Wesdome Announces 2021 Fourth Quarter and Full Year Financial Results
Wesdome Gold Mines Ltd. reported strong financial results for Q4 2021 and the full year, highlighting record production of 123,843 ounces of gold, a 37% increase from 2020. Q4 cash flow surged by 274% to $48.2 million, with net income reaching $24.8 million or $0.18 per share. The company's cash costs decreased by 6% to $990 per ounce, although AISC rose to $1,408 per ounce. The Kiena Mine is ramping up production, contributing 22,440 pre-commercial ounces. 2022 guidance targets production of 160,000-180,000 ounces at reduced cash costs of $875-970 per ounce.
- Record full year production of 123,843 ounces, a 37% increase over 2020.
- Q4 2021 operating cash flow increased by 274% to $48.2 million.
- Net income for 2021 was $131.3 million, up from $50.7 million in 2020.
- Decreased cash costs by 6% to $990 per ounce sold.
- Increased Eagle River resources by 25%, improving reserve replacement potential.
- All-in sustaining costs (AISC) increased to $1,408 per ounce, up by 1%.
- Free cash outflow of $21.3 million after significant Kiena investment.
TORONTO, March 10, 2022 (GLOBE NEWSWIRE) -- Wesdome Gold Mines Ltd. (TSX: WDO) (“Wesdome” or the “Company”) today announces fourth quarter (“Q4 2021”) and full year financial results. All figures are stated in Canadian dollars unless otherwise noted.
Key Highlights:
- Record full year production at the Eagle River Complex of 101,403 ounces
- Decreased Eagle River cash costs by
6% - Increased revenues and cash margins by
22% - Increased operating cash flows by
28% - Increased Eagle River reserve grade by
15% - Increased Eagle River resources (exclusive of reserves) by
25% - Kiena Mine embarked on a construction and mining ramp up as per the May 2021 Pre-Feasibility study – fully funded from internally generated cash flow
- Successfully restarted Kiena in Q3, producing 22,440 pre-commercial ounces
- Increased Kiena Measured and Indicated Resources (exclusive of reserves) by
7%
Mr. Duncan Middlemiss, President and CEO commented, “Q4 2021 demonstrated strong operating and financial performance with total gold production of 41,559 ounces and 37,544 ounces sold. Operating cash flows increased by
We are very pleased with both our operating and financial results in 2021. Total gold production of 123,843 ounces was pre-released, and both cash and all-in sustaining costs (“AISC”) of
We have determined the 2021 year end resources using a 3D block model, in accordance with the industry best practises and standards. At Eagle, current reserves stand at 524,000 ounces of gold from 1.1 M tonnes at an average grade of 15.3 g/t Au. Reserve ounces declined modestly by
At Kiena, the Kiena Deep geological interpretation was improved on from the PFS model with additional drilling and silling along the zone in 2021, the new interpretation provided higher confidence in the Resource and will add to the successful mining of the zone. Due to successful infill and step out drilling the MI&I Resource (inclusive of reserves) increased
Full MRMR data can be found in the Eagle River Complex and Kiena reserves and resources section below.
In 2022, production guidance is 160,000 – 180,000 ounces, and consolidated cash cost per ounce sold guidance to range between
Key operating and financial highlights of the full year 2021 results include:
- Gold production of 123,843 ounces, which includes 22,440 Kiena pre-commercial ounces, is a
37% increase over the same period in the previous year (2020: 90,278 ounces):- Eagle River Underground 228,759 tonnes at a head grade of 13.8 grams per tonne for 99,120 ounces produced,
13% increase over the previous year (2020: 87,560 ounces). - Mishi Open Pit 36,508 tonnes at a head grade of 2.4 grams per tonne for 2,283 ounces produced (2020: 2,718 ounces).
- Kiena 68,470 tonnes at a head grade of 10.4 grams per tonne for 22,440 pre-commercial ounces produced.
- Eagle River Underground 228,759 tonnes at a head grade of 13.8 grams per tonne for 99,120 ounces produced,
- Revenue2 of
$262.9 million , a22% increase over the previous year (2020:$215.5 million ). - Ounces sold3 were 116,708 at an average sales price of
$2,250 /oz (2020: 91,229 ounces at an average price of$2,360 /oz). - Cash margin1,2,4 of
$145.4 million , a22% increase over the previous year (2020 -$119.3 million ). - Operating cash flows2,4 increased by
28% to$131.0 million or$0.93 per share1 as compared to$102.3 million or$0.74 per share for the same period in 2020. - Free cash outflow of
$21.3 million , net of an investment of$99.6 million in Kiena, or ($0.15) per share1 (2020: free cash flow of$29.0 million or$0.21 per share). - Net income2,4 of
$131.3 million or$0.94 per share (2020:$50.7 million or$0.36 per share) and Net income (adjusted)1,2,4 of$69.9 million or$0.50 per share (2020:$50.7 million or$0.36 per share). - Cash position at the end of the year of
$56.8 million . - Cash costs1,4,5 of
$990 /oz or US$789 /oz, a6% decrease over the same period in 2020 (2020:$1,053 /oz or US$785 /oz); - AISC1,5 increased by
1% to$1,408 /oz or US$1,123 /oz (2020:$1,396 or US$1,040 per ounce) due to higher sustaining capital, corporate and general expenses and lease payments. - Eagle River Proven and Probable reserves of 1.1 M tonnes at an average grade of 15.3 grams per tonne for 524,000 ounces
- Eagle River Measured and Indicated Resources (exclusive of reserves) of 465,000 tonnes grading 10.2 for 153,000 ounces
- Eagle River Inferred Resources (exclusive of reserves) 596,000 tonnes grading 13.3 g/t for 255,000
- Kiena Proven and Probable Reserves of 1.8 M tonnes at 11.1 g/t for 651,000 ounces
- Kiena Measured and Indicated Resources (exclusive of reserves) of 734,000 tonnes grading 4.8 g/t for 113,000 ounces
- Kiena Inferred Resources (exclusive of reserves) of 4 M tonnes grading 5.9 g/t for 761,000 ounces
Other Achievements for 2021 include:
- Combined revenue from gold sales of
$262.6 million (which excludes an additional$3.9 million from a bulk sample at the Kiena Mine). - Published Kiena Pre-Feasibility Study (“PFS”); IRR
98% . - Monetized Moss Lake via vend-in transaction with Goldshore Resources for aggregate consideration of
$57 million including$12.5 million upfront in cash and30% of issued and outstanding shares at closing - Included in TMX 30 recognition program for the third consecutive year. This flagship program showcases the TSX’s 30 top-performing stocks based on dividend adjusted share price appreciation.
