Westlake Corporation Reports Fourth Quarter and Full Year 2024 Results
Westlake (NYSE: WLK) reported its Q4 and full-year 2024 results, with Q4 net sales of $2.8 billion and net income of $7 million ($0.06 per share). The company achieved record Housing and Infrastructure Products (HIP) annual income from operations of $807 million and EBITDA of $1.1 billion.
Q4 EBITDA reached $416 million, up from $390 million in the prior year, driven by higher sales volume across segments. Full-year 2024 results showed net sales of $12.1 billion and net income of $677 million. The company marked its fifth consecutive quarter of year-over-year sales volume growth, though this was partially offset by lower product pricing.
The HIP segment demonstrated strong performance with a 4% sales increase and 7% volume growth, while Performance and Essential Materials (PEM) sales decreased 1%. The company maintains an optimistic outlook for 2025, particularly in the HIP segment, driven by U.S. housing demand.
Westlake (NYSE: WLK) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, con vendite nette nel quarto trimestre di 2,8 miliardi di dollari e un reddito netto di 7 milioni di dollari (0,06 dollari per azione). L'azienda ha raggiunto un reddito operativo annuale record di 807 milioni di dollari per i Prodotti per l'Edilizia e le Infrastrutture (HIP) e un EBITDA di 1,1 miliardi di dollari.
L'EBITDA del quarto trimestre ha raggiunto i 416 milioni di dollari, in aumento rispetto ai 390 milioni dell'anno precedente, grazie a un volume di vendite più elevato in tutti i segmenti. I risultati dell'intero anno 2024 hanno mostrato vendite nette di 12,1 miliardi di dollari e un reddito netto di 677 milioni di dollari. L'azienda ha segnato il quinto trimestre consecutivo di crescita del volume di vendite anno su anno, anche se questo è stato parzialmente compensato da prezzi di prodotto più bassi.
Il segmento HIP ha dimostrato una forte performance con un aumento delle vendite del 4% e una crescita del volume del 7%, mentre le vendite dei Materiali Prestazionali ed Essenziali (PEM) sono diminuite dell'1%. L'azienda mantiene un'ottimistica prospettiva per il 2025, in particolare nel segmento HIP, sostenuta dalla domanda abitativa negli Stati Uniti.
Westlake (NYSE: WLK) reportó sus resultados del cuarto trimestre y del año completo 2024, con ventas netas en el cuarto trimestre de 2.8 mil millones de dólares y una ganancia neta de 7 millones de dólares (0.06 dólares por acción). La compañía logró un ingreso operativo anual récord de 807 millones de dólares en Productos de Vivienda e Infraestructura (HIP) y un EBITDA de 1.1 mil millones de dólares.
El EBITDA del cuarto trimestre alcanzó los 416 millones de dólares, en comparación con los 390 millones del año anterior, impulsado por un mayor volumen de ventas en todos los segmentos. Los resultados del año completo 2024 mostraron ventas netas de 12.1 mil millones de dólares y una ganancia neta de 677 millones de dólares. La compañía marcó su quinto trimestre consecutivo de crecimiento en el volumen de ventas interanual, aunque esto fue parcialmente compensado por precios de productos más bajos.
El segmento HIP mostró un rendimiento sólido con un aumento de ventas del 4% y un crecimiento del volumen del 7%, mientras que las ventas de Materiales de Rendimiento y Esenciales (PEM) disminuyeron un 1%. La compañía mantiene una perspectiva optimista para 2025, especialmente en el segmento HIP, impulsada por la demanda de vivienda en EE. UU.
웨스트레이크 (NYSE: WLK)는 2024년 4분기 및 연간 실적을 발표했으며, 4분기 순매출은 28억 달러, 순이익은 700만 달러(주당 0.06달러)로 나타났습니다. 이 회사는 주택 및 인프라 제품(HIP) 부문에서 8억 700만 달러의 연간 운영 수익과 11억 달러의 EBITDA라는 기록을 달성했습니다.
4분기 EBITDA는 4억 1,600만 달러에 달하며, 이는 전년의 3억 9,000만 달러에서 증가한 수치로, 모든 부문에서 판매량 증가에 의해 촉진되었습니다. 2024년 전체 연간 실적은 순매출 121억 달러, 순이익 6억 7,700만 달러를 기록했습니다. 이 회사는 전년 대비 판매량 증가가 지속된 다섯 번째 분기를 기록했지만, 이는 부분적으로 낮은 제품 가격에 의해 상쇄되었습니다.
