Westlake Corporation Reports Fourth Quarter and Full Year 2023 Results
- Record HIP annual income from operations of $710 million with a 23% EBITDA margin.
- PEM results impacted by Identified Items totaling $625 million.
- Net cash from operating activities of $2.3 billion and free cash flow of $1.3 billion in 2023.
- Fourth quarter 2023 net sales of $2.8 billion, net loss of $497 million, and EBITDA of ($235) million.
- Full year 2023 net sales of $12.5 billion, net income of $479 million, and EBITDA of $2.0 billion.
- Lower product pricing and margins affected 2023 results negatively.
- PEM fourth quarter average sales price decreased by 8% from the third quarter of 2023.
- HIP average sales price decreased by 1% quarter-over-quarter in the fourth quarter of 2023.
- Global macroeconomic conditions posed challenges in 2023 for Westlake.
- Expectations for 2024 include modest growth in HIP segment sales volume and stabilization in PEM segment.
- Recorded $475 million non-cash impairment charge in the PEM segment during the fourth quarter of 2023.
- Net loss of $497 million in the fourth quarter of 2023.
- Lower average selling prices and margins impacted results negatively.
- Decrease in net income and income from operations in 2023 compared to 2022.
- Sequential decrease in net income and EBITDA compared to the prior quarter in 2023.
- Performance Materials net sales decreased by $2.3 billion in 2023.
- Essential Materials net sales decreased by $0.3 billion in 2023.
- Lower caustic soda average selling prices and sales volume affected Essential Materials net sales.
- Decrease in income from operations for PEM segment in 2023 compared to 2022.
- Sequential decrease in income from operations for PEM segment compared to the third quarter of 2023.
- Sequential decrease in HIP income from operations compared to the third quarter of 2023.
Insights
The financial results of Westlake Corporation for the fourth quarter and full year of 2023 demonstrate a mixed performance characterized by a notable net loss in Q4 and lower year-over-year net income and EBITDA, excluding identified items. The non-cash impairment charge and charges to resolve liability claims significantly impacted the PEM segment, reflecting broader industry challenges and specific operational issues. The HIP segment, however, showed resilience with an increase in income from operations year-over-year.
From a financial perspective, the decrease in net sales and income from operations suggests a challenging environment, with lower product pricing and margins particularly affecting the PEM segment. This could indicate oversupply issues, increased competition, or reduced demand in key markets. The HIP segment's performance, despite headwinds from the housing market, suggests a robust strategy to mitigate external pressures and maintain profitability.
The generated free cash flow of $1.3 billion in 2023, despite the headwinds, is a positive signal for liquidity and financial health, allowing the company to invest in growth opportunities or return value to shareholders. Investors would likely focus on the company's ability to maintain cash flow generation and manage costs amidst market volatility.
Westlake's performance reflects broader economic trends, including rising mortgage rates and slower new home construction, which have a direct impact on the HIP segment. However, the company's ability to achieve a 23% EBITDA margin in this segment suggests effective cost control and potentially strong market positioning.
The PEM segment's challenges are indicative of weak global industrial and manufacturing activity, with high operating costs in Europe and significant imports from Asia exacerbating the situation. The non-cash impairment charge related to base epoxy resin assets signals a strategic reassessment of asset value in light of market conditions, which is critical for investors to understand as it affects the balance sheet and future earnings potential.
Looking forward, the company's focus on structural cost improvements and efficiency gains, particularly in Europe, will be key to navigating a potentially stagnant market. The ability to commercialize new product innovations could provide a competitive edge and drive future growth. Investors should monitor the company's progress in these areas as indicators of long-term strategic execution.
The reported financial outcomes must be contextualized within the macroeconomic environment of 2023, marked by volatile global market conditions. The impact of macroeconomic factors such as interest rates and consumer spending patterns on Westlake's segments is evident. The HIP segment's performance, despite the downturn in residential construction, underscores the segment's potential resilience to economic downturns, possibly due to the essential nature of infrastructure spending.
On the other hand, the PEM segment's struggles are symptomatic of a broader industrial slowdown, which may be linked to cyclical economic factors or shifts in global trade dynamics. The reported stabilization of sales prices and volumes in early 2024 offers a tentative sign that the worst may be over for the PEM segment, but this requires careful monitoring as it could signal a turning point or a temporary reprieve.
