Boingo Wireless Reports Third Quarter 2020 Financial Results
Boingo Wireless (NASDAQ: WIFI) reported third-quarter 2020 revenue of $58.8 million, a slight increase from $58.7 million in Q2 but a 9.2% decline from $64.7 million in Q3 2019. The net loss attributable to common stockholders was $(2.9) million, an improvement over the previous quarter's $(5.8) million loss. Adjusted EBITDA rose 5.7% to $22.5 million. Although cash and equivalents decreased to $54.6 million from $172.0 million, management remains optimistic about growth opportunities, including contracts with San Diego State University and Wi-Fi 6 deployment at São Paulo Airport.
- Revenue slightly increased by 0.2% compared to Q2 2020.
- Adjusted EBITDA rose 5.7% to $22.5 million compared to Q2 2020.
- Long-term agreement signed with San Diego State University for DAS network.
- Deployment of Wi-Fi 6 at São Paulo/Guarulhos International Airport.
- Over 130 applications for new tower business indicating strong demand.
- Revenue decreased 9.2% compared to Q3 2019.
- Net loss of $(2.9) million compared to a loss of $(0.2) million in Q3 2019.
- Cash, cash equivalents, and marketable securities declined to $54.6 million from $172.0 million.
- Free cash flow was $(15.9) million compared to $20.5 million in Q3 2019.
LOS ANGELES--(BUSINESS WIRE)--Boingo Wireless (NASDAQ: WIFI), the leading distributed antenna system (“DAS”) and Wi-Fi provider that serves carriers, consumers, property owners and advertisers worldwide, today announced the Company's financial results for the third quarter ended September 30, 2020.
Third Quarter 2020 Financial Highlights
-
Revenue of
$58.8 million increased modestly compared to$58.7 million in the second quarter of 2020 and decreased9.2% compared to$64.7 million in the third quarter of 2019.-
Military/multifamily revenue of
$23.8 million increased0.4% compared to$23.7 million in the second quarter of 2020 and increased0.7% compared to$23.6 million in the third quarter of 2019. -
DAS revenue of
$21.9 million decreased1.5% compared to$22.2 million in the second quarter of 2020 and decreased7.7% compared to$23.7 million in the third quarter of 2019. DAS revenue for the third quarter of 2020 was comprised of$13.7 million of build-out project revenue and$8.2 million of access fee revenue. DAS revenue for the third quarter of 2019 included$1.8 million of one-time access fees. -
Wholesale Wi-Fi revenue of
$10.1 million increased4.2% compared to$9.7 million the second quarter of 2020 and decreased9.7% compared to$11.2 million in the third quarter of 2019. -
Retail revenue of
$2.1 million decreased13.0% compared to$2.4 million in the second quarter of 2020 and decreased43.5% compared to$3.6 million in the third quarter of 2019. -
Advertising and other revenue of
$0.9 million increased34.3% compared to$0.7 million in the second quarter of 2020 and decreased64.0% compared to$2.5 million in the third quarter of 2019.
-
Military/multifamily revenue of
-
Net loss attributable to common stockholders was
$(2.9) million , or$(0.07) per diluted share, compared to a net loss of$(5.8) million , or$(0.13) per diluted share, in the second quarter of 2020, and a net loss of$(0.2) million , or break-even per diluted share, in the third quarter of 2019. -
Adjusted EBITDA of
$22.5 million increased5.7% compared to$21.3 million in the second quarter of 2020 and increased2.9% compared to$21.9 million in the third quarter of 2019. Adjusted EBITDA, which is a non-GAAP financial measure, is defined below and is reconciled to net loss attributable to common stockholders, the most comparable measure under GAAP, in the schedule entitled “Reconciliation of Net Loss Attributable to Common Stockholders to Adjusted EBITDA.” -
Net cash provided by operating activities of
$18.2 million decreased34.0% compared to$27.7 million in the second quarter of 2020 and decreased62.1% compared to$48.1 million in the third quarter of 2019. -
Free cash flow was
$(15.9) million compared to$(1.4) million in the second quarter of 2020 and$20.5 million in the third quarter of 2019. Free cash flow, which is a non-GAAP financial measure, is defined below and is reconciled to net cash provided by operating activities, the most comparable measure under GAAP, in the schedule entitled "Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flows." -
Cash, cash equivalents and marketable securities were
$54.6 million at September 30, 2020 down from$172.0 million at June 30, 2020. During the quarter ended September 30, 2020, the Company repaid$100.0 million of amounts outstanding under its revolving credit facility. As of September 30, 2020, the Company had no amounts outstanding and$150.0 million of remaining borrowing capacity under its revolving credit facility.
