Western Digital Reports Fiscal Fourth Quarter and Fiscal Year 2022 Financial Results
Western Digital Corp. (WDC) reported fiscal Q4 2022 revenue of $4.53 billion, down 8% year-over-year. Cloud revenue rose 5%, while Client and Consumer revenues fell 14% and 23% respectively. GAAP EPS for the quarter was $0.95, with non-GAAP EPS at $1.78. For FY 2022, revenue totaled $18.79 billion, an 11% increase YoY. The company generated $295 million in operating cash flow but reported a free cash flow of $(97) million. Looking ahead, they expect Q1 2023 revenue between $3.60 billion to $3.80 billion with non-GAAP EPS guidance of $0.35 to $0.65.
- FY 2022 revenue increased 11% to $18.79 billion.
- Operating income rose 96% year-over-year to $2.39 billion.
- Non-GAAP EPS rose 81% for FY 2022 to $8.22.
- Q4 2022 revenue decreased 8% YoY.
- Client revenue fell 14% and Consumer revenue declined 23% YoY.
- Net income for Q4 2022 was 52% lower than Q4 2021.
News Summary
-
Fourth quarter revenue was
, down$4.53 billion 8% year-over-year (YoY). Cloud revenue increased5% , Client revenue declined14% , and Consumer revenue declined23% YoY. Fiscal year 2022 revenue was , up$18.79 billion 11% YoY. -
Fourth quarter GAAP earnings per share (EPS) was
and Non-GAAP EPS was$0.95 . Fiscal year 2022 GAAP EPS was$1.78 and non-GAAP EPS was$4.75 .$8.22 -
Generated operating cash flow of
and free cash flow of$295 million in the fourth quarter. Generated operating cash flow of$(97) million and free cash flow of$1.88 billion in fiscal year 2022.$0.68 billion -
Expect fiscal first quarter 2023 revenue to be in the range of
to$3.60 billion with Non-GAAP EPS in the range of$3.80 billion to$0.35 .$0.65
"I am proud of our team for driving strong fiscal year 2022 performance, during which revenue grew
Q4 2022 Financial Highlights |
||||||||
|
|
GAAP |
|
Non-GAAP |
||||
|
|
|
|
|
|
|
|
|
|
|
Q4 2022 |
Q3 2022 |
Q/Q |
|
Q4 2022 |
Q3 2022 |
Q/Q |
Revenue ($M) |
|
|
|
up |
|
|
|
up |
Gross Margin |
|
|
|
up 4.9 ppt |
|
|
|
up 0.6 ppt |
Operating Expenses ($M) |
|
|
|
up |
|
|
|
up |
Operating Income ($M) |
|
|
|
up |
|
|
|
up |
Net Income ($M) |
|
|
|
* |
|
|
|
up |
Earnings Per Share |
|
|
|
* |
|
|
|
up |
* not a meaningful figure
|
|
GAAP |
|
Non-GAAP |
||||
|
|
|
|
|
|
|
|
|
|
|
Q4 2022 |
Q4 2021 |
Y/Y |
|
Q4 2022 |
Q4 2021 |
Y/Y |
Revenue ($M) |
|
|
|
down |
|
|
|
down |
Gross Margin |
|
|
|
up 0.1 ppt |
|
|
|
down 0.6 ppt |
Operating Expenses ($M) |
|
|
|
down |
|
|
|
down |
Operating Income ($M) |
|
|
|
down |
|
|
|
down |
Net Income ($M) |
|
|
|
down |
|
|
|
down |
Earnings Per Share |
|
|
|
down |
|
|
|
down |
The company generated
Fiscal Year 2022 Financial Highlights |
||||||||
|
|
GAAP |
|
Non-GAAP |
||||
|
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
Y/Y |
|
2022 |
2021 |
Y/Y |
Revenue ($M) |
|
|
|
up |
|
|
|
up |
Gross Margin |
|
|
|
up 4.6 ppt |
|
|
|
up 4.3 ppt |
Operating Expenses ($M) |
|
|
|
up |
|
|
|
up |
Operating Income ($M) |
|
|
|
up |
|
|
|
up |
Net Income ($M) |
|
|
|
up |
|
|
|
up |
Earnings Per Share |
|
|
|
up |
|
|
|
up |
Additional details can be found within the company’s earnings presentation, which is accessible online at investor.wdc.com.
