Werner Enterprises Reports Fourth Quarter and Annual 2024 Results
Werner Enterprises (WERN) reported declining financial results for Q4 2024 compared to Q4 2023. Total revenues decreased 8% to $754.7 million, while operating income fell 65% to $13.4 million. The company's operating margin dropped 280 basis points to 1.8%.
Key challenges included $19 million in unfavorable insurance claims development and lower Truckload Transportation Services revenues, which decreased 9% to $527.3 million. The Logistics segment saw revenues decline 6% to $213.2 million.
Despite challenges, there were some positive indicators: One-Way revenue per total mile increased year-over-year for the second consecutive quarter, and peak season volumes were twice last year's levels at higher rates. The company maintained strong safety metrics, achieving near 20-year record lows in DOT preventable accidents per million miles.
Werner Enterprises (WERN) ha riportato risultati finanziari in calo per il quarto trimestre del 2024 rispetto al quarto trimestre del 2023. I ricavi totali sono diminuiti dell'8% a $754,7 milioni, mentre l'utile operativo è sceso del 65% a $13,4 milioni. Il margine operativo dell'azienda è diminuito di 280 punti base, raggiungendo l'1,8%.
Le principali sfide hanno incluso $19 milioni per lo sviluppo sfavorevole delle richieste assicurative e ricavi più bassi dai servizi di trasporto Truckload, che sono diminuiti del 9% a $527,3 milioni. Il segmento della logistica ha visto i ricavi diminuire del 6% a $213,2 milioni.
Nonostante le sfide, ci sono stati alcuni indicatori positivi: il fatturato per miglio totale è aumentato rispetto all'anno precedente per il secondo trimestre consecutivo, e i volumi di punta erano il doppio rispetto ai livelli dell'anno scorso a tariffe superiori. L'azienda ha mantenuto metriche di sicurezza solide, raggiungendo i minimi storici nei tassi di incidenti evitabili del DOT per milione di miglia nel corso degli ultimi 20 anni.
Werner Enterprises (WERN) informó sobre resultados financieros en declive para el cuarto trimestre de 2024 en comparación con el cuarto trimestre de 2023. Los ingresos totales disminuyeron un 8% a $754.7 millones, mientras que la ganancia operativa cayó un 65% a $13.4 millones. El margen operativo de la compañía se redujo en 280 puntos básicos, alcanzando el 1.8%.
Los principales desafíos incluyeron $19 millones en desarrollo desfavorable de reclamaciones de seguros y menores ingresos por servicios de transporte de carga completa, que disminuyeron un 9% a $527.3 millones. El segmento de logística vio caer sus ingresos un 6% hasta $213.2 millones.
A pesar de los desafíos, hubo algunos indicadores positivos: los ingresos por milla total aumentaron interanualmente por segundo trimestre consecutivo, y los volúmenes de temporada alta fueron el doble de los niveles del año pasado a tarifas más altas. La empresa mantuvo métricas de seguridad sólidas, logrando mínimos históricos de casi 20 años en accidentes prevenibles del DOT por millón de millas.
Werner Enterprises (WERN)는 2023년 4분기와 비교하여 2024년 4분기 재무 결과가 감소했다고 보고했습니다. 총 수익은 8% 감소하여 $754.7백만에 달했고, 운영 수익은 65% 감소하여 $13.4백만에 이르렀습니다. 회사의 운영 마진은 280 베이시스 포인트 감소하여 1.8%에 달했습니다.
주요 도전 과제로는 1,900만 달러의 불리한 보험 청구 개발과 더 낮은 트럭 적재 운송 서비스 수익이 포함되며, 이는 9% 감소하여 $527.3백만에 도달했습니다. 물류 부문은 수익이 6% 감소하여 $213.2백만에 도달했습니다.
어려움에도 불구하고 몇 가지 긍정적인 지표가 있었습니다: 총 마일당 수익은 연간 기준으로 두 번째 연속 분기 동안 증가하였고, 성수기 물량은 지난해 수준의 두 배로 더 높은 요금에 달했습니다. 회사는 강력한 안전 지표를 유지하여 20년에 가까운 역사적 최소의 DOT 예방 사고율을 기록했습니다.
Werner Enterprises (WERN) a rapporté des résultats financiers en déclin pour le quatrième trimestre de 2024 par rapport au quatrième trimestre de 2023. Les revenus totaux ont diminué de 8% pour atteindre 754,7 millions de dollars, tandis que le résultat opérationnel a chuté de 65% pour s'établir à 13,4 millions de dollars. La marge opérationnelle de l'entreprise a baissé de 280 points de base, atteignant 1,8%.
Les principaux défis comprenaient 19 millions de dollars de développement défavorable des réclamations d'assurance et des revenus de services de transport de charge complète en baisse de 9% à 527,3 millions de dollars. Le segment logistique a vu ses revenus diminuer de 6% à 213,2 millions de dollars.
Malgré ces défis, des indicateurs positifs ont été observés : les revenus par mile total ont augmenté d'une année sur l'autre pour le deuxième trimestre consécutif, et les volumes de pointe étaient deux fois supérieurs aux niveaux de l'année dernière, avec des tarifs plus élevés. L'entreprise a maintenu des indicateurs de sécurité solides, atteignant des niveaux historiquement bas en matière d'accidents évitables du DOT pour un million de miles au cours des 20 dernières années.
Werner Enterprises (WERN) berichtete über rückläufige Finanzergebnisse für das 4. Quartal 2024 im Vergleich zum 4. Quartal 2023. Die Gesamteinnahmen sanken um 8% auf 754,7 Millionen Dollar, während das operative Ergebnis um 65% auf 13,4 Millionen Dollar fiel. Die operative Marge des Unternehmens sank um 280 Basispunkte auf 1,8%.
Zu den Hauptproblemen gehörten 19 Millionen Dollar an ungünstiger Entwicklung von Versicherungsschäden und niedrigere Einnahmen aus Truckload-Transportdiensten, die um 9% auf 527,3 Millionen Dollar zurückgingen. Der Logistikbereich verzeichnete einen Rückgang der Einnahmen um 6% auf 213,2 Millionen Dollar.
Trotz der Herausforderungen gab es einige positive Anzeichen: Der Umsatz pro gesamt gefahrene Meile stieg im Jahresvergleich im zweiten Quartal in Folge, und das Volumen in der Hochsaison war doppelt so hoch wie im Vorjahr und dies zu höheren Tarifen. Das Unternehmen wies starke Sicherheitskennzahlen auf und erreichte fast 20-Jahres-Historik-Mindestwerte bei DOT-vermeidbaren Unfällen pro Million Meilen.