HIP 부문은 4%의 판매 증가와 7%의 물량 성장을 보이며 강력한 실적을 보여주었고, 성능 및 필수 자재(PEM) 판매는 1% 감소했습니다. 이 회사는 2025년에 대해 낙관적인 전망을 유지하고 있으며, 특히 미국의 주택 수요에 의해 HIP 부문이 주도할 것으로 기대하고 있습니다.
Westlake (NYSE: WLK) a annoncé ses résultats pour le quatrième trimestre et l'année complète 2024, avec des ventes nettes au quatrième trimestre de 2,8 milliards de dollars et un bénéfice net de 7 millions de dollars (0,06 dollar par action). L'entreprise a atteint un revenu opérationnel annuel record de 807 millions de dollars pour les Produits de Logement et d'Infrastructure (HIP) et un EBITDA de 1,1 milliard de dollars.
L'EBITDA du quatrième trimestre a atteint 416 millions de dollars, en hausse par rapport à 390 millions de dollars l'année précédente, soutenu par un volume de ventes plus élevé dans tous les segments. Les résultats de l'année complète 2024 ont montré des ventes nettes de 12,1 milliards de dollars et un bénéfice net de 677 millions de dollars. L'entreprise a enregistré son cinquième trimestre consécutif de croissance du volume des ventes d'une année sur l'autre, bien que cela ait été partiellement compensé par des prix de produits plus bas.
Le segment HIP a montré une performance solide avec une augmentation des ventes de 4 % et une croissance du volume de 7 %, tandis que les ventes de Matériaux de Performance et Essentiels (PEM) ont diminué de 1 %. L'entreprise maintient une perspective optimiste pour 2025, en particulier dans le segment HIP, soutenue par la demande de logements aux États-Unis.
Westlake (NYSE: WLK) berichtete über seine Ergebnisse für das vierte Quartal und das gesamte Jahr 2024, mit Nettoumsätzen im vierten Quartal von 2,8 Milliarden Dollar und einem Nettogewinn von 7 Millionen Dollar (0,06 Dollar pro Aktie). Das Unternehmen erzielte einen Rekordbetriebsertrag von 807 Millionen Dollar im Bereich Wohn- und Infrastrukturprodukte (HIP) sowie ein EBITDA von 1,1 Milliarden Dollar.
Das EBITDA im vierten Quartal erreichte 416 Millionen Dollar, ein Anstieg gegenüber 390 Millionen Dollar im Vorjahr, angetrieben durch ein höheres Verkaufsvolumen in allen Segmenten. Die Ergebnisse für das gesamte Jahr 2024 zeigten Nettoumsätze von 12,1 Milliarden Dollar und einen Nettogewinn von 677 Millionen Dollar. Das Unternehmen verzeichnete das fünfte aufeinanderfolgende Quartal mit einem Anstieg des Verkaufsvolumens im Jahresvergleich, obwohl dies teilweise durch niedrigere Produktpreise ausgeglichen wurde.
Der HIP-Sektor zeigte eine starke Leistung mit einem Verkaufsanstieg von 4 % und einem Volumenwachstum von 7 %, während die Verkäufe von Leistungs- und Essentiellen Materialien (PEM) um 1 % zurückgingen. Das Unternehmen hat eine optimistische Perspektive für 2025, insbesondere im HIP-Segment, das durch die Nachfrage nach Wohnraum in den USA angetrieben wird.
- Record HIP annual income from operations of $807 million, up $97 million from 2023
- Fifth consecutive quarter of year-over-year sales volume growth
- Q4 EBITDA increased 7% year-over-year to $416 million
- HIP segment showed 7% sales volume growth in Q4
- Q4 net income decreased by $86 million year-over-year to $7 million
- One-time non-cash tax charge of $45 million in Q4
- Full-year net income declined by $392 million compared to 2023
- PEM segment reported Q4 loss from operations of $41 million
Insights
The Q4 and FY2024 results reveal Westlake's resilient business model amid challenging market conditions. The Housing and Infrastructure Products segment demonstrated remarkable strength with
A critical analysis of the financial metrics shows impressive operational execution:
- The company maintained positive volume growth for five consecutive quarters despite industry headwinds, highlighting superior market positioning and execution
- Free cash flow generation of
$306 million for 2024, while maintaining substantial capital expenditure of$1 billion , demonstrates strong operational efficiency - A robust balance sheet with
$2.9 billion in cash provides significant strategic flexibility for future opportunities
The strategic decision to mothball AC and ECH units at the Pernis epoxy site represents proactive cost structure optimization, particularly important given the PEM segment's challenges with weak global industrial activity. This move, combined with broader cost-saving initiatives, positions Westlake to capture margin expansion when market conditions improve.