End Market Summary
Revenue ($M) |
Q4 2022 |
Q3 2022 |
Q/Q |
Q4 2021 |
Y/Y |
2022 |
2021 |
Y/Y |
Cloud |
|
|
up |
|
up |
|
|
up |
Client |
1,637 |
1,732 |
down |
1,895 |
down |
7,076 |
7,281 |
down |
Consumer |
793 |
875 |
down |
1,030 |
down |
3,700 |
3,918 |
down |
Total Revenue |
|
|
up |
|
down |
|
|
up |
In the fiscal fourth quarter:
-
Cloud represented
46% of total revenue. Within Cloud, the continued ramp of our 18-terabyte and 20-terabyte drives drove a7% year-over-year increase in nearline HDD revenue. In Flash, enterprise SSD revenue more than doubled sequentially and was up38% year-over-year. -
Client represented
36% of total revenue. On both a sequential and year-over-year basis, client HDD led the revenue decline while Flash was roughly flat. -
Consumer represented
18% of revenue. On a sequential basis, the revenue decline was primarily due to lower retail HDD shipments. The year-over-year decrease was due to broad-based decline in retail products across HDD and Flash.
In fiscal year 2022:
-
Cloud represented
42% of total revenue. The revenue increase was led by a38% increase in nearline HDD while Flash products for enterprise SSD applications more than doubled. -
Client represented
38% of total revenue. Revenue declined modestly as growth in Flash was offset by a mid-30% decrease in client HDD. -
Consumer represented
20% of total revenue. The revenue decline was all attributed to retail HDD.
Business Outlook for Fiscal First Quarter of 2023 |
|||
|
Three Months Ending
|
||
|
GAAP(1) |
|
Non-GAAP(1) |
Revenue ($B) |
|
|
|
Gross margin |
|
|
|
Operating expenses ($M) |
|
|
|
Interest and other expense, net ($M) |
|
|
|
Tax rate |
N/A |
|
|
Diluted earnings per share |
N/A |
|
|
Diluted shares outstanding (in millions) |
~319 |
|
~319 |
_____________
(1) Non-GAAP gross margin guidance excludes stock-based compensation expense of approximately
(2) The Non-GAAP tax rate provided is based on a percentage of Non-GAAP pre-tax income. Due to differences in the tax treatment of items excluded from our Non-GAAP net income and because our tax rate is based on an estimated forecasted annual GAAP tax rate, our estimated Non-GAAP tax rate may differ from our GAAP tax rate and from our actual tax rates. Tax law changes that became effective for our fiscal year 2023 require the capitalization of certain R&D costs that were previously eligible for immediate deduction from taxable income. The impact of these tax law changes is expected to include an immediate increase in our tax rate of approximately 12 percentage points, which is reflected in the guidance provided in the table above. This impact on the tax rate is expected to decrease gradually over time.
