Werner Enterprises Reports Third Quarter 2024 Results
Werner Enterprises (WERN) reported challenging third quarter 2024 results with total revenues of $745.7 million, down 9% year-over-year. Operating income decreased 54% to $17.6 million, while diluted EPS fell 72% to $0.11. The company faced persistent pricing and margin pressures in Logistics, with low resale equipment values. Truckload Transportation Services revenues declined 9% to $522.8 million, while Logistics revenues decreased 10% to $206.8 million. Despite challenges, One-Way Truckload revenue per total mile increased year-over-year for the first time in seven quarters, and the Dedicated fleet showed sequential growth.
Werner Enterprises (WERN) ha riportato risultati difficili per il terzo trimestre del 2024, con ricavi totali di 745,7 milioni di dollari, in calo del 9% rispetto all'anno precedente. Il reddito operativo è diminuito del 54%, scendendo a 17,6 milioni di dollari, mentre l'utile per azione diluito è crollato del 72%, fermandosi a 0,11 dollari. L'azienda ha affrontato pressioni persistenti sui prezzi e sui margini nel settore della logistica, con valori di rivendita delle attrezzature molto bassi. I ricavi dei servizi di trasporto su camion sono diminuiti del 9%, attestandosi a 522,8 milioni di dollari, mentre i ricavi della logistica sono scesi del 10%, arrivando a 206,8 milioni di dollari. Nonostante le difficoltà, i ricavi del trasporto su camion a senso unico per miglio totale sono aumentati rispetto all'anno precedente per la prima volta in sette trimestri, e la flotta dedicata ha mostrato una crescita sequenziale.
Werner Enterprises (WERN) reportó resultados desafiantes para el tercer trimestre de 2024, con ingresos totales de 745.7 millones de dólares, una disminución del 9% en comparación con el año anterior. Los ingresos operativos cayeron un 54% a 17.6 millones de dólares, mientras que las ganancias por acción diluidas cayeron un 72% a 0.11 dólares. La compañía enfrentó presiones persistentes en precios y márgenes en logística, con bajos valores de reventa de equipos. Los ingresos del servicio de transporte de carga por camión disminuyeron un 9% a 522.8 millones de dólares, mientras que los ingresos de logística bajaron un 10% a 206.8 millones de dólares. A pesar de los desafíos, los ingresos por carga por sentido único por milla total aumentaron año con año por primera vez en siete trimestres, y la flota dedicada mostró un crecimiento secuencial.
Werner Enterprises (WERN)는 2024년 3분기 어려운 실적을 발표하였으며, 총 수익은 7억 4천 570만 달러로 전년 대비 9% 감소하였습니다. 운영 이익은 54% 감소하여 1천 760만 달러에 이르렀고, 희석 주당 순이익도 72% 감소하여 0.11달러가 되었습니다. 이 회사는 물류 부문에서 지속적인 가격 및 마진 압박을 받았으며, 재판매 장비의 가치가 낮았습니다. 트럭 적재 운송 서비스 수익은 9% 감소하여 5억 2천 280만 달러에 달했고, 물류 수익은 10% 감소하여 2억 680만 달러에 이르렀습니다. 어려움에도 불구하고 최초의 7 분기 만에 총 마일당 일방향 적재 수익이 전년 대비 증가하였고, 전용 차량의 성장세를 보였습니다.
Werner Enterprises (WERN) a annoncé des résultats difficiles pour le troisième trimestre 2024, avec des revenus totaux de 745,7 millions de dollars, soit une baisse de 9 % par rapport à l'année précédente. Le revenu opérationnel a diminué de 54 % pour atteindre 17,6 millions de dollars, tandis que le bénéfice par action dilué a chuté de 72 % à 0,11 dollar. L'entreprise a fait face à des pressions persistantes sur les prix et les marges dans le secteur de la logistique, avec des valeurs de revente d'équipement très faibles. Les revenus des services de transport par camion ont chuté de 9 % pour s'établir à 522,8 millions de dollars, tandis que les revenus de la logistique ont diminué de 10 % pour atteindre 206,8 millions de dollars. Malgré ces défis, les revenus du transport par camion à sens unique par mile total ont augmenté d'une année sur l'autre pour la première fois en sept trimestres, et la flotte dédiée a montré une croissance séquentielle.
Werner Enterprises (WERN) hat für das dritte Quartal 2024 herausfordernde Ergebnisse berichtet, mit Gesamteinnahmen von 745,7 Millionen US-Dollar, ein Rückgang von 9 % im Vergleich zum Vorjahr. Das Betriebsgewinn fiel um 54 % auf 17,6 Millionen US-Dollar, während der verwässerte Gewinn pro Aktie um 72 % auf 0,11 US-Dollar sank. Das Unternehmen sah sich weiterhin mit Preis- und Margendruck im Logistikbereich konfrontiert, gepaart mit niedrigen Wiederverkaufswerten für Ausrüstung. Die Einnahmen aus dem Lkw-Transportunternehmen gingen um 9 % auf 522,8 Millionen US-Dollar zurück, während die Logistikumsätze um 10 % auf 206,8 Millionen US-Dollar sanken. Trotz der Herausforderungen stiegen die Einnahmen pro gesamte Meile im Einweg-Lkw-Transport im Jahresvergleich erstmals seit sieben Quartalen an, und die gesamte Flotte zeigte sequenzielle Wachstumszahlen.