Key operating and financial highlights of Q4 2021 results include:
- Gold production of 41,559 ounces, which includes 16,929 Kiena pre-commercial ounces, is a
108% increase over the same period in the previous year (Q4 2020: 20,006 ounces):- Eagle River Underground 56,159 tonnes at a head grade of 13.7 grams per tonne for 24,267 ounces produced,
23% increase over the previous year (Q4 2020: 19,667 ounces). - Mishi Open Pit 6,215 tonnes at a head grade of 2.1 grams per tonne for 363 ounces produced (Q4 2020: 339 ounces).
- Kiena 38,000 tonnes at a head grade of 14.1 grams per tonne for 16,929 pre-commercial ounces produced.
- Eagle River Underground 56,159 tonnes at a head grade of 13.7 grams per tonne for 24,267 ounces produced,
- Revenue of
$85.5 million , a77% increase over the previous year (Q4 2020:$48.4 million ). - Ounces sold were 37,544 at an average sales price of
$2,275 /oz (Q4 2020: 19,889 ounces at an average price of$2,430 /oz). - Cash margin1 of
$47.7 million , an89% increase over the previous year (Q4 2020 -$25.2 million ). - Operating cash flows increased by
274% to$48.2 million or$0.34 per share1 as compared to$12.9 million or$0.09 per share for the same period in 2020. - Free cash outflow of
$3.2 million , net of an investment of$35.5 million in Kiena, or ($0.02) per share1 (Q4 2020: free cash outflow of$8.8 million or ($0.06) per share). - Net income and Net income (adjusted)1of
$24.8 million or$0.18 per share (2020:$8.5 million or$0.06 per share). - Cash costs1 of
$1,005 /oz or US$797 /oz, a14% decrease over the same period in 2020 (Q4 2020:$1,162 /oz or US$892 /oz); - AISC1 decreased by
10% to$1,412 /oz or US$1,121 /oz (Q4 2020:$1,567 or US$1,203 per ounce).
- Refer to the Company’s 2021 Annual Management Discussion and Analysis section entitled “Non-IFRS Performance Measures” for the reconciliation of these non-IFRS measurements to the consolidated financial statements.
- FY 2021 excludes
$3.9 million of revenue from the Kiena bulk sample, which was processed in Q4 2020 and sold in Q1 2021. The incidental revenue was credited against the cost of the Kiena exploration asset. - FY 2021 excludes 1,793 ounces from the Kiena bulk sample, which was processed in Q4 2020 and sold in Q1 2021.
- Includes a
$0.4 million charge for product inventory costs from the sale of 1,793 ounces of gold from the Kiena bulk sample, which was processed in Q4 2020 and sold in Q1 2021. - In determining the Cash cost per ounce and AISC per ounce, the total ounces sold includes 1,793 ounces of gold from the Kiena bulk sample, which was processed in Q4 2020 and sold in Q1 2021.