The
Looking ahead, Westlake's dual-segment strategy provides balanced exposure to both infrastructure/housing and industrial markets. The company's globally-advantaged feedstock position and ongoing cost optimization initiatives create a strong foundation for margin recovery when industrial activity normalizes. The substantial cash position of
-
Record Housing and Infrastructure Products (HIP) annual income from operations of
and EBITDA of$807 million $1.1 billion
- Fifth consecutive quarter of year-over-year growth in company-wide sales volume
SUMMARY FINANCIAL HIGHLIGHTS ($ in millions except per share data and percentages)
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
||||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||
Westlake Corporation |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales |
|
$ |
2,843 |
|
$ |
3,117 |
|
$ |
2,826 |
|
$ |
12,142 |
|
$ |
12,548 |
|||||||||
Income (loss) from operations |
|
$ |
66 |
|
$ |
180 |
|
$ |
(552) |
|
$ |
875 |
|
$ |
729 |
|||||||||
Net income (loss) attributable to Westlake Corporation (1) |
|
$ |
7 |
|
$ |
108 |
|
$ |
(497) |
|
$ |
602 |
|
$ |
479 |
|||||||||
Diluted earnings (loss) per common share (1) |
|
$ |
0.06 |
|
$ |
0.83 |
|
$ |
(3.86) |
|
$ |
4.64 |
|
$ |
3.70 |
|||||||||
EBITDA |
|
$ |
416 |
|
$ |
505 |
|
$ |
(235) |
|
$ |
2,211 |
|
$ |
1,962 |
|||||||||
Identified Items (2) |
|
$ |
— |
|
$ |
75 |
|
$ |
625 |
|
$ |
75 |
|
$ |
625 |
|||||||||
EBITDA excl. Identified Items |
|
$ |
416 |
|
$ |
580 |
|
$ |
390 |
|
$ |
2,286 |
|
$ |
2,587 |
|||||||||
EBITDA margin (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Housing and Infrastructure Products ("HIP") Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales |
|
$ |
981 |
|
$ |
1,098 |
|
$ |
946 |
|
$ |
4,317 |
|
$ |
4,212 |
|||||||||
Income from operations |
|
$ |
129 |
|
$ |
202 |
|
$ |
121 |
|
$ |
807 |
|
$ |
710 |
|||||||||
EBITDA |
|
$ |
188 |
|
$ |
262 |
|
$ |
173 |
|
$ |
1,050 |
|
$ |
949 |
|||||||||
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Performance and Essential Materials ("PEM") Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales |
|
$ |
1,862 |
|
$ |
2,019 |
|
$ |
1,880 |
|
$ |
7,825 |
|
$ |
8,336 |
|||||||||
Income (loss) from operations |
|
$ |
(41) |
|
$ |
(9) |
|
$ |
(664) |
|
$ |
129 |
|
$ |
59 |
|||||||||
EBITDA |
|
$ |
220 |
|
$ |
222 |
|
$ |
(424) |
|
$ |
1,086 |
|
$ |
965 |
|||||||||
Identified Items (2) |
|
$ |
— |
|
$ |
75 |
|
$ |
625 |
|
$ |
75 |
|
$ |
625 |
|||||||||
EBITDA excl. Identified Items |
|
$ |
220 |
|
$ |
297 |
|
$ |
201 |
|
$ |
1,161 |
|
$ |
1,590 |
|||||||||
EBITDA margin (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________________________ | |
(1) |
Includes |
(2) |
"Identified Items" for 2024 represents |
(3) |
Excludes Identified Items |
BUSINESS HIGHLIGHTS
In the fourth quarter of 2024, Westlake reported net sales of
For the full year of 2024, Westlake reported net sales of
Westlake's fourth quarter of 2024 sales increased
EXECUTIVE COMMENTARY
"Westlake generated solid sales volume growth in 2024, in part due to innovative new product introductions, export opportunities enabled by our globally-advantaged feedstock & energy cost position in our Performance and Essential Materials segment in spite of globally weak macroeconomic conditions the industry is experiencing, and our position as a leading supplier to faster-growing national homebuilders in our Housing and Infrastructure Products segment. HIP segment EBITDA increased more than
"Compared to the prior-year period our fourth quarter sales volume grew in each segment, highlighted by
"Looking ahead to 2025, we are optimistic on the outlook for our HIP segment, underpinned by the need to expand the supply of residential housing in the
RESULTS
Consolidated Results
(Unless otherwise noted the financial numbers below exclude the Identified Items)
For the three months ended December 31, 2024, the Company reported net income of
Fourth quarter 2024 net income of
EBITDA of
For the full year of 2024, net income of
A reconciliation of EBITDA and net income to EBITDA excluding Identified Items and net income excluding Identified Items as well as a reconciliation of EBITDA to net income, income from operations (including and excluding Identified Items) and net cash provided by operating activities as well as a reconciliation of free cash flow to net cash flow provided by operating activities can be found in the financial schedules at the end of this press release.
