Webster Reports Second Quarter 2023 EPS of $1.32; Adjusted EPS of $1.50
- Q2 2023 net income of $230.8 million, or $1.32 per diluted share
- Revenue of $673.2 million
- 15.1% increase in net interest income for Commercial Banking segment
- 52.2% increase in net interest income for HSA Bank division
- None.
Second quarter 2023 results include
"We are proud to deliver consistent earnings during a challenging period for the banking industry," said John R. Ciulla, president and chief executive officer. "Our unique and resilient funding profile, robust capital position, and talented colleagues enabled our performance in the quarter and position us well for the future. Consistent with our conservative risk-management approach, we increased on balance sheet liquidity during the quarter given the events of March. This had a temporary 12 basis point impact on the net interest margin, but was neutral to net interest income."
Highlights for the second quarter of 2023:
-
Revenue of
.$673.2 million -
Period end loans and leases balance of
, up$51.6 billion or 1.4 percent linked quarter; 81.1 percent commercial loans and leases, 18.9 percent consumer loans, and a loan to deposit ratio of 87.9 percent.$0.7 billion -
Period end deposits balance of
, up$58.7 billion or 6.2 percent linked quarter.$3.5 billion -
Provision for credit losses totaled
.$31.5 million - Return on average assets of 1.23 percent; adjusted 1.39 percent1.
- Return on average tangible common equity of 18.12 percent1; adjusted 20.40 percent1.
- Net interest margin of 3.35 percent, down 31 basis points from prior quarter.
- Common equity tier 1 ratio of 10.66 percent.
- Efficiency ratio of 42.20 percent1.
- Tangible common equity ratio of 7.23 percent1.
"Webster’s unique funding profile continues to be a differentiator, as we grew our deposits
1 See "Reconciliations to GAAP Financial Measures" section beginning on page 19. |
Line of Business performance compared to the second quarter of 2022
Commercial Banking
Webster’s Commercial Banking segment serves businesses that have more than
Commercial Banking Operating Results:
|
|
|
|
|
Percent |
|||
|
Three months ended June 30, |
|
Favorable/ |
|||||
(In thousands) |
|
2023 |
2022 |
|
(Unfavorable) |
|||
Net interest income |
|
|
|
|
|
15.1 |
% |
|
Non-interest income |
|
32,255 |
49,430 |
|
|
(34.7 |
) |
|
Operating revenue |
|
415,861 |
382,851 |
|
|
8.6 |
|
|
Non-interest expense |
|
110,582 |
102,720 |
|
|
(7.7 |
) |
|
Pre-tax, pre-provision net revenue |
|
|
|
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|||
|
|
At June 30, |
|
Increase/ |
||||
(In millions) |
|
2023 |
2022 |
|
(Decrease) |
|||
Loans and leases |
|
|
|
|
|
14.3 |
% |
|
Deposits |
|
18,349 |
20,501 |
|
|
(10.5 |
) |
|
AUA / AUM (off balance sheet) |
|
2,757 |
2,266 |
|
|
21.7 |
|
|
Pre-tax, pre-provision net revenue increased
HSA Bank
Webster’s HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants, and financial advisors. At June 30, 2023, HSA Bank had
HSA Bank Operating Results:
|
|
|
|
|
Percent |
|||
|
Three months ended June 30, |
|
Favorable/ |
|||||
(In thousands) |
|
2023 |
2022 |
|
(Unfavorable) |
|||
Net interest income |
|
|
|
|
|
52.2 |
% |
|
Non-interest income |
|
23,023 |
26,552 |
|
|
(13.3 |
) |
|
Operating revenue |
|
98,444 |
76,110 |
|
|
29.3 |
|
|
Non-interest expense |
|
42,643 |
37,540 |
|
|
(13.6 |
) |
|
Pre-tax, net revenue |
|
|
|
|
|
44.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|||
|
|
|
|
Increase/ |
||||
(Dollars in millions) |
|
2023 |
2022 |
|
(Decrease) |
|||
Number of accounts (thousands) |
|
3,177 |
3,077 |
|
|
3.2 |
% |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
5.5 |
|
|
Linked investment accounts (off balance sheet) |
|
4,123 |
3,277 |
|
|
25.8 |
|
|
Total footings |
|
|
|
|
|
11.5 |
|
|
Pre-tax net revenue increased
Consumer Banking
Webster's Consumer Banking segment serves consumer and business banking customers primarily throughout southern New England and the
Consumer Banking Operating Results:
|
|
|
|
|
Percent |
|||
|
Three months ended June 30, |
|
Favorable/ |
|||||
(In thousands) |
|
2023 |
2022 |
|
(Unfavorable) |
|||
Net interest income |
|
|
|
|
|
14.0 |
% |
|
Non-interest income |
|
28,877 |
30,798 |
|
|
(6.2 |
) |
|
Operating revenue |
|
233,332 |
210,085 |
|
|
11.1 |
|
|
Non-interest expense |
|
108,880 |
107,366 |
|
|
(1.4 |
) |
|
Pre-tax, pre-provision net revenue |
|
|
|
|
|
21.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
At June 30, |