Eagle River Complex Reserves and Resources
MINERAL RESERVES – EAGLE RIVER (see notes) | December 31, 2021 | December 31, 2020 | |||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | ||
Eagle River | Proven | 116 | 11.3 | 42,000 | 370 | 12.6 | 150,000 |
Probable | 951 | 15.8 | 482,000 | 982 | 13.7 | 431,000 | |
Proven + Probable | 1,066 | 15.3 | 524,000 | 1,352 | 13.4 | 581,000 | |
Notes:
- Mineral reserves are founded on measured and indicated mineral resources with an effective date of December 31, 2021
- The Qualified Person for the Mineral Reserves estimate as per NI 43-101 is Gary Poxleitner P. Eng, SRK Consulting, and independent of the Company
- Mineral Reserves are reported using a 5.5 g/t Au cut off
- Mineral Reserves demonstrated economic viability with the following parameters:
- gold price of C
$1,820 (US$1,400) per ounce for the Reserves, with a USD:CAD exchange rate of 1.3. - a 1.5 m minimum width,
- 1.0 m of external dilution (0.5m in HW, 0.5m in FW),
90% mine recovery,- mining cost of C
$161.7 /t, - milling cost of C
$64.3 /t, - surface and G&A cost of C
$78.2 /t, - Royalty of
2% of gold sold, - selling cost of C
$7.65 /oz and - metallurgical recoveries of
97.0% . - A bulk density factor of 2.7 tonnes per cubic m (t/m3)
- gold price of C
- Mineral Reserves have been estimated in accordance with the Standards of the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”)
- Rounding as required by reporting guidelines may result in apparent summation differences between tonnes, grade, and metal content
MINERAL RESOURCES (Exclusive of Mineral Reserves) (see notes) | December 31, 2021 | December 31, 2020 | |||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | ||
EAGLE RIVER | Measured | 126 | 13.4 | 54,000 | 23 | 12.1 | 9,000 |
Indicated | 339 | 9.1 | 99,000 | 320 | 9.0 | 93,000 | |
Measured + Indicated | 465 | 10.2 | 153,000 | 343 | 9.2 | 102,000 | |
Inferred | 596 | 13.3 | 255,000 | 510 | 12.5 | 205,000 | |
- The effective date of the estimate is December 31, 2021
- The estimate was prepared by Sandeep Prakash, P. Geo., Senior Resource Geologist of the Company, under the supervision of the André M. Deiss, BSc (Hons), Pri.Sci.Nat. of SRK Consulting (Canada) Inc., who is a “Qualified Person” under NI 43-101
- Mineral resources are reported exclusive of mineral reserves; mineral resources that are not mineral reserves do not have demonstrated economic viability
- Mineral resources are considered for underground extraction and have been reported within potentially mineable volumes without external dilution. Must take material inside these volumes below the stated block grade cut-off has been included in the total.
- A bulk density factor of 2.7 tonnes per cubic m (t/m3) was applied
- Resources have been reported considering mining progress as of December 31, 2021
- Resources are reported using a 4.22 g/t Au cut-off grade
- Economic parameters for the determination of the cut-off grade include:
- a gold price of US
$1,500 per ounce, a USD/CAD exchange rate of 1.30 (resulting in C$1,950 per ounce gold price); - mining cost C
$107.6 /t milled; - processing cost C
$64.3 /t; - G&A C
$78.2 /t milled; 97.0% mill recovery- Royalty of
2% of gold sold, and - selling cost at C7.65$/oz
- a gold price of US
- Mineral resources are classified in accordance with CIM standards
- Rounding as required by reporting guidelines may result in apparent summation differences between tonnes, grade, and metal content
MINERAL RESOURCES (Exclusive of Mineral Reserves) (see notes) | December 31, 2021 | December 31, 2020 | ||||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | |||
MISHI | ||||||||
Open pit | Indicated | - | - | - | - | - | - | |
Inferred | 2,300 | 1.6 | 120,000 | 2,808 | 1.6 | 147,000 | ||
Underground | Indicated | - | - | - | - | - | - | |
Inferred | 373 | 5.4 | 65,000 | |||||
MISHI TOTAL | Indicated | - | - | - | - | - | - | |
Inferred | 2,300 | 1.6 | 120,000 | 3,182 | 2.1 | 212,000 | ||
Notes – Mishi
- The effective date of the estimate is December 31, 2021
- The estimate was prepared by Dr. Lars Weiershäuser, P. Geo., Director, Geology of the Company, who is a “Qualified Person” under NI 43-101
- Mineral resources are reported exclusive of mineral reserves; mineral resources that are not mineral reserves do not have demonstrated economic viability
- Mineral resources are amenable for open pit extraction and have been reported within a conceptual pit shell.
- A bulk density factor of 2.7 tonnes per cubic m (t/m3) was applied
- Resources have been reported considering mining progress as of December 31, 2021
- Resources are reported using an in-situ marginal cut-off grade of 0.52 g/t
- Ounces are contained ounces
- Economic parameters for the determination of the cut-off grade include:
- a gold price of US
$1,500 per ounce, a USD/CAD exchange rate of 1.30 (resulting in C$1,950 per ounce gold price); - Mining cost C
$5.00 /t; - Processing cost C
$21.00 /t including base processing, sustaining CAPEX, variable and G&A - Refining and transport cost
$7.65 /oz gold recovered - Royalty of
2% of gold sold and 82% mill recovery
- a gold price of US
- Assumed pit slope angles between 36.8 and 52.4 degrees
- Mineral resources are classified in accordance with CIM standards
- Rounding as required by reporting guidelines may result in apparent summation differences between tonnes, grade, and metal content
Kiena Complex Mineral Reserves and Resources
MINERAL RESERVES – KIENA (see notes) | December 31, 2021 | May 26, 2021 Pre-Feasibility Study | ||||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | |||
Kiena | Proven | 71 | 13.2 | 30,000 | 95 | 4.1 | 12,000 | |
Probable | 1,758 | 11.0 | 621,000 | 1,387 | 13.0 | 577,000 | ||
Proven and Probable | 1,829 | 11.1 | 651,000 | 1,574 | 12.0 | 602,000 | ||
- Mineral reserves are founded on measured and indicated mineral resources with an effective date of December 31, 2021
- The Qualified Person for the Mineral Reserves estimate as per NI 43-101 is Simon Fontaine P. Eng, Mining Engineer at Kiena Mine and employee of the Company
- Mineral Reserves are reported using a 3.7 g/t Au cut off
- Mineral Reserves demonstrated economic viability with the following parameters:
- gold price of C
$1,820 (US$1,400) per ounce for the Reserves, with a USD:CAD exchange rate of 1.3. - a 2.1 m minimum width,
15% external dilution in the A Zone, H1ZA1, BZA1, BZA2, S50, and Martin,12% external dilution in the VC Zone and25% external dilution in the A1 and A2 Zones,- S50 considers a dilution grade of 0.7 g/t Au, all other zones consider 0.0 g/t Au dilution grade.