Management Commentary
“In the third quarter of 2020, we generated modestly higher revenue of
Mr. Finley continued, “In regard to a potential strategic transaction, there continues to be strong interest and engagement from multiple parties. We continue to run the strategic review process to evaluate opportunities that we believe would be in the best interest of our stockholders. While the process continues, we remain focused on the day-to-day execution against the extraordinary opportunities in front of us.”
Business Highlights
- The Company signed a long-term agreement with San Diego State University (“SDSU”) to design, install, operate and maintain a neutral host cellular DAS network at the new SDSU Aztec football stadium.
- The Company announced the deployment of the first known airport-wide Wi-Fi 6 network at São Paulo/Guarulhos International Airport (“GRU”), which utilizes the most advanced 802.11ax Wi-Fi technology and Passpoint to deliver fast speeds and low latency.
- The Company continues to be encouraged by its emerging tower business and the carrier demand to join cell sites on military bases as evidenced by over 130 site applications.
- The Company launched managed Wi-Fi services at The Reef at Winkler, a new luxury multifamily community owned by MJ Development Southeast and managed by Greystar in Fort Myers, Florida.
- As of September 30, 2020, the Company had a total of 73 DAS venues live comprised of 40,800 DAS nodes and an additional 11,600 nodes in backlog. This compares to 71 venues live comprised of 37,200 nodes as of September 30, 2019.
Business Outlook
Management is continuing to work with its Board of Directors and advisors to assess opportunities related to a potential strategic transaction. As a result of the ongoing strategic process and the significant economic impact and high degree of uncertainty surrounding the pandemic, the Company is maintaining its suspension of forward-looking financial guidance until further notice.
Conference Call Information
Members of Boingo Wireless’ management will host a conference call to discuss their third quarter 2020 financial results beginning at 4:30 p.m. ET (1:30 p.m. PT), today, November 9, 2020. To participate in the conference call, investors from the U.S. and Canada should dial (877) 407-9716 and enter the passcode: 13711850 ten minutes prior to the scheduled start time. International callers should dial +1 (201) 493-6779 and enter the same passcode. The conference call will be broadcast live over the Internet in the Investor Relations section of the Company’s website at http://investors.boingo.com. In addition, a supplement reflecting the Company’s key business metrics will be made available in the Investor Relations section of the Company’s website. The supplement and webcast will be archived online upon completion of the conference call.
Use of Non-GAAP Financial Measures
To supplement Boingo Wireless’ financial statements presented on a GAAP basis, Boingo Wireless provides Adjusted EBITDA and free cash flow as supplemental measures of its performance.
The Company defines Adjusted EBITDA as net loss attributable to common stockholders plus depreciation and amortization of property and equipment, stock-based compensation expense, amortization of intangible assets, income tax expense, interest expense and amortization of debt discount, interest income and other expense, net, non-controlling interests, and excludes charges or gains that are nonrecurring, infrequent, or unusual. Boingo Wireless believes Adjusted EBITDA is useful to investors in evaluating its operating performance. Boingo's management uses Adjusted EBITDA in conjunction with accounting principles generally accepted in the United States, or GAAP, and other operating performance measures as part of its overall assessment of the Company's performance for planning purposes, including the preparation of its annual operating budget, to evaluate the effectiveness of its business strategies and to communicate with its board of directors concerning its financial performance. Adjusted EBITDA should not be considered as an alternative financial measure to net loss attributable to common stockholders, which is the most directly comparable financial measure calculated in accordance with GAAP, or any other measure of financial performance calculated in accordance with GAAP. Adjusted EBITDA for 2020 excludes transaction costs and litigation loss contingencies because they represent non-recurring charges and are not indicative of the underlying performance of the Company’s business operations.
