
|
$ |
179 |
|
|
$ |
618 |
|
Housing and Infrastructure Products |
|
|
266 |
|
|
|
190 |
|
|
|
476 |
|
|
|
333 |
|
Corporate and other |
|
|
(17 |
) |
|
|
(9 |
) |
|
|
(26 |
) |
|
|
(19 |
) |
|
|
$ |
406 |
|
|
$ |
396 |
|
|
$ |
629 |
|
|
$ |
932 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
224 |
|
|
$ |
217 |
|
|
$ |
444 |
|
|
$ |
427 |
|
Housing and Infrastructure Products |
|
|
53 |
|
|
|
51 |
|
|
|
103 |
|
|
|
106 |
|
Corporate and other |
|
|
2 |
|
|
|
3 |
|
|
|
5 |
|
|
|
5 |
|
|
|
$ |
279 |
|
|
$ |
271 |
|
|
$ |
552 |
|
|
$ |
538 |
|
Other income, net |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
10 |
|
|
$ |
3 |
|
|
$ |
21 |
|
|
$ |
5 |
|
Housing and Infrastructure Products |
|
|
17 |
|
|
|
3 |
|
|
|
21 |
|
|
|
10 |
|
Corporate and other |
|
|
32 |
|
|
|
17 |
|
|
|
67 |
|
|
|
30 |
|
|
|
$ |
59 |
|
|
$ |
23 |
|
|
$ |
109 |
|
|
$ |
45 |
|
WESTLAKE CORPORATION |
||||||||||||||||||||
RECONCILIATION OF EBITDA TO NET INCOME, INCOME FROM OPERATIONS AND |
||||||||||||||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended March 31, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
|
|
(in millions of dollars, except percentages) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
169 |
|
|
$ |
237 |
|
|
$ |
555 |
|
|
$ |
406 |
|
|
$ |
1,067 |
|
Changes in operating assets and liabilities and other |
|
|
(6 |
) |
|
|
50 |
|
|
|
(283 |
) |
|
|
44 |
|
|
|
(404 |
) |
Deferred income taxes |
|
|
22 |
|
|
|
36 |
|
|
|
35 |
|
|
|
58 |
|
|
|
51 |
|
Net income |
|
|
185 |
|
|
|
323 |
|
|
|
307 |
|
|
|
508 |
|
|
|
714 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income, net |
|
|
50 |
|
|
|
59 |
|
|
|
23 |
|
|
|
109 |
|
|
|
45 |
|
Interest expense |
|
|
(40 |
) |
|
|
(41 |
) |
|
|
(42 |
) |
|
|
(81 |
) |
|
|
(84 |
) |
Provision for income taxes |
|
|
(48 |
) |
|
|
(101 |
) |
|
|
(70 |
) |
|
|
(149 |
) |
|
|
(179 |
) |
Income from operations |
|
|
223 |
|
|
|
406 |
|
|
|
396 |
|
|
|
629 |
|
|
|
932 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
273 |
|
|
|
279 |
|
|
|
271 |
|
|
|
552 |
|
|
|
538 |
|
Other income, net |
|
|
50 |
|
|
|
59 |
|
|
|
23 |
|
|
|
109 |
|
|
|
45 |
|
EBITDA |
|
$ |
546 |
|
|
$ |
744 |
|
|
$ |
690 |
|
|
$ |
1,290 |
|
|
$ |
1,515 |
|
Net external sales |
|
$ |
2,975 |
|
|
$ |
3,207 |
|
|
$ |
3,251 |
|
|
$ |
6,182 |
|
|
$ |
6,607 |
|
Operating Income Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION |
||||||||||||||||||||
RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY OPERATING ACTIVITIES |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
|
|
(in millions of dollars) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
169 |
|
|
$ |
237 |
|
$ |
555 |
|
$ |
406 |
|
|
$ |
1,067 |
|||
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment |
|
|
272 |
|
|
|
231 |
|
$ |
240 |
|
|
503 |
|
|
|
507 |
|||
Free cash flow |
|
$ |
(103 |
) |
|
$ |
6 |
|
$ |
315 |
|
$ |
(97 |
) |
|
$ |
560 |
WESTLAKE CORPORATION |
||||||||||||||||||||
RECONCILIATION OF PEM SEGMENT EBITDA TO INCOME FROM OPERATIONS |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended March 31, |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
|
|
(in millions of dollars, except percentages) |
||||||||||||||||||
Performance and Essential Materials Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
$ |
22 |
|
|
$ |
157 |
|
|
$ |
215 |
|
|
$ |
179 |
|
|
$ |
618 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
220 |
|
|
|
224 |
|
|
|
217 |
|
|
|
444 |
|
|
|
427 |
|
Other income, net |
|
|
11 |
|
|
|
10 |
|
|
|
3 |
|
|
|
21 |
|
|
|
5 |
|
EBITDA |
|
$ |
253 |
|
|
$ |
391 |
|
|
$ |
435 |
|
|
$ |
644 |
|
|
$ |
1,050 |
|
Net external sales |
|
$ |
1,931 |
|
|
$ |
2,013 |
|
|
$ |
2,136 |
|
|
$ |
3,944 |
|
|
$ |
4,485 |
|
Operating Income Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION |
||||||||||||||||||||
RECONCILIATION OF HIP SEGMENT EBITDA TO INCOME FROM OPERATIONS |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
|
|
(in millions of dollars, except percentages) |
||||||||||||||||||
Housing and Infrastructure Products Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
$ |
210 |
|
|
$ |
266 |
|
|
$ |
190 |
|
|
$ |
476 |
|
|
$ |
333 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
50 |
|
|
|
53 |
|
|
|
51 |
|
|
|
103 |
|
|
|
106 |
|
Other income, net |
|
|
4 |
|
|
|
17 |
|
|
|
3 |
|
|
|
21 |
|
|
|
10 |
|
EBITDA |
|
$ |
264 |
|
|
$ |
336 |
|
|
$ |
244 |
|
|
$ |
600 |
|
|
$ |
449 |
|
Net external sales |
|
$ |
1,044 |
|
|
$ |
1,194 |
|
|
$ |
1,115 |
|
|
$ |
2,238 |
|
|
$ |
2,122 |
|
Operating Income Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION |
||||||||||||
SUPPLEMENTAL INFORMATION |
||||||||||||
PRODUCT SALES PRICE AND VOLUME VARIANCE BY OPERATING SEGMENTS |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Second Quarter 2024 vs. Second Quarter 2023 |
|
Second Quarter 2024 vs. First Quarter 2024 |
||||||||
|
|
Average
|
|
Volume |
|
Average
|
|
Volume |
||||
Performance and Essential Materials |
|
- |
|
+ |
|
+ |
|
+ |
||||
Housing and Infrastructure Products |
|
- |
|
+ |
|
—% |
|
+ |
||||
Company |
|
- |
|
+ |
|
+ |
|
+ |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806453482/en/
Contact—(713) 960-9111
Investors—Steve Bender
Media—L. Benjamin Ederington
Source: Westlake Corporation
FAQ
What was Westlake 's (WLK) net income for Q2 2024?
How did Westlake's (WLK) HIP segment perform in Q2 2024?
What was Westlake's (WLK) diluted earnings per share for Q2 2024?