- Peak season volumes doubled year-over-year with higher rates
- One-Way revenue per total mile increased 3.3% year-over-year
- Record-low safety metrics in DOT preventable accidents
- Power Only volume increased over 21% for eighth consecutive quarter
- Total revenues declined 8% to $754.7 million in Q4 2024
- Operating income fell 65% to $13.4 million
- Operating margin dropped 280 basis points to 1.8%
- $19 million in unfavorable insurance claims development
- Diluted EPS decreased 48% to $0.19
- Average segment trucks decreased by 673 (8.2%) year-over-year
Insights
Werner's Q4 2024 results reveal significant operational headwinds, with
The company's strategic fleet management deserves attention - the
Three key positive indicators emerged: 1) One-Way revenue per total mile increased
The 2025 guidance projecting
Fourth Quarter 2024 Highlights (all metrics compared to fourth quarter 2023)
-
Total revenues of
, down$754.7 million 8% -
Operating income of
, down$13.4 million 65% ; non-GAAP adjusted operating income of , down$12.2 million 69% -
Operating margin of
1.8% , down 280 basis points; non-GAAP adjusted operating margin of1.6% , down 320 basis points -
Diluted EPS of
, down$0.19 48% ; non-GAAP adjusted diluted EPS of , down$0.08 80%
2024 Highlights (all metrics compared to 2023)
-
Total revenues of
, down$3.03 billion 8% -
Operating income of
, down$66.1 million 63% ; non-GAAP adjusted operating income of , down$73.7 million 61% -
Operating margin of
2.2% , down 320 basis points; non-GAAP adjusted operating margin of2.4% , down 340 basis points -
Diluted EPS of
, down$0.55 69% ; non-GAAP adjusted diluted EPS of , down$0.53 73%
“The fourth quarter included several puts and takes that are more one-time in nature. While the freight market continues to present challenges, fourth quarter provided early signs of an improving environment. One-Way revenue per total mile increased year-over-year for the second consecutive quarter. Peak season was better than expected with peak volumes that were two times last year at higher rates. Dedicated average fleet size grew sequentially, and we are proud of the numerous Carrier of the Year awards during 2024 from Dedicated customers. Our Logistics division reported adjusted operating income that improved sequentially and represented the best quarter of the year,” said Derek Leathers, Chairman and CEO. “While our fourth quarter insurance expense was elevated due to unfavorable development on large dollar claims, our safety metrics remain near record low levels. During this downturn, we have focused on controlling what we can by investing in ourselves and making strategic decisions that position us favorably for creating long-term value for our shareholders as conditions improve.”
Total revenues for the quarter were
Operating income of
During the quarter, we incurred
TTS operating income and adjusted operating income both decreased
Net interest expense of
During fourth quarter 2024, we had gains on our strategic investments of
Net income attributable to Werner of
Key Consolidated Financial Metrics |
|||||||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||
(In thousands, except per share amounts) |
2024 |
|
2023 |
|
Y/Y
|
|
2024 |
|
2023 |
|
Y/Y
|
||||||||||
Total revenues |
$ |
754,679 |
|
|
$ |
821,945 |
|
|
(8 |
)% |
|
$ |
3,030,258 |
|
|
$ |
3,283,499 |
|
|
(8 |
)% |
Truckload Transportation Services revenues |
$ |
527,295 |
|
|
$ |
580,093 |
|
|
(9 |
)% |
|
$ |
2,138,293 |
|
|
$ |
2,310,810 |
|
|
(7 |
)% |
Werner Logistics revenues |
$ |
213,169 |
|
|
$ |
226,963 |
|
|
(6 |
)% |
|
$ |
831,337 |
|
|
$ |
910,433 |
|
|
(9 |
)% |
Operating income |
$ |
13,354 |
|
|
$ |
37,932 |
|
|
(65 |
)% |
|
$ |
66,148 |
|
|
$ |
176,416 |
|
|
(63 |
)% |
Operating margin |
|
1.8 |
% |
|
|
4.6 |
% |
|
(280) bps |
|
|
2.2 |
% |
|
|
5.4 |
% |
|
(320) bps |
||
Net income attributable to Werner |
$ |
11,891 |
|
|
$ |
23,573 |
|
|
(50 |
)% |
|
$ |
34,233 |
|
|
$ |
112,382 |
|
|
(70 |
)% |
Diluted earnings per share |
$ |
0.19 |
|
|
$ |
0.37 |
|
|
(48 |
)% |
|
$ |
0.55 |
|
|
$ |
1.76 |
|
|
(69 |
)% |
Adjusted operating income (1) |
$ |
12,247 |
|
|
$ |
39,206 |
|
|
(69 |
)% |
|
$ |
73,713 |
|
|
$ |
189,705 |
|
|
(61 |
)% |
Adjusted operating margin (1) |
|
1.6 |
% |
|
|
4.8 |
% |
|
(320) bps |
|
|
2.4 |
% |
|
|
5.8 |
% |
|
(340) bps |
||
Adjusted net income attributable to Werner (1) |
$ |
4,747 |
|
|
$ |
24,639 |
|
|
(81 |
)% |
|
$ |
33,080 |
|
|
$ |
122,721 |
|
|
(73 |
)% |
Adjusted diluted earnings per share (1) |
$ |
0.08 |
|
|
$ |
0.39 |
|
|
(80 |
)% |
|
$ |
0.53 |
|
|
$ |
1.93 |
|
|
(73 |
)% |
(1) See attached Reconciliation of Non-GAAP Financial Measures - Consolidated. |
|||||||||||||||||||||
Truckload Transportation Services (TTS) Segment
-
Revenues of
decreased$527.3 million ; trucking revenues, net of fuel surcharge, decreased$52.8 million 6% year over year -
Operating income of
decreased$11.7 million ; non-GAAP adjusted operating income of$22.6 million decreased$14.6 million due largely to$22.6 million of unfavorable claims development in the quarter, a smaller fleet size, and lower gains on the sale of property and equipment (down$19 million 55% ) -
Operating margin of
2.2% decreased 370 basis points from5.9% ; non-GAAP adjusted operating margin, net of fuel surcharge, of3.1% decreased 440 basis points from7.5% -
Average segment trucks in service totaled 7,495, a decrease of 673 trucks year over year, or
8.2% -
Dedicated unit trucks at quarter end totaled 4,840, or