- One-Way Truckload revenue per total mile increased for first time in seven quarters
- Average revenues per truck per week increased 3.5% for TTS and 1.7% for Dedicated
- Power Only volume increased over 18%, marking seventh consecutive quarter of growth
- Dedicated client retention remains over 90%
- Total revenues declined 9% to $745.7 million
- Operating income decreased 54% to $17.6 million
- Diluted EPS fell 72% to $0.11
- Operating margin declined 220 basis points to 2.4%
- Average segment trucks decreased by 812 units (9.9%)
- Logistics segment reported operating loss of $0.3 million versus $2.0 million profit prior year
Insights
Werner Enterprises' Q3 2024 results reveal significant operational challenges, with total revenues declining
The trucking segment shows concerning trends with a
The
Third Quarter 2024 Highlights (all metrics compared to third quarter 2023)
-
Total revenues of
, down$745.7 million 9% -
Operating income of
, down$17.6 million 54% ; non-GAAP adjusted operating income of , down$21.6 million 48% -
Operating margin of
2.4% , down 220 basis points; non-GAAP adjusted operating margin of2.9% , down 220 basis points -
Diluted EPS of
, down$0.11 72% ; non-GAAP adjusted diluted EPS of , down$0.15 64%
“Freight conditions remained challenging while tightening late in the quarter from hurricane related supply chain disruptions. One-Way Truckload revenue per total mile increased year over year for the first time in seven quarters, and production improved for the sixth consecutive quarter. Our Dedicated fleet grew sequentially, and revenue per truck growth continued,” said Derek Leathers, Chairman and CEO. “Pricing and margin pressures persist in Logistics, and resale equipment values remain low. We continue to make structural changes, driving operating efficiencies, cost savings and advancing our technology roadmap. We continue to adapt to ever-changing conditions and remain focused on positioning Werner for strength and creating long-term value for our shareholders as conditions improve.”
Total revenues for the quarter were
Operating income of
TTS operating income and adjusted operating income both decreased
Net interest expense of
Net income attributable to Werner of
Key Consolidated Financial Metrics
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
(In thousands, except per share amounts) |
|
2024 |
|
|
|
2023 |
|
|
Y/Y
|
|
|
2024 |
|
|
|
2023 |
|
|
Y/Y
|
Total revenues |
$ |
745,701 |
|
|
$ |
817,744 |
|
|
(9)% |
|
$ |
2,275,579 |
|
|
$ |
2,461,554 |
|
|
(8)% |
Truckload Transportation Services revenues |
$ |
522,803 |
|
|
$ |
572,195 |
|
|
(9)% |
|
$ |
1,610,998 |
|
|
$ |
1,730,717 |
|
|
(7)% |
Werner Logistics revenues |
$ |
206,774 |
|
|
$ |
230,252 |
|
|
(10)% |
|
$ |
618,168 |
|
|
$ |
683,470 |
|
|
(10)% |
Operating income |
$ |
17,595 |
|
|
$ |
37,900 |
|
|
(54)% |
|
$ |
52,794 |
|
|
$ |
138,484 |
|
|
(62)% |
Operating margin |
|
2.4 |
% |
|
|
4.6 |
% |
|
(220) bps |
|
|
2.3 |
% |
|
|
5.6 |
% |
|
(330) bps |
Net income attributable to Werner |
$ |
6,565 |
|
|
$ |
23,704 |
|
|
(72)% |
|
$ |
22,342 |
|
|
$ |
88,809 |
|
|
(75)% |
Diluted earnings per share |
$ |
0.11 |
|
|
$ |
0.37 |
|
|
(72)% |
|
$ |
0.36 |
|
|
$ |
1.39 |
|
|
(75)% |
Adjusted operating income (1) |
$ |
21,606 |
|
|
$ |
41,851 |
|
|
(48)% |
|
$ |
61,466 |
|
|
$ |
150,499 |
|
|
(59)% |
Adjusted operating margin (1) |
|
2.9 |
% |
|
|
5.1 |
% |
|
(220) bps |
|
|
2.7 |
% |
|
|
6.1 |
% |
|
(340) bps |
Adjusted net income attributable to Werner (1) |
$ |
9,233 |
|
|
$ |
26,617 |
|
|
(65)% |
|
$ |
28,572 |
|
|
$ |
98,082 |
|
|
(71)% |
Adjusted diluted earnings per share (1) |
$ |
0.15 |
|
|
$ |
0.42 |
|
|
(64)% |
|
$ |
0.45 |
|
|
$ |
1.54 |
|
|
(70)% |
(1) See attached Reconciliation of Non-GAAP Financial Measures - Consolidated. |
Truckload Transportation Services (TTS) Segment
-
Revenues of
decreased$522.8 million ; trucking revenues, net of fuel surcharge, decreased$49.4 million 6% year over year -
Operating income of
decreased$21.6 million ; non-GAAP adjusted operating income of$17.2 million decreased$24.5 million due largely to lower gains on the sale of property and equipment (down$17.2 million 69% ) plus a smaller fleet size -
Operating margin of
4.1% decreased 270 basis points from6.8% ; non-GAAP adjusted operating margin, net of fuel surcharge, of5.3% decreased 320 basis points from8.5% -
Average segment trucks in service totaled 7,414, a decrease of 812 trucks year over year, or
9.9% -
Dedicated unit trucks at quarter end totaled 4,905, or
66% of the total TTS segment fleet, compared to 5,260 trucks, or64% , a year ago -
Average revenues per truck per week, net of fuel surcharge, increased
3.5% for TTS and increased1.7% for Dedicated
During third quarter 2024, Dedicated experienced net reduction in average trucks, down
Key Truckload Transportation Services Segment Financial Metrics
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
(In thousands) |
|
2024 |
|
|
|
2023 |
|
|
Y/Y
|
|
|
2024 |
|
|
|
2023 |
|
|
Y/Y
|
Trucking revenues, net of fuel surcharge |
$ |
449,864 |
|
|
$ |
482,169 |
|
|
(7)% |
|
$ |
1,377,883 |
|
|
$ |
1,462,037 |
|
|
(6)% |
Trucking fuel surcharge revenues |
|
62,749 |
|
|
|
82,735 |
|
|
(24)% |
|
|
205,698 |
|
|
|
247,713 |
|
|
(17)% |
Non-trucking and other revenues |
|
10,190 |
|
|
|
7,291 |
|
|
|
|
|
27,417 |
|
|
|
20,967 |
|
|
|
Total revenues |
$ |
522,803 |
|
|
$ |
572,195 |
|
|
(9)% |
|
$ |
1,610,998 |
|
|
$ |
1,730,717 |
|
|
(7)% |
Operating income |