Cash and Debt
Net cash provided by operating activities was
Housing and Infrastructure Products Segment
For the fourth quarter of 2024, Housing and Infrastructure Products income from operations of
Sequentially, Housing and Infrastructure Products income from operations decreased by
For the full year of 2024, Housing and Infrastructure Products net sales of
Performance and Essential Materials Segment
(Unless otherwise noted the financial numbers below exclude the Identified Items)
For the fourth quarter of 2024, Performance and Essential Materials loss from operations was
Sequentially, Performance and Essential Materials income from operations for the fourth quarter of 2024 decreased by
For the full year of 2024, Performance and Essential Materials net sales of
Forward-Looking Statements
The statements in this release and the related teleconference relating to matters that are not historical facts, including statements regarding our outlook for the performance of our business segments (such as our optimistic outlook for our HIP segment), global macroeconomic conditions (including an eventual recovery in global industrial and manufacturing activity), housing demand, impacts of tariffs and duties, continuing stabilization of sales prices and volumes in both domestic and export markets for most of our products, our market position, our ability to improve safety, reliability and efficiency of our plants, further commercialization of new product innovations, our cost savings initiatives, including the effect of our decision to mothball part of our epoxy operations, global demand for our products, and our ability to deliver greater value to customers are forward-looking statements.
These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: general economic and business conditions; the cyclical nature of the industry; the availability, cost and volatility of raw materials and energy; uncertainties associated with
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, free cash flow and other measures that exclude the effects of the Identified Items, as defined in Regulation G of the
About Westlake
Westlake is a global manufacturer and supplier of materials and innovative products that enhance life every day. Headquartered in
Westlake Corporation Conference Call Information:
A conference call to discuss Westlake Corporation's fourth quarter and full year 2024 results will be held Monday, February 24, 2025 at 11:00 AM Eastern Time (10:00 AM Central Time). To access the conference call, it is necessary to pre-register at https://register.vevent.com/register/BI72061c1352d74b3482abead232a4bf93. Once registered, you will receive a phone number and unique PIN number.
A replay of the conference call will be available beginning two hours after its conclusion. The conference call and replay will be available via webcast at https://edge.media-server.com/mmc/p/9nttceuz.
WESTLAKE CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In millions of dollars, except per share data and share amounts) |
||||||||||||||
Net sales |
|
$ |
2,843 |
|
|
$ |
2,826 |
|
|
$ |
12,142 |
|
|
$ |
12,548 |
|
Cost of sales |
|
|
2,515 |
|
|
|
2,627 |
|
|
|
10,185 |
|
|
|
10,329 |
|
Gross profit |
|
|
328 |
|
|
|
199 |
|
|
|
1,957 |
|
|
|
2,219 |
|
Selling, general and administrative expenses |
|
|
226 |
|
|
|
224 |
|
|
|
874 |
|
|
|
865 |
|
Impairment of goodwill and long-lived assets |
|
|
— |
|
|
|
475 |
|
|
|
— |
|
|
|
475 |
|
Amortization of intangibles |
|
|
28 |
|
|
|
30 |
|
|
|
117 |
|
|
|
122 |
|