|
Percent |
||||
(In millions) |
|
2023 |
2022 |
|
Increase |
|||
Loans |
|
|
|
|
|
8.6 |
% |
|
Deposits |
|
23,875 |
23,873 |
|
|
— |
|
|
AUA (off balance sheet) |
|
7,848 |
7,536 |
|
|
4.1 |
|
|
Pre-tax, pre-provision net revenue increased
Consolidated financial performance:
Quarterly net interest income compared to the second quarter of 2022:
-
Net interest income was
compared to$583.8 million .$486.7 million - Net interest margin was 3.35 percent compared to 3.28 percent. The yield on interest-earning assets increased by 186 basis points, and the cost of interest-bearing liabilities increased by 191 basis points.
-
Average interest-earning assets totaled
and increased by$70.1 billion , or 16.7 percent.$10.0 billion -
Average loans and leases totaled
and increased by$51.2 billion , or 16.0 percent.$7.1 billion -
Average deposits totaled
and increased by$58.6 billion , or 9.7 percent.$5.2 billion
Quarterly provision for credit losses:
-
The provision for credit losses was
in the quarter, contributing to a$31.5 million increase in the allowance for credit losses on loans and leases. The provision also reflects a decrease in the reserves on unfunded loan commitments of$15.0 million . The provision for credit losses was$3.7 million in the prior quarter, and$46.7 million a year ago.$12.2 million -
Net charge-offs were
, compared to$20.3 million in the prior quarter, and$24.5 million a year ago. The ratio of net charge-offs to average loans and leases was 0.16 percent, compared to 0.20 percent in the prior quarter, and 0.09 percent a year ago.$9.6 million - The allowance for credit losses on loans and leases represented 1.22 percent of total loans and leases, compared to 1.21 percent at March 31, 2023, and 1.25 percent at June 30, 2022. The allowance represented 287 percent of nonperforming loans and leases at June 30, 2023, compared to 332 percent at March 31, 2023, and 231 percent at June 30, 2022.
Quarterly non-interest income compared to the second quarter of 2022:
-
Total non-interest income was
compared to$89.4 million , a decrease of$120.9 million . The decrease primarily reflects lower client hedging activity, lower prepayment and other loan related servicing fees, lower client deposit fees, and the outsourcing of the consumer investment services platform.$31.5 million
Quarterly non-interest expense compared to the second quarter of 2022:
-
Total non-interest expense was
compared to$344.1 million , a decrease of$358.2 million . Total non-interest expense includes a net$14.1 million of merger charges, compared to a net$40.8 million of merger and strategic initiatives charges a year ago. Excluding those charges, total non-interest expense increased$66.5 million . The increase reflects increases in deposit insurance, investments in technology, including the HSA and interLINK acquisitions, and employee benefits related to medical claims, offset by expense benefits from the merger and outsourcing of the consumer investments services platform.$11.6 million
Quarterly income taxes compared to the second quarter of 2022:
-
Income tax expense was
compared to$62.6 million , and the effective tax rate was 21.0 percent compared to 23.1 percent. The lower effective tax rate in the current period reflects higher levels of tax-exempt interest income and tax credits and lower state and local tax, partially offset by the effects of higher pre-tax income and nondeductible FDIC premiums in 2023 compared to 2022.$54.8 million
Investment securities:
-
Total investment securities, net were
, compared to$14.7 billion at March 31, 2023, and$14.9 billion at June 30, 2022. The carrying value of the available-for-sale portfolio included$15.2 billion of net unrealized losses, compared to$883.0 million at March 31, 2023, and$766.4 million at June 30, 2022. The carrying value of the held-to-maturity portfolio does not reflect$609.8 million of net unrealized losses, compared to$877.3 million at March 31, 2023, and$742.8 million at June 30, 2022.$539.4 million
Loans and leases:
-
Total loans and leases were
, compared to$51.6 billion at March 31, 2023, and$50.9 billion at June 30, 2022. Compared to March 31, 2023, commercial loans and leases increased by$45.6 billion , commercial real estate loans increased by$442.1 million , residential mortgages increased by$147.3 million , while consumer loans decreased by$138.6 million .$28.5 million -
Compared to a year ago, commercial loans and leases increased by