$ |
21,607 |
|
|
$ |
38,846 |
|
|
(44)% |
|
$ |
63,445 |
|
|
$ |
134,991 |
|
|
(53)% |
Operating margin |
|
4.1 |
% |
|
|
6.8 |
% |
|
(270) bps |
|
|
3.9 |
% |
|
|
7.8 |
% |
|
(390) bps |
Operating ratio |
|
95.9 |
% |
|
|
93.2 |
% |
|
270 bps |
|
|
96.1 |
% |
|
|
92.2 |
% |
|
390 bps |
Adjusted operating income (1) |
$ |
24,469 |
|
|
$ |
41,648 |
|
|
(41)% |
|
$ |
70,501 |
|
|
$ |
143,288 |
|
|
(51)% |
Adjusted operating margin (1) |
|
4.7 |
% |
|
|
7.3 |
% |
|
(260) bps |
|
|
4.4 |
% |
|
|
8.3 |
% |
|
(390) bps |
Adjusted operating margin, net of fuel surcharge (1) |
|
5.3 |
% |
|
|
8.5 |
% |
|
(320) bps |
|
|
5.0 |
% |
|
|
9.7 |
% |
|
(470) bps |
Adjusted operating ratio (1) |
|
95.3 |
% |
|
|
92.7 |
% |
|
260 bps |
|
|
95.6 |
% |
|
|
91.7 |
% |
|
390 bps |
Adjusted operating ratio, net of fuel surcharge (1) |
|
94.7 |
% |
|
|
91.5 |
% |
|
320 bps |
|
|
95.0 |
% |
|
|
90.3 |
% |
|
470 bps |
(1) See attached Reconciliation of Non-GAAP Financial Measures - Truckload Transportation Services (TTS) Segment. |
Werner Logistics Segment
-
Revenues of
decreased$206.8 million , or$23.5 million 10% -
Operating loss was
compared to$0.3 million operating income prior year; non-GAAP adjusted operating income of$2.0 million decreased$0.8 million $2.4 million -
Operating margin of (0.2)% decreased 110 basis points from
0.9% ; non-GAAP adjusted operating margin of0.4% decreased 100 basis points from1.4%
Truckload Logistics revenues (
Intermodal revenues (
Final Mile revenues (
Logistics operating income and adjusted operating income both decreased
Key Werner Logistics Segment Financial Metrics
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
(In thousands) |
|
2024 |
|
|
|
2023 |
|
|
Y/Y
|
|
|
2024 |
|
|
|
2023 |
|
|
Y/Y
|
Total revenues |
$ |
206,774 |
|
|
$ |
230,252 |
|
|
(10)% |
|
$ |
618,168 |
|
|
$ |
683,470 |
|
|
(10)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Purchased transportation expense |
|
176,205 |
|
|
|
194,921 |
|
|
(10)% |
|
|
525,758 |
|
|
|
568,816 |
|
|
(8)% |
Other operating expenses |
|
30,914 |
|
|
|
33,319 |
|
|
(7)% |
|
|
94,534 |
|
|
|
103,350 |
|
|
(9)% |
Total operating expenses |
|
207,119 |
|
|
|
228,240 |
|
|
(9)% |
|
|
620,292 |
|
|
|
672,166 |
|
|
(8)% |
Operating income (loss) |
$ |
(345 |
) |
|
$ |
2,012 |
|
|
(117)% |
|
$ |
(2,124 |
) |
|
$ |
11,304 |
|
|
(119)% |
Operating margin |
|
(0.2 |
)% |
|
|
0.9 |
% |
|
(110) bps |
|
|
(0.3 |
%) |
|
|
1.7 |
% |
|
(200) bps |
Adjusted operating income (1) |
$ |
804 |
|
|
$ |
3,161 |
|
|
(75)% |
|
$ |
1,322 |
|
|
$ |
15,022 |
|
|
(91)% |
Adjusted operating margin (1) |
|
0.4 |
% |
|
|
1.4 |
% |
|
(100) bps |
|
|
0.2 |
% |
|
|
2.2 |
% |
|
(200) bps |
(1) See attached Reconciliation of Non-GAAP Financial Measures - Werner Logistics Segment. |
Cash Flow and Capital Allocation
Cash flow from operations in third quarter 2024 was
Net capital expenditures in third quarter 2024 were
Gains on sales of property and equipment in third quarter 2024 were
We did not repurchase shares of our common stock in third quarter 2024. As of September 30, 2024, we had 3.9 million shares remaining under our share repurchase authorization.
As of September 30, 2024, we had
2024 Guidance Metrics and Assumptions
The following table summarizes our updated 2024 guidance assumptions:
|
Prior
|
Actual
|
New
|
TTS truck count from beginning of year to end of year |
(6)% to (3)%
|
(7)%
|
(8)% to (6)%
|
Net capital expenditures |
|
|
|
TTS Guidance |
|
|
|
Dedicated RPTPW* growth |
|
|
|
One-Way Truckload RPTM* growth |
(3)% to |
|
|
* Net of fuel surcharge revenues |
Assumptions
-
Effective income tax rate of
23.5% in third quarter 2024 compared to23.0% in third quarter 2023. Expect annual effective tax rate in the range of25.5% to26.5% . - Average truck age of 2.0 years and average trailer age of 5.2 years as of September 30, 2024. Expect average truck and trailer ages of 2.1 years and 5.4 years, respectively, as of December 31, 2024.
Call Information
Werner Enterprises, Inc. will conduct a conference call to discuss third quarter 2024 earnings today beginning at 4:00 p.m. CT. The news release, live webcast of the earnings conference call, and accompanying slide presentation will be available at werner.com in the “Investors” section under “News & Events” and then “Events Calendar.” To participate in the conference call, please dial (844) 701-1165 (domestic) or (412) 317-5498 (international). Please mention to the operator that you are dialing in for the Werner Enterprises call.
A replay of the conference call will be available on October 29, 2024 at approximately 6:00 p.m. CT through November 29, 2024 by dialing (877) 344-7529 (domestic) or (412) 317-0088 (international) and using the access code 8096197. A replay of the webcast will also be available at werner.com in the “Investors” section under “News & Events” and then “Events Calendar.”
About Werner Enterprises
Werner Enterprises, Inc. (Nasdaq: WERN) delivers superior truckload transportation and logistics services to customers across
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements are based on information presently available to the Company’s management and are current only as of the date made. Actual results could also differ materially from those anticipated as a result of a number of factors, including, but not limited to, those discussed in the Company’s latest available Annual Report on Form 10-K and any subsequently filed Quarterly Reports on Form 10-Q.