65% of the total TTS segment fleet, compared to 5,265 trucks, or66% , a year ago -
Average revenues per truck per week, net of fuel surcharge, increased
2.5% for TTS
During fourth quarter 2024, Dedicated experienced net reduction in average trucks, down
Key Truckload Transportation Services Segment Financial Metrics |
|||||||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||
(In thousands) |
2024 |
|
2023 |
|
Y/Y
|
|
2024 |
|
2023 |
|
Y/Y
|
||||||||||
Trucking revenues, net of fuel surcharge |
$ |
458,698 |
|
|
$ |
487,408 |
|
|
(6 |
)% |
|
$ |
1,836,581 |
|
|
$ |
1,949,445 |
|
|
(6 |
)% |
Trucking fuel surcharge revenues |
|
57,565 |
|
|
|
84,675 |
|
|
(32 |
)% |
|
|
263,263 |
|
|
|
332,388 |
|
|
(21 |
)% |
Non-trucking and other revenues |
|
11,032 |
|
|
|
8,010 |
|
|
38 |
% |
|
|
38,449 |
|
|
|
28,977 |
|
|
33 |
% |
Total revenues |
$ |
527,295 |
|
|
$ |
580,093 |
|
|
(9 |
)% |
|
$ |
2,138,293 |
|
|
$ |
2,310,810 |
|
|
(7 |
)% |
Operating income |
$ |
11,721 |
|
|
$ |
34,339 |
|
|
(66 |
)% |
|
$ |
75,166 |
|
|
$ |
169,330 |
|
|
(56 |
)% |
Operating margin |
|
2.2 |
% |
|
|
5.9 |
% |
|
(370) bps |
|
|
3.5 |
% |
|
|
7.3 |
% |
|
(380) bps |
||
Operating ratio |
|
97.8 |
% |
|
|
94.1 |
% |
|
370 bps |
|
|
96.5 |
% |
|
|
92.7 |
% |
|
380 bps |
||
Adjusted operating income (1) |
$ |
14,601 |
|
|
$ |
37,165 |
|
|
(61 |
)% |
|
$ |
85,102 |
|
|
$ |
180,453 |
|
|
(53 |
)% |
Adjusted operating margin (1) |
|
2.8 |
% |
|
|
6.4 |
% |
|
(360) bps |
|
|
4.0 |
% |
|
|
7.8 |
% |
|
(380) bps |
||
Adjusted operating margin, net of fuel surcharge (1) |
|
3.1 |
% |
|
|
7.5 |
% |
|
(440) bps |
|
|
4.5 |
% |
|
|
9.1 |
% |
|
(460) bps |
||
Adjusted operating ratio (1) |
|
97.2 |
% |
|
|
93.6 |
% |
|
360 bps |
|
|
96.0 |
% |
|
|
92.2 |
% |
|
380 bps |
||
Adjusted operating ratio, net of fuel surcharge (1) |
|
96.9 |
% |
|
|
92.5 |
% |
|
440 bps |
|
|
95.5 |
% |
|
|
90.9 |
% |
|
460 bps |
||
(1) See attached Reconciliation of Non-GAAP Financial Measures - Truckload Transportation Services (TTS) Segment. |
|||||||||||||||||||||
Werner Logistics Segment
-
Revenues of
decreased$213.2 million , or$13.8 million 6% -
Operating income of
decreased$1.2 million ; non-GAAP adjusted operating income of$3.3 million decreased$2.4 million $0.6 million -
Operating margin of
0.6% decreased 140 basis points from2.0% ; non-GAAP adjusted operating margin of1.1% decreased 20 basis points from1.3%
Truckload Logistics revenues (
Intermodal revenues (
Final Mile revenues (
Logistics operating income decreased
Key Werner Logistics Segment Financial Metrics |
|||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||
(In thousands) |
2024 |
|
2023 |
|
Y/Y
|
|
2024 |
|
2023 |
|
Y/Y
|
||||||||||
Total revenues |
$ |
213,169 |
|
|
$ |
226,963 |
|
|
(6 |
)% |
|
$ |
831,337 |
|
|
$ |
910,433 |
|
|
(9 |
)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchased transportation expense |
|
181,735 |
|
|
|
193,132 |
|
|
(6 |
)% |
|
|
707,493 |
|
|
|
761,948 |
|
|
(7 |
)% |
Other operating expenses |
|
30,191 |
|
|
|
29,256 |
|
|
3 |
% |
|
|
124,725 |
|
|
|
132,606 |
|
|
(6 |
)% |
Total operating expenses |
|
211,926 |
|
|
|
222,388 |
|
|
(5 |
)% |
|
|
832,218 |
|
|
|
894,554 |
|
|
(7 |
)% |
Operating income (loss) |
$ |
1,243 |
|
|
$ |
4,575 |
|
|
(73 |
)% |
|
$ |
(881 |
) |
|
$ |
15,879 |
|
|
(106 |
)% |
Operating margin |
|
0.6 |
% |
|
|
2.0 |
% |
|
(140) bps |
|
|
(0.1 |
%) |
|
|
1.7 |
% |
|
(180) bps |
||
Adjusted operating income (1) |
$ |
2,391 |
|
|
$ |
3,023 |
|
|
(21 |
)% |
|
$ |
3,713 |
|
|
$ |
18,045 |
|
|
(79 |
)% |
Adjusted operating margin (1) |
|
1.1 |
% |
|
|
1.3 |
% |
|
(20) bps |
|
|
0.4 |
% |
|
|
2.0 |
% |
|
(160) bps |
||
(1) See attached Reconciliation of Non-GAAP Financial Measures - Werner Logistics Segment. |
|||||||||||||||||||||
Cash Flow and Capital Allocation
Cash flow from operations in fourth quarter 2024 was
Net capital expenditures in fourth quarter 2024 were
Gains on sales of property and equipment in fourth quarter 2024 were
We did not repurchase shares of our common stock in fourth quarter 2024. As of December 31, 2024, we had 3.9 million shares remaining under our share repurchase authorization.
As of December 31, 2024, we had
Introducing 2025 Guidance |
|||
|
2024 Guidance
|
2024 Actual
|
2025 Guidance
|
TTS truck count from beginning of year to end of year |
(8)% to (6)%
|
(7)%
|
|
Net capital expenditures |
|
|
|
TTS Guidance |
|
|
|
Dedicated RPTPW* growth |
|
|
|
One-Way Truckload RPTM* growth |
|
|
|
Assumptions |
|
|
|
Effective income tax rate |
|
|
|
* Net of fuel surcharge revenues |
|||
Call Information
Werner Enterprises, Inc. will conduct a conference call to discuss fourth quarter 2024 earnings today beginning at 4:00 p.m. CT. The news release, live webcast of the earnings conference call, and accompanying slide presentation will be available at werner.com in the “Investors” section under “News & Events” and then “Events Calendar.” To participate in the conference call, please dial (844) 701-1165 (domestic) or (412) 317-5498 (international). Please mention to the operator that you are dialing in for the Werner Enterprises call.
A replay of the conference call will be available on February 6, 2025 at approximately 6:00 p.m. CT through March 6, 2025 by dialing (877) 344-7529 (domestic) or (412) 317-0088 (international) and using the access code 6993511. A replay of the webcast will also be available at werner.com in the “Investors” section under “News & Events” and then “Events Calendar.”