The company's strategic focus on improving structural costs and efficiency is a prudent approach in an uncertain economic climate. Investors should consider the potential impact of these initiatives on the company's profitability and competitive positioning in the long run, especially as global industrial and manufacturing demand evolves.
-
Record Housing and Infrastructure Products (HIP) annual income from operations of
with a$710 million 17% income from operations margin and a23% EBITDA margin
-
Generated
of net cash from operating activities and$2.3 billion of free cash flow in 2023$1.3 billion
-
Performance and Essential Materials (PEM) results impacted by Identified Items totaling
$625 million
SUMMARY FINANCIAL HIGHLIGHTS ($ in millions except per share data and percentages) |
||||||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
||||||||||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
Westlake Corporation |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
2,826 |
|
|
$ |
3,115 |
|
|
$ |
3,299 |
|
|
$ |
12,548 |
|
|
$ |
15,794 |
|
Income (loss) from operations |
|
$ |
(552 |
) |
|
$ |
349 |
|
|
$ |
327 |
|
|
$ |
729 |
|
|
$ |
3,050 |
|
Net income (loss) attributable to Westlake Corporation |
|
$ |
(497 |
) |
|
$ |
285 |
|
|
$ |
232 |
|
|
$ |
479 |
|
|
$ |
2,247 |
|
Diluted earnings (loss) per common share |
|
$ |
(3.86 |
) |
|
$ |
2.20 |
|
|
$ |
1.79 |
|
|
$ |
3.70 |
|
|
$ |
17.34 |
|
EBITDA |
|
$ |
(235 |
) |
|
$ |
682 |
|
|
$ |
619 |
|
|
$ |
1,962 |
|
|
$ |
4,179 |
|
Identified Items (1) |
|
$ |
625 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
625 |
|
|
$ |
— |
|
EBITDA excl. Identified Items |
|
$ |
390 |
|
|
$ |
682 |
|
|
$ |
619 |
|
|
$ |
2,587 |
|
|
$ |
4,179 |
|
EBITDA margin (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance and Essential Materials ("PEM") Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
1,880 |
|
|
$ |
1,971 |
|
|
$ |
2,361 |
|
|
$ |
8,336 |
|
|
$ |
11,008 |
|
Income (loss) from operations |
|
$ |
(664 |
) |
|
$ |
105 |
|
|
$ |
219 |
|
|
$ |
59 |
|
|
$ |
2,416 |
|
EBITDA |
|
$ |
(424 |
) |
|
$ |
339 |
|
|
$ |
443 |
|
|
$ |
965 |
|
|
$ |
3,237 |
|
Identified Items (1) |
|
$ |
625 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
625 |
|
|
$ |
— |
|
EBITDA excl. Identified Items |
|
$ |
201 |
|
|
$ |
339 |
|
|
$ |
443 |
|
|
$ |
1,590 |
|
|
$ |
3,237 |
|
EBITDA margin (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Housing and Infrastructure Products ("HIP") Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
946 |
|
|
$ |
1,144 |
|
|
$ |
938 |
|
|
$ |
4,212 |
|
|
$ |
4,786 |
|
Income from operations |
|
$ |
121 |
|
|
$ |
256 |
|
|
$ |
68 |
|
|
$ |
710 |
|
|
$ |
675 |
|
EBITDA |
|
$ |
173 |
|
|
$ |
327 |
|
|
$ |
133 |
|
|
$ |
949 |
|
|
$ |
955 |
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
________________ |
||||||||||||||||||||
(1) "Identified Items" include a |
||||||||||||||||||||
(2) Excludes Identified Items |
BUSINESS HIGHLIGHTS
In the fourth quarter of 2023, Westlake reported net sales of
For the full year of 2023, Westlake reported net sales of
Performance and Essential Materials fourth quarter average sales price decreased
Sales volumes for Performance and Essential Materials in the fourth quarter increased
EXECUTIVE COMMENTARY
"While global macroeconomic conditions were challenging in 2023, Westlake was able to achieve the second highest annual sales in our history by servicing our customers' needs, commercializing new product innovations and leveraging our position as a global low-cost manufacturer. Despite significant headwinds from rising mortgage rates and lower new home construction, our Housing and Infrastructure Products segment grew its income from operations delivering a
"Thus far in 2024, global macroeconomic conditions are largely unchanged from the fourth quarter of 2023. For the full year of 2024 we expect relatively healthy consumer spending in the
RESULTS
Asset Impairment
During the fourth quarter of 2023, the Company recorded a
Consolidated Results
(Unless otherwise noted the financial numbers below exclude the Identified Items)
For the three months ended December 31, 2023, the Company reported quarterly net income attributable to Westlake of
Fourth quarter 2023 net income attributable to Westlake of
EBITDA of
For the full year of 2023, net income attributable to Westlake of
Cash and Debt
Net cash provided by operating activities was
A reconciliation of EBITDA to net income, income from operations (including and excluding Identified Items) and net cash provided by operating activities as well as a reconciliation of free cash flow to net cash flow provided by operating activities can be found in the financial schedules at the end of this press release.