For those reasons, undue reliance should not be placed on any forward-looking statement. The Company assumes no duty or obligation to update or revise any forward-looking statement, although it may do so from time to time as management believes is warranted or as may be required by applicable securities law. Any such updates or revisions may be made by filing reports with the
Consolidated Financial Information
INCOME STATEMENT |
|||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
||||||||||||
Operating revenues |
$ |
745,701 |
|
|
100.0 |
|
|
$ |
817,744 |
|
|
100.0 |
|
|
$ |
2,275,579 |
|
|
100.0 |
|
|
$ |
2,461,554 |
|
|
100.0 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Salaries, wages and benefits |
|
258,335 |
|
|
34.6 |
|
|
|
268,054 |
|
|
32.8 |
|
|
|
783,492 |
|
|
34.4 |
|
|
|
802,742 |
|
|
32.6 |
|
Fuel |
|
64,886 |
|
|
8.7 |
|
|
|
90,369 |
|
|
11.0 |
|
|
|
214,506 |
|
|
9.4 |
|
|
|
259,523 |
|
|
10.5 |
|
Supplies and maintenance |
|
61,548 |
|
|
8.2 |
|
|
|
60,181 |
|
|
7.4 |
|
|
|
185,311 |
|
|
8.2 |
|
|
|
193,370 |
|
|
7.9 |
|
Taxes and licenses |
|
23,565 |
|
|
3.2 |
|
|
|
25,852 |
|
|
3.2 |
|
|
|
74,223 |
|
|
3.3 |
|
|
|
76,685 |
|
|
3.1 |
|
Insurance and claims |
|
27,678 |
|
|
3.7 |
|
|
|
31,261 |
|
|
3.8 |
|
|
|
95,937 |
|
|
4.2 |
|
|
|
104,552 |
|
|
4.2 |
|
Depreciation and amortization |
|
71,584 |
|
|
9.6 |
|
|
|
74,586 |
|
|
9.1 |
|
|
|
218,526 |
|
|
9.6 |
|
|
|
223,797 |
|
|
9.1 |
|
Rent and purchased transportation |
|
211,667 |
|
|
28.4 |
|
|
|
224,556 |
|
|
27.5 |
|
|
|
626,009 |
|
|
27.5 |
|
|
|
661,866 |
|
|
26.9 |
|
Communications and utilities |
|
4,186 |
|
|
0.6 |
|
|
|
4,555 |
|
|
0.6 |
|
|
|
13,019 |
|
|
0.6 |
|
|
|
13,957 |
|
|
0.6 |
|
Other |
|
4,657 |
|
|
0.6 |
|
|
|
430 |
|
|
— |
|
|
|
11,762 |
|
|
0.5 |
|
|
|
(13,422 |
) |
|
(0.5 |
) |
Total operating expenses |
|
728,106 |
|
|
97.6 |
|
|
|
779,844 |
|
|
95.4 |
|
|
|
2,222,785 |
|
|
97.7 |
|
|
|
2,323,070 |
|
|
94.4 |
|
Operating income |
|
17,595 |
|
|
2.4 |
|
|
|
37,900 |
|
|
4.6 |
|
|
|
52,794 |
|
|
2.3 |
|
|
|
138,484 |
|
|
5.6 |
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
11,093 |
|
|
1.5 |
|
|
|
8,661 |
|
|
1.1 |
|
|
|
28,084 |
|
|
1.2 |
|
|
|
24,716 |
|
|
1.0 |
|
Interest income |
|
(1,834 |
) |
|
(0.3 |
) |
|
|
(1,727 |
) |
|
(0.2 |
) |
|
|
(5,305 |
) |
|
(0.2 |
) |
|
|
(5,178 |
) |
|
(0.2 |
) |
Loss on investments in equity securities, net |
|
37 |
|
|
— |
|
|
|
34 |
|
|
— |
|
|
|
227 |
|
|
— |
|
|
|
36 |
|
|
— |
|
Loss (earnings) from equity method investment |
|
(295 |
) |
|
— |
|
|
|
110 |
|
|
— |
|
|
|
(21 |
) |
|
— |
|
|
|
954 |
|
|
— |
|
Other |
|
50 |
|
|
— |
|
|
|
284 |
|
|
— |
|
|
|
(181 |
) |
|
— |
|
|
|
377 |
|
|
— |
|
Total other expense, net |
|
9,051 |
|
|
1.2 |
|
|
|
7,362 |
|
|
0.9 |
|
|
|
22,804 |
|
|
1.0 |
|
|
|
20,905 |
|
|
0.8 |
|
Income before income taxes |
|
8,544 |
|
|
1.2 |
|
|
|
30,538 |
|
|
3.7 |
|
|
|
29,990 |
|
|
1.3 |
|
|
|
117,579 |
|
|
4.8 |
|
Income tax expense |
|
2,004 |
|
|
0.3 |
|
|
|
7,034 |
|
|
0.8 |
|
|
|
8,002 |
|
|
0.3 |
|
|
|
28,521 |
|
|
1.2 |
|
Net income |
|
6,540 |
|
|
0.9 |
|
|
|
23,504 |
|
|
2.9 |
|
|
|
21,988 |
|
|
1.0 |
|
|
|
89,058 |
|
|
3.6 |
|
Net loss (income) attributable to noncontrolling interest |
|
25 |
|
|
— |
|
|
|
200 |
|
|
— |
|
|
|
354 |
|
|
— |
|
|
|
(249 |
) |
|
— |
|
Net income attributable to Werner |
$ |
6,565 |
|
|
0.9 |
|
|
$ |
23,704 |
|
|
2.9 |
|
|
$ |
22,342 |
|
|
1.0 |
|
|
$ |
88,809 |
|
|
3.6 |
|
Diluted shares outstanding |
|
62,022 |
|
|
|
|
|
63,737 |
|
|
|
|
|
62,862 |
|
|
|
|
|
63,703 |
|
|
|
||||
Diluted earnings per share |
$ |
0.11 |
|
|
|
|
$ |
0.37 |
|
|
|
|
$ |
0.36 |
|
|
|
|
$ |
1.39 |
|
|
|
CONDENSED BALANCE SHEET |
|||||||
(In thousands, except share amounts) |
|||||||
|
|
|
|
||||
|
September 30,
|
|
December 31,
|
||||
|
(Unaudited) |
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
54,660 |
|
|
$ |
61,723 |
|
Accounts receivable, trade, less allowance of |
|
384,023 |
|
|
|
444,944 |
|
Other receivables |