The Company defines free cash flow as net cash provided by operating activities, less purchases of property and equipment. Boingo Wireless believes that free cash flow provides investors with additional useful information to measure operating liquidity because it reflects the amount of cash generated by the Company's operations after the purchases of property and equipment that can be used for strategic opportunities. Free cash flow should not be considered as an alternative financial measure to net cash provided by operating activities, which is the most directly comparable financial measure calculated in accordance with GAAP, or any other measure of financial performance calculated in accordance with GAAP.
About Boingo Wireless
Boingo Wireless, Inc. (NASDAQ: WIFI) helps the world stay connected. Our vast footprint of DAS, Wi-Fi and small cells reaches more than a billion people annually, making Boingo one of the largest providers of indoor wireless networks. You’ll find Boingo connecting people at airports, stadiums, military bases, convention centers, multifamily communities and commercial properties. To learn more about the Boingo story, visit www.boingo.com.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains "forward-looking statements" that involves risks, uncertainties and assumptions. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods. These forward-looking statements include the quotations from management in this press release, as well as any statements regarding Boingo's future growth opportunities, operations and financial performance, including due to COVID-19, strategic plans and transactions and any future guidance. Forward-looking statements are based on the Company's current expectations and assumptions regarding its business, the economy and other future conditions. Since forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. The Company's actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include the impact of health epidemics, including the recent COVID-19 pandemic, on the Company’s business, the Company's ability to maintain its existing relationships and establish new relationships with venue partners, its ability to complete build-outs and sign venue contracts, its ability to achieve and maintain revenue growth and achieve profitability, its ability to execute on its strategic and business plans, its ability to successfully compete with new technologies and adapt to changes in the wireless industry, as well as other risks and uncertainties described more fully in documents filed with or furnished to the Securities and Exchange Commission (SEC), including Boingo's Form 10-K for the year ended December 31, 2019 filed with the SEC on March 2, 2020, Form 10-Q for the quarter ended March 31, 2020 filed with the SEC on May 8, 2020, Form 10-Q for the quarter ended June 30, 2020 filed with the SEC on August 7, 2020, and Form 10-Q for the quarter ended September 30, 2020 filed with the SEC on November 9, 2020, which the Company incorporates by reference into this press release. Any forward-looking statement made by Boingo in this press release speaks only as of the date on which it is made. Factors or events that could cause the Company's actual results to differ may emerge from time to time, and it is not possible for Boingo to predict all of them. Boingo undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
Boingo, Boingo Wi-Finder, Boingo Broadband, and the Boingo Wireless Logo are registered trademarks of Boingo Wireless, Inc. All other trademarks are the properties of their respective owners.
Boingo Wireless, Inc. Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
September 30, |
|
September 30, |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
58,754 |
|
|
$ |
64,707 |
|
|
$ |