Performance and Essential Materials Segment
(Unless otherwise noted the financial numbers below exclude the Identified Items)
For the fourth quarter of 2023, Performance and Essential Materials loss from operations was
Sequentially, Performance and Essential Materials income from operations decreased by
For the full year of 2023, Performance and Essential Materials net sales of
Housing and Infrastructure Products Segment
For the fourth quarter of 2023, Housing and Infrastructure Products income from operations of
Sequentially, Housing and Infrastructure Products income from operations decreased by
For the full year of 2023, Housing and Infrastructure Products net sales of
Forward-Looking Statements
The statements in this release and the related teleconference relating to matters that are not historical facts, including statements regarding our outlook for the performance of our business segments, consumer spending in the
These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: general economic and business conditions; the cyclical nature of the industry; the availability, cost and volatility of raw materials and energy; uncertainties associated with
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, free cash flow and other measures that exclude the effects of the Identified Items, as defined in Regulation G of the
About Westlake
Westlake is a global manufacturer and supplier of materials and innovative products that enhance life every day. Headquartered in
Westlake Corporation Conference Call Information:
A conference call to discuss Westlake Corporation's fourth quarter and full year 2023 results will be held Tuesday, February 20, 2024 at 11:00 AM Eastern Time (10:00 AM Central Time). To access the conference call, it is necessary to pre-register at https://register.vevent.com/register/BIb0686f53c7f44babb49b408c59ec0d23. Once registered, you will receive a phone number and unique PIN number.
A replay of the conference call will be available beginning two hours after its conclusion. The conference call and replay will be available via webcast at https://edge.media-server.com/mmc/p/fg9k946y.
WESTLAKE CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
(In millions of dollars, except per share data and share amounts) |
||||||||||||||
Net sales |
|
$ |
2,826 |
|
|
$ |
3,299 |
|
|
$ |
12,548 |
|
|
$ |
15,794 |
|
Cost of sales |
|
|
2,627 |
|
|
|
2,732 |
|
|
|
10,329 |
|
|
|
11,721 |
|
Gross profit |
|
|
199 |
|
|
|
567 |
|
|
|
2,219 |
|
|
|
4,073 |
|
Selling, general and administrative expenses |
|
|
224 |
|
|
|
200 |
|
|
|
865 |
|
|
|
835 |
|
Impairment of goodwill and long-lived assets |
|
|
475 |
|
|
|
— |
|
|
|
475 |
|
|
|
— |
|
Amortization of intangibles |
|
|
30 |
|
|
|
31 |
|
|
|
122 |
|
|
|
155 |
|
Restructuring, transaction and integration-related costs |
|
|
22 |
|
|
|
9 |
|
|
|
28 |
|
|
|
33 |
|
Income (loss) from operations |
|
|
(552 |
) |
|
|
327 |
|
|
|
729 |
|
|
|
3,050 |
|
Interest expense |
|
|
(41 |
) |
|
|
(43 |
) |
|
|
(165 |
) |
|
|
(177 |
) |
Other income, net |
|
|
35 |
|
|
|
21 |
|
|
|
136 |
|
|
|
73 |
|
Income (loss) before income taxes |
|
|
(558 |
) |
|
|
305 |
|
|
|
700 |
|
|
|
2,946 |
|
Provision for (benefit from) income taxes |
|
|
(71 |
) |
|
|
57 |
|
|
|
178 |
|
|
|
649 |
|
