Cactus Announces Fourth Quarter and Full Year 2021 Results
Cactus, Inc. (NYSE: WHD) reported Q4 2021 revenues of $129.9 million and net income of $20.4 million, resulting in a net income margin of 15.7%. Adjusted EBITDA reached $36.6 million, with a margin of 28.2%. The board declared a quarterly cash dividend of $0.11 per share. Sequential gains were noted in product and rental revenues, increasing by 11.9% and 25.9%, respectively. As of December 31, 2021, Cactus had a strong cash position of $301.7 million and no bank debt. Expectations for Q1 2022 indicate continued revenue growth driven by robust oilfield activity.
- Revenue growth of $14.5 million, or 12.6%, year-over-year.
- Net income margin improved to 15.7%, up from 14.9% in Q3 2021.
- Cash balance of $301.7 million with no outstanding bank debt.
- Quarterly cash dividend increased by 10% to $0.11 per share.
- Significant sequential growth in rental revenue by 25.9%.
- Field service gross profit decreased by $0.9 million, or 15.3%, sequentially.
- Decreased margins in the field services segment, down to 18.1%.
Fourth Quarter 2021 Highlights
-
Revenue of
and income from operations of$129.9 million ;$25.7 million -
Net income of
(1) and diluted earnings per Class A share of$20.4 million (1);$0.25 -
Adjusted net income(3) of
, and diluted earnings per share, as adjusted(3) of$18.7 million ;$0.25 -
Net income margin of
15.7% and adjusted net income margin(3) of14.4% ; -
Adjusted EBITDA(4) and Adjusted EBITDA margin(4) of
and$36.6 million 28.2% , respectively; -
Cash flow from operations of
;$11.7 million -
Cash balance of
with no bank debt outstanding as of$301.7 million December 31, 2021 ; and -
In
January 2022 , the Board of Directors (the “Board”) declared a quarterly cash dividend of per share.$0.11
Financial Summary
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
|
($ in thousands) |
|
($ in thousands) |
||||||||||||||||
Revenues |
$ |
129,916 |
|
|
$ |
115,363 |
|
|
$ |
68,090 |
|
|
$ |
438,589 |
|
|
$ |
348,566 |
|
Income from operations |
$ |
25,712 |
|
|
$ |
20,766 |
|
|
$ |
8,423 |
|
|
$ |
75,427 |
|
|
$ |
70,039 |
|
Net income(1)(2) |
$ |
20,383 |
|
|
$ |
17,177 |
|
|
$ |
6,136 |
|
|
$ |
67,470 |
|
|
$ |
59,215 |
|
Net income margin(3) |
|
15.7 |
% |
|
|
14.9 |
% |
|
|
9.0 |
% |
|
|
15.4 |
% |
|
|
17.0 |
% |
Adjusted net income(3) |
$ |
18,666 |
|
|
$ |
14,736 |
|
|
$ |
6,287 |
|
|
$ |
54,497 |
|
|
$ |
55,179 |
|
Adjusted net income margin(3) |
|
14.4 |
% |
|
|
12.8 |
% |
|
|
9.2 |
% |
|
|
12.4 |
% |
|
|
15.8 |
% |
Adjusted EBITDA(4) |
$ |
36,614 |
|
|
$ |
32,002 |
|
|
$ |
19,844 |
|
|
$ |
120,355 |
|
|
$ |
121,022 |
|
Adjusted EBITDA margin(4) |
|
28.2 |
% |
|
|
27.7 |
% |
|
|
29.1 |
% |
|
|
27.4 |
% |
|
|
34.7 |
% |
(1) |
Net income during the fourth quarter of 2021 is inclusive of |
(2) |
Net income for the full year 2021 is inclusive of |
(3) |
Adjusted net income, Adjusted net income margin and diluted earnings per share, as adjusted are non-GAAP financial measures. These figures assume |
(4) |
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See definition of these measures and the reconciliation of GAAP to non-GAAP financial measures in the Supplemental Information tables. |
“Looking ahead to the first quarter of 2022, we anticipate continued revenue growth across all of our business lines. The current commodity price environment remains supportive, and we expect the pace of rig additions to remain near levels experienced over the last several months. While inflationary pressures persist, differentiated suppliers remain better able to recover costs from a healthy customer base. Significant growth is expected in our Rental revenue category in early 2022 as the supply and demand dynamics in this market start to improve.”