, commercial real estate loans increased by$2.7 billion , residential mortgages increased by$2.5 billion , while consumer loans decreased by$916.5 million .$153.4 million -
Loan originations for the portfolio were
, compared to$2.5 billion in the prior quarter, and$3.3 billion a year ago. In addition,$5.0 billion of residential loans were originated for sale in the quarter, compared to$5.7 million in the prior quarter, and$2.5 million a year ago.$5.0 million
Asset quality:
-
Total nonperforming loans and leases were
, or 0.42 percent of total loans and leases, compared to$218.9 million , or 0.36 percent of total loans and leases, at March 31, 2023, and$185.0 million , or 0.54 percent of total loans and leases, at June 30, 2022.$247.5 million -
Past due loans and leases were
, compared to$51.4 million at March 31, 2023, and$44.2 million at June 30, 2022.$51.7 million
Deposits and borrowings:
-
Total deposits were
, compared to$58.7 billion at March 31, 2023, and$55.3 billion at June 30, 2022. Core deposits to total deposits1 were 87.6 percent, compared to 91.8 percent at March 31, 2023, and 95.2 percent at June 30, 2022. The loan to deposit ratio was 87.9 percent, compared to 92.1 percent at March 31, 2023, and 86.0 percent at June 30, 2022.$53.1 billion -
Total borrowings were
, compared to$5.6 billion at March 31, 2023, and$9.9 billion at June 30, 2022.$5.3 billion
Capital:
- The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 11.38 percent and 18.12 percent, respectively, compared to 9.09 percent and 14.50 percent, respectively, in the second quarter of 2022.
- The tangible equity1 and tangible common equity1 ratios were 7.62 percent and 7.23 percent, respectively, compared to 8.12 percent and 7.68 percent, respectively, at June 30, 2022. The common equity tier 1 ratio was 10.66 percent, compared to 11.09 percent at June 30, 2022.
-
Book value and tangible book value per common share1 were
and$46.15 , respectively, compared to$29.69 and$43.82 , respectively, at June 30, 2022.$28.31
1 See reconciliations to GAAP financial measures beginning on page 19. |
***
Webster Financial Corporation (NYSE:WBS) is the holding company for Webster Bank, N.A. and its HSA Bank Division. Webster is a leading commercial bank in the Northeast that provides a wide range of digital and traditional financial solutions across three differentiated lines of business: Commercial Banking, Consumer Banking and its HSA Bank division, one of the country's largest providers of employee benefits solutions. Headquartered in
Conference Call
A conference call covering Webster’s second quarter 2023 earnings announcement will be held today, Thursday, July 20, 2023 at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster's Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern) on July 20, 2023. To access the replay, dial 800-770-2030, or 647-362-9199 for international callers. The replay conference ID number is 8607257.
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods; however, such words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; (ii) statements of plans, objectives, and expectations of Webster or its management or Board of Directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: (1) Webster's ability to successfully integrate the operations of Webster and Sterling Bancorp and realize the anticipated benefits of the merger, including our ability to successfully complete our core conversion in the anticipated timeframe; (2) Webster's ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; (3) volatility in our stock price due to investor sentiment, including following bank failures during the first fiscal quarter of 2023, and the acquisition of such failed banks (or their assets), by stronger banks within the
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income, ROATCE, and other performance ratios, in each case as adjusted, is included in the accompanying selected financial highlights table.
Webster believes that providing certain non-GAAP financial measures provides investors with information useful in understanding its financial performance, performance trends, and financial position. Webster utilizes these measures for internal planning and forecasting purposes. Webster, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. Webster believes that its presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting its business and allows investors to view performance in a manner similar to management.