The investment community conference call to discuss these results and the company’s business outlook for the fiscal first quarter of 2023 will be broadcast live online today at
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws, including statements regarding expectations for the company’s business outlook and financial performance for the fiscal first quarter of 2023; demand trends, and market conditions; and the potential for the company's innovation engine and multiple channels to market to drive future performance. These forward-looking statements are based on management’s current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. The preliminary financial results for the company’s fiscal fourth quarter ended
PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited; on a US GAAP basis) |
|||||
|
|
|
|
||
|
|
|
|
||
ASSETS |
|||||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
2,327 |
|
$ |
3,370 |
Accounts receivable, net |
|
2,804 |
|
|
2,257 |
Inventories |
|
3,638 |
|
|
3,616 |
Other current assets |
|
684 |
|
|
514 |
Total current assets |
|
9,453 |
|
|
9,757 |
Property, plant and equipment, net |
|
3,670 |
|
|
3,188 |
Notes receivable and investments in |
|
1,396 |
|
|
1,586 |
|
|
10,041 |
|
|
10,066 |
Other intangible assets, net |
|
213 |
|
|
442 |
Other non-current assets |
|
1,486 |
|
|
1,093 |
Total assets |
$ |
26,259 |
|
$ |
26,132 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|||||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
1,902 |
|
$ |
1,934 |
Accounts payable to related parties |
|
320 |
|
|
398 |
Accrued expenses |
|
1,825 |
|
|
1,653 |
Accrued compensation |
|
510 |
|
|
634 |
Current portion of long-term debt |
|
— |
|
|
251 |
Total current liabilities |
|
4,557 |
|
|
4,870 |
Long-term debt |
|
7,022 |
|
|
8,474 |
Other liabilities |
|
2,459 |
|
|
2,067 |
Total liabilities |
|
14,038 |
|
|
15,411 |
Total shareholders’ equity |
|
12,221 |
|
|
10,721 |
Total liabilities and shareholders’ equity |
$ |
26,259 |
|
$ |
26,132 |
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share amounts; unaudited; on a US GAAP basis) |
|||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenue, net |
$ |
4,528 |
|
|
$ |
4,920 |
|
|
$ |
18,793 |
|
|
$ |
16,922 |
|
Cost of revenue |
|
3,083 |
|
|
|
3,354 |
|
|
|
12,919 |
|
|
|
12,401 |
|
Gross profit |
|
1,445 |
|
|
|
1,566 |
|
|
|
5,874 |
|
|
|
4,521 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
598 |
|
|
|
598 |
|
|
|
2,323 |
|
|
|
2,243 |
|
Selling, general and administrative |
|
266 |
|
|
|
297 |
|
|
|
1,117 |
|
|
|
1,105 |
|
Employee termination, asset impairment and other charges |
|
19 |
|
|
|
(4 |
) |
|
|
43 |
|
|
|
(47 |
) |
Total operating expenses |
|
883 |
|
|
|
891 |
|
|
|
3,483 |
|
|
|
3,301 |
|
Operating income |
|
562 |
|
|
|
675 |
|
|
|
2,391 |
|
|
|
1,220 |
|
Interest and other expense, net |
|
(51 |
) |
|
|
(79 |
) |
|
|
(268 |
) |
|
|
(293 |
) |
Income before taxes |
|
511 |
|
|
|
596 |
|
|
|
2,123 |
|
|
|
927 |
|
Income tax expense/(benefit) |
|
210 |
|
|
|
(26 |
) |
|
|
623 |
|
|
|
106 |
|
Net income |
$ |
301 |
|
|
$ |
622 |
|
|
$ |
1,500 |
|
|
$ |
821 |
|
|
|
|
|
|
|
|
|
||||||||
Income per common share |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.96 |
|
|
$ |
2.03 |
|
|
$ |
4.81 |
|
|
$ |
2.69 |
|
Diluted |
$ |
0.95 |
|
|
$ |
1.97 |
|
|
$ |
4.75 |
|
|
$ |
2.66 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
314 |
|
|
|
307 |
|
|
|
312 |
|
|
|
305 |
|
Diluted |
|
318 |
|
|
|
315 |
|
|
|
316 |
|
|
|
309 |
|