(1) |
Additional information regarding market share and rigs followed is located in the Supplemental Information tables. |
Revenue Categories
Product
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
||||||
|
2021 |
|
2021 |
|
2020 |
||||||
|
($ in thousands) |
||||||||||
Product revenue |
$ |
83,771 |
|
|
$ |
74,835 |
|
|
$ |
43,020 |
|
Gross profit |
$ |
29,017 |
|
|
$ |
25,127 |
|
|
$ |
13,268 |
|
Gross margin |
|
34.6 |
% |
|
|
33.6 |
% |
|
|
30.8 |
% |
Fourth quarter 2021 product revenue increased
Rental
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
||||||
|
2021 |
|
2021 |
|
2020 |
||||||
|
($ in thousands) |
||||||||||
Rental revenue |
$ |
19,225 |
|
|
$ |
15,271 |
|
|
$ |
8,590 |
|
Gross profit (loss) |
$ |
4,672 |
|
|
$ |
2,021 |
|
|
$ |
(826 |
) |
Gross margin |
|
24.3 |
% |
|
|
13.2 |
% |
|
|
(9.6 |
)% |
Fourth quarter 2021 rental revenue increased
Field Service and Other
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
||||||
|
2021 |
|
2021 |
|
2020 |
||||||
|
($ in thousands) |
||||||||||
Field service and other revenue |
$ |
26,920 |
|
|
$ |
25,257 |
|
|
$ |
16,480 |
|
Gross profit |
$ |
4,884 |
|
|
$ |
5,767 |
|
|
$ |
4,957 |
|
Gross margin |
|
18.1 |
% |
|
|
22.8 |
% |
|
|
30.1 |
% |
Fourth quarter 2021 field service and other revenue increased
Selling, General and Administrative Expenses (“SG&A”)
SG&A for the fourth quarter of 2021 was
Liquidity, Capital Expenditures and Other
As of
Net cash used in investing activities represented
Quarterly Dividend
In
Conference Call Details
The Company will host a conference call to discuss financial and operational results on
About
Cactus designs, manufactures, sells and rents a range of highly engineered wellhead and pressure control equipment. Its products are sold and rented principally for onshore unconventional oil and gas wells and are utilized during the drilling, completion and production phases of its customers’ wells. In addition, it provides field services for all its products and rental items to assist with the installation, maintenance and handling of the wellhead and pressure control equipment. Cactus operates service centers in
Cautionary Statement Concerning Forward-Looking Statements
Certain statements contained in this press release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Cactus’ control, that could cause actual results to differ materially from the results discussed in the forward-looking statements.