About Werner Enterprises
Werner Enterprises, Inc. (Nasdaq: WERN) delivers superior truckload transportation and logistics services to customers across
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements are based on information presently available to the Company’s management and are current only as of the date made. Actual results could also differ materially from those anticipated as a result of a number of factors, including, but not limited to, those discussed in the Company’s latest available Annual Report on Form 10-K and any subsequently filed Quarterly Reports on Form 10-Q.
For those reasons, undue reliance should not be placed on any forward-looking statement. The Company assumes no duty or obligation to update or revise any forward-looking statement, although it may do so from time to time as management believes is warranted or as may be required by applicable securities law. Any such updates or revisions may be made by filing reports with the
Consolidated Financial Information |
|||||||||||||||||||||||||||
INCOME STATEMENT |
|||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
||||||||||||
Operating revenues |
$ |
754,679 |
|
|
100.0 |
|
|
$ |
821,945 |
|
|
100.0 |
|
|
$ |
3,030,258 |
|
|
100.0 |
|
|
$ |
3,283,499 |
|
|
100.0 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Salaries, wages and benefits |
|
251,385 |
|
|
33.3 |
|
|
|
269,816 |
|
|
32.8 |
|
|
|
1,034,877 |
|
|
34.1 |
|
|
|
1,072,558 |
|
|
32.7 |
|
Fuel |
|
60,907 |
|
|
8.1 |
|
|
|
85,478 |
|
|
10.4 |
|
|
|
275,413 |
|
|
9.1 |
|
|
|
345,001 |
|
|
10.5 |
|
Supplies and maintenance |
|
60,750 |
|
|
8.0 |
|
|
|
63,124 |
|
|
7.7 |
|
|
|
246,061 |
|
|
8.1 |
|
|
|
256,494 |
|
|
7.8 |
|
Taxes and licenses |
|
23,007 |
|
|
3.0 |
|
|
|
25,999 |
|
|
3.2 |
|
|
|
97,230 |
|
|
3.2 |
|
|
|
102,684 |
|
|
3.1 |
|
Insurance and claims |
|
49,461 |
|
|
6.6 |
|
|
|
33,964 |
|
|
4.1 |
|
|
|
145,398 |
|
|
4.8 |
|
|
|
138,516 |
|
|
4.2 |
|
Depreciation and amortization |
|
71,879 |
|
|
9.5 |
|
|
|
75,712 |
|
|
9.2 |
|
|
|
290,405 |
|
|
9.6 |
|
|
|
299,509 |
|
|
9.1 |
|
Rent and purchased transportation |
|
218,861 |
|
|
29.0 |
|
|
|
224,418 |
|
|
27.3 |
|
|
|
844,870 |
|
|
27.9 |
|
|
|
886,284 |
|
|
27.0 |
|
Communications and utilities |
|
4,176 |
|
|
0.6 |
|
|
|
4,523 |
|
|
0.6 |
|
|
|
17,195 |
|
|
0.6 |
|
|
|
18,480 |
|
|
0.6 |
|
Other |
|
899 |
|
|
0.1 |
|
|
|
979 |
|
|
0.1 |
|
|
|
12,661 |
|
|
0.4 |
|
|
|
(12,443 |
) |
|
(0.4 |
) |
Total operating expenses |
|
741,325 |
|
|
98.2 |
|
|
|
784,013 |
|
|
95.4 |
|
|
|
2,964,110 |
|
|
97.8 |
|
|
|
3,107,083 |
|
|
94.6 |
|
Operating income |
|
13,354 |
|
|
1.8 |
|
|
|
37,932 |
|
|
4.6 |
|
|
|
66,148 |
|
|
2.2 |
|
|
|
176,416 |
|
|
5.4 |
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
11,128 |
|
|
1.5 |
|
|
|
8,819 |
|
|
1.1 |
|
|
|
39,212 |
|
|
1.3 |
|
|
|
33,535 |
|
|
1.0 |
|
Interest income |
|
(1,593 |
) |
|
(0.2 |
) |
|
|
(1,523 |
) |
|
(0.2 |
) |
|
|
(6,898 |
) |
|
(0.2 |
) |
|
|
(6,701 |
) |
|
(0.2 |
) |
Loss (gain) on investments in equity securities, net |
|
(8,157 |
) |
|
(1.1 |
) |
|
|
242 |
|
|
— |
|
|
|
(7,930 |
) |
|
(0.3 |
) |
|
|
278 |
|
|
— |
|
Loss (earnings) from equity method investment |
|
(535 |
) |
|
(0.1 |
) |
|
|
92 |
|
|
— |
|
|
|
(556 |
) |
|
— |
|
|
|
1,046 |
|
|
0.1 |
|
Other |
|
19 |
|
|
— |
|
|
|
100 |
|
|
— |
|
|
|
(162 |
) |
|
— |
|
|
|
477 |
|
|
— |
|
Total other expense, net |
|
862 |
|
|
0.1 |
|
|
|
7,730 |
|
|
0.9 |
|
|
|
23,666 |
|
|
0.8 |
|
|
|
28,635 |
|
|
0.9 |
|
Income before income taxes |
|
12,492 |
|
|
1.7 |
|
|
|
30,202 |
|
|
3.7 |
|
|
|
42,482 |
|
|
1.4 |
|
|
|
147,781 |
|
|
4.5 |
|
Income tax expense |
|
910 |
|
|
0.1 |
|
|
|
6,970 |
|
|
0.9 |
|
|
|
8,912 |
|
|
0.3 |
|
|
|
35,491 |
|
|
1.1 |
|
Net income |
|
11,582 |
|
|
1.6 |
|
|
|
23,232 |
|
|
2.8 |
|
|
|
33,570 |
|
|
1.1 |
|
|
|
112,290 |
|
|
3.4 |
|
Net loss attributable to noncontrolling interest |
|
309 |
|
|
— |
|
|
|
341 |
|
|
0.1 |
|
|
|
663 |
|
|
— |
|
|
|
92 |
|
|
— |
|
Net income attributable to Werner |
$ |
11,891 |
|
|
1.6 |
|
|
$ |
23,573 |
|
|
2.9 |
|
|
$ |
34,233 |
|
|
1.1 |
|
|
$ |
112,382 |
|
|
3.4 |
|
Diluted shares outstanding |
|
62,079 |
|
|
|
|
|
63,780 |
|
|
|
|
|
62,662 |
|
|
|
|
|
63,718 |
|
|
|
||||
Diluted earnings per share |
$ |
0.19 |
|
|
|
|
$ |
0.37 |
|
|
|
|
$ |
0.55 |
|
|
|
|
$ |
1.76 |
|
|
|
||||
CONDENSED BALANCE SHEET |
|||||||
(In thousands, except share amounts) |
|||||||
|
|
|
|
||||
|
December 31,
|
|
December 31,
|
||||
|
(Unaudited) |
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
40,752 |
|
|
$ |
61,723 |
|
Accounts receivable, trade, less allowance of |
|
391,684 |
|
|
|
444,944 |
|
Other receivables |
|
26,137 |
|
|
|
25,479 |
|
Inventories and supplies |
|
14,183 |
|
|
|
18,077 |
|
Prepaid expenses (1) |
|
53,690 |
|
|
|
54,333 |
|
Other current assets (1) |
|
15,327 |
|
|
|
30,072 |
|
Total current assets |
|
541,773 |
|
|
|
634,628 |
|
Property and equipment |
|
2,941,495 |
|
|
|
2,951,654 |
|
Less – accumulated depreciation |
|
1,007,259 |
|
|
|
978,698 |
|
Property and equipment, net |
|