90% mine recovery,- mining cost of C
$113.7 /t, - milling cost of C
$40.3 /t, - surface and G&A cost of C
$58.3 /t, - selling cost of C
$ 1.59 /t, and97% metallurgical processing recovery for the S50, VC & Martin Zones and98.5% for the Kiena Deep Zones - A bulk density factor of 2.8 tonnes per cubic m (t/m3)
- gold price of C
- Kiena Deep incorporates, Zone A, A1, A2, H1ZA, BZA1, BZA2
- Mineral Reserves have been estimated in accordance with the Standards of the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”)
- Rounding as required by reporting guidelines may result in apparent summation differences between tonnes, grade, and metal content.
MINERAL RESOURCES (Exclusive of Mineral Reserves) (see notes) | December 31, 2021 | December 31, 2020 | |||||
Tonnes (000s) | Grade (g/t Au) | Contained ounces | Tonnes (000s) | Grade (g/t Au) | Contained ounces | ||
KIENA | Measured | 21 | 9.6 | 6,000 | - | - | - |
Indicated | 713 | 4.6 | 106,000 | 643 | 7.6 | 157,000 | |
Measured + Indicated | 734 | 4.8 | 113,000 | 643 | 7.6 | 157,000 | |
Inferred | 4,011 | 5.9 | 761,000 | 3,404 | 5.9 | 649,000 | |
Notes:
- The effective date of the estimate is December 31, 2021
- The estimate was prepared by Karine Brousseau, P. Eng., Senior Engineer – Mineral Resources of the Company, who is a “Qualified Person” under NI 43-101
- Mineral resources are reported exclusive of mineral reserves; mineral resources that are not mineral reserves do not have demonstrated economic viability
- Mineral resources are considered for underground extraction and have been reported below a 100m crown pillar and within potentially mineable volumes without external dilution. Must take material inside these volumes below the stated block grade cut-off has been included in the total.
- A bulk density factor of 2.8 tonnes per cubic m (t/m3) was applied
- Resources have been reported considering mining progress as of December 31, 2021
- Resources are reported using a 3.0 g/t Au cut-off grade
- Economic parameters for the determination of the cut-off grade include:
- a gold price of US
$1,500 per ounce, a USD/CAD exchange rate of 1.30 (resulting in C$1,950 per ounce gold price); - mining cost C
$85.7 /t milled; - processing cost C
$40.3 /t; - G&A C
$58.3 /t milled; 98.5% mill recovery and- selling cost at C1.59$/oz
- a gold price of US
- Mineral resources are classified in accordance with CIM standards
- Rounding as required by reporting guidelines may result in apparent summation differences between tonnes, grade, and metal content.
Production and Exploration Highlights | Achievements |
Eagle River |
|
Kiena |
|
Technical Disclosure
The technical content of this release has been compiled, reviewed and approved by Jacqueline Wheeler, P. Eng, Director, Corporate Development and Technical Projects and Michael Michaud, P.Geo., Vice President, Exploration of the Company and each a "Qualified Person" as defined in National Instrument 43-101 -Standards of Disclosure for Mineral Projects.
Cautionary Note to United States Investors Concerning Estimates of Reserves and Resources
The mineral reserve and resource estimates reported in this news release were prepared in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) as required by Canadian securities regulatory authorities. The United States Securities and Exchange Commission (the “SEC”) applies different standards in order to classify and report mineralization. This news release uses the terms “measured”, “indicated” and “inferred” mineral resources, as required by NI 43-101. Readers are advised that although such terms are recognized and required by Canadian securities regulations, the SEC does not recognize such terms. Canadian standards differ significantly from the requirements of the SEC. Readers are cautioned not to assume that any part or all of the mineral deposits in these categories constitute or will ever be converted into mineral reserves. In addition, “inferred” mineral resources have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource exists, is economically or legally mineable or will ever be upgraded to a higher category of mineral resource.
Wesdome Gold Mines 2021 Fourth Quarter and Full Year Financial Results Conference Call
March 11, 2022 at 10:00 am ET
North American Toll Free: + 1 (844) 202-7109
International Dial-In Number: +1 (703) 639-1272
Conference ID: 1763095
Webcast link: https://edge.media-server.com/mmc/p/yynhs6r8
The webcast can also be accessed under the News and Events section of the Company’s website (www.wesdome.com)
COVID-19
The health and safety of our employees, contractors, vendors, and consultants is the Company’s top priority. In response to the COVID-19 outbreak, Wesdome has adopted all public health guidelines regarding safety measures and protocols at all of its mine operations and corporate office. In addition, our internal COVID-19 Taskforce continues to monitor developments and implement policies and programs intended to protect those who are engaged in business with the Company.