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions; unaudited; on a US GAAP basis) |
|||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Operating Activities |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
301 |
|
|
$ |
622 |
|
|
$ |
1,500 |
|
|
$ |
821 |
|
Adjustments to reconcile net income to net cash provided by operations: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
221 |
|
|
|
251 |
|
|
|
929 |
|
|
|
1,212 |
|
Stock-based compensation |
|
77 |
|
|
|
79 |
|
|
|
326 |
|
|
|
318 |
|
Deferred income taxes |
|
73 |
|
|
|
(201 |
) |
|
|
114 |
|
|
|
(242 |
) |
Gain on disposal of assets |
|
(2 |
) |
|
|
(5 |
) |
|
|
(16 |
) |
|
|
(70 |
) |
Gain on business divestiture |
|
(9 |
) |
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
Amortization of debt issuance costs and discounts |
|
10 |
|
|
|
10 |
|
|
|
44 |
|
|
|
40 |
|
Other non-cash operating activities, net |
|
25 |
|
|
|
20 |
|
|
|
67 |
|
|
|
(6 |
) |
Changes in: |
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
(450 |
) |
|
|
(353 |
) |
|
|
(546 |
) |
|
|
121 |
|
Inventories |
|
23 |
|
|
|
67 |
|
|
|
(22 |
) |
|
|
(546 |
) |
Accounts payable |
|
(29 |
) |
|
|
150 |
|
|
|
(129 |
) |
|
|
11 |
|
Accounts payable to related parties |
|
(76 |
) |
|
|
1 |
|
|
|
(78 |
) |
|
|
(9 |
) |
Accrued expenses |
|
219 |
|
|
|
101 |
|
|
|
171 |
|
|
|
352 |
|
Accrued compensation |
|
26 |
|
|
|
140 |
|
|
|
(123 |
) |
|
|
162 |
|
Other assets and liabilities, net |
|
(114 |
) |
|
|
112 |
|
|
|
(348 |
) |
|
|
(266 |
) |
Net cash provided by operating activities |
|
295 |
|
|
|
994 |
|
|
|
1,880 |
|
|
|
1,898 |
|
Investing Activities |
|
|
|
|
|
|
|
||||||||
Purchases of property, plant and equipment, net |
|
(278 |
) |
|
|
(304 |
) |
|
|
(1,107 |
) |
|
|
(1,003 |
) |
Activity related to |
|
(114 |
) |
|
|
102 |
|
|
|
(91 |
) |
|
|
231 |
|
Strategic Investments and other, net |
|
22 |
|
|
|
(1 |
) |
|
|
6 |
|
|
|
7 |
|
Net cash used in investing activities |
|
(370 |
) |
|
|
(203 |
) |
|
|
(1,192 |
) |
|
|
(765 |
) |
Financing Activities |
|
|
|
|
|
|
|
||||||||
Employee stock plans, net |
|
55 |
|
|
|
58 |
|
|
|
32 |
|
|
|
78 |
|
Repayment of debt |
|
(150 |
) |
|
|
(213 |
) |
|
|
(3,621 |
) |
|
|
(886 |
) |
Proceeds from debt |
|
— |
|
|
|
— |
|
|
|
1,894 |
|
|
|
— |
|
Debt issuance costs |
|
— |
|
|
|
— |
|
|
|
(23 |
) |
|
|
— |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
Net cash used in financing activities |
|
(95 |
) |
|
|
(155 |
) |
|
|
(1,718 |
) |
|
|
(817 |
) |
Effect of exchange rate changes on cash |
|
(8 |
) |
|
|
— |
|
|
|
(13 |
) |
|
|
6 |
|
Net increase/(decrease) in cash and cash equivalents |
|
(178 |
) |
|
|
636 |
|
|
|
(1,043 |
) |
|
|
322 |
|
Cash and cash equivalents, beginning of period |
|
2,505 |
|
|
|
2,734 |
|
|
|
3,370 |
|
|
|
3,048 |
|
Cash and cash equivalents, end of period |
$ |
2,327 |
|
|
$ |
3,370 |
|
|
$ |
2,327 |
|
|
$ |
3,370 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
||||||||
Noncash exchange of Term Loan A-1 for Term Loan A-2 |
$ |
— |
|
|
$ |
— |
|
|
$ |
2,104 |
|
|
$ |
— |
|
Supplemental Operating Segment Results (in millions; except percentages; unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
||||||||||||
Net revenue: |
|
|
|
|
|
|
|
||||||||
Flash |
$ |
2,400 |
|
|
$ |
2,419 |
|
|
$ |
9,753 |
|
|
$ |
8,706 |
|
HDD |
|
2,128 |
|
|
|
2,501 |
|
|
|
9,040 |
|
|
|
8,216 |
|
Total net revenue |
$ |
4,528 |
|
|
$ |
4,920 |
|
|
$ |
18,793 |
|
|
$ |
16,922 |
|
Gross profit: |
|
|
|
|
|
|
|
||||||||
Flash |
$ |
862 |
|
|
$ |
859 |
|
|