1,934,236 |
|
|
|
1,972,956 |
|
Goodwill |
|
129,104 |
|
|
|
129,104 |
|
Intangible assets, net |
|
76,407 |
|
|
|
86,477 |
|
Other non-current assets (2) |
|
370,717 |
|
|
|
334,771 |
|
Total assets |
$ |
3,052,237 |
|
|
$ |
3,157,936 |
|
|
|
|
|
||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
112,429 |
|
|
$ |
135,990 |
|
Current portion of long-term debt |
|
20,000 |
|
|
|
2,500 |
|
Insurance and claims accruals |
|
93,710 |
|
|
|
81,794 |
|
Accrued payroll |
|
54,560 |
|
|
|
50,549 |
|
Accrued expenses |
|
18,745 |
|
|
|
30,282 |
|
Other current liabilities |
|
56,305 |
|
|
|
29,470 |
|
Total current liabilities |
|
355,749 |
|
|
|
330,585 |
|
Long-term debt, net of current portion |
|
630,000 |
|
|
|
646,250 |
|
Other long-term liabilities |
|
66,173 |
|
|
|
54,275 |
|
Insurance and claims accruals, net of current portion (2) |
|
236,923 |
|
|
|
239,700 |
|
Deferred income taxes |
|
269,516 |
|
|
|
320,180 |
|
Total liabilities |
|
1,558,361 |
|
|
|
1,590,990 |
|
Temporary equity - redeemable noncontrolling interest |
|
37,944 |
|
|
|
38,607 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock, |
|
805 |
|
|
|
805 |
|
Paid-in capital |
|
137,889 |
|
|
|
134,894 |
|
Retained earnings |
|
1,952,775 |
|
|
|
1,953,385 |
|
Accumulated other comprehensive loss |
|
(18,437 |
) |
|
|
(9,684 |
) |
Treasury stock, at cost; 18,683,102 and 17,088,855 shares, respectively |
|
(617,100 |
) |
|
|
(551,061 |
) |
Total stockholders’ equity |
|
1,455,932 |
|
|
|
1,528,339 |
|
Total liabilities, temporary equity and stockholders’ equity |
$ |
3,052,237 |
|
|
$ |
3,157,936 |
|
(1) The balance sheet caption formerly known as “prepaid taxes, licenses and permits” has been renamed “prepaid expenses.” In addition, |
|||||||
(2) Under the terms of our insurance policies, we are the primary obligor of the damage award in a previously disclosed adverse jury verdict, and as such, we have recorded a |
|||||||
SUPPLEMENTAL INFORMATION |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Capital expenditures, net |
$ |
28,782 |
|
|
$ |
34,537 |
|
|
$ |
234,887 |
|
|
$ |
408,698 |
|
Cash flow from operations |
$ |
71,034 |
|
|
$ |
118,347 |
|
|
$ |
329,734 |
|
|
$ |
474,366 |
|
Return on assets (annualized) |
|
1.5 |
% |
|
|
2.9 |
% |
|
|
1.1 |
% |
|
|
3.6 |
% |
Return on equity (annualized) |
|
3.1 |
% |
|
|
6.0 |
% |
|
|
2.2 |
% |
|
|
7.3 |
% |
Segment Financial and Operating Statistics Information |
|||||||||||||||
SEGMENT INFORMATION |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Truckload Transportation Services |
$ |
527,295 |
|
|
$ |
580,093 |
|
|
$ |
2,138,293 |
|
|
$ |
2,310,810 |
|
Werner Logistics |
|
213,169 |
|
|
|
226,963 |
|
|
|
831,337 |
|
|
|
910,433 |
|
Other (1) |
|
17,338 |
|
|
|
18,974 |
|
|
|
72,456 |
|
|
|
78,063 |
|
Corporate |
|
724 |
|
|
|
420 |
|
|
|
2,601 |
|
|
|
1,883 |
|
Subtotal |
|
758,526 |
|
|
|
826,450 |
|
|
|
3,044,687 |
|
|
|
3,301,189 |
|
Inter-segment eliminations (2) |
|
(3,847 |
) |
|
|
(4,505 |
) |
|
|
(14,429 |
) |
|
|
(17,690 |
) |
Total |
$ |
754,679 |
|
|
$ |
821,945 |
|
|
$ |
3,030,258 |
|
|
$ |
3,283,499 |
|
Operating Income (Loss) |
|
|
|
|
|
|
|
||||||||
Truckload Transportation Services |
$ |
11,721 |
|
|
$ |
34,339 |
|
|
$ |
75,166 |
|
|
$ |
169,330 |
|
Werner Logistics |
|
1,243 |
|
|
|
4,575 |
|
|
|
(881 |
) |
|
|
15,879 |
|
Other (1) |
|
(1,319 |
) |
|
|
(244 |
) |
|
|
(3,474 |
) |
|
|
69 |
|
Corporate |
|
1,709 |
|
|
|
(738 |
) |
|
|
(4,663 |
) |
|
|
(8,862 |
) |
Total |
$ |
13,354 |
|
|
$ |
37,932 |
|
|
$ |
66,148 |
|
|
$ |
176,416 |
|
(1) Other includes our driver training schools, transportation-related activities such as third-party equipment maintenance and equipment leasing, and other business activities. |
|||||||||||||||
(2) Inter-segment eliminations represent transactions between reporting segments that are eliminated in consolidation. |
OPERATING STATISTICS BY SEGMENT |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
||||||||||||||
|
2024 |
|
2023 |
|
% Chg |
|
2024 |
|
2023 |
|
% Chg |
||||||||||
Truckload Transportation Services segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average trucks in service |
|
7,495 |
|
|
|
8,168 |
|
|
(8.2 |
)% |
|
|
7,619 |
|
|
|
8,326 |
|
|
(8.5 |
)% |
Average revenues per truck per week (1) |
$ |
4,707 |
|
|
$ |
4,590 |
|
|
2.5 |
% |
|
$ |
4,635 |
|
|
$ |
4,502 |
|
|
3.0 |
% |
Total trucks (at quarter end) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Company |
|
7,155 |
|
|
|
7,740 |
|
|
(7.6 |
)% |
|
|
7,155 |
|
|
|
7,740 |
|
|
(7.6 |
)% |
Independent contractor |
|
295 |
|
|
|
260 |
|
|
13.5 |
% |
|
|
295 |
|
|
|
260 |
|
|
13.5 |
% |
Total trucks |
|
7,450 |
|
|
|
8,000 |
|
|
(6.9 |
)% |
|
|
7,450 |
|
|
|
8,000 |
|
|
(6.9 |
)% |
Total trailers (at quarter end) |
|
25,495 |
|
|
|
27,850 |
|
|
(8.5 |
)% |
|
|
25,495 |
|
|
|
27,850 |
|
|
(8.5 |
)% |
One-Way Truckload |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trucking revenues, net of fuel surcharge (in 000’s) |
$ |
169,901 |
|
|
$ |
178,118 |
|
|
(4.6 |
)% |
|
$ |
672,598 |
|
|
$ |
713,762 |
|
|
(5.8 |