Through care and planning, to date the Company has successfully maintained operations, however there can be no assurance that this will continue despite our best efforts with the emergence of new, highly contagious variants such as Omicron. To date the company has been impacted by this most recent variant outbreak, with employees at both operations and corporate office becoming infected. Impacts of significant numbers of employees being absent have been limited so far however future conditions may warrant reduced or suspended production activities which could negatively impact our ability to maintain projected timelines and objectives. Consequently, the Company’s actual future production and production guidance is subject to higher levels of risk than usual. We are continuing to closely monitor the situation and will provide updates as they become available.
ABOUT WESDOME
Wesdome is Canadian focused with two producing underground gold mines. The Company’s goal is to build Canada’s next intermediate gold producer, producing over 200,000 ounces from two mines in Ontario and Québec. The Eagle River Underground Mine in Wawa, Ontario is currently producing gold at a rate of 92,000 – 105,000 ounces per year. The recently re-started Kiena Complex in Val d’or, Quebec is a fully permitted underground mine and milling operation Wesdome is actively exploring both underground and on surface within the mine areas and more regionally at both the Eagle River and Kiena Complex. The Company also retains meaningful exposure to the Moss Lake gold deposit, located 100 kilometres west of Thunder Bay, Ontario through its equity position in Goldshore Resources Inc. The Company has approximately 141.9 million shares issued and outstanding and trades on the Toronto Stock Exchange under the symbol “WDO,” with a secondary listing on the OTCQX under the symbol “WDOFF.”
For further information, please contact: | ||||
Duncan Middlemiss President and CEO 416-360-3743 ext. 2029 duncan.middlemiss@wesdome.com | or | Lindsay Carpenter Dunlop VP Investor Relations 416-360-3743 ext. 2025 lindsay.dunlop@wesdome.com | ||
220 Bay St, Suite 1200 Toronto, ON, M5J 2W4 Toll Free: 1-866-4-WDO-TSX Phone: 416-360-3743, Fax: 416-360-7620 Website: www.wesdome.com | ||||
This news release contains “forward-looking information” which may include, but is not limited to, statements with respect to the future financial or operating performance of the Company and its projects. Often, but not always, forward-looking statements can be identified by the use of words such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, or “believes” or variations (including negative variations) of such words and phrases, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements contained herein are made as of the date of this press release and the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or results or otherwise. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update forward-looking statements if circumstances, management’s estimates or opinions should change, except as required by securities legislation. Accordingly, the reader is cautioned not to place undue reliance on forward-looking statements. The Company has included in this news release certain non-IFRS performance measures, including, but not limited to, mine operating profit, mining and processing costs and cash costs. Cash costs per ounce reflect actual mine operating costs incurred during the fiscal period divided by the number of ounces produced. These measures are not defined under IFRS and therefore should not be considered in isolation or as an alternative to or more meaningful than, net income (loss) or cash flow from operating activities as determined in accordance with IFRS as an indicator of our financial performance or liquidity. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the Company's performance and ability to generate cash flow.
Wesdome Gold Mines Ltd.
Summarized Operating and Financial Data
(Unaudited, expressed in thousands of Canadian dollars, except per share and per unit amounts and otherwise indicated)
Three Months Ended | Years Ended | |||||||||||
December 31, | December 31, | |||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||
Operating data | ||||||||||||
Milling (tonnes) | ||||||||||||
Eagle River | 56,159 | 53,551 | 228,759 | 196,441 | ||||||||
Mishi | 6,215 | 3,555 | 36,508 | 39,856 | ||||||||
Kiena | 38,000 | 0 | 68,470 | 0 | ||||||||
Throughput 2 | 100,374 | 57,106 | 333,737 | 236,297 | ||||||||
Head grades (g/t) | ||||||||||||
Eagle River | 13.7 | 11.7 | 13.8 | 14.2 | ||||||||
Mishi | 2.1 | 3.5 | 2.4 | 2.7 | ||||||||
Kiena | 14.1 | 0.0 | 10.4 | 0.0 | ||||||||
Recovery (%) | ||||||||||||
Eagle River | 97.8 | 98.0 | 97.5 | 97.7 | ||||||||
Mishi | 88.1 | 84.5 | 82.4 | 77.8 | ||||||||
Kiena | 98.1 | 0.0 | 98.0 | 0.0 | ||||||||
Production (ounces) | ||||||||||||
Eagle River | 24,267 | 19,667 | 99,120 | 87,560 | ||||||||