Net income (loss) |
|
|
(487 |
) |
|
|
248 |
|
|
|
522 |
|
|
|
2,297 |
|
Net income attributable to noncontrolling interests |
|
|
10 |
|
|
|
16 |
|
|
|
43 |
|
|
|
50 |
|
Net income (loss) attributable to Westlake Corporation |
|
$ |
(497 |
) |
|
$ |
232 |
|
|
$ |
479 |
|
|
$ |
2,247 |
|
Earnings (loss) per common share attributable to Westlake Corporation: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(3.86 |
) |
|
$ |
1.80 |
|
|
$ |
3.73 |
|
|
$ |
17.46 |
|
Diluted |
|
$ |
(3.86 |
) |
|
$ |
1.79 |
|
|
$ |
3.70 |
|
|
$ |
17.34 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
128,165,690 |
|
|
|
127,532,119 |
|
|
|
127,806,317 |
|
|
|
127,970,445 |
|
Diluted |
|
|
128,165,690 |
|
|
|
128,376,159 |
|
|
|
128,598,441 |
|
|
|
128,845,562 |
|
WESTLAKE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
|
|
December 31, |
||||||
|
|
2023 |
|
2022 |
||||
|
|
(In millions of dollars) |
||||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
3,304 |
|
$ |
2,228 |
||
Accounts receivable, net |
|
|
1,601 |
|
|
1,801 |
||
Inventories |
|
|
1,622 |
|
|
1,866 |
||
Prepaid expenses and other current assets |
|
|
82 |
|
|
78 |
||
Total current assets |
|
|
6,609 |
|
|
5,973 |
||
Property, plant and equipment, net |
|
|
8,519 |
|
|
8,477 |
||
Other assets, net |
|
|
5,907 |
|
|
6,100 |
||
Total assets |
|
$ |
21,035 |
|
$ |
20,550 |
||
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities (accounts payable and accrued and other liabilities) |
|
$ |
2,491 |
|
$ |
2,298 |
||
Current portion of long-term debt, net |
|
|
299 |
|
|
— |
||
Long-term debt, net |
|
|
4,607 |
|
|
4,879 |
||
Other liabilities |
|
|
2,874 |
|
|
2,908 |
||
Total liabilities |
|
|
10,271 |
|
|
10,085 |
||
Total Westlake Corporation stockholders' equity |
|
|
10,241 |
|
|
9,931 |
||
Noncontrolling interests |
|
|
523 |
|
|
534 |
||
Total equity |
|
|
10,764 |
|
|
10,465 |
||
Total liabilities and equity |
|
$ |
21,035 |
|
$ |
20,550 |
WESTLAKE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
|
|
Twelve Months Ended December 31, |
||||||
|
|
2023 |
|
2022 |
||||
|
|
(In millions of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
522 |
|
|
$ |
2,297 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
1,097 |
|
|
|
1,056 |
|
Impairment of goodwill and long-lived assets |
|
|
475 |
|
|
|
— |
|
Deferred income taxes |
|
|
(175 |
) |
|
|
(21 |
) |
Net loss on disposition and others |
|
|
85 |
|
|
|
87 |
|
Other balance sheet changes |
|
|
332 |
|
|
|
(24 |
) |
Net cash provided by operating activities |
|
|
2,336 |
|
|
|
3,395 |
|
Cash flows from investing activities |
|
|
|
|
||||
Acquisition of business, net of cash acquired |
|
|
— |
|
|
|
(1,203 |
) |
Additions to investments in unconsolidated subsidiaries |
|
|
(25 |
) |
|
|
(180 |
) |
Additions to property, plant and equipment |
|
|
(1,034 |
) |
|
|
(1,108 |
) |
Other, net |
|
|
22 |
|
|
|
12 |
|
Net cash used for investing activities |
|
|
(1,037 |
) |
|
|
(2,479 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Distributions to noncontrolling interests |
|
|
(54 |
) |
|
|
(60 |
) |
Dividends paid |
|
|
(221 |
) |
|
|
(169 |
) |
Proceeds from exercise of stock options |
|
|
44 |
|
|
|
18 |
|
Repayment of senior notes |
|
|
— |
|
|
|
(250 |
) |
Repurchase of common stock for treasury |