Restructuring, transaction and integration-related costs |
|
|
8 |
|
|
|
22 |
|
|
|
91 |
|
|
|
28 |
|
Income (loss) from operations |
|
|
66 |
|
|
|
(552 |
) |
|
|
875 |
|
|
|
729 |
|
Interest expense |
|
|
(39 |
) |
|
|
(41 |
) |
|
|
(159 |
) |
|
|
(165 |
) |
Other income, net |
|
|
69 |
|
|
|
35 |
|
|
|
222 |
|
|
|
136 |
|
Income (loss) before income taxes |
|
|
96 |
|
|
|
(558 |
) |
|
|
938 |
|
|
|
700 |
|
Provision for (benefit from) income taxes |
|
|
77 |
|
|
|
(71 |
) |
|
|
291 |
|
|
|
178 |
|
Net income (loss) |
|
|
19 |
|
|
|
(487 |
) |
|
|
647 |
|
|
|
522 |
|
Net income attributable to noncontrolling interests |
|
|
12 |
|
|
|
10 |
|
|
|
45 |
|
|
|
43 |
|
Net income (loss) attributable to Westlake Corporation |
|
$ |
7 |
|
|
$ |
(497 |
) |
|
$ |
602 |
|
|
$ |
479 |
|
Earnings (loss) per common share attributable to Westlake Corporation: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.06 |
|
|
$ |
(3.86 |
) |
|
$ |
4.66 |
|
|
$ |
3.73 |
|
Diluted |
|
$ |
0.06 |
|
|
$ |
(3.86 |
) |
|
$ |
4.64 |
|
|
$ |
3.70 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
128,564,101 |
|
|
|
128,165,690 |
|
|
|
128,535,226 |
|
|
|
127,806,317 |
|
Diluted |
|
|
129,115,674 |
|
|
|
128,165,690 |
|
|
|
129,206,922 |
|
|
|
128,598,441 |
|
WESTLAKE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
|
|
December 31, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(In millions of dollars) |
||||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
2,919 |
|
$ |
3,304 |
||
Accounts receivable, net |
|
|
1,483 |
|
|
1,601 |
||
Inventories |
|
|
1,697 |
|
|
1,622 |
||
Prepaid expenses and other current assets |
|
|
115 |
|
|
82 |
||
Total current assets |
|
|
6,214 |
|
|
6,609 |
||
Property, plant and equipment, net |
|
|
8,633 |
|
|
8,519 |
||
Other assets, net |
|
|
5,903 |
|
|
5,907 |
||
Total assets |
|
$ |
20,750 |
|
$ |
21,035 |
||
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities (accounts payable and accrued and other liabilities) |
|
$ |
2,213 |
|
$ |
2,491 |
||
Current portion of long-term debt, net |
|
|
6 |
|
|
299 |
||
Long-term debt, net |
|
|
4,556 |
|
|
4,607 |
||
Other liabilities |
|
|
2,932 |
|
|
2,874 |
||
Total liabilities |
|
|
9,707 |
|
|
10,271 |
||
Total Westlake Corporation stockholders' equity |
|
|
10,527 |
|
|
10,241 |
||
Noncontrolling interests |
|
|
516 |
|
|
523 |
||
Total equity |
|
|
11,043 |
|
|
10,764 |
||
Total liabilities and equity |
|
$ |
20,750 |
|
$ |
21,035 |
WESTLAKE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
|
|
Twelve Months Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In millions of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
647 |
|
|
$ |
522 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
1,114 |
|
|
|
1,097 |
|
Impairment of goodwill and long-lived assets |
|
|
— |
|
|
|
475 |
|
Deferred income taxes |
|
|
(35 |
) |
|
|
(175 |
) |
Net loss on disposition and others |
|
|
57 |
|
|
|
85 |
|
Other balance sheet changes |
|
|
(469 |
) |
|
|
332 |
|
Net cash provided by operating activities |
|
|
1,314 |
|
|
|
2,336 |
|
Cash flows from investing activities |
|
|
|
|
||||
Acquisition of business, net of cash acquired |
|
|
— |
|
|
|
— |
|
Additions to investments in unconsolidated subsidiaries |
|
|
(26 |
) |
|
|
(25 |
) |
Additions to property, plant and equipment |
|
|
(1,008 |
) |
|
|
(1,034 |
) |
Other, net |
|
|
33 |
|
|
|
22 |
|
Net cash used for investing activities |
|
|
(1,001 |
) |
|
|
(1,037 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Distributions to noncontrolling interests |
|
|
(49 |
) |
|
|
(54 |
) |
Dividends paid |