177,312 |
|
|
$ |
199,734 |
|
Costs and operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Network access |
|
|
28,458 |
|
|
|
29,155 |
|
|
|
85,102 |
|
|
|
90,368 |
|
Network operations |
|
|
12,907 |
|
|
|
13,682 |
|
|
|
39,743 |
|
|
|
42,073 |
|
Development and technology |
|
|
6,277 |
|
|
|
8,182 |
|
|
|
19,760 |
|
|
|
25,534 |
|
Selling and marketing |
|
|
4,903 |
|
|
|
5,721 |
|
|
|
16,334 |
|
|
|
17,782 |
|
General and administrative |
|
|
5,878 |
|
|
|
5,021 |
|
|
|
19,917 |
|
|
|
20,330 |
|
Amortization of intangible assets |
|
|
1,060 |
|
|
|
1,103 |
|
|
|
3,276 |
|
|
|
3,365 |
|
Total costs and operating expenses |
|
|
59,483 |
|
|
|
62,864 |
|
|
|
184,132 |
|
|
|
199,452 |
|
(Loss) income from operations |
|
|
(729 |
) |
|
|
1,843 |
|
|
|
(6,820 |
) |
|
|
282 |
|
Interest expense and amortization of debt discount |
|
|
(2,282 |
) |
|
|
(2,191 |
) |
|
|
(7,404 |
) |
|
|
(6,741 |
) |
Interest income and other expense, net |
|
|
101 |
|
|
|
388 |
|
|
|
476 |
|
|
|
1,600 |
|
(Loss) income before income taxes |
|
|
(2,910 |
) |
|
|
40 |
|
|
|
(13,748 |
) |
|
|
(4,859 |
) |
Income tax expense |
|
|
(109 |
) |
|
|
(143 |
) |
|
|
(225 |
) |
|
|
(254 |
) |
Net loss |
|
|
(3,019 |
) |
|
|
(103 |
) |
|
|
(13,973 |
) |
|
|
(5,113 |
) |
Net (loss) income attributable to non-controlling interests |
|
|
(108 |
) |
|
|
84 |
|
|
|
(589 |
) |
|
|
11 |
|
Net loss attributable to common stockholders |
|
$ |
(2,911 |
) |
|
$ |
(187 |
) |
|
$ |
(13,384 |
) |
|
$ |
(5,124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.07 |
) |
|
$ |
0.00 |
|
|
$ |
(0.30 |
) |
|
$ |
(0.12 |
) |
Diluted |
|
$ |
(0.07 |
) |
|
$ |
0.00 |
|
|
$ |
(0.30 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares used in computing net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
44,505 |
|
|
|
44,136 |
|
|
|
44,390 |
|
|
|
43,904 |
|
Diluted |
|
|
44,505 |
|
|
|
44,136 |
|
|
|
44,390 |
|
|
|
43,904 |
|
Boingo Wireless, Inc. Condensed Consolidated Balance Sheets (Unaudited) (In thousands, except per share amounts) |
||||||||
|
||||||||
|
|
September 30, |
|
December 31, |
||||
|
|
2020 |
|
2019 |
||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
46,972 |
|
|
$ |
40,401 |
|
Marketable securities |
|
|
7,580 |
|
|
|
40,214 |
|
Accounts receivable, net |
|
|
18,760 |
|
|
|
33,350 |
|
Prepaid expenses and other current assets |
|
|
10,378 |
|
|
|
8,235 |
|
Total current assets |
|
|
83,690 |
|
|
|
122,200 |
|
Property and equipment, net |
|
|
399,293 |
|
|
|
380,243 |
|
Operating lease right-of-use assets, net |
|
|
13,433 |
|
|
|
15,196 |
|
Goodwill |
|
|
58,579 |
|
|
|
58,579 |
|
Intangible assets, net |
|
|
11,664 |
|
|
|
14,940 |
|
Other assets |
|
|
11,757 |
|
|
|
9,309 |
|
Total assets |
|
$ |
578,416 |
|
|
$ |
600,467 |
|
|
|
|
|
|
|
|
||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
19,576 |
|
|
$ |
24,298 |
|
Accrued expenses and other liabilities |
|
|
54,264 |
|
|
|
65,152 |
|
Deferred revenue |
|
|
65,976 |
|
|
|
61,229 |
|
Current portion of operating leases |
|
|
2,620 |
|
|
|
2,695 |
|
Current portion of long-term debt |
|
|
778 |
|
|
|
778 |
|
Current portion of finance leases |
|
|
1,147 |
|
|
|
2,721 |
|
Current portion of notes payable |
|
|
218 |
|
|
|
1,527 |
|
Total current liabilities |
|
|
144,579 |
|
|
|
158,400 |
|
Deferred revenue, net of current portion |
|
|
164,794 |
|
|
|
166,660 |
|
Long-term portion of operating leases |
|
|
15,216 |
|
|
|
17,357 |
|
Long-term debt |
|
|
169,382 |
|
|
|
162,708 |
|
Long-term portion of finance leases |
|
|
— |
|
|
|
572 |
|
Long-term portion of notes payable |
|
|
— |
|
|
|
95 |
|
Deferred tax liabilities |
|
|
1,005 |
|
|
|
993 |
|
Other liabilities |
|
|
184 |
|
|
|
201 |
|
Total liabilities |
|
|
495,160 |
|
|
|
506,986 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