)% |
Average trucks in service |
|
2,659 |
|
|
|
2,929 |
|
|
(9.2 |
)% |
|
|
2,695 |
|
|
|
3,042 |
|
|
(11.4 |
)% |
Total trucks (at quarter end) |
|
2,610 |
|
|
|
2,735 |
|
|
(4.6 |
)% |
|
|
2,610 |
|
|
|
2,735 |
|
|
(4.6 |
)% |
Average percentage of empty miles |
|
16.11 |
% |
|
|
14.92 |
% |
|
8.0 |
% |
|
|
15.25 |
% |
|
|
14.36 |
% |
|
6.2 |
% |
Average revenues per truck per week (1) |
$ |
4,915 |
|
|
$ |
4,678 |
|
|
5.1 |
% |
|
$ |
4,799 |
|
|
$ |
4,512 |
|
|
6.4 |
% |
Average % change YOY in revenues per total mile (1) |
|
3.3 |
% |
|
|
(8.6 |
)% |
|
|
|
|
(1.2 |
)% |
|
|
(5.5 |
)% |
|
|
||
Average % change YOY in total miles per truck per week |
|
1.7 |
% |
|
|
8.7 |
% |
|
|
|
|
7.6 |
% |
|
|
2.2 |
% |
|
|
||
Average completed trip length in miles (loaded) |
|
571 |
|
|
|
594 |
|
|
(3.9 |
)% |
|
|
582 |
|
|
|
595 |
|
|
(2.2 |
)% |
Dedicated |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trucking revenues, net of fuel surcharge (in 000’s) |
$ |
288,797 |
|
|
$ |
309,290 |
|
|
(6.6 |
)% |
|
$ |
1,163,983 |
|
|
$ |
1,235,683 |
|
|
(5.8 |
)% |
Average trucks in service |
|
4,836 |
|
|
|
5,239 |
|
|
(7.7 |
)% |
|
|
4,924 |
|
|
|
5,284 |
|
|
(6.8 |
)% |
Total trucks (at quarter end) |
|
4,840 |
|
|
|
5,265 |
|
|
(8.1 |
)% |
|
|
4,840 |
|
|
|
5,265 |
|
|
(8.1 |
)% |
Average revenues per truck per week (1) |
$ |
4,593 |
|
|
$ |
4,541 |
|
|
1.1 |
% |
|
$ |
4,546 |
|
|
$ |
4,496 |
|
|
1.1 |
% |
Werner Logistics segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average trucks in service |
|
22 |
|
|
|
39 |
|
|
(43.6 |
)% |
|
|
22 |
|
|
|
37 |
|
|
(40.5 |
)% |
Total trucks (at quarter end) |
|
18 |
|
|
|
35 |
|
|
(48.6 |
)% |
|
|
18 |
|
|
|
35 |
|
|
(48.6 |
)% |
Total trailers (at quarter end) |
|
3,170 |
|
|
|
2,960 |
|
|
7.1 |
% |
|
|
3,170 |
|
|
|
2,960 |
|
|
7.1 |
% |
Total containers (at quarter end) |
|
200 |
|
|
|
— |
|
|
N/A |
|
|
|
200 |
|
|
|
— |
|
|
N/A |
|
(1) Net of fuel surcharge revenues |
|||||||||||||||||||||
Non-GAAP Financial Measures and Reconciliations
To supplement our financial results presented in accordance with generally accepted accounting principles in
The following tables present reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure as required by SEC Regulation G. In addition, information regarding each of the excluded items as well as our reasons for excluding them from our non-GAAP results is provided below.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – CONSOLIDATED |
|||||||||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||||||
Non-GAAP Adjusted Operating Income and
|
$ |
|
|
% of
|
|
$ |
|
|
% of
|
|
$ |
|
|
% of
|
|
$ |
|
|
% of
|
||||||||||||
Operating income and operating margin – (GAAP) |
$ |
13,354 |
|
|
1.8 |
% |
|
$ |
37,932 |
|
|
4.6 |
% |
|
$ |
66,148 |
|
|
2.2 |
% |
|
$ |
176,416 |
|
|
5.4 |
% |
||||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Insurance and claims (2) |
|
1,511 |
|
|
0.2 |
% |
|
|
1,457 |
|
|
0.2 |
% |
|
|
4,460 |
|
|
0.1 |
% |
|
|
5,664 |
|
|
0.2 |
% |
||||
Amortization of intangible assets (3) |
|
2,517 |
|
|
0.3 |
% |
|
|
2,517 |
|
|
0.3 |
% |
|
|
10,070 |
|
|
0.3 |
% |
|
|
10,325 |
|
|
0.3 |
% |
||||
Gain on sale of real estate (4) |
|
(5,135 |
) |
|
(0.7 |
)% |
|
|
— |
|
|
— |
% |
|
|
(6,965 |
) |
|
(0.2 |
)% |
|
|
— |
|
|
— |
% |
||||
Contingent consideration adjustments (5) |
|
— |
|
|
— |
% |
|
|
(2,700 |
) |
|
(0.3 |
)% |
|
|
— |
|
|
— |
% |
|
|
(2,700 |
) |
|
(0.1 |
)% |
||||
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
$ |
12,247 |
|
|
1.6 |
% |
|
$ |
39,206 |
|
|
4.8 |
% |
|
$ |
73,713 |
|
|
2.4 |
% |
|
$ |
189,705 |
|
|
5.8 |
% |
||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||||||
Non-GAAP Adjusted Net Income
|
$ |
|
Diluted
|
|
$ |
|
Diluted
|
|
$ |
|
Diluted
|
|
$ |
|
Diluted
|
||||||||||||||||
Net income attributable to Werner and diluted EPS – (GAAP) |
$ |
11,891 |
|
|
$ |
0.19 |
|
|
$ |
23,573 |
|
|
$ |
0.37 |
|
|
$ |
34,233 |
|
|
$ |
0.55 |
|
|
$ |
112,382 |
|
|
$ |
1.76 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Insurance and claims (2) |
|
1,511 |
|
|
|
0.02 |
|
|
|
1,457 |
|
|
|
0.02 |
|
|
|
4,460 |
|
|
|
0.07 |
|
|
|
5,664 |
|
|
|
0.09 |
|
Amortization of intangible assets, net of amount attributable to noncontrolling interest (3) |
|
2,345 |
|
|
|
0.04 |
|
|
|
2,345 |
|
|
|
0.04 |
|
|
|
9,382 |
|
|
|
0.15 |
|
|
|
9,637 |
|
|
|
0.15 |
|
Gain on sale of real estate (4) |
|
(5,135 |
) |
|
|
(0.08 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,965 |
) |
|
|
(0.11 |
) |
|
|
— |
|
|
|
— |
|
Contingent consideration adjustments (5) |
|
— |
|
|
|
— |
|
|
|
(2,700 |
) |
|
|
(0.04 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,700 |
) |
|
|
(0.04 |
) |
Loss (gain) on investments in equity securities, net (6) |
|
(8,157 |
) |
|
|
(0.13 |
) |
|
|
242 |
|
|
|
— |
|
|
|
(7,930 |
) |
|
|
(0.13 |
) |
|
|
278 |
|
|
|
0.01 |
|
Loss (earnings) from equity method investment (7) |
|
(535 |
) |
|
|
(0.01 |
) |
|
|
92 |
|
|
|
— |
|
|
|
(556 |
) |
|
|
(0.01 |
) |
|
|
1,046 |
|
|
|
0.02 |
|
Income tax effect of above adjustments (8) |