|
25,199 |
|
|
|
25,479 |
|
Inventories and supplies |
|
15,442 |
|
|
|
18,077 |
|
Prepaid taxes, licenses and permits |
|
7,218 |
|
|
|
16,505 |
|
Other current assets |
|
60,424 |
|
|
|
67,900 |
|
Total current assets |
|
546,966 |
|
|
|
634,628 |
|
Property and equipment |
|
3,022,296 |
|
|
|
2,951,654 |
|
Less – accumulated depreciation |
|
1,001,471 |
|
|
|
978,698 |
|
Property and equipment, net |
|
2,020,825 |
|
|
|
1,972,956 |
|
Goodwill |
|
129,104 |
|
|
|
129,104 |
|
Intangible assets, net |
|
78,924 |
|
|
|
86,477 |
|
Other non-current assets (1) |
|
345,898 |
|
|
|
334,771 |
|
Total assets |
$ |
3,121,717 |
|
|
$ |
3,157,936 |
|
|
|
|
|
||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
164,410 |
|
|
$ |
135,990 |
|
Current portion of long-term debt |
|
— |
|
|
|
2,500 |
|
Insurance and claims accruals |
|
81,155 |
|
|
|
81,794 |
|
Accrued payroll |
|
54,833 |
|
|
|
50,549 |
|
Accrued expenses |
|
22,227 |
|
|
|
30,282 |
|
Other current liabilities |
|
35,084 |
|
|
|
29,470 |
|
Total current liabilities |
|
357,709 |
|
|
|
330,585 |
|
Long-term debt, net of current portion |
|
690,000 |
|
|
|
646,250 |
|
Other long-term liabilities |
|
66,867 |
|
|
|
54,275 |
|
Insurance and claims accruals, net of current portion (1) |
|
228,192 |
|
|
|
239,700 |
|
Deferred income taxes |
|
292,139 |
|
|
|
320,180 |
|
Total liabilities |
|
1,634,907 |
|
|
|
1,590,990 |
|
Temporary equity - redeemable noncontrolling interest |
|
38,253 |
|
|
|
38,607 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock, |
|
805 |
|
|
|
805 |
|
Paid-in capital |
|
137,219 |
|
|
|
134,894 |
|
Retained earnings |
|
1,949,543 |
|
|
|
1,953,385 |
|
Accumulated other comprehensive loss |
|
(21,437 |
) |
|
|
(9,684 |
) |
Treasury stock, at cost; 18,725,733 and 17,088,855 shares, respectively |
|
(617,573 |
) |
|
|
(551,061 |
) |
Total stockholders’ equity |
|
1,448,557 |
|
|
|
1,528,339 |
|
Total liabilities, temporary equity and stockholders’ equity |
$ |
3,121,717 |
|
|
$ |
3,157,936 |
|
(1) Under the terms of our insurance policies, we are the primary obligor of the damage award in a previously disclosed adverse jury verdict, and as such, we have recorded a |
SUPPLEMENTAL INFORMATION |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Capital expenditures, net |
$ |
87,909 |
|
|
$ |
119,970 |
|
|
$ |
206,105 |
|
|
$ |
374,161 |
|
Cash flow from operations |
$ |
61,043 |
|
|
$ |
74,229 |
|
|
$ |
258,700 |
|
|
$ |
356,019 |
|
Return on assets (annualized) |
|
0.8 |
% |
|
|
3.0 |
% |
|
|
0.9 |
% |
|
|
3.8 |
% |
Return on equity (annualized) |
|
1.7 |
% |
|
|
6.1 |
% |
|
|
1.9 |
% |
|
|
7.8 |
% |
Segment Financial and Operating Statistics Information
SEGMENT INFORMATION |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
|
|
|
|
|
|
|
||||||||
Truckload Transportation Services |
$ |
522,803 |
|
|
$ |
572,195 |
|
|
$ |
1,610,998 |
|
|
$ |
1,730,717 |
|
Werner Logistics |
|
206,774 |
|
|
|
230,252 |
|
|
|
618,168 |
|
|
|
683,470 |
|
Other (1) |
|
18,698 |
|
|
|
19,212 |
|
|
|
55,118 |
|
|
|
59,089 |
|
Corporate |
|
674 |
|
|
|
487 |
|
|
|
1,877 |
|
|
|
1,463 |
|
Subtotal |
|
748,949 |
|
|
|
822,146 |
|
|
|
2,286,161 |
|
|
|
2,474,739 |
|
Inter-segment eliminations (2) |
|
(3,248 |
) |
|
|
(4,402 |
) |
|
|
(10,582 |
) |
|
|
(13,185 |
) |
Total |
$ |
745,701 |
|
|
$ |
817,744 |
|
|
$ |
2,275,579 |
|
|
$ |
2,461,554 |
|
Operating Income (Loss) |
|
|
|
|
|
|
|
||||||||
Truckload Transportation Services |
$ |
21,607 |
|
|
$ |
38,846 |
|
|
$ |
63,445 |
|
|
$ |
134,991 |
|
Werner Logistics |
|
(345 |
) |
|
|
2,012 |
|
|
|
(2,124 |
) |
|
|
11,304 |
|
Other (1) |
|
(980 |
) |
|
|
(150 |
) |
|
|
(2,155 |
) |
|
|
313 |
|
Corporate |
|
(2,687 |
) |
|
|
(2,808 |
) |
|
|
(6,372 |
) |
|
|
(8,124 |
) |
Total |
$ |
17,595 |
|
|
$ |
37,900 |
|
|
$ |
52,794 |
|
|
$ |
138,484 |
|
(1) Other includes our driver training schools, transportation-related activities such as third-party equipment maintenance and equipment leasing, and other business activities.