Forward-looking statements can be identified by the use of forward-looking terminology including “may,” “believe,” “expect,” “intend,” “anticipate,” “estimate,” “continue,” “potential,” “will,” “hope” or other similar words and include the Company’s expectation of future performance contained herein. These statements discuss future expectations, contain projections of results of operations or of financial condition, or state other “forward-looking” information. You are cautioned not to place undue reliance on any forward-looking statements, which can be affected by assumptions used or by known risks or uncertainties. Consequently, no forward-looking statements can be guaranteed. When considering these forward-looking statements, you should keep in mind the risk factors and other factors noted in the Company’s Annual Report on Form 10-K, any Quarterly Reports on Form 10-Q and the other documents that the Company files with the
Condensed Consolidated Statements of Income (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(in thousands, except per share data) |
||||||||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Product revenue |
$ |
83,771 |
|
|
$ |
43,020 |
|
|
$ |
280,907 |
|
|
$ |
206,801 |
|
Rental revenue |
|
19,225 |
|
|
|
8,590 |
|
|
|
61,629 |
|
|
|
66,169 |
|
Field service and other revenue |
|
26,920 |
|
|
|
16,480 |
|
|
|
96,053 |
|
|
|
75,596 |
|
Total revenues |
|
129,916 |
|
|
|
68,090 |
|
|
|
438,589 |
|
|
|
348,566 |
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses |
|
|
|
|
|
|
|
||||||||
Cost of product revenue |
|
54,754 |
|
|
|
29,752 |
|
|
|
189,083 |
|
|
|
131,728 |
|
Cost of rental revenue |
|
14,553 |
|
|
|
9,416 |
|
|
|
54,377 |
|
|
|
49,077 |
|
Cost of field service and other revenue |
|
22,036 |
|
|
|
11,523 |
|
|
|
73,681 |
|
|
|
56,143 |
|
Selling, general and administrative expenses |
|
12,861 |
|
|
|
8,976 |
|
|
|
46,021 |
|
|
|
39,715 |
|
Severance expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,864 |
|
Total costs and expenses |
|
104,204 |
|
|
|
59,667 |
|
|
|
363,162 |
|
|
|
278,527 |
|
Income from operations |
|
25,712 |
|
|
|
8,423 |
|
|
|
75,427 |
|
|
|
70,039 |
|
|
|
|
|
|
|
|
|
||||||||
Interest (expense) income, net |
|
(142 |
) |
|
|
(150 |
) |
|
|
(774 |
) |
|
|
701 |
|
Other income (expense), net |
|
1,902 |
|
|
|
— |
|
|
|
492 |
|
|
|
(555 |
) |
Income before income taxes |
|
27,472 |
|
|
|
8,273 |
|
|
|
75,145 |
|
|
|
70,185 |
|
Income tax expense |
|
7,089 |
|
|
|
2,137 |
|
|
|
7,675 |
|
|
|
10,970 |
|
Net income |
$ |
20,383 |
|
|
$ |
6,136 |
|
|
$ |
67,470 |
|
|
$ |
59,215 |
|
Less: net income attributable to non-controlling interest |
|
5,359 |
|
|
|
2,934 |
|
|
|
17,877 |
|
|
|
24,769 |
|
Net income attributable to |
$ |
15,024 |
|
|
$ |
3,202 |
|
|
$ |
49,593 |
|
|
$ |
34,446 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per Class A share - basic |
$ |
0.25 |
|
|
$ |
0.07 |
|
|
$ |
0.90 |
|
|
$ |
0.73 |
|
Earnings per Class A share - diluted (a) |
$ |
0.25 |
|
|
$ |
0.07 |
|
|
$ |
0.83 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding - basic |
|
58,988 |
|
|
|
47,610 |
|
|
|
55,398 |
|
|
|
47,457 |
|
Weighted average shares outstanding - diluted (a) |
|
76,148 |
|
|
|
47,985 |
|
|
|
76,107 |
|
|
|
75,495 |
|
(a) |
Dilution for the three and twelve months ended |
Condensed Consolidated Balance Sheets (unaudited) |
|||||
|
|
|
|
||
|
2021 |
|
2020 |
||
|
(in thousands) |
||||
Assets |
|
|
|
||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
301,669 |
|
$ |
288,659 |
Accounts receivable, net |
|
89,205 |
|
|
44,068 |
Inventories |
|
119,817 |
|
|
87,480 |
Prepaid expenses and other current assets |
|
7,794 |
|
|
4,935 |
Total current assets |
|
518,485 |
|
|
425,142 |
|
|
|
|
||
Property and equipment, net |
|
129,117 |
|
|
142,825 |