Mishi | 363 | 339 | 2,283 | 2,718 | ||||||||
Kiena | 16,929 | 0 | 22,440 | 0 | ||||||||
Total gold produced 2 | 41,559 | 20,006 | 123,843 | 90,278 | ||||||||
Total gold sales (ounces) 4 | 37,544 | 19,889 | 118,501 | 91,229 | ||||||||
Eagle River Complex (per ounce of gold sold) 1 | ||||||||||||
Average realized price | $ | 2,279 | $ | 2,430 | $ | 2,250 | $ | 2,360 | ||||
Cash costs | $ | 1,017 | $ | 1,162 | $ | 978 | $ | 1,053 | ||||
Cash margin | $ | 1,262 | $ | 1,268 | $ | 1,272 | $ | 1,307 | ||||
All-in Sustaining Costs 1 | $ | 1,608 | $ | 1,567 | $ | 1,456 | $ | 1,396 | ||||
Mine operating costs/tonne milled 1 | $ | 391 | $ | 400 | $ | 357 | $ | 389 | ||||
Average 1 USD → CAD exchange rate | 1.2603 | 1.3030 | 1.2535 | 1.3415 | ||||||||
Cash costs per ounce of gold sold (US$) 1 | $ | 807 | $ | 892 | $ | 780 | $ | 785 | ||||
All-in Sustaining Costs (US$) 1 | $ | 1,276 | $ | 1,203 | $ | 1,162 | $ | 1,041 | ||||
Kiena Mine (per ounce of gold sold) 1 | ||||||||||||
Average realized price | $ | 2,267 | $ | 0 | $ | 2,249 | $ | 0 | ||||
Cash costs 3, 5 | $ | 983 | $ | 0 | $ | 1,052 | $ | 0 | ||||
Cash margin | $ | 1,284 | $ | 0 | $ | 1,197 | $ | 0 | ||||
All-in Sustaining Costs 1, 3, 5 | $ | 1,051 | $ | 0 | $ | 1,138 | $ | 0 | ||||
Mine operating costs/tonne milled 1 | $ | 335 | $ | 0 | $ | 325 | $ | 0 | ||||
Average 1 USD → CAD exchange rate | 1.2603 | 1.3030 | 1.2535 | 1.3415 | ||||||||
Cash costs per ounce of gold sold (US$) 1 | $ | 780 | $ | 0 | $ | 839 | $ | 0 | ||||
All-in Sustaining Costs (US$) 1 | $ | 834 | $ | 0 | $ | 908 | $ | 0 | ||||
Financial Data | ||||||||||||
Cash margin 1 | $ | 47,681 | $ | 25,211 | $ | 145,354 | $ | 119,250 | ||||
Net income | $ | 24,762 | $ | 8,491 | $ | 131,288 | $ | 50,715 | ||||
Net income adjusted 1 | $ | 24,762 | $ | 8,491 | $ | 69,903 | $ | 50,715 | ||||
Earnings before interest, taxes, depreciation and amortization 1 | $ | 44,235 | $ | 18,017 | $ | 132,199 | $ | 102,342 | ||||
Operating cash flow | $ | 48,160 | $ | 12,893 | $ | 130,958 | $ | 102,292 | ||||
Free cash flow 1 | $ | (3,172 | ) | $ | (8,813 | ) | $ | (21,291 | ) | $ | 29,009 | |
Per share data | ||||||||||||
Net income | $ | 0.18 | $ | 0.06 | $ | 0.94 | $ | 0.36 | ||||
Adjusted net income 1 | $ | 0.18 | $ | 0.06 | $ | 0.50 | $ | 0.36 | ||||
Operating cash flow 1 | $ | 0.34 | $ | 0.09 | $ | 0.93 | $ | 0.74 | ||||
Free cash flow 1 | $ | (0.02 | ) | $ | (0.06 | ) | $ | (0.15 | ) | $ | 0.21 | |
1. Refer to the Company’s 2021 Annual Management Discussion and Analysis section entitled “Non-IFRS Performance Measures” for the reconciliation of these non-IFRS measurements to the consolidated financial statements.
2. Totals for tonnage and gold ounces may not add due to rounding.
3. FY 2021 includes a
4. FY 2021 includes 1,793 ounces of gold from the Kiena bulk sample, which was processed in Q4 2020
5. In determining the Cash cost per ounce and AISC per ounce, the total ounces sold includes 1,793 ounces of gold from the Kiena bulk sample, which was processed in Q4 2020 and sold in Q1 2021.
Wesdome Gold Mines Ltd.
Consolidated Statements of Financial Position
(Unaudited, expressed in thousands of Canadian dollars)
As at December 31, 2021 | As at December 31, 2020 1 | ||||||
Assets | |||||||
Current | |||||||
Cash and cash equivalents | $ | 56,764 | $ | 63,480 | |||
Receivables and prepaids | 13,793 | 8,974 | |||||
Share consideration receivable | 4,560 | - | |||||
Inventories | 17,918 | 12,451 | |||||
Total current assets | 93,035 | 84,905 | |||||
Restricted cash | 657 | 657 | |||||
Deferred financing cost | 758 | 827 | |||||
Mineral properties, plant and equipment | 212,394 | 128,670 | |||||
Mines under development | 214,089 | - | |||||
Exploration properties | 1,139 | 133,221 | |||||
Marketable securities | 1,860 | - | |||||
Share consideration receivable | 10,729 | - | |||||
Investment in associate | 19,058 | - | |||||
Total assets | $ | 553,719 | $ | 348,280 | |||
Liabilities | |||||||
Current | |||||||
Payables and accruals | $ | 40,093 | $ | 21,123 | |||
Income and mining tax payable | 5,490 | 3,481 | |||||
Current portion of lease liabilities | 7,789 | 5,901 | |||||
Total current liabilities | 53,372 | 30,505 | |||||
Lease liabilities | 6,786 | 5,604 | |||||
Deferred income and mining tax liabilities | 77,195 | 33,532 | |||||
Decommissioning provisions | 21,191 | 22,270 | |||||
Total liabilities | 158,544 | 91,911 | |||||
Equity | |||||||
Equity attributable to owners of the Company | |||||||
Capital stock | 187,911 | 179,540 | |||||
Contributed surplus | 5,859 | 6,472 | |||||
Retained earnings | 201,645 | 70,357 | |||||
Accumulated other comprehensive loss | (240 | ) | - | ||||
Total equity attributable to owners of the Company | 395,175 | 256,369 | |||||
Total liabilities and equity | $ | 553,719 | $ | 348,280 | |||
1. Refer to the Company’s 2021 consolidated financial statements for details regarding changes in the Company’s accounting policies which impacted the balances from prior periods.