|
|
(23 |
) |
|
|
(101 |
) |
Other, net |
|
|
9 |
|
|
|
(25 |
) |
Net cash used for financing activities |
|
|
(245 |
) |
|
|
(587 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
19 |
|
|
|
(24 |
) |
Net increase in cash, cash equivalents and restricted cash |
|
|
1,073 |
|
|
|
305 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
2,246 |
|
|
|
1,941 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
3,319 |
|
|
$ |
2,246 |
|
WESTLAKE CORPORATION SEGMENT INFORMATION (Unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
(In millions of dollars) |
||||||||||||||
Net external sales |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
|
|
|
|
|
|
|
||||||||
Performance Materials |
|
$ |
1,107 |
|
|
$ |
1,286 |
|
$ |
4,656 |
|
|
$ |
6,964 |
|
|
Essential Materials |
|
|
773 |
|
|
|
1,075 |
|
|
3,680 |
|
|
|
4,044 |
|
|
Total Performance and Essential Materials |
|
|
1,880 |
|
|
|
2,361 |
|
|
8,336 |
|
|
|
11,008 |
|
|
Housing and Infrastructure Products |
|
|
|
|
|
|
|
|
||||||||
Housing Products |
|
|
795 |
|
|
|
758 |
|
|
3,494 |
|
|
|
3,864 |
|
|
Infrastructure Products |
|
|
151 |
|
|
|
180 |
|
|
718 |
|
|
|
922 |
|
|
Total Housing and Infrastructure Products |
|
|
946 |
|
|
|
938 |
|
|
4,212 |
|
|
|
4,786 |
|
|
|
|
$ |
2,826 |
|
|
$ |
3,299 |
|
$ |
12,548 |
|
|
$ |
15,794 |
|
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
(664 |
) |
|
$ |
219 |
|
$ |
59 |
|
|
$ |
2,416 |
|
|
Housing and Infrastructure Products |
|
|
121 |
|
|
|
68 |
|
|
710 |
|
|
|
675 |
|
|
Corporate and other |
|
|
(9 |
) |
|
|
40 |
|
|
(40 |
) |
|
|
(41 |
) |
|
|
|
$ |
(552 |
) |
|
$ |
327 |
|
$ |
729 |
|
|
$ |
3,050 |
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
229 |
|
|
$ |
212 |
|
$ |
881 |
|
|
$ |
784 |
|
|
Housing and Infrastructure Products |
|
|
50 |
|
|
|
57 |
|
|
207 |
|
|
|
263 |
|
|
Corporate and other |
|
|
3 |
|
|
|
2 |
|
|
9 |
|
|
|
9 |
|
|
|
|
$ |
282 |
|
|
$ |
271 |
|
$ |
1,097 |
|
|
$ |
1,056 |
|
|
Other income, net |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
11 |
|
|
$ |
12 |
|
$ |
25 |
|
|
$ |
37 |
|
|
Housing and Infrastructure Products |
|
|
2 |
|
|
|
8 |
|
|
32 |
|
|
|
17 |
|
|
Corporate and other |
|
|
22 |
|
|
|
1 |
|
|
79 |
|
|
|
19 |
|
|
|
|
$ |
35 |
|
|
$ |
21 |
|
$ |
136 |
|
|
$ |
73 |
|
WESTLAKE CORPORATION RECONCILIATION OF EBITDA TO NET INCOME AND INCOME FROM OPERATIONS AND NET CASH PROVIDED BY OPERATING ACTIVITIES (INCLUDING AND EXCLUDING IDENTIFIED ITEMS) (Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
|
|
(In millions of dollars, except percentages) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
696 |
|
|
$ |
573 |
|
|
$ |
835 |
|
|
$ |
2,336 |
|
|
$ |
3,395 |
|
Changes in operating assets and liabilities and other |
|
|
(417 |
) |
|
|
(1,168 |
) |
|
|
(652 |
) |
|
|
(1,989 |
) |
|
|
(1,119 |
) |
Deferred income taxes |
|
|
16 |
|
|
|
108 |
|
|
|
65 |
|
|
|
175 |
|
|
|
21 |
|
Net income (loss) |
|
|
295 |
|
|
|
(487 |
) |
|
|
248 |
|
|
|
522 |
|
|
|
2,297 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment charge |
|
|
— |
|
|
|
475 |
|
|
|
— |
|
|
|
475 |
|
|
|
— |
|
Litigation settlement charge, after-tax |
|
|
— |
|
|
|
115 |
|
|
|
— |
|
|
|
115 |
|
|
|
— |
|
Net income excl. Identified Items |
|
$ |
295 |
|
|
$ |
103 |
|
|
$ |
248 |
|
|
$ |
1,112 |