These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Webster strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
WEBSTER FINANCIAL CORPORATION Selected Financial Highlights (unaudited) |
|||||||||||||||||||
At or for the Three Months Ended | |||||||||||||||||||
(In thousands, except per share data) | June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
||||||||||||||
Income and performance ratios: | |||||||||||||||||||
Net income | $ | 234,968 |
$ | 221,004 |
$ | 244,751 |
$ | 233,968 |
$ | 182,311 |
|||||||||
Net income available to common stockholders | 230,806 |
216,841 |
240,588 |
229,806 |
178,148 |
||||||||||||||
Earnings per diluted common share | 1.32 |
1.24 |
1.38 |
1.31 |
1.00 |
||||||||||||||
Return on average assets (annualized) | 1.23 |
% |
1.22 |
% |
1.40 |
% |
1.38 |
% |
1.10 |
% |
|||||||||
Return on average tangible common stockholders' equity (annualized) (1) | 18.12 |
17.66 |
19.93 |
18.62 |
14.50 |
||||||||||||||
Return on average common stockholders’ equity (annualized) | 11.38 |
10.94 |
12.54 |
11.78 |
9.09 |
||||||||||||||
Non-interest income as a percentage of total revenue | 13.28 |
10.62 |
14.50 |
17.10 |
19.90 |
||||||||||||||
Asset quality: | |||||||||||||||||||
Allowance for credit losses on loans and leases | $ | 628,911 |
$ | 613,914 |
$ | 594,741 |
$ | 574,325 |
$ | 571,499 |
|||||||||
Nonperforming assets | 222,215 |
186,551 |
206,136 |
211,627 |
250,242 |
||||||||||||||
Allowance for credit losses on loans and leases / total loans and leases | 1.22 |
% |
1.21 |
% |
1.20 |
% |
1.20 |
% |
1.25 |
% |
|||||||||
Net charge-offs / average loans and leases (annualized) | 0.16 |
0.20 |
0.17 |
0.25 |
0.09 |
||||||||||||||
Nonperforming loans and leases / total loans and leases | 0.42 |
0.36 |
0.41 |
0.44 |
0.54 |
||||||||||||||
Nonperforming assets / total loans and leases plus OREO | 0.43 |
0.37 |
0.41 |
0.44 |
0.55 |
||||||||||||||
Allowance for credit losses on loans and leases / nonperforming loans and leases | 287.35 |
331.81 |
291.84 |
274.12 |
230.88 |
||||||||||||||
Other ratios: | |||||||||||||||||||
Tangible equity (1) | 7.62 |
% |
7.55 |
% |
7.79 |
% |
7.70 |
% |
8.12 |
% |
|||||||||
Tangible common equity (1) | 7.23 |
7.15 |
7.38 |
7.27 |
7.68 |
||||||||||||||
Tier 1 risk-based capital (2) | 11.17 |
10.93 |
11.23 |
11.35 |
11.65 |
||||||||||||||
Total risk-based capital (2) | 13.26 |
12.99 |
13.25 |
13.38 |
13.91 |
||||||||||||||
Common equity tier 1 risk-based capital (2) | 10.66 |
10.42 |
10.71 |
10.80 |
11.09 |
||||||||||||||
Stockholders’ equity / total assets | 11.18 |
11.08 |
11.30 |
11.33 |
11.83 |
||||||||||||||
Net interest margin | 3.35 |
3.66 |
3.74 |
3.54 |
3.28 |
||||||||||||||
Efficiency ratio (1) | 42.20 |
41.64 |
40.27 |
41.17 |
45.25 |
||||||||||||||
Equity and share related: | |||||||||||||||||||
Common equity | $ | 7,995,747 |
$ | 8,010,315 |
$ | 7,772,207 |
$ | 7,542,431 |
$ | 7,713,809 |
|||||||||
Book value per common share | 46.15 |
45.85 |
44.67 |
43.32 |
43.82 |
||||||||||||||
Tangible book value per common share (1) | 29.69 |
29.47 |
29.07 |
27.69 |
28.31 |
||||||||||||||
Common stock closing price | 37.75 |
39.42 |
47.34 |
45.20 |
42.15 |
||||||||||||||
Dividends declared per common share | 0.40 |
0.40 |
0.40 |
0.40 |
0.40 |
||||||||||||||
Common shares issued and outstanding | 173,261 |
174,712 |