|
OPERATING STATISTICS BY SEGMENT |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
2024 |
|
2023 |
|
% Chg |
|
2024 |
|
2023 |
|
% Chg |
||||||||||
Truckload Transportation Services segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average trucks in service |
|
7,414 |
|
|
|
8,226 |
|
|
(9.9 |
)% |
|
|
7,660 |
|
|
|
8,379 |
|
|
(8.6 |
)% |
Average revenues per truck per week (1) |
$ |
4,667 |
|
|
$ |
4,509 |
|
|
3.5 |
% |
|
$ |
4,612 |
|
|
$ |
4,474 |
|
|
3.1 |
% |
Total trucks (at quarter end) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Company |
|
7,155 |
|
|
|
7,905 |
|
|
(9.5 |
)% |
|
|
7,155 |
|
|
|
7,905 |
|
|
(9.5 |
)% |
Independent contractor |
|
290 |
|
|
|
265 |
|
|
9.4 |
% |
|
|
290 |
|
|
|
265 |
|
|
9.4 |
% |
Total trucks |
|
7,445 |
|
|
|
8,170 |
|
|
(8.9 |
)% |
|
|
7,445 |
|
|
|
8,170 |
|
|
(8.9 |
)% |
Total trailers (at quarter end) |
|
25,860 |
|
|
|
27,150 |
|
|
(4.8 |
)% |
|
|
25,860 |
|
|
|
27,150 |
|
|
(4.8 |
)% |
One-Way Truckload |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trucking revenues, net of fuel surcharge (in 000’s) |
$ |
164,577 |
|
|
$ |
175,690 |
|
|
(6.3 |
)% |
|
$ |
502,697 |
|
|
$ |
535,644 |
|
|
(6.2 |
)% |
Average trucks in service |
|
2,605 |
|
|
|
2,972 |
|
|
(12.3 |
)% |
|
|
2,707 |
|
|
|
3,079 |
|
|
(12.1 |
)% |
Total trucks (at quarter end) |
|
2,540 |
|
|
|
2,910 |
|
|
(12.7 |
)% |
|
|
2,540 |
|
|
|
2,910 |
|
|
(12.7 |
)% |
Average percentage of empty miles |
|
15.33 |
% |
|
|
14.43 |
% |
|
6.2 |
% |
|
|
14.98 |
% |
|
|
14.18 |
% |
|
5.6 |
% |
Average revenues per truck per week (1) |
$ |
4,860 |
|
|
$ |
4,548 |
|
|
6.9 |
% |
|
$ |
4,763 |
|
|
$ |
4,460 |
|
|
6.8 |
% |
Average % change YOY in revenues per total mile (1) |
|
0.3 |
% |
|
|
(4.8 |
)% |
|
|
|
|
(1.2 |
)% |
|
|
(4.4 |
)% |
|
|
||
Average % change YOY in total miles per truck per week |
|
6.6 |
% |
|
|
3.3 |
% |
|
|
|
|
5.9 |
% |
|
|
0.1 |
% |
|
|
||
Average completed trip length in miles (loaded) |
|
578 |
|
|
|
564 |
|
|
2.5 |
% |
|
|
586 |
|
|
|
595 |
|
|
(1.5 |
)% |
Dedicated |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trucking revenues, net of fuel surcharge (in 000’s) |
$ |
285,287 |
|
|
$ |
306,479 |
|
|
(6.9 |
)% |
|
$ |
875,186 |
|
|
$ |
926,393 |
|
|
(5.5 |
)% |
Average trucks in service |
|
4,809 |
|
|
|
5,254 |
|
|
(8.5 |
)% |
|
|
4,953 |
|
|
|
5,300 |
|
|
(6.5 |
)% |
Total trucks (at quarter end) |
|
4,905 |
|
|
|
5,260 |
|
|
(6.7 |
)% |
|
|
4,905 |
|
|
|
5,260 |
|
|
(6.7 |
)% |
Average revenues per truck per week (1) |
$ |
4,563 |
|
|
$ |
4,488 |
|
|
1.7 |
% |
|
$ |
4,531 |
|
|
$ |
4,482 |
|
|
1.1 |
% |
Werner Logistics segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average trucks in service |
|
20 |
|
|
|
37 |
|
|
(45.9 |
)% |
|
|
22 |
|
|
|
36 |
|
|
(38.9 |
)% |
Total trucks (at quarter end) |
|
20 |
|
|
|
41 |
|
|
(51.2 |
)% |
|
|
20 |
|
|
|
41 |
|
|
(51.2 |
)% |
Total trailers (at quarter end) |
|
3,475 |
|
|
|
2,865 |
|
|
21.3 |
% |
|
|
3,475 |
|
|
|
2,865 |
|
|
21.3 |
% |
(1) Net of fuel surcharge revenues |
Non-GAAP Financial Measures and Reconciliations
To supplement our financial results presented in accordance with generally accepted accounting principles in
The following tables present reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure as required by SEC Regulation G. In addition, information regarding each of the excluded items as well as our reasons for excluding them from our non-GAAP results is provided below.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – CONSOLIDATED |
|||||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Income and
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating income and operating margin – (GAAP) |
$ |
17,595 |
|
|
2.4 |
% |
|
$ |
37,900 |
|
|
4.6 |
% |
|
$ |
52,794 |
|
|
2.3 |
% |
|
$ |
138,484 |
|
|
5.6 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
1,493 |
|
|
0.2 |
% |
|
|
1,433 |
|
|
0.2 |
% |
|
|
2,949 |
|
|
0.1 |
% |
|
|
4,207 |
|
|
0.2 |
% |
Amortization of intangible assets (3) |
|
2,518 |
|
|
0.3 |
% |
|
|
2,518 |
|
|
0.3 |
% |
|
|
7,553 |
|
|
0.4 |
% |
|
|
7,808 |
|
|
0.3 |
% |
Gain on sale of real estate (4) |
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
(1,830 |
) |
|
(0.1 |
)% |
|
|
— |
|
|
— |
% |
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
$ |
21,606 |
|
2.9 |
% |
|
$ |
41,851 |
|
5.1 |
% |
|
$ |
61,466 |
|
|
2.7 |
% |
|
$ |
150,499 |
|
6.1 |
% |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||||||
Non-GAAP Adjusted Net Income
|
$ |
|
Diluted
|
|
$ |
|
Diluted
|
|
$ |
|
Diluted
|
|
$ |
|
Diluted
|
||||||||||||||||
Net income attributable to Werner and diluted EPS – (GAAP) |
$ |
6,565 |
|
|
$ |
0.11 |
|
|
$ |
23,704 |
|
|
$ |
0.37 |
|
|
$ |
22,342 |
|
|
$ |
0.36 |
|
|
$ |
88,809 |
|
|
$ |
1.39 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Insurance and claims (2) |
|
1,493 |
|
|
|
0.02 |
|
|
|
1,433 |
|
|
|
0.02 |
|
|
|
2,949 |
|
|
|
0.04 |
|
|
|
4,207 |
|
|
|
0.07 |
|
Amortization of intangible assets, net of amount attributable to noncontrolling interest (3) |