|
|
$ |
2,297 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
|
$ |
295 |
|
|
$ |
(487 |
) |
|
$ |
248 |
|
|
$ |
522 |
|
|
$ |
2,297 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income, net |
|
|
56 |
|
|
|
35 |
|
|
|
21 |
|
|
|
136 |
|
|
|
73 |
|
Interest expense |
|
|
(40 |
) |
|
|
(41 |
) |
|
|
(43 |
) |
|
|
(165 |
) |
|
|
(177 |
) |
Benefit from (provision for) income taxes |
|
|
(70 |
) |
|
|
71 |
|
|
|
(57 |
) |
|
|
(178 |
) |
|
|
(649 |
) |
Income (loss) from operations |
|
|
349 |
|
|
|
(552 |
) |
|
|
327 |
|
|
|
729 |
|
|
|
3,050 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment charge |
|
|
— |
|
|
|
475 |
|
|
|
— |
|
|
|
475 |
|
|
|
— |
|
Litigation settlement charge, pre-tax |
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
Income from operations excl. Identified Items |
|
|
349 |
|
|
|
73 |
|
|
|
327 |
|
|
|
1,354 |
|
|
|
3,050 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
277 |
|
|
|
282 |
|
|
|
271 |
|
|
|
1,097 |
|
|
|
1,056 |
|
Other income, net |
|
|
56 |
|
|
|
35 |
|
|
|
21 |
|
|
|
136 |
|
|
|
73 |
|
EBITDA excl. Identified Items |
|
|
682 |
|
|
|
390 |
|
|
|
619 |
|
|
|
2,587 |
|
|
|
4,179 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment charge |
|
|
— |
|
|
|
475 |
|
|
|
— |
|
|
|
475 |
|
|
|
— |
|
Litigation settlement charge, pre-tax |
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
EBITDA |
|
$ |
682 |
|
|
$ |
(235 |
) |
|
$ |
619 |
|
|
$ |
1,962 |
|
|
$ |
4,179 |
|
Net external sales |
|
$ |
3,115 |
|
|
$ |
2,826 |
|
|
$ |
3,299 |
|
|
$ |
12,548 |
|
|
$ |
15,794 |
|
Operating income (loss) margin |
|
|
|
|
|
|
(20)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income margin excl. Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
|
|
|
|
|
(8)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin excl. Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION RECONCILIATION OF DILUTED EARNINGS PER COMMON SHARE TO DILUTED EARNINGS PER COMMON SHARE EXCLUDING IDENTIFIED ITEMS (Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
|
|
(per share data) |
||||||||||||||||||
Diluted earnings (loss) per common share |
||||||||||||||||||||
attributable to Westlake Corporation |
|
$ |
2.20 |
|
$ |
(3.86 |
) |
|
$ |
1.79 |
|
$ |
3.70 |
|
$ |
17.34 |
||||
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment charge |
|
|
— |
|
|
3.69 |
|
|
|
— |
|
|
3.68 |
|
|
— |
||||
Litigation settlement charge |
|
|
— |
|
|
0.89 |
|
|
|
— |
|
|
0.89 |
|
|
— |
||||
Diluted earnings per common share attributable |
||||||||||||||||||||
to Westlake Corporation excl. Identified Items |
|
$ |
2.20 |
|
$ |
0.72 |
|
|
$ |
1.79 |
|
$ |
8.27 |
|
$ |
17.34 |
WESTLAKE CORPORATION RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY OPERATING ACTIVITIES (Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
|
|
(In millions of dollars) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
696 |
|
$ |
573 |
|
$ |
835 |
|
$ |
2,336 |
|
$ |
3,395 |
|||||
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment |
|
|
245 |
|
|
282 |
|
|
297 |
|
|
1,034 |
|
|
1,108 |
|||||
Free cash flow |
|
$ |
451 |
|
$ |
291 |
|
$ |
538 |
|
$ |
1,302 |
|
$ |
2,287 |
WESTLAKE CORPORATION RECONCILIATION OF PEM SEGMENT EBITDA TO INCOME FROM OPERATIONS (INCLUDING AND EXCLUDING IDENTIFIED ITEMS) (Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