174,008 |
174,116 |
176,041 |
||||||||||||||
Weighted-average common shares outstanding - Basic | 172,739 |
172,766 |
172,522 |
173,868 |
175,845 |
||||||||||||||
Weighted-average common shares outstanding - Diluted | 172,803 |
172,883 |
172,699 |
173,944 |
175,895 |
||||||||||||||
(1) See "Reconciliations to GAAP Financial Measures" section beginning on page 19. | |||||||||||||||||||
(2) Presented as preliminary for June 30, 2023, and actual for the remaining periods. |
WEBSTER FINANCIAL CORPORATION Consolidated Balance Sheets (unaudited) |
|||||||||||
(In thousands) | June 30, 2023 |
March 31, 2023 |
June 30, 2022 |
||||||||
Assets: | |||||||||||
Cash and due from banks | $ | 283,623 |
$ | 201,683 |
$ | 294,482 |
|||||
Interest-bearing deposits | 1,077,136 |
2,232,388 |
607,323 |
||||||||
Securities: | |||||||||||
Available for sale | 7,759,341 |
7,798,977 |
8,638,358 |
||||||||
Held to maturity, net | 6,943,784 |
7,063,223 |
6,547,998 |
||||||||
Total securities, net | 14,703,125 |
14,862,200 |
15,186,356 |
||||||||
Loans held for sale | 10,963 |
210,724 |
388 |
||||||||
Loans and Leases: | |||||||||||
Commercial | 21,217,411 |
20,775,337 |
18,520,595 |
||||||||
Commercial real estate | 20,661,071 |
20,513,738 |
18,141,670 |
||||||||
Residential mortgages | 8,140,182 |
8,001,563 |
7,223,728 |
||||||||
Consumer | 1,607,384 |
1,635,885 |
1,760,750 |
||||||||
Total loans and leases | 51,626,048 |
50,926,523 |
45,646,743 |
||||||||
Allowance for credit losses on loans and leases | (628,911) |
(613,914) |
(571,499) |
||||||||
Loans and leases, net | 50,997,137 |
50,312,609 |
45,075,244 |
||||||||
Federal Home Loan Bank and Federal Reserve Bank stock | 407,968 |
584,724 |
329,424 |
||||||||
Premises and equipment, net | 426,310 |
431,432 |
449,578 |
||||||||
Goodwill and other intangible assets, net | 2,852,117 |
2,861,310 |
2,729,551 |
||||||||
Cash surrender value of life insurance policies | 1,239,077 |
1,233,994 |
1,228,484 |
||||||||
Deferred tax asset, net | 377,588 |
315,525 |
269,790 |
||||||||
Accrued interest receivable and other assets | 1,663,199 |
1,597,806 |
1,424,401 |
||||||||
Total Assets | $ | 74,038,243 |
$ | 74,844,395 |
$ | 67,595,021 |
|||||
Liabilities and Stockholders' Equity: | |||||||||||
Deposits: | |||||||||||
Demand | $ | 11,157,390 |
$ | 12,007,387 |
$ | 13,576,152 |
|||||
Health savings accounts | 8,206,844 |
8,272,507 |
7,777,786 |
||||||||
Interest-bearing checking | 8,775,975 |
8,560,750 |
9,547,749 |
||||||||
Money market | 16,189,678 |
14,203,858 |
10,884,656 |
||||||||
Savings | 7,131,587 |
7,723,198 |
8,736,712 |
||||||||
Certificates of deposit | 4,743,204 |
3,855,406 |
2,554,102 |
||||||||
Brokered certificates of deposit | 2,542,854 |
674,373 |
- |
||||||||
Total deposits | 58,747,532 |
55,297,479 |
53,077,157 |
||||||||
Securities sold under agreements to repurchase and other borrowings | 243,580 |
306,154 |
1,743,782 |
||||||||
Federal Home Loan Bank advances | 4,310,371 |
8,560,461 |
2,510,810 |
||||||||
Long-term debt (1) | 1,052,258 |
1,071,413 |
1,076,559 |
||||||||
Accrued expenses and other liabilities | 1,404,776 |
1,314,594 |
1,188,925 |
||||||||
Total liabilities | 65,758,517 |
66,550,101 |
59,597,233 |
||||||||
Preferred stock | 283,979 |
283,979 |
283,979 |
||||||||
Common stockholders' equity | 7,995,747 |
8,010,315 |
7,713,809 |