Operating lease right-of-use assets, net |
|
22,538 |
|
|
21,994 |
|
|
7,824 |
|
|
7,824 |
Deferred tax asset, net |
|
303,074 |
|
|
216,603 |
Other noncurrent assets |
|
1,040 |
|
|
1,206 |
Total assets |
$ |
982,078 |
|
$ |
815,594 |
|
|
|
|
||
Liabilities and Equity |
|
|
|
||
Current liabilities |
|
|
|
||
Accounts payable |
$ |
42,818 |
|
$ |
20,163 |
Accrued expenses and other current liabilities |
|
28,240 |
|
|
11,392 |
Current portion of liability related to tax receivable agreement |
|
11,769 |
|
|
9,290 |
Finance lease obligations, current portion |
|
4,867 |
|
|
3,823 |
Operating lease liabilities, current portion |
|
4,880 |
|
|
4,247 |
Total current liabilities |
|
92,574 |
|
|
48,915 |
|
|
|
|
||
Deferred tax liability, net |
|
1,172 |
|
|
786 |
Liability related to tax receivable agreement, net of current portion |
|
269,838 |
|
|
195,061 |
Finance lease obligations, net of current portion |
|
5,811 |
|
|
2,240 |
Operating lease liabilities, net of current portion |
|
17,650 |
|
|
17,822 |
Total liabilities |
|
387,045 |
|
|
264,824 |
|
|
|
|
||
Equity |
|
595,033 |
|
|
550,770 |
Total liabilities and equity |
$ |
982,078 |
|
$ |
815,594 |
Condensed Consolidated Statements of Cash Flows (unaudited) |
|||||||
|
Twelve Months Ended
|
||||||
|
2021 |
|
2020 |
||||
|
(in thousands) |
||||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
67,470 |
|
|
$ |
59,215 |
|
Reconciliation of net income to net cash provided by operating activities |
|
|
|
||||
Depreciation and amortization |
|
36,308 |
|
|
|
40,520 |
|
Deferred financing cost amortization |
|
168 |
|
|
|
168 |
|
Stock-based compensation |
|
8,620 |
|
|
|
8,599 |
|
Provision for expected credit losses |
|
310 |
|
|
|
342 |
|
Inventory obsolescence |
|
3,490 |
|
|
|
4,840 |
|
Gain on disposal of assets |
|
(1,386 |
) |
|
|
(2,480 |
) |
Deferred income taxes |
|
4,829 |
|
|
|
6,948 |
|
(Gain) loss from revaluation of liability related to tax receivable agreement |
|
(898 |
) |
|
|
555 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(45,492 |
) |
|
|
44,829 |
|
Inventories |
|
(36,083 |
) |
|
|
18,201 |
|
Prepaid expenses and other assets |
|
(2,789 |
) |
|
|
6,177 |
|
Accounts payable |
|
22,281 |
|
|
|
(19,434 |
) |
Accrued expenses and other liabilities |
|
16,628 |
|
|
|
(10,893 |
) |
Payments pursuant to tax receivable agreement |
|
(9,697 |
) |
|
|
(14,207 |
) |
Net cash provided by operating activities |
|
63,759 |
|
|
|
143,380 |
|
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
||||
Capital expenditures and other |
|
(13,939 |
) |
|
|
(24,493 |
) |
Proceeds from sale of assets |
|
2,306 |
|
|
|
6,346 |
|
Net cash used in investing activities |
|
(11,633 |
) |
|
|
(18,147 |
) |
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
||||
Payments on finance leases |
|
(5,205 |
) |
|
|
(5,317 |
) |
Dividends paid to Class A common stock shareholders |
|
(21,158 |
) |
|
|
(17,140 |
) |
Distributions to members |
|
(9,742 |
) |
|
|
(16,304 |
) |
Repurchase of shares |
|
(3,283 |
) |
|
|
(1,445 |
) |
Net cash used in financing activities |
|
(39,388 |
) |
|
|
(40,206 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
272 |
|
|
|
1,029 |
|
|
|
|
|
||||
Net increase in cash and cash equivalents |
|
13,010 |
|
|
|
86,056 |
|
|
|
|
|
||||
Cash and cash equivalents |
|
|
|
||||
Beginning of period |
|
288,659 |
|
|
|
202,603 |
|
End of period |
$ |
301,669 |
|
|
$ |
288,659 |
|
Reconciliation of GAAP to non-GAAP Financial Measures
Adjusted net income, diluted earnings per share, as adjusted and adjusted net income margin
(unaudited)
Adjusted net income and diluted earnings per share, as adjusted are not measures of net income as determined by GAAP. Adjusted net income and diluted earnings per share, as adjusted are supplemental non-GAAP financial measures that are used by management and external users of the Company’s consolidated financial statements. Cactus defines adjusted net income as net income assuming