|
|
(In millions of dollars, except percentages) |
||||||||||||||||||
Performance and Essential Materials Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from operations |
|
$ |
105 |
|
|
$ |
(664 |
) |
|
$ |
219 |
|
|
$ |
59 |
|
|
$ |
2,416 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment charge |
|
|
— |
|
|
|
475 |
|
|
|
— |
|
|
|
475 |
|
|
|
— |
|
Litigation settlement charge |
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
Income (loss) from operations excl. Identified Items |
|
|
105 |
|
|
|
(39 |
) |
|
|
219 |
|
|
|
684 |
|
|
|
2,416 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
225 |
|
|
|
229 |
|
|
|
212 |
|
|
|
881 |
|
|
|
784 |
|
Other income, net |
|
|
9 |
|
|
|
11 |
|
|
|
12 |
|
|
|
25 |
|
|
|
37 |
|
EBITDA excl. Identified Items |
|
|
339 |
|
|
|
201 |
|
|
|
443 |
|
|
|
1,590 |
|
|
|
3,237 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment charge |
|
|
— |
|
|
|
475 |
|
|
|
— |
|
|
|
475 |
|
|
|
— |
|
Litigation settlement charge |
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
EBITDA |
|
$ |
339 |
|
|
$ |
(424 |
) |
|
$ |
443 |
|
|
$ |
965 |
|
|
$ |
3,237 |
|
Net external sales |
|
$ |
1,971 |
|
|
$ |
1,880 |
|
|
$ |
2,361 |
|
|
$ |
8,336 |
|
|
$ |
11,008 |
|
Operating income (loss) margin |
|
|
|
|
|
|
(35)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) margin excl. Identified Items |
|
|
|
|
|
|
(2)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
|
|
|
|
|
(23)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin excl. Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION RECONCILIATION OF HIP SEGMENT EBITDA TO INCOME FROM OPERATIONS (Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
|
|
(In millions of dollars, except percentages) |
||||||||||||||||||
Housing and Infrastructure Products Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
$ |
256 |
|
|
$ |
121 |
|
|
$ |
68 |
|
|
$ |
710 |
|
|
$ |
675 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
51 |
|
|
|
50 |
|
|
|
57 |
|
|
|
207 |
|
|
|
263 |
|
Other income, net |
|
|
20 |
|
|
|
2 |
|
|
|
8 |
|
|
|
32 |
|
|
|
17 |
|
EBITDA |
|
$ |
327 |
|
|
$ |
173 |
|
|
$ |
133 |
|
|
$ |
949 |
|
|
$ |
955 |
|
Net external sales |
|
$ |
1,144 |
|
|
$ |
946 |
|
|
$ |
938 |
|
|
$ |
4,212 |
|
|
$ |
4,786 |
|
Operating income margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION SUPPLEMENTAL INFORMATION Product Sales Price and Volume Variance by Operating Segments |
||||||||
|
|
Fourth Quarter 2023 vs. Fourth Quarter 2022 |
|
Fourth Quarter 2023 vs. Third Quarter 2023 |
||||
|
|
Average Sales Price |
|
Volume |
|
Average Sales Price |
Volume |
|
Performance and Essential Materials |
|
- |
|
+ |
|
- |
+ |
|
Housing and Infrastructure Products |
|
- |
|
+ |
|
- |
- |
|
Company |
|
- |
|
+ |
|
- |
- |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240220086157/en/
Contact—(713) 960-9111
Investors—Steve Bender
Media—L. Benjamin Ederington
Source: Westlake Corporation
FAQ
What were Westlake Corporation's net sales for the fourth quarter of 2023?
What was the net loss reported by Westlake Corporation in the fourth quarter of 2023?
What was the income from operations for the HIP segment in 2023?
What impacted the PEM results in 2023?