239,766 |
|
|
|
234,638 |
|
Accumulated deficit |
|
|
(154,357 |
) |
|
|
(140,973 |
) |
Accumulated other comprehensive loss |
|
|
(2,656 |
) |
|
|
(1,426 |
) |
Total common stockholders’ equity |
|
|
82,757 |
|
|
|
92,243 |
|
Non-controlling interests |
|
|
499 |
|
|
|
1,238 |
|
Total stockholders’ equity |
|
|
83,256 |
|
|
|
93,481 |
|
Total liabilities and stockholders’ equity |
|
$ |
578,416 |
|
|
$ |
600,467 |
|
Boingo Wireless, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
||||||||
|
|
Nine Months Ended |
||||||
|
|
September 30, |
||||||
|
|
2020 |
|
2019 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net loss |
|
$ |
(13,973 |
) |
|
$ |
(5,113 |
) |
Adjustments to reconcile net loss including non-controlling interests to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization of property and equipment |
|
|
58,198 |
|
|
|
52,750 |
|
Amortization of intangible assets |
|
|
3,276 |
|
|
|
3,365 |
|
Impairment loss, loss on disposal of fixed assets and intangible assets held for sale, net, and other |
|
|
15 |
|
|
|
277 |
|
Stock-based compensation |
|
|
5,534 |
|
|
|
6,434 |
|
Amortization of deferred financing costs and debt discount, net of amounts capitalized |
|
|
6,776 |
|
|
|
6,554 |
|
Non-cash operating lease cost |
|
|
1,762 |
|
|
|
1,675 |
|
Gains and amortization of premiums/discounts for marketable securities |
|
|
2 |
|
|
|
(522 |
) |
Change in fair value of contingent consideration |
|
|
— |
|
|
|
(961 |
) |
Bad debt expense |
|
|
28 |
|
|
|
187 |
|
Change in deferred income taxes |
|
|
(12 |
) |
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
14,180 |
|
|
|
(6,974 |
) |
Prepaid expenses and other assets |
|
|
(5,116 |
) |
|
|
946 |
|
Accounts payable |
|
|
(336 |
) |
|
|
532 |
|
Accrued expenses and other liabilities |
|
|
(6,071 |
) |
|
|
5,394 |
|
Deferred revenue |
|
|
2,881 |
|
|
|
18,523 |
|
Operating lease liabilities |
|
|
(2,214 |
) |
|
|
(1,996 |
) |
Net cash provided by operating activities |
|
|
64,930 |
|
|
|
81,071 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchases of marketable securities |
|
|
(15,032 |
) |
|
|
(73,323 |
) |
Proceeds from maturities of marketable securities |
|
|
47,665 |
|
|
|
37,293 |
|
Purchases of property and equipment |
|
|
(85,819 |
) |
|
|
(101,455 |
) |
Net cash used in investing activities |
|
|
(53,186 |
) |
|
|
(137,485 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Debt issuance costs |
|
|
— |
|
|
|
(1,815 |
) |
Proceeds from credit facility |
|
|
100,000 |
|
|
|
3,500 |
|
Principal payments on credit facility |
|
|
(100,584 |
) |
|
|
(584 |
) |
Payments of acquisition related consideration |
|
|
— |
|
|
|
(3,027 |
) |
Proceeds from exercise of stock options |
|
|
447 |
|
|
|
154 |
|
Repurchase of common stock for retirement |
|
|
— |
|
|
|
(747 |
) |
Payments of finance leases and notes payable |
|
|
(3,548 |
) |
|
|
(5,162 |
) |
Payments of withholding tax on net issuance of restricted stock units |
|
|
(1,350 |
) |
|
|
(34,123 |
) |
Payments to non-controlling interest |
|
|
(262 |
) |
|
|
(1,003 |
) |
Net cash used in financing activities |
|
|
(5,297 |
) |
|
|
(42,807 |
) |
Effect of exchange rates on cash |
|
|
124 |
|
|
|
(9 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
6,571 |
|
|
|
(99,230 |
) |
Cash and cash equivalents at beginning of period |
|
|
40,401 |
|
|
|
149,412 |
|
Cash and cash equivalents at end of period |
|
$ |
46,972 |
|
|
$ |
50,182 |
|
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
|
||
Property and equipment costs included in accounts payable, accrued expenses and other liabilities |
|
$ |
30,046 |
|
|
$ |
35,515 |
|
Capitalized stock-based compensation included in property and equipment costs |
|
$ |
497 |
|
|
$ |
689 |
|
Financed sale of intangible assets held for sale |
|
$ |
224 |
|