|
|
(264 |
) |
|
|
(221 |
) |
Proceeds from exercise of stock options |
|
|
13 |
|
|
|
44 |
|
Repayment of senior notes |
|
|
(300 |
) |
|
|
— |
|
Repurchase of common stock for treasury |
|
|
(60 |
) |
|
|
(23 |
) |
Other, net |
|
|
10 |
|
|
|
9 |
|
Net cash used for financing activities |
|
|
(650 |
) |
|
|
(245 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(47 |
) |
|
|
19 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(384 |
) |
|
|
1,073 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
3,319 |
|
|
|
2,246 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
2,935 |
|
|
$ |
3,319 |
|
WESTLAKE CORPORATION SEGMENT INFORMATION (Unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In millions of dollars) |
||||||||||||||
Net external sales |
|
|
|
|
|
|
|
|
||||||||
Housing and Infrastructure Products |
|
|
|
|
|
|
|
|
||||||||
Housing Products |
|
$ |
818 |
|
|
$ |
795 |
|
|
$ |
3,644 |
|
|
$ |
3,494 |
|
Infrastructure Products |
|
|
163 |
|
|
|
151 |
|
|
|
673 |
|
|
|
718 |
|
Total Housing and Infrastructure Products |
|
|
981 |
|
|
|
946 |
|
|
|
4,317 |
|
|
|
4,212 |
|
Performance and Essential Materials |
|
|
|
|
|
|
|
|
||||||||
Performance Materials |
|
|
1,121 |
|
|
|
1,107 |
|
|
|
4,626 |
|
|
|
4,656 |
|
Essential Materials |
|
|
741 |
|
|
|
773 |
|
|
|
3,199 |
|
|
|
3,680 |
|
Total Performance and Essential Materials |
|
|
1,862 |
|
|
|
1,880 |
|
|
|
7,825 |
|
|
|
8,336 |
|
Total reportable segments and consolidated |
|
$ |
2,843 |
|
|
$ |
2,826 |
|
|
$ |
12,142 |
|
|
$ |
12,548 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
|
|
|
|
|
|
|
|
||||||||
Housing and Infrastructure Products |
|
$ |
129 |
|
|
$ |
121 |
|
|
$ |
807 |
|
|
$ |
710 |
|
Performance and Essential Materials |
|
|
(41 |
) |
|
|
(664 |
) |
|
|
129 |
|
|
|
59 |
|
Total reportable segments |
|
|
88 |
|
|
|
(543 |
) |
|
|
936 |
|
|
|
769 |
|
Corporate and other |
|
|
(22 |
) |
|
|
(9 |
) |
|
|
(61 |
) |
|
|
(40 |
) |
Consolidated |
|
$ |
66 |
|
|
$ |
(552 |
) |
|
$ |
875 |
|
|
$ |
729 |
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||||||
Housing and Infrastructure Products |
|
$ |
56 |
|
|
$ |
50 |
|
|
$ |
213 |
|
|
$ |
207 |
|
Performance and Essential Materials |
|
|
223 |
|
|
|
229 |
|
|
|
892 |
|
|
|
881 |
|
Total reportable segments |
|
|
279 |
|
|
|
279 |
|
|
|
1,105 |
|
|
|
1,088 |
|
Corporate and other |
|
|
2 |
|
|
|
3 |
|
|
|
9 |
|
|
|
9 |
|
Consolidated |
|
$ |
281 |
|
|
$ |
282 |
|
|
$ |
1,114 |
|
|
$ |
1,097 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
|
|
|
|
|
|
|
||||||||
Housing and Infrastructure Products |
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
30 |
|
|
$ |
32 |
|
Performance and Essential Materials |
|
|
38 |
|
|
|
11 |
|
|
|
65 |
|
|
|
25 |
|
Total reportable segments |
|
|
41 |
|
|
|
13 |
|
|
|
95 |
|
|
|
57 |
|
Corporate and other |
|
|
28 |
|
|
|
22 |
|
|
|
127 |
|
|
|
79 |
|
Consolidated |
|
$ |
69 |
|
|
$ |
35 |
|
|
$ |
222 |
|
|
$ |
136 |
|
WESTLAKE CORPORATION RECONCILIATION OF EBITDA TO NET INCOME AND INCOME FROM OPERATIONS AND NET CASH PROVIDED BY OPERATING ACTIVITIES (INCLUDING AND EXCLUDING IDENTIFIED ITEMS) (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In millions of dollars, except percentages) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
474 |
|
|
$ |
434 |
|
|
$ |
573 |
|
|
$ |
1,314 |
|
|
$ |
2,336 |
|
Changes in operating assets and liabilities and other |
|
|
(354 |
) |
|
|
(392 |
) |
|
|
(1,168 |
) |
|
|
(702 |
) |
|
|
(1,989 |
) |
Deferred income taxes |
|
|
— |
|
|
|
(23 |
) |
|
|
108 |
|
|
|
35 |
|
|