|
Three Months Ended |
|
Twelve Months Ended
|
||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
|
($ in thousands, except per share data) |
||||||||||||||||||
Net income |
$ |
20,383 |
|
|
$ |
17,177 |
|
|
$ |
6,136 |
|
|
$ |
67,470 |
|
|
$ |
59,215 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Severance expenses, pre-tax(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,864 |
|
Other non-operating (income) expense, pre-tax(2) |
|
(1,902 |
) |
|
|
— |
|
|
|
— |
|
|
|
(898 |
) |
|
|
555 |
|
Secondary offering related expenses, pre-tax(3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
406 |
|
|
|
— |
|
Income tax expense differential(4) |
|
185 |
|
|
|
(2,441 |
) |
|
|
151 |
|
|
|
(12,481 |
) |
|
|
(6,455 |
) |
Adjusted net income |
$ |
18,666 |
|
|
$ |
14,736 |
|
|
$ |
6,287 |
|
|
$ |
54,497 |
|
|
$ |
55,179 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share, as adjusted |
$ |
0.25 |
|
|
$ |
0.19 |
|
|
$ |
0.08 |
|
|
$ |
0.72 |
|
|
$ |
0.73 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding, as adjusted(5) |
|
76,148 |
|
|
|
76,082 |
|
|
|
75,740 |
|
|
|
76,107 |
|
|
|
75,495 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
$ |
129,916 |
|
|
$ |
115,363 |
|
|
$ |
68,090 |
|
|
$ |
438,589 |
|
|
$ |
348,566 |
|
Net income margin |
|
15.7 |
% |
|
|
14.9 |
% |
|
|
9.0 |
% |
|
|
15.4 |
% |
|
|
17.0 |
% |
Adjusted net income margin |
|
14.4 |
% |
|
|
12.8 |
% |
|
|
9.2 |
% |
|
|
12.4 |
% |
|
|
15.8 |
% |
(1) |
Represents non-routine charges related to severance benefits. |
(2) |
Represents non-cash adjustments for the revaluation of the liability related to the tax receivable agreement. |
(3) |
Reflects fees and expenses recorded in the first quarter of 2021 in connection with the offering of Class A common stock by certain selling stockholders, excluding underwriting discounts and selling commissions incurred by the selling stockholders. |
(4) |
Represents the increase or decrease in tax expense as though |
(5) |
Reflects 59.0, 58.2, and 47.6 million weighted average shares of basic Class A common stock and 16.7, 17.5 and 27.8 million of additional shares for the three months ended |
Reconciliation of GAAP to non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, Net income margin and Adjusted EBITDA margin
(unaudited)
EBITDA and Adjusted EBITDA are not measures of net income as determined by GAAP. EBITDA and Adjusted EBITDA are supplemental non-GAAP financial measures that are used by management and external users of the Company’s consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. Cactus defines EBITDA as net income excluding net interest, income tax and depreciation and amortization. Cactus defines Adjusted EBITDA as EBITDA excluding the other items outlined below.
Cactus management believes EBITDA and Adjusted EBITDA are useful because they allow management to more effectively evaluate the Company’s operating performance and compare the results of its operations from period to period without regard to financing methods or capital structure, or other items that impact comparability of financial results from period to period. EBITDA and Adjusted EBITDA should not be considered as alternatives to, or more meaningful than, net income or any other measure as determined in accordance with GAAP. The Company’s computations of EBITDA and Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Cactus defines Adjusted EBITDA margin as Adjusted EBITDA divided by Revenue. Cactus presents EBITDA, Adjusted EBITDA, Net income margin and Adjusted EBITDA margin because it believes they provide useful information regarding the factors and trends affecting the Company’s business.