$ |
3,527 |
|
|
$ |
2,611 |
|
HDD |
|
600 |
|
|
|
759 |
|
|
|
2,661 |
|
|
|
2,221 |
|
Total gross profit for segments |
|
1,462 |
|
|
|
1,618 |
|
|
|
6,188 |
|
|
|
4,832 |
|
Unallocated corporate items: |
|
|
|
|
|
|
|
||||||||
Contamination related charges |
|
(4 |
) |
|
|
— |
|
|
|
(207 |
) |
|
|
— |
|
Amortization of acquired intangible assets |
|
(1 |
) |
|
|
(38 |
) |
|
|
(66 |
) |
|
|
(331 |
) |
Stock-based compensation expense |
|
(12 |
) |
|
|
(14 |
) |
|
|
(48 |
) |
|
|
(55 |
) |
Recoveries from a power outage incident |
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
75 |
|
Total unallocated corporate items |
|
(17 |
) |
|
|
(52 |
) |
|
|
(314 |
) |
|
|
(311 |
) |
Consolidated gross profit |
$ |
1,445 |
|
|
$ |
1,566 |
|
|
$ |
5,874 |
|
|
$ |
4,521 |
|
Gross margin: |
|
|
|
|
|
|
|
||||||||
Flash |
|
35.9 |
% |
|
|
35.5 |
% |
|
|
36.2 |
% |
|
|
30.0 |
% |
HDD |
|
28.2 |
% |
|
|
30.3 |
% |
|
|
29.4 |
% |
|
|
27.0 |
% |
Total gross margin for segments |
|
32.3 |
% |
|
|
32.9 |
% |
|
|
32.9 |
% |
|
|
28.6 |
% |
Consolidated gross margin |
|
31.9 |
% |
|
|
31.8 |
% |
|
|
31.3 |
% |
|
|
26.7 |
% |
Historically, the company had been managed and reported under a single operating segment. Late in the first quarter of fiscal 2021, the company announced a decision to reorganize its business by forming two separate product business units: flash-based products (“Flash”) and hard disk drives (“HDD”). To align with the new operating model and business structure, the company made management organizational changes and implemented new reporting modules and processes to provide discrete information to manage the business. Effective
PRELIMINARY RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in millions; unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP cost of revenue |
$ |
3,083 |
|
|
$ |
3,200 |
|
|
$ |
3,354 |
|
|
$ |
12,919 |
|
|
$ |
12,401 |
|
Contamination related charges |
|
(4 |
) |
|
|
(203 |
) |
|
|
— |
|
|
|
(207 |
) |
|
|
— |
|
Stock-based compensation expense |
|
(12 |
) |
|
|
(13 |
) |
|
|
(14 |
) |
|
|
(48 |
) |
|
|
(55 |
) |
Amortization of acquired intangible assets |
|
(1 |
) |
|
|
— |
|
|
|
(38 |
) |
|
|
(66 |
) |
|
|
(331 |
) |
Recoveries from a power outage incident |
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
7 |
|
|
|
75 |
|
Non-GAAP cost of revenue |
$ |
3,066 |
|
|
$ |
2,991 |
|
|
$ |
3,302 |
|
|
$ |
12,605 |
|
|
$ |
12,090 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP gross profit |
$ |
1,445 |
|
|
$ |
1,181 |
|
|
$ |
1,566 |
|
|
$ |
5,874 |
|
|
$ |
4,521 |
|
Contamination related charges |
|
4 |
|
|
|
203 |
|
|
|
— |
|
|
|
207 |
|
|
|
— |
|
Stock-based compensation expense |
|
12 |
|
|
|
13 |
|
|
|
14 |
|
|
|
48 |
|
|
|
55 |
|
Amortization of acquired intangible assets |
|
1 |
|
|
|
— |
|
|
|
38 |
|
|
|
66 |
|
|
|
331 |
|
Recoveries from a power outage incident |
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
(7 |
) |
|
|
(75 |
) |
Non-GAAP gross profit |
$ |
1,462 |
|
|
$ |
1,390 |
|
|
$ |
1,618 |
|
|
$ |
6,188 |
|
|
$ |
4,832 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP operating expenses |
$ |
883 |
|
|
$ |
857 |
|
|
$ |
891 |
|
|
$ |
3,483 |
|
|
$ |
3,301 |
|
Stock-based compensation expense |
|
(65 |
) |
|
|
(73 |
) |
|
|
(65 |
) |
|
|
(278 |
) |
|
|
(263 |
) |
Amortization of acquired intangible assets |
|
(39 |
) |
|
|
(39 |
) |
|
|
(38 |
) |
|
|
(155 |
) |
|
|
(155 |
) |
Employee termination, asset impairment and other charges |
|
(19 |
) |
|
|
(4 |
) |
|
|
4 |
|
|
|
(43 |