|
175 |
|
Net income (loss) |
|
|
120 |
|
|
|
19 |
|
|
|
(487 |
) |
|
|
647 |
|
|
|
522 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses in 2024 / Impairment charge in 2023 |
|
|
75 |
|
|
|
— |
|
|
|
475 |
|
|
|
75 |
|
|
|
475 |
|
Litigation settlement charge, after-tax |
|
|
— |
|
|
|
— |
|
|
|
115 |
|
|
|
— |
|
|
|
115 |
|
Net income excl. Identified Items |
|
$ |
195 |
|
|
$ |
19 |
|
|
$ |
103 |
|
|
$ |
722 |
|
|
$ |
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
|
$ |
120 |
|
|
$ |
19 |
|
|
$ |
(487 |
) |
|
$ |
647 |
|
|
$ |
522 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income, net |
|
|
44 |
|
|
|
69 |
|
|
|
35 |
|
|
|
222 |
|
|
|
136 |
|
Interest expense |
|
|
(39 |
) |
|
|
(39 |
) |
|
|
(41 |
) |
|
|
(159 |
) |
|
|
(165 |
) |
Benefit from (provision for) income taxes |
|
|
(65 |
) |
|
|
(77 |
) |
|
|
71 |
|
|
|
(291 |
) |
|
|
(178 |
) |
Income (loss) from operations |
|
|
180 |
|
|
|
66 |
|
|
|
(552 |
) |
|
|
875 |
|
|
|
729 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses in 2024 / Impairment charge in 2023 |
|
|
75 |
|
|
|
— |
|
|
|
475 |
|
|
|
75 |
|
|
|
475 |
|
Litigation settlement charge, pre-tax |
|
|
— |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
Income from operations excl. Identified Items |
|
|
255 |
|
|
|
66 |
|
|
|
73 |
|
|
|
950 |
|
|
|
1,354 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
281 |
|
|
|
281 |
|
|
|
282 |
|
|
|
1,114 |
|
|
|
1,097 |
|
Other income, net |
|
|
44 |
|
|
|
69 |
|
|
|
35 |
|
|
|
222 |
|
|
|
136 |
|
EBITDA excl. Identified Items |
|
|
580 |
|
|
|
416 |
|
|
|
390 |
|
|
|
2,286 |
|
|
|
2,587 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses in 2024 / Impairment charge in 2023 |
|
|
75 |
|
|
|
— |
|
|
|
475 |
|
|
|
75 |
|
|
|
475 |
|
Litigation settlement charge, pre-tax |
|
|
— |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
EBITDA |
|
$ |
505 |
|
|
$ |
416 |
|
|
$ |
(235 |
) |
|
$ |
2,211 |
|
|
$ |
1,962 |
|
Net external sales |
|
$ |
3,117 |
|
|
$ |
2,843 |
|
|
$ |
2,826 |
|
|
$ |
12,142 |
|
|
$ |
12,548 |
|
Operating income (loss) margin |
|
|
|
|
|
|
|
|
|
|
(20)% |
|
|
|
|
|
|
|
||
Operating income margin excl. Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
(8)% |
|
|
|
|
|
|
|
|
|
EBITDA margin excl. Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION RECONCILIATION OF DILUTED EARNINGS PER COMMON SHARE TO DILUTED EARNINGS PER COMMON SHARE EXCLUDING IDENTIFIED ITEMS (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
2024 |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|||
|
|
(per share data) |
||||||||||||||||||
Diluted earnings (loss) per common share attributable to Westlake Corporation |
|
$ |
0.83 |
|
$ |
0.06 |
|
$ |
(3.86 |
) |
|
$ |
4.64 |
|
$ |
3.70 |
||||
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses in 2024 / Impairment charge in 2023 |
|
|
0.58 |
|
|
— |
|
|
3.69 |
|
|
|
0.58 |
|
|
3.68 |
||||
Litigation settlement charge |
|
|
— |
|
|
— |
|
|
0.89 |
|
|
|
— |
|
|
0.89 |
||||
Diluted earnings per common share attributable to Westlake Corporation excl. Identified Items |
|
$ |
1.41 |
|
$ |
0.06 |
|
$ |
0.72 |
|
|
$ |
5.22 |
|
$ |
8.27 |
WESTLAKE CORPORATION RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY OPERATING ACTIVITIES (Unaudited)
|
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|||||
|
|
(In millions of dollars) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
474 |
|
$ |
434 |
|
$ |
573 |
|
$ |
1,314 |
|
$ |
2,336 |
|||||
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment |
|
|
220 |
|
|
285 |
|
|
282 |
|
|