|
$ |
300 |
|
Boingo Wireless, Inc. Reconciliation of Net Loss Attributable to Common Stockholders to Adjusted EBITDA (Unaudited) (In thousands) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
September 30, |
|
September 30, |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net loss attributable to common stockholders |
|
$ |
(2,911 |
) |
|
$ |
(187 |
) |
|
$ |
(13,384 |
) |
|
$ |
(5,124 |
) |
Depreciation and amortization of property and equipment |
|
|
20,023 |
|
|
|
16,867 |
|
|
|
58,198 |
|
|
|
52,750 |
|
Stock-based compensation expense |
|
|
2,017 |
|
|
|
2,054 |
|
|
|
5,534 |
|
|
|
6,434 |
|
Amortization of intangible assets |
|
|
1,060 |
|
|
|
1,103 |
|
|
|
3,276 |
|
|
|
3,365 |
|
Income tax expense |
|
|
109 |
|
|
|
143 |
|
|
|
225 |
|
|
|
254 |
|
Interest expense and amortization of debt discount |
|
|
2,282 |
|
|
|
2,191 |
|
|
|
7,404 |
|
|
|
6,741 |
|
Interest income and other expense, net |
|
|
(101 |
) |
|
|
(388 |
) |
|
|
(476 |
) |
|
|
(1,600 |
) |
Non-controlling interests |
|
|
(108 |
) |
|
|
84 |
|
|
|
(589 |
) |
|
|
11 |
|
Transaction costs |
|
|
121 |
|
|
|
— |
|
|
|
1,193 |
|
|
|
— |
|
Litigation loss contingencies |
|
|
— |
|
|
|
— |
|
|
|
1,100 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
22,492 |
$ |
21,867 |
$ |
62,481 |
$ |
62,831 |
|
Boingo Wireless, Inc. Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flows (Unaudited) (In thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
|
$ |
18,241 |
|
$ |
48,099 |
$ |
64,930 |
$ |
81,071 |
||||||
Purchases of property and equipment |
|
(34,138 |
) |
(27,603 |
) |
(85,819 |
) |
(101,455 |
) |
|||||||
Free cash flows |
|
$ |
(15,897 |
) |
$ |
20,496 |
|
$ |
(20,889 |
) |
$ |
(20,384 |
) |
Boingo Wireless, Inc. Revenue Summary (Unaudited) (In thousands) |
||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Military/multifamily |
|
$ |
23,806 |
|
$ |
23,641 |
|
$ |
70,226 |
|
$ |
73,934 |
DAS |
|
|
21,877 |
|
|
23,714 |
|
|
66,287 |
|
|
75,431 |
Wholesale—Wi-Fi |
|
|
10,110 |
|
|
11,200 |
|
|
29,559 |
|
|
32,938 |
Retail |
|
|
2,060 |
|
|
3,646 |
|
|
7,387 |
|
|
11,419 |
Advertising and other |
|
|
901 |
|
|
2,506 |
|
|
3,853 |
|
|
6,012 |
Total revenue |
|
$ |
58,754 |
|
$ |
64,707 |
|
$ |
177,312 |
|
$ |
199,734 |
Boingo Wireless, Inc. Key Business Metrics (Unaudited) (In thousands) |
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
Key business metrics: |
|
|
|
|
|
|
|
|
DAS nodes (1) |
40.8 |
|
37.2 |
|
40.8 |
|
37.2 |
|
DAS nodes in backlog (2) |
11.6 |
|
12.1 |
|
11.6 |
|
12.1 |
|
Subscribers—military (3) |
136 |
|
137 |
|
136 |
|
137 |
|
Subscribers—retail (3) |
49 |
|
85 |
|
49 |
|
85 |
|
Connects (4) |
28,310 |
|
89,291 |
|
108,572 |
|
253,757 |
|
(1) |
This metric represents the number of active DAS nodes as of the end of the period. A DAS node is a single communications endpoint, typically an antenna, which transmits or receives radio frequency signals wirelessly. This measure is an indicator of the reach of the Company’s DAS network. |
|
(2) |
This metric represents the number of DAS nodes under contract but not yet active as of the end of the period. |
|
(3) |
This metric represents the number of paying customers who are on a month-to-month subscription plan at a given period end. |
|
(4) |
This metric shows how often individuals connect to the Company’s global Wi-Fi network in a given period. The connects include wholesale and retail customers in both customer pay locations and customer free locations where Boingo is a paid service provider or receives sponsorship or promotion fees. The Company counts each connect as a single connect regardless of how many times that individual accesses the network at a given venue during their 24-hour period. This measure is an indicator of paid activity throughout Boingo’s network. |