|
2,346 |
|
|
|
0.04 |
|
|
|
2,346 |
|
|
|
0.04 |
|
|
|
7,037 |
|
|
|
0.11 |
|
|
|
7,292 |
|
|
|
0.11 |
|
Gain on sale of real estate (4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,830 |
) |
|
|
(0.03 |
) |
|
|
— |
|
|
|
— |
|
Loss on investments in equity securities, net (5) |
|
37 |
|
|
|
— |
|
|
|
34 |
|
|
|
— |
|
|
|
227 |
|
|
|
— |
|
|
|
36 |
|
|
|
— |
|
Loss (earnings) from equity method investment (6) |
|
(295 |
) |
|
|
— |
|
|
|
110 |
|
|
|
— |
|
|
|
(21 |
) |
|
|
— |
|
|
|
954 |
|
|
|
0.02 |
|
Income tax effect of above adjustments (7) |
|
(913 |
) |
|
|
(0.02 |
) |
|
|
(1,010 |
) |
|
|
(0.01 |
) |
|
|
(2,132 |
) |
|
|
(0.03 |
) |
|
|
(3,216 |
) |
|
|
(0.05 |
) |
Non-GAAP adjusted net income attributable to Werner and non-GAAP adjusted diluted EPS |
$ |
9,233 |
|
|
$ |
0.15 |
|
|
$ |
26,617 |
|
|
$ |
0.42 |
|
|
$ |
28,572 |
|
|
$ |
0.45 |
|
|
$ |
98,082 |
|
|
$ |
1.54 |
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Non-GAAP Adjusted Operating Revenues, Net of Fuel Surcharge (1) |
|
$ |
|
$ |
|
$ |
|
$ |
||||||||
Operating revenues – (GAAP) |
|
$ |
745,701 |
|
|
$ |
817,744 |
|
|
$ |
2,275,579 |
|
|
$ |
2,461,554 |
|
Non-GAAP adjustment: |
|
|
|
|
|
|
|
|
||||||||
Trucking fuel surcharge (8) |
|
|
(62,749 |
) |
|
|
(82,735 |
) |
|
|
(205,698 |
) |
|
|
(247,713 |
) |
Non-GAAP Operating revenues, net of fuel surcharge |
|
$ |
682,952 |
|
|
$ |
735,009 |
|
|
$ |
2,069,881 |
|
|
$ |
2,213,841 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – TRUCKLOAD TRANSPORTATION SERVICES (TTS) SEGMENT |
|||||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Income and
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating income and operating margin – (GAAP) |
$ |
21,607 |
|
|
4.1 |
% |
|
$ |
38,846 |
|
|
6.8 |
% |
|
$ |
63,445 |
|
|
3.9 |
% |
|
$ |
134,991 |
|
|
7.8 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
1,493 |
|
|
0.3 |
% |
|
|
1,433 |
|
|
0.3 |
% |
|
|
2,949 |
|
|
0.2 |
% |
|
|
4,207 |
|
|
0.3 |
% |
Amortization of intangible assets (3) |
|
1,369 |
|
|
0.3 |
% |
|
|
1,369 |
|
|
0.2 |
% |
|
|
4,107 |
|
|
0.3 |
% |
|
|
4,090 |
|
|
0.2 |
% |
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
$ |
24,469 |
|
4.7 |
% |
|
$ |
41,648 |
|
7.3 |
% |
|
$ |
70,501 |
|
4.4 |
% |
|
$ |
143,288 |
|
8.3 |
% |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Expenses and
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating expenses and operating ratio – (GAAP) |
$ |
501,196 |
|
|
95.9 |
% |
|
$ |
533,349 |
|
|
93.2 |
% |
|
$ |
1,547,553 |
|
|
96.1 |
% |
|
$ |
1,595,726 |
|
|
92.2 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
(1,493 |
) |
|
(0.3 |
)% |
|
|
(1,433 |
) |
|
(0.3 |
)% |
|
|
(2,949 |
) |
|
(0.2 |
)% |
|
|
(4,207 |
) |
|
(0.3 |
)% |
Amortization of intangible assets (3) |
|
(1,369 |
) |
|
(0.3 |
)% |
|
|
(1,369 |
) |
|
(0.2 |
)% |
|
|
(4,107 |
) |
|
(0.3 |
)% |
|
|
(4,090 |
) |
|
(0.2 |
)% |
Non-GAAP adjusted operating expenses and non-GAAP adjusted operating ratio |
$ |
498,334 |
|
|
95.3 |
% |
|
$ |
530,547 |
|
|
92.7 |
% |
|
$ |
1,540,497 |
|
|
95.6 |
% |
|
$ |
1,587,429 |
|
|
91.7 |
% |
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
Non-GAAP Adjusted Operating Revenues, Net of Fuel Surcharge;
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|||||||||
Operating revenues – (GAAP) |
$ |
522,803 |
|
|
$ |
572,195 |
|
|
$ |
1,610,998 |
|
|
$ |
1,730,717 |
|
Less: Trucking fuel surcharge (8) |
|
(62,749 |
) |
|
|
(82,735 |
) |
|
|
(205,698 |
) |
|
|
(247,713 |
) |
Operating revenues, net of fuel surcharge – (Non-GAAP) |
|
460,054 |
|
|
|
489,460 |
|
|
|
1,405,300 |
|
|
|
1,483,004 |
|
Operating expenses – (GAAP) |
|
501,196 |
|
|
|
533,349 |
|
|
|
1,547,553 |
|
|
|
1,595,726 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Trucking fuel surcharge (8) |
|
(62,749 |
) |
|
|
(82,735 |
) |
|
|
(205,698 |
) |
|
|
(247,713 |
) |
Insurance and claims (2) |
|
(1,493 |
) |
|
|
(1,433 |
) |
|
|
(2,949 |
) |
|
|
(4,207 |
) |
Amortization of intangible assets (3) |
|
(1,369 |
) |
|
|
(1,369 |
) |
|
|
(4,107 |
) |
|
|
(4,090 |
) |
Non-GAAP adjusted operating expenses, net of fuel surcharge |
|
435,585 |
|
|
|
447,812 |
|
|
|
1,334,799 |
|
|
|
1,339,716 |
|
Non-GAAP adjusted operating income |
$ |
24,469 |
|
|
$ |
41,648 |
|
|
$ |
70,501 |
|
|
$ |
143,288 |
|
Non-GAAP adjusted operating margin, net of fuel surcharge |
|
5.3 |
% |
|
|
8.5 |
% |
|
|
5.0 |
% |
|
|
9.7 |
% |
Non-GAAP adjusted operating ratio, net of fuel surcharge |
|
94.7 |
% |
|
|
91.5 |
% |
|
|
95.0 |
% |
|
|
90.3 |
% |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – WERNER LOGISTICS SEGMENT |
|||||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Revenues,
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating revenues – (GAAP) |
$ |
206,774 |
|
|
100.0 |
% |
|
$ |
230,252 |
|
|
100.0 |
% |
|
$ |
618,168 |
|
|
100.0 |
% |
|
$ |
683,470 |
|
|
100.0 |
% |
Non-GAAP adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchased transportation expense (9) |