1,008 |
|
|
1,034 |
|||||
Free cash flow |
|
$ |
254 |
|
$ |
149 |
|
$ |
291 |
|
$ |
306 |
|
$ |
1,302 |
WESTLAKE CORPORATION RECONCILIATION OF HIP SEGMENT EBITDA TO INCOME FROM OPERATIONS (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
|
|
(In millions of dollars, except percentages) |
||||||||||||||||||
Housing and Infrastructure Products Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
$ |
202 |
|
$ |
129 |
|
$ |
121 |
|
$ |
807 |
|
$ |
710 |
|||||
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
54 |
|
|
56 |
|
|
50 |
|
|
213 |
|
|
207 |
|||||
Other income, net |
|
|
6 |
|
|
3 |
|
|
2 |
|
|
30 |
|
|
32 |
|||||
EBITDA |
|
$ |
262 |
|
$ |
188 |
|
$ |
173 |
|
$ |
1,050 |
|
$ |
949 |
|||||
Net external sales |
|
$ |
1,098 |
|
$ |
981 |
|
$ |
946 |
|
$ |
4,317 |
|
$ |
4,212 |
|||||
Operating income margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION RECONCILIATION OF PEM SEGMENT EBITDA TO INCOME FROM OPERATIONS (INCLUDING AND EXCLUDING IDENTIFIED ITEMS) (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In millions of dollars, except percentages) |
||||||||||||||||||
Performance and Essential Materials Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from operations |
|
$ |
(9 |
) |
|
$ |
(41 |
) |
|
$ |
(664 |
) |
|
$ |
129 |
|
|
$ |
59 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses in 2024 / Impairment charge in 2023 |
|
|
75 |
|
|
|
— |
|
|
|
475 |
|
|
|
75 |
|
|
|
475 |
|
Litigation settlement charge |
|
|
— |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
Income (loss) from operations excl. Identified Items |
|
|
66 |
|
|
|
(41 |
) |
|
|
(39 |
) |
|
|
204 |
|
|
|
684 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
225 |
|
|
|
223 |
|
|
|
229 |
|
|
|
892 |
|
|
|
881 |
|
Other income, net |
|
|
6 |
|
|
|
38 |
|
|
|
11 |
|
|
|
65 |
|
|
|
25 |
|
EBITDA excl. Identified Items |
|
|
297 |
|
|
|
220 |
|
|
|
201 |
|
|
|
1,161 |
|
|
|
1,590 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses in 2024 / Impairment charge in 2023 |
|
|
75 |
|
|
|
— |
|
|
|
475 |
|
|
|
75 |
|
|
|
475 |
|
Litigation settlement charge |
|
|
— |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
EBITDA |
|
$ |
222 |
|
|
$ |
220 |
|
|
$ |
(424 |
) |
|
$ |
1,086 |
|
|
$ |
965 |
|
Net external sales |
|
$ |
2,019 |
|
|
$ |
1,862 |
|
|
$ |
1,880 |
|
|
$ |
7,825 |
|
|
$ |
8,336 |
|
Operating income (loss) margin |
|
|
—% |
|
|
|
(2)% |
|
|
|
(35)% |
|
|
|
|
|
|
|
|
|
Operating income (loss) margin excl. Identified Items |
|
|
|
|
|
|
(2)% |
|
|
|
(2)% |
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
(23)% |
|
|
|
|
|
|
|
|
|
EBITDA margin excl. Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION SUPPLEMENTAL INFORMATION Product Sales Price and Volume Variance by Operating Segments |
|||||||||||||||
|
|
Fourth Quarter 2024 vs. Fourth
|
|
Fourth Quarter 2024 vs. Third
|
|||||||||||
|
|
Average Sales Price |
|
Volume |
|
Average Sales Price |
|
Volume |
|||||||
Housing and Infrastructure Products |
|
- |
|
+ |
|
- |
|
- |
|||||||
Performance and Essential Materials |
|
- |
|
+ |
|
- |
|
- |
|||||||
Company |
|
- |
|
+ |
|
- |
|
- |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250218855957/en/
Contact—(713) 960-9111
Investors—Steve Bender
Media—L. Benjamin Ederington
Source: Westlake Corporation
FAQ
What was Westlake's (WLK) Q4 2024 earnings per share?
How much revenue did WLK generate in Q4 2024?
What was WLK's Housing and Infrastructure Products (HIP) performance in 2024?
How did WLK's Performance and Essential Materials (PEM) segment perform in Q4 2024?