|
2,827 |
|
|
|
0.05 |
|
|
|
(370 |
) |
|
|
— |
|
|
|
456 |
|
|
|
0.01 |
|
|
|
(3,586 |
) |
|
|
(0.06 |
) |
Non-GAAP adjusted net income attributable to Werner and non-GAAP adjusted diluted EPS |
$ |
4,747 |
|
|
$ |
0.08 |
|
|
$ |
24,639 |
|
|
$ |
0.39 |
|
|
$ |
33,080 |
|
|
$ |
0.53 |
|
|
$ |
122,721 |
|
|
$ |
1.93 |
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Non-GAAP Adjusted Operating Revenues, Net of Fuel Surcharge (1) |
|
$ |
|
$ |
|
$ |
|
$ |
||||||||
Operating revenues – (GAAP) |
|
$ |
754,679 |
|
|
$ |
821,945 |
|
|
$ |
3,030,258 |
|
|
$ |
3,283,499 |
|
Non-GAAP adjustment: |
|
|
|
|
|
|
|
|
||||||||
Trucking fuel surcharge (9) |
|
|
(57,565 |
) |
|
|
(84,675 |
) |
|
|
(263,263 |
) |
|
|
(332,388 |
) |
Non-GAAP Operating revenues, net of fuel surcharge |
|
$ |
697,114 |
|
|
$ |
737,270 |
|
|
$ |
2,766,995 |
|
|
$ |
2,951,111 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – TRUCKLOAD TRANSPORTATION SERVICES (TTS) SEGMENT |
||||||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Income and
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating income and operating margin – (GAAP) |
|
$ |
11,721 |
|
2.2 |
% |
|
$ |
34,339 |
|
5.9 |
% |
|
$ |
75,166 |
|
3.5 |
% |
|
$ |
169,330 |
|
7.3 |
% |
||||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
|
1,511 |
|
0.3 |
% |
|
|
1,457 |
|
0.3 |
% |
|
|
4,460 |
|
0.2 |
% |
|
|
5,664 |
|
0.3 |
% |
||||
Amortization of intangible assets (3) |
|
|
1,369 |
|
0.3 |
% |
|
|
1,369 |
|
0.2 |
% |
|
|
5,476 |
|
0.3 |
% |
|
|
5,459 |
|
0.2 |
% |
||||
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
|
$ |
14,601 |
|
2.8 |
% |
|
$ |
37,165 |
|
6.4 |
% |
|
$ |
85,102 |
|
4.0 |
% |
|
$ |
180,453 |
|
7.8 |
% |
||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Expenses and
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating expenses and operating ratio – (GAAP) |
|
$ |
515,574 |
|
|
97.8 |
% |
|
$ |
545,754 |
|
|
94.1 |
% |
|
$ |
2,063,127 |
|
|
96.5 |
% |
|
$ |
2,141,480 |
|
|
92.7 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insurance and claims (2) |
|
|
(1,511 |
) |
|
(0.3 |
)% |
|
|
(1,457 |
) |
|
(0.3 |
)% |
|
|
(4,460 |
) |
|
(0.2 |
)% |
|
|
(5,664 |
) |
|
(0.3 |
)% |
Amortization of intangible assets (3) |
|
|
(1,369 |
) |
|
(0.3 |
)% |
|
|
(1,369 |
) |
|
(0.2 |
)% |
|
|
(5,476 |
) |
|
(0.3 |
)% |
|
|
(5,459 |
) |
|
(0.2 |
)% |
Non-GAAP adjusted operating expenses and non-GAAP adjusted operating ratio |
|
$ |
512,694 |
|
|
97.2 |
% |
|
$ |
542,928 |
|
|
93.6 |
% |
|
$ |
2,053,191 |
|
|
96.0 |
% |
|
$ |
2,130,357 |
|
|
92.2 |
% |
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
Non-GAAP Adjusted Operating Revenues, Net of Fuel Surcharge;
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
$ |
|
$ |
|
$ |
|
$ |
|||||||||
Operating revenues – (GAAP) |
|
$ |
527,295 |
|
|
$ |
580,093 |
|
|
$ |
2,138,293 |
|
|
$ |
2,310,810 |
|
Less: Trucking fuel surcharge (9) |
|
|
(57,565 |
) |
|
|
(84,675 |
) |
|
|
(263,263 |
) |
|
|
(332,388 |
) |
Operating revenues, net of fuel surcharge – (Non-GAAP) |
|
|
469,730 |
|
|
|
495,418 |
|
|
|
1,875,030 |
|
|
|
1,978,422 |
|
Operating expenses – (GAAP) |
|
|
515,574 |
|
|
|
545,754 |
|
|
|
2,063,127 |
|
|
|
2,141,480 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Trucking fuel surcharge (9) |
|
|
(57,565 |
) |
|
|
(84,675 |
) |
|
|
(263,263 |
) |
|
|
(332,388 |
) |
Insurance and claims (2) |
|
|
(1,511 |
) |
|
|
(1,457 |
) |
|
|
(4,460 |
) |
|
|
(5,664 |
) |
Amortization of intangible assets (3) |
|
|
(1,369 |
) |
|
|
(1,369 |
) |
|
|
(5,476 |
) |
|
|
(5,459 |
) |
Non-GAAP adjusted operating expenses, net of fuel surcharge |
|
|
455,129 |
|
|
|
458,253 |
|
|
|
1,789,928 |
|
|
|
1,797,969 |
|
Non-GAAP adjusted operating income |
|
$ |
14,601 |
|
|
$ |
37,165 |
|
|
$ |
85,102 |
|
|
$ |
180,453 |
|
Non-GAAP adjusted operating margin, net of fuel surcharge |
|
|
3.1 |
% |
|
|
7.5 |
% |
|
|
4.5 |
% |
|
|
9.1 |
% |
Non-GAAP adjusted operating ratio, net of fuel surcharge |
|
|
96.9 |
% |
|
|
92.5 |
% |
|
|
95.5 |
% |
|
|
90.9 |
% |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES – WERNER LOGISTICS SEGMENT |
||||||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Revenues,
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||||||
Operating revenues – (GAAP) |
|
$ |
213,169 |
|
|
100.0 |
% |
|
$ |
226,963 |
|
|
100.0 |
% |
|
$ |
831,337 |
|
|
100.0 |
% |
|
$ |
910,433 |
|
|
100.0 |
% |
Non-GAAP adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchased transportation expense (10) |
|
|
(181,735 |
) |
|
(85.3 |
)% |
|
|
(193,132 |
) |
|
(85.1 |
)% |
|
|
(707,493 |
) |
|
(85.1 |
)% |
|
|
(761,948 |
) |
|
(83.7 |
)% |
Non-GAAP adjusted operating revenues, less purchased transportation expense |
|
$ |
31,434 |
|
|
14.7 |
% |
|
$ |
33,831 |
|
|
14.9 |
% |
|
$ |
123,844 |
|
|
14.9 |
% |
|
$ |
148,485 |
|
|
16.3 |
% |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||
Non-GAAP Adjusted Operating Income (Loss)
|
|
$ |
|
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|||||||||||
Operating income (loss) and operating margin – (GAAP) |