) |
|
|
47 |
|
Other |
|
— |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
Non-GAAP operating expenses |
$ |
760 |
|
|
$ |
740 |
|
|
$ |
790 |
|
|
$ |
3,002 |
|
|
$ |
2,926 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP operating income |
$ |
562 |
|
|
$ |
324 |
|
|
$ |
675 |
|
|
$ |
2,391 |
|
|
$ |
1,220 |
|
Cost of revenue adjustments |
|
17 |
|
|
|
209 |
|
|
|
52 |
|
|
|
314 |
|
|
|
311 |
|
Operating expense adjustments |
|
123 |
|
|
|
117 |
|
|
|
101 |
|
|
|
481 |
|
|
|
375 |
|
Non-GAAP operating income |
$ |
702 |
|
|
$ |
650 |
|
|
$ |
828 |
|
|
$ |
3,186 |
|
|
$ |
1,906 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP interest and other expense, net |
$ |
(51 |
) |
|
$ |
(62 |
) |
|
$ |
(79 |
) |
|
$ |
(268 |
) |
|
$ |
(293 |
) |
Non-cash economic interest and Other |
|
(14 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
3 |
|
|
|
11 |
|
Non-GAAP interest and other expense, net |
$ |
(65 |
) |
|
$ |
(64 |
) |
|
$ |
(79 |
) |
|
$ |
(265 |
) |
|
$ |
(282 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP income tax expense/(benefit) |
$ |
210 |
|
|
$ |
237 |
|
|
$ |
(26 |
) |
|
$ |
623 |
|
|
$ |
106 |
|
Income tax adjustments |
|
(140 |
) |
|
|
(172 |
) |
|
|
95 |
|
|
|
(301 |
) |
|
|
112 |
|
Non-GAAP income tax expense |
$ |
70 |
|
|
$ |
65 |
|
|
$ |
69 |
|
|
$ |
322 |
|
|
$ |
218 |
|
PRELIMINARY RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in millions, except per share amounts; unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net income |
$ |
301 |
|
|
$ |
25 |
|
|
$ |
622 |
|
|
$ |
1,500 |
|
|
$ |
821 |
|
Contamination related charges |
|
4 |
|
|
|
203 |
|
|
|
— |
|
|
|
207 |
|
|
|
— |
|
Stock-based compensation expense |
|
77 |
|
|
|
86 |
|
|
|
79 |
|
|
|
326 |
|
|
|
318 |
|
Amortization of acquired intangible assets |
|
40 |
|
|
|
39 |
|
|
|
76 |
|
|
|
221 |
|
|
|
486 |
|
Recoveries from a power outage incident |
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
(7 |
) |
|
|
(75 |
) |
Employee termination, asset impairment and other charges |
|
19 |
|
|
|
4 |
|
|
|
(4 |
) |
|
|
43 |
|
|
|
(47 |
) |
Non-cash economic interest and Other |
|
(14 |
) |
|
|
(1 |
) |
|
|
2 |
|
|
|
8 |
|
|
|
15 |
|
Income tax adjustments |
|
140 |
|
|
|
172 |
|
|
|
(95 |
) |
|
|
301 |
|
|
|
(112 |
) |
Non-GAAP net income |
$ |
567 |
|
|
$ |
521 |
|
|
$ |
680 |
|
|
$ |
2,599 |
|
|
$ |
1,406 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted income per common share |
|
|
|
|
|
|
|
|
|
||||||||||
GAAP |
$ |
0.95 |
|
|
$ |
0.08 |
|
|
$ |
1.97 |
|
|
$ |
4.75 |
|
|
$ |
2.66 |
|
Non-GAAP |
$ |
1.78 |
|
|
$ |
1.65 |
|
|
$ |
2.16 |
|
|
$ |
8.22 |
|
|
$ |
4.55 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
GAAP |
|
318 |
|
|
|
316 |
|
|
|
315 |
|
|
|
316 |
|
|
|
309 |
|
Non-GAAP |
|
318 |
|
|
|
316 |
|
|
|
315 |
|
|
|
316 |
|
|
|
309 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows |
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow provided by operating activities |
$ |
295 |
|
|
$ |
398 |
|
|
$ |
994 |
|
|
$ |
1,880 |
|
|
$ |
1,898 |
|
Purchases of property, plant and equipment, net |
|
(278 |
) |
|
|
(290 |
) |
|
|
(304 |
) |
|
|
(1,107 |
) |
|
|
(1,003 |
) |
Activity related to |
|
(114 |
) |
|
|
40 |
|
|
|
102 |
|
|
|
(91 |
) |
|
|
231 |
|
Free cash flow |
$ |
(97 |
) |
|
$ |
148 |
|
|
$ |
792 |
|
|
$ |
682 |
|
|
$ |
1,126 |
|
To supplement the condensed consolidated financial statements presented in accordance with
As described above, the company excludes the following items from its Non-GAAP measures:
Contamination related charges. In
Stock-based compensation expense. Because of the variety of equity awards used by companies, the varying methodologies for determining stock-based compensation expense, the subjective assumptions involved in those determinations, and the volatility in valuations that can be driven by market conditions outside the company's control, the company believes excluding stock-based compensation expense enhances the ability of management and investors to understand and assess the underlying performance of its business over time and compare it against the company's peers, a majority of whom also exclude stock-based compensation expense from their Non-GAAP results.
Amortization of acquired intangible assets. The company incurs expenses from the amortization of acquired intangible assets over their economic lives. Such charges are significantly impacted by the timing and magnitude of the company's acquisitions and any related impairment charges.
Recoveries from a power outage incident. In
Employee termination, asset impairment and other charges. From time-to-time, in order to realign the company's operations with anticipated market demand or to achieve cost synergies from the integration of acquisitions, the company may terminate employees and/or restructure its operations. From time-to-time, the company may also incur charges from the impairment of intangible assets and other long-lived assets. In addition, the company may record credits related to gains upon sale of property due to restructuring or reversals of charges recorded in prior periods. These charges or credits are inconsistent in amount and frequency, and the company believes they are not indicative of the underlying performance of its business.
Non-cash economic interest. The company excludes non-cash economic interest expense associated with its convertible notes. These charges do not reflect the company's operating results, and the company believes they are not indicative of the underlying performance of its business.
Other adjustments. From time-to-time, the company incurs charges or gains that the company believes are not a part of the ongoing operation of its business. The resulting expense or benefit is inconsistent in amount and frequency.
Income tax adjustments. Income tax adjustments include the difference between income taxes based on a forecasted annual Non-GAAP tax rate and a forecasted annual GAAP tax rate as a result of the timing of certain Non-GAAP pre-tax adjustments. The income tax adjustments also include adjustments to estimates related to the current status of the rules and regulations governing the transition to the Tax Cuts and Jobs Act and the re-measurement of certain unrecognized tax benefits primarily related to tax positions taken in prior quarters, including interest. These adjustments are excluded because the company believes that they are not indicative of the underlying performance of its ongoing business.
Additionally, free cash flow is defined as cash flows provided by operating activities less purchases of property, plant and equipment, net, and the activity related to
View source version on businesswire.com: https://www.businesswire.com/news/home/20220804006039/en/
Investor Contact:
949.672.9655
peter.andrew@wdc.com
investor@wdc.com
Media Contact:
408.573.5043
robin.schultz@wdc.com
Source:
FAQ
What were Western Digital's (WDC) fourth quarter 2022 earnings results?
How did Western Digital's (WDC) revenue perform in fiscal year 2022?