Wesdome Gold Mines Ltd.
Consolidated Statements of Income and Comprehensive Income
(Expressed in thousands of Canadian dollars except for per share amounts)
Three Months Ended | Years Ended | ||||||||||||||
December 31 | December 31 | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenues | $ | 85,505 | $ | 48,362 | $ | 262,907 | $ | 215,466 | |||||||
Cost of sales | (45,945 | ) | (30,483 | ) | (145,619 | ) | (125,386 | ) | |||||||
Gross profit | 39,560 | 17,879 | 117,288 | 90,080 | |||||||||||
Other expenses | |||||||||||||||
Corporate and general | 2,817 | 2,231 | 10,614 | 7,378 | |||||||||||
Stock-based compensation | 533 | 524 | 2,604 | 2,786 | |||||||||||
Exploration and evaluation | 471 | - | 471 | - | |||||||||||
Reversal of impairment charges | - | - | (58,563 | ) | - | ||||||||||
(Gain) loss on disposal of mining equipment | - | - | (3 | ) | - | ||||||||||
Write-down of mining equipment | - | 427 | - | 427 | |||||||||||
Impairment charge on exploration properties | - | 2,034 | 7,507 | 2,034 | |||||||||||
3,821 | 5,216 | (37,370 | ) | 12,625 | |||||||||||
Operating income | 35,739 | 12,663 | 154,658 | 77,455 | |||||||||||
Gain on sale of Moss Lake exploration properties | - | - | 34,330 | - | |||||||||||
Interest expense | (339 | ) | (294 | ) | (1,194 | ) | (1,096 | ) | |||||||
Accretion of decommissioning provisions | (146 | ) | (89 | ) | (556 | ) | (354 | ) | |||||||
Share of loss of associate | (393 | ) | - | (497 | ) | - | |||||||||
Fair value adjustment on share consideration receivable | 1,038 | - | 1,947 | - | |||||||||||
Other expenses | (124 | ) | (902 | ) | (363 | ) | (1,105 | ) | |||||||
Income before income and mining taxes | 35,775 | 11,378 | 188,325 | 74,900 | |||||||||||
Income and mining tax expense | |||||||||||||||
Current | 4,720 | 4,425 | 13,375 | 10,660 | |||||||||||
Deferred | 6,293 | (1,538 | ) | 43,662 | 13,525 | ||||||||||
Total income and mining tax expense | 11,013 | 2,887 | 57,037 | 24,185 | |||||||||||
Net income | $ | 24,762 | $ | 8,491 | $ | 131,288 | $ | 50,715 | |||||||
Other comprehensive loss | |||||||||||||||
Change in fair value of marketable securities net of tax effect | (240 | ) | - | (240 | ) | - | |||||||||
Total comprehensive income | $ | 24,522 | $ | 8,491 | $ | 131,048 | $ | 50,715 | |||||||
Earnings per share | |||||||||||||||
Basic | $ | 0.18 | $ | 0.06 | $ | 0.94 | $ | 0.36 | |||||||
Diluted | $ | 0.17 | $ | 0.06 | $ | 0.92 | $ | 0.36 | |||||||
Weighted average number of common shares (000s) | |||||||||||||||
Basic | 141,156 | 139,482 | 140,195 | 139,045 | |||||||||||
Diluted | 143,200 | 142,874 | 142,787 | 142,569 | |||||||||||
Wesdome Gold Mines Ltd.
Consolidated Statements of Total Equity
(Unaudited, expressed in thousands of Canadian dollars)
Accumulated | |||||||||||||||||||
Other | |||||||||||||||||||
Capital | Contributed | Retained | Comprehensive | Total | |||||||||||||||
Stock | Surplus | Earnings 1 | Loss | Equity 1 | |||||||||||||||
Balance, December 31, 2019 | $ | 174,789 | $ | 5,590 | $ | 19,642 | $ | - | $ | 200,021 | |||||||||
Net income for the year ended December 31, 2020 | - | - | 50,715 | - | 50,715 | ||||||||||||||
Exercise of options | 2,847 | - | - | - | 2,847 | ||||||||||||||
Value attributed to options exercised | 1,327 | (1,327 | ) | - | - | - | |||||||||||||
Value attributed to RSUs exercised | 577 | (577 | ) | - | - | - | |||||||||||||
Stock-based compensation | - | 2,786 | - | - | 2,786 | ||||||||||||||
Balance, December 31, 2020 | $ | 179,540 | $ | 6,472 | $ | 70,357 | $ | - | $ | 256,369 | |||||||||
Net income for the year ended December 31, 2021 | - | - | 131,288 | - | 131,288 | ||||||||||||||
Other comprehensive loss | - | - | - | (240 | ) | (240 | ) | ||||||||||||
Exercise of options | 5,154 | - | - | - | 5,154 | ||||||||||||||
Value attributed to options exercised | 2,431 | (2,431 | ) | - | - | - | |||||||||||||
Value attributed to RSUs exercised | 786 | (786 | ) | - | - | - | |||||||||||||
Stock-based compensation | - | 2,604 | - | - | 2,604 | ||||||||||||||
Balance, December 31, 2021 | $ | 187,911 | $ | 5,859 | $ | 201,645 | $ | (240 | ) | $ | 395,175 | ||||||||
1. Refer to the Company’s 2021 consolidated financial statements for details regarding changes in the Company’s accounting policies which impacted the balances from prior periods.