|
$ |
1,243 |
|
0.6 |
% |
|
$ |
4,575 |
|
|
2.0 |
% |
|
$ |
(881 |
) |
|
(0.1 |
)% |
|
$ |
15,879 |
|
|
1.7 |
% |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of intangible assets (3) |
|
|
1,148 |
|
0.5 |
% |
|
|
1,148 |
|
|
0.5 |
% |
|
|
4,594 |
|
|
0.5 |
% |
|
|
4,866 |
|
|
0.6 |
% |
|
Contingent consideration adjustment (5) |
|
|
— |
|
— |
% |
|
|
(2,700 |
) |
|
(1.2 |
)% |
|
|
— |
|
|
— |
% |
|
|
(2,700 |
) |
|
(0.3 |
)% |
|
Non-GAAP adjusted operating income and non-GAAP adjusted operating margin |
|
$ |
2,391 |
|
1.1 |
% |
|
$ |
3,023 |
|
|
1.3 |
% |
|
$ |
3,713 |
|
|
0.4 |
% |
|
$ |
18,045 |
|
|
2.0 |
% |
|
(1) Non-GAAP adjusted operating income; non-GAAP adjusted operating margin; non-GAAP adjusted operating margin, net of fuel surcharge; non-GAAP adjusted net income attributable to Werner; non-GAAP adjusted diluted earnings per share; non-GAAP adjusted operating revenues, net of fuel surcharge; non-GAAP adjusted operating revenues, less purchased transportation expense; non-GAAP adjusted operating expenses; non-GAAP adjusted operating expenses, net of fuel surcharge; non-GAAP adjusted operating ratio; and non-GAAP adjusted operating ratio, net of fuel surcharge should be considered in addition to, rather than as substitutes for, GAAP operating income; GAAP operating margin; GAAP net income attributable to Werner; GAAP diluted earnings per share; GAAP operating revenues; GAAP operating expenses; and GAAP operating ratio, which are their most directly comparable GAAP financial measures. |
(2) We accrued pre-tax insurance and claims expense for interest related to a previously disclosed excess adverse jury verdict rendered on May 17, 2018 in a lawsuit arising from a December 2014 accident. The Company is appealing this verdict. Additional information about the accident was included in our Current Report on Form 8-K dated May 17, 2018. Under our insurance policies in effect on the date of this accident, our maximum liability for this accident is |
(3) Amortization expense related to intangible assets acquired in our business acquisitions is excluded because management does not believe it is indicative of our core operating performance. This item is included in our Truckload Transportation Services and Werner Logistics segments. |
(4) During 2024, we sold three parcels of real estate which resulted in a |
(5) Contingent consideration, also referred to as earnout, adjustments related to our business acquisitions are excluded because management does not believe these adjustments are indicative of our core operating performance. These adjustments are recorded in other operating expenses in our Income Statement and are included in our Werner Logistics segment. |
(6) Represents non-operating mark-to-market adjustments for gains/losses on our minority equity investments, which we account for under Accounting Standards Codification (“ASC”) 321, Investments – Equity Securities. Management believes excluding the effect of gains/losses on our investments in equity securities provides a more useful comparison of our performance from period to period. We record changes in the value of our investments in equity securities in other expense (income) in our Income Statement. |
(7) Represents earnings/losses from our equity method investment, which we account for under ASC 323, Investments - Equity Method and Joint Ventures. Management believes excluding the effect of earnings/losses from our equity method investment provides a more useful comparison of our performance from period to period. We record earnings/losses from our equity method investment in other expense (income) in our Income Statement. |
(8) The income tax effect of the non-GAAP adjustments is calculated using the incremental income tax rate excluding discrete items, and the income tax effect for 2024 has been updated to reflect the annual incremental income tax rate. |
(9) Fluctuating fuel prices and fuel surcharge revenues impact the total company operating ratio and the TTS segment operating ratio when fuel surcharges are reported on a gross basis as revenues versus netting the fuel surcharges against fuel expenses. Management believes netting fuel surcharge revenues, which are generally a more volatile source of revenue, against fuel expenses provides a more consistent basis for comparing the results of operations from period to period. |
(10) Management believes excluding purchased transportation expense from Werner Logistics operating revenues provides a useful measurement of our ability to source and sell services provided by third parties. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250206347912/en/
Christopher D. Wikoff
Executive Vice President, Treasurer and Chief Financial Officer
(402) 894-3700
Source: Werner Enterprises, Inc.
FAQ
What were Werner Enterprises (WERN) Q4 2024 revenue and earnings results?
How did WERN's insurance claims impact Q4 2024 results?
What was Werner's Truckload Transportation Services performance in Q4 2024?
How did WERN's Logistics segment perform in Q4 2024?