|
(176,205 |
) |
|
(85.2 |
)% |
|
|
(194,921 |
) |
|
(84.7 |
)% |
|
|
(525,758 |
) |
|
(85.1 |
)% |
|
|
(568,816 |
) |
|
(83.2 |
)% |
Non-GAAP adjusted operating revenues, less purchased transportation expense |
$ |
30,569 |
|
|
14.8 |
% |
|
$ |
35,331 |
|
|
15.3 |
% |
|
$ |
92,410 |
|
|
14.9 |
% |
|
$ |
114,654 |
|
|
16.8 |
% |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Income (Loss)
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating income (loss) and operating margin – (GAAP) |
$ |
(345 |
) |
|
(0.2 |
)% |
|
$ |
2,012 |
|
|
0.9 |
% |
|
$ |
(2,124 |
) |
|
(0.3 |
)% |
|
$ |
11,304 |
|
|
1.7 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of intangible assets (3) |
|
1,149 |
|
|
0.6 |
% |
|
|
1,149 |
|
|
0.5 |
% |
|
|
3,446 |
|
|
0.5 |
% |
|
|
3,718 |
|
|
0.5 |
% |
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
$ |
804 |
|
|
0.4 |
% |
|
$ |
3,161 |
|
1.4 |
% |
|
$ |
1,322 |
|
|
0.2 |
% |
|
$ |
15,022 |
|
2.2 |
% |
(1) Non-GAAP adjusted operating income; non-GAAP adjusted operating margin; non-GAAP adjusted operating margin, net of fuel surcharge; non-GAAP adjusted net income attributable to Werner; non-GAAP adjusted diluted earnings per share; non-GAAP adjusted operating revenues, net of fuel surcharge; non-GAAP adjusted operating revenues, less purchased transportation expense; non-GAAP adjusted operating expenses; non-GAAP adjusted operating expenses, net of fuel surcharge; non-GAAP adjusted operating ratio; and non-GAAP adjusted operating ratio, net of fuel surcharge should be considered in addition to, rather than as substitutes for, GAAP operating income; GAAP operating margin; GAAP net income attributable to Werner; GAAP diluted earnings per share; GAAP operating revenues; GAAP operating expenses; and GAAP operating ratio, which are their most directly comparable GAAP financial measures. |
(2) We accrued pre-tax insurance and claims expense for interest related to a previously disclosed excess adverse jury verdict rendered on May 17, 2018 in a lawsuit arising from a December 2014 accident. The Company is appealing this verdict. Additional information about the accident was included in our Current Report on Form 8-K dated May 17, 2018. Under our insurance policies in effect on the date of this accident, our maximum liability for this accident is |
(3) Amortization expense related to intangible assets acquired in our business acquisitions is excluded because management does not believe it is indicative of our core operating performance. This item is included in our Truckload Transportation Services and Werner Logistics segments. |
(4) During second quarter 2024, we sold two parcels of real estate which resulted in a |
(5) Represents non-operating mark-to-market adjustments for gains/losses on our minority equity investments, which we account for under Accounting Standards Codification (“ASC”) 321, Investments – Equity Securities. Management believes excluding the effect of gains/losses on our investments in equity securities provides a more useful comparison of our performance from period to period. We record changes in the value of our investments in equity securities in other expense (income) in our Income Statement. |
(6) Represents earnings/losses from our equity method investment, which we account for under ASC 323, Investments - Equity Method and Joint Ventures. Management believes excluding the effect of earnings/losses from our equity method investment provides a more useful comparison of our performance from period to period. We record earnings/losses from our equity method investment in other expense (income) in our Income Statement. |
(7) The income tax effect of the non-GAAP adjustments is calculated using the incremental income tax rate excluding discrete items, and the income tax effect for 2023 has been updated to reflect the annual incremental income tax rate. |
(8) Fluctuating fuel prices and fuel surcharge revenues impact the total company operating ratio and the TTS segment operating ratio when fuel surcharges are reported on a gross basis as revenues versus netting the fuel surcharges against fuel expenses. Management believes netting fuel surcharge revenues, which are generally a more volatile source of revenue, against fuel expenses provides a more consistent basis for comparing the results of operations from period to period. |
(9) Management believes excluding purchased transportation expense from Werner Logistics operating revenues provides a useful measurement of our ability to source and sell services provided by third parties. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241029143341/en/
Christopher D. Wikoff
Executive Vice President, Treasurer and Chief Financial Officer
(402) 894-3700
Source: Werner Enterprises, Inc.
FAQ
What was Werner Enterprises (WERN) revenue in Q3 2024?
How much did Werner Enterprises (WERN) earnings per share drop in Q3 2024?
What was Werner Enterprises (WERN) operating margin in Q3 2024?