Wesdome Gold Mines Ltd.
Consolidated Statements of Cash Flows
(Unaudited, expressed in thousands of Canadian dollars)
Three Months Ended | Years Ended | ||||||||||||||
December 31 | December 31 | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Operating Activities | |||||||||||||||
Net income | $ | 24,762 | $ | 8,491 | $ | 131,288 | $ | 50,715 | |||||||
Depreciation and depletion | 8,121 | 6,345 | 28,066 | 26,346 | |||||||||||
Stock-based compensation | 533 | 524 | 2,604 | 2,786 | |||||||||||
Accretion of decommissioning provisions | 146 | 89 | 556 | 354 | |||||||||||
Deferred income and mining tax expense | 6,293 | (1,539 | ) | 43,662 | 13,525 | ||||||||||
Amortization of deferred financing cost | 84 | 111 | 412 | 370 | |||||||||||
Interest expense | 339 | 294 | 1,194 | 1,096 | |||||||||||
Reversal of impairment charges | - | - | (58,563 | ) | - | ||||||||||
Gain on sale of Moss Lake exploration properties | - | - | (34,330 | ) | - | ||||||||||
Impairment charge on exploration properties | - | 2,034 | 7,507 | 2,034 | |||||||||||
(Gain) loss on disposal of mining equipment | - | - | (3 | ) | - | ||||||||||
Write-down of mining equipment | - | 427 | - | 427 | |||||||||||
Share of loss of associate | 393 | - | 497 | - | |||||||||||
Fair value adjustment on share consideration receivable | (1,038 | ) | - | (1,947 | ) | - | |||||||||
Foreign exchange gain on lease financing | (8 | ) | (140 | ) | (23 | ) | (36 | ) | |||||||
Net changes in non-cash working capital | 11,726 | (35 | ) | 21,403 | 13,272 | ||||||||||
Mining and income tax paid | (3,191 | ) | (3,708 | ) | (11,365 | ) | (8,597 | ) | |||||||
Net cash from operating activities | 48,160 | 12,893 | 130,958 | 102,292 | |||||||||||
Financing Activities | |||||||||||||||
Exercise of options | 2,110 | 442 | 5,154 | 2,847 | |||||||||||
Deferred financing costs | (4 | ) | - | (342 | ) | (209 | ) | ||||||||
Repayment of borrowings | - | - | - | (3,636 | ) | ||||||||||
Repayment of lease liabilities | (3,501 | ) | (1,316 | ) | (8,778 | ) | (4,847 | ) | |||||||
Interest paid | (339 | ) | (294 | ) | (1,194 | ) | (1,096 | ) | |||||||
Net cash used in financing activities | (1,734 | ) | (1,168 | ) | (5,160 | ) | (6,941 | ) | |||||||
Investing Activities | |||||||||||||||
Additions to mining properties | (12,374 | ) | (8,984 | ) | (42,867 | ) | (27,956 | ) | |||||||
Additions to mines under development | (35,456 | ) | - | (76,337 | ) | - | |||||||||
Additions to exploration properties | - | (11,406 | ) | (23,267 | ) | (40,480 | ) | ||||||||
Purchase of exploration property | - | - | (1,000 | ) | - | ||||||||||
Cash proceeds on sale of Moss Lake, net of transaction costs | - | - | 11,762 | - | |||||||||||
Investment in marketable securities | (2,100 | ) | - | (2,100 | ) | - | |||||||||
Proceeds on disposal of mining assets | - | - | 73 | - | |||||||||||
Net changes in non-cash working capital | (9,205 | ) | (1,367 | ) | 1,222 | 908 | |||||||||
Net cash used in investing activities | (59,135 | ) | (21,757 | ) | (132,514 | ) | (67,528 | ) | |||||||
(Decrease) increase in cash and cash equivalents | (12,709 | ) | (10,033 | ) | (6,716 | ) | 27,823 | ||||||||
Cash and cash equivalents - beginning of year | 69,473 | 73,513 | 63,480 | 35,657 | |||||||||||
Cash and cash equivalents - end of year | $ | 56,764 | $ | 63,480 | $ | 56,764 | $ | 63,480 | |||||||
Cash and cash equivalents consist of: | |||||||||||||||
Cash | $ | 56,764 | $ | 63,480 | $ | 56,764 | $ | 63,480 | |||||||
$ | 56,764 | $ | 63,480 | $ | 56,764 | $ | 63,480 | ||||||||
PDF available: http://ml.globenewswire.com/Resource/Download/90533296-67e7-4181-b664-ab673fbfb89e
FAQ
What were Wesdome Gold Mines' Q4 2021 financial results for WDOFF?
How did Wesdome Gold Mines perform in 2021?
What is the production guidance for Wesdome Gold Mines in 2022?
What were Wesdome's cash costs per ounce sold in 2021?