||||||||
Total stockholders’ equity | 8,279,726 |
8,294,294 |
7,997,788 |
||||||||
Total Liabilities and Stockholders' Equity | $ | 74,038,243 |
$ | 74,844,395 |
$ | 67,595,021 |
|||||
(1) The classification of debt as long-term is based on the initial terms of greater than one year as of the date of issuance. |
WEBSTER FINANCIAL CORPORATION Consolidated Statements of Income (unaudited) |
|||||||||||||||
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
||||||||||||
(In thousands, except per share data) | 2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|||||
Interest income: | |||||||||||||||
Interest and fees on loans and leases | $ | 771,973 |
$ | 431,538 |
$ | 1,488,329 |
$ | 777,814 |
|||||||
Interest and dividends on securities | 161,002 |
82,202 |
275,558 |
145,728 |
|||||||||||
Loans held for sale | 421 |
7 |
437 |
33 |
|||||||||||
Total interest income | 933,396 |
513,747 |
1,764,324 |
923,575 |
|||||||||||
Interest expense: | |||||||||||||||
Deposits | 251,466 |
12,459 |
401,670 |
19,858 |
|||||||||||
Borrowings | 98,101 |
14,628 |
183,542 |
22,809 |
|||||||||||
Total interest expense | 349,567 |
27,087 |
585,212 |
42,667 |
|||||||||||
Net interest income | 583,829 |
486,660 |
1,179,112 |
880,908 |
|||||||||||
Provision for credit losses | 31,498 |
12,243 |
78,247 |
201,088 |
|||||||||||
Net interest income after provision for loan and lease losses | 552,331 |
474,417 |
1,100,865 |
679,820 |
|||||||||||
Non-interest income: | |||||||||||||||
Deposit service fees | 45,418 |
51,385 |
90,854 |
99,212 |
|||||||||||
Loan and lease related fees | 20,528 |
27,907 |
43,533 |
50,586 |
|||||||||||
Wealth and investment services | 7,391 |
11,244 |
13,978 |
21,841 |
|||||||||||
Mortgage banking activities | 129 |
102 |
188 |
530 |
|||||||||||
Increase in cash surrender value of life insurance policies | 6,293 |
8,244 |
13,021 |
14,976 |
|||||||||||
(Loss) on sale of investment securities, net | (48) |
- |
(16,795) |
- |
|||||||||||
Other income | 9,663 |
22,051 |
15,361 |
37,823 |
|||||||||||
Total non-interest income | 89,374 |
120,933 |
160,140 |
224,968 |
|||||||||||
Non-interest expense: | |||||||||||||||
Compensation and benefits | 173,305 |
187,656 |
346,505 |
371,658 |
|||||||||||
Occupancy | 20,254 |
51,593 |
40,425 |
70,208 |
|||||||||||
Technology and equipment | 51,815 |
41,498 |
96,181 |
96,899 |
|||||||||||
Marketing | 5,160 |
3,441 |
8,636 |
6,950 |
|||||||||||
Professional and outside services | 29,385 |
15,332 |
61,819 |
69,423 |
|||||||||||
Intangible assets amortization | 9,193 |
8,802 |
18,690 |
15,189 |
|||||||||||
Loan workout expenses | 574 |
732 |
1,180 |
1,412 |
|||||||||||
Deposit insurance | 13,723 |
6,748 |
26,046 |
11,970 |
|||||||||||
Other expenses | 40,680 |
42,425 |
77,074 |
74,303 |
|||||||||||
Total non-interest expense | 344,089 |
358,227 |
676,556 |
718,012 |
|||||||||||
Income before income taxes | 297,616 |
237,123 |
584,449 |
186,776 |
|||||||||||
Income tax expense | 62,648 |
54,812 |
128,477 |
21,212 |
|||||||||||
Net income | 234,968 |
182,311 |
455,972 |
165,564 |
|||||||||||
Preferred stock dividends | (4,162) |
(4,163) |
(8,325) |
(7,594) |
|||||||||||
Net income available to common stockholders | $ | 230,806 |
$ | 178,148 |
$ | 447,647 |
$ | 157,970 |
|||||||
Weighted-average common shares outstanding - Diluted | 172,803 |
175,895 |
172,839 |
161,785 |
|||||||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 1.32 |
$ | 1.00 |
$ | 2.57 |
$ | 0.97 |
|||||||
Diluted | 1.32 |
1.00 |
2.57 |
0.97 |
WEBSTER FINANCIAL CORPORATION Five Quarter Consolidated Statements of Income (unaudited) |
|||||||||||||||||||
Three Months Ended | |||||||||||||||||||
(In thousands, except per share data) | June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
||||||||||||||
Interest income: | |||||||||||||||||||
Interest and fees on loans and leases | $ | 771,973 |
$ | 716,356 |
$ | 642,784 |
$ | 525,960 |
$ | 431,538 |
|||||||||
Interest and dividends on securities | 161,002 |
114,556 |
100,804 |
91,569 |
82,202 |
||||||||||||||
Loans held for sale | 421 |
16 |
5 |
40 |
7 |
||||||||||||||
Total interest income | 933,396 |
830,928 |
743,593 |
617,569 |
513,747 |
||||||||||||||
Interest expense: | |||||||||||||||||||
Deposits | 251,466 |
150,204 |
81,202 |
37,492 |
12,459 |
||||||||||||||
Borrowings | 98,101 |
85,441 |
60,016 |
29,074 |
14,628 |
||||||||||||||
Total interest expense | 349,567 |
235,645 |
141,218 |
66,566 |
27,087 |
||||||||||||||
Net interest income | 583,829 |
595,283 |
602,375 |
551,003 |
486,660 |
||||||||||||||
Provision for credit losses | 31,498 |
46,749 |
43,000 |
36,531 |
12,243 |
||||||||||||||
Net interest income after provision for loan and lease losses | 552,331 |
548,534 |
559,375 |
514,472 |
474,417 |
||||||||||||||
Non-interest income: | |||||||||||||||||||
Deposit service fees | 45,418 |
45,436 |
48,453 |
50,807 |
51,385 |
||||||||||||||
Loan and lease related fees | 20,528 |
23,005 |
25,632 |
26,769 |
27,907 |
||||||||||||||
Wealth and investment services | 7,391 |
6,587 |
7,017 |
11,419 |
11,244 |
||||||||||||||
Mortgage banking activities | 129 |
59 |
89 |
86 |
102 |
||||||||||||||
Increase in cash surrender value of life insurance policies | 6,293 |
6,728 |
6,543 |
7,718 |
8,244 |
||||||||||||||
(Loss) on sale of investment securities, net | (48) |
(16,747) |
(4,517) |
(2,234) |
- |
||||||||||||||
Other income | 9,663 |
5,698 |
18,962 |
19,071 |
22,051 |
||||||||||||||
Total non-interest income | 89,374 |
70,766 |
102,179 |
113,636 |
120,933 |
||||||||||||||
Non-interest expense: | |||||||||||||||||||
Compensation and benefits | 173,305 |
173,200 |
177,979 |
173,983 |
187,656 |
||||||||||||||
Occupancy | 20,254 |
20,171 |
20,174 |
23,517 |
51,593 |
||||||||||||||
Technology and equipment | 51,815 |
44,366 |
44,202 |
45,283 |
41,498 |
||||||||||||||
Marketing | 5,160 |
3,476 |
5,570 |
3,918 |
3,441 |
||||||||||||||
Professional and outside services | 29,385 |
32,434 |
26,489 |
21,618 |
15,332 |
||||||||||||||
Intangible assets amortization | 9,193 |
9,497 |
8,240 |
8,511 |
8,802 |
||||||||||||||
Loan workout expenses | 574 |
606 |
606 |
580 |
732 |
||||||||||||||
Deposit insurance | 13,723 |
12,323 |
6,578 |
8,026 |
6,748 |
||||||||||||||
Other expenses | 40,680 |
36,394 |
58,552 |
44,635 |
42,425 |
||||||||||||||
Total non-interest expense | 344,089 |
332,467 |
348,390 |
330,071 |
358,227 |
||||||||||||||
Income before income taxes | 297,616 |
286,833 |
313,164 |
298,037 |
237,123 |
||||||||||||||
Income tax expense | 62,648 |
65,829 |
68,413 |
64,069 |
54,812 |
||||||||||||||
Net income | 234,968 |
221,004 |
244,751 |
233,968 |
182,311 |
||||||||||||||
Preferred stock dividends | (4