|
Three Months Ended |
|
Twelve Months Ended
|
||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
|
($ in thousands) |
|
($ in thousands) |
||||||||||||||||
Net income |
$ |
20,383 |
|
|
$ |
17,177 |
|
|
$ |
6,136 |
|
|
$ |
67,470 |
|
|
$ |
59,215 |
|
Interest (income) expense, net |
|
142 |
|
|
|
299 |
|
|
|
150 |
|
|
|
774 |
|
|
|
(701 |
) |
Income tax expense |
|
7,089 |
|
|
|
3,290 |
|
|
|
2,137 |
|
|
|
7,675 |
|
|
|
10,970 |
|
Depreciation and amortization |
|
8,828 |
|
|
|
9,128 |
|
|
|
9,258 |
|
|
|
36,308 |
|
|
|
40,520 |
|
EBITDA |
|
36,442 |
|
|
|
29,894 |
|
|
|
17,681 |
|
|
|
112,227 |
|
|
|
110,004 |
|
Severance expenses(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,864 |
|
Other non-operating (income) expense(2) |
|
(1,902 |
) |
|
|
— |
|
|
|
— |
|
|
|
(898 |
) |
|
|
555 |
|
Secondary offering related expenses(3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
406 |
|
|
|
— |
|
Stock-based compensation |
|
2,074 |
|
|
|
2,108 |
|
|
|
2,163 |
|
|
|
8,620 |
|
|
|
8,599 |
|
Adjusted EBITDA |
$ |
36,614 |
|
|
$ |
32,002 |
|
|
$ |
19,844 |
|
|
$ |
120,355 |
|
|
$ |
121,022 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
$ |
129,916 |
|
|
$ |
115,363 |
|
|
$ |
68,090 |
|
|
$ |
438,589 |
|
|
$ |
348,566 |
|
Net income margin |
|
15.7 |
% |
|
|
14.9 |
% |
|
|
9.0 |
% |
|
|
15.4 |
% |
|
|
17.0 |
% |
Adjusted EBITDA margin |
|
28.2 |
% |
|
|
27.7 |
% |
|
|
29.1 |
% |
|
|
27.4 |
% |
|
|
34.7 |
% |
(1) |
Represents non-routine charges related to severance benefits. |
(2) |
Represents non-cash adjustments for the revaluation of the liability related to the tax receivable agreement. |
(3) |
Reflects fees and expenses recorded in the first quarter of 2021 in connection with the offering of Class A common stock by certain selling stockholders, excluding underwriting discounts and selling commissions incurred by the selling stockholders. |
Depreciation and Amortization by Category (unaudited) |
||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended
|
|||||||||||
|
|
|
|
|
|
|
||||||||
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
|
(in thousands) |
|
(in thousands) |
|||||||||||
Cost of product revenue |
$ |
758 |
|
$ |
798 |
|
$ |
813 |
|
$ |
3,176 |
|
$ |
3,506 |
Cost of rental revenue |
|
6,272 |
|
|
6,424 |
|
|
6,664 |
|
|
25,812 |
|
|
28,063 |
Cost of field service and other revenue |
|
1,705 |
|
|
1,750 |
|
|
1,601 |
|
|
6,863 |
|
|
8,075 |
Selling, general and administrative expenses |
|
93 |
|
|
156 |
|
|
180 |
|
|
457 |
|
|
876 |
Total depreciation and amortization |
$ |
8,828 |
|
$ |
9,128 |
|
$ |
9,258 |
|
$ |
36,308 |
|
$ |
40,520 |
Estimated Market Share
(unaudited)
Market share represents the average number of active
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|||
|
2021 |
|
2021 |
|
2020 |
|||
Cactus |
228 |
|
|
203 |
|
|
127 |
|
Baker Hughes |
543 |
|
|
483 |
|
|
295 |
|
Market share |
42.0 |
% |
|
42.0 |
% |
|
43.1 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220227005156/en/
Director of Corporate Development and Investor Relations
IR@CactusWHD.com
Source:
FAQ
What were Cactus, Inc.'s Q4 2021 financial results?
What is the cash dividend declared by Cactus, Inc. for Q1 2022?
How much cash did Cactus, Inc. have at the end of 2021?
What is the expected revenue growth for Cactus, Inc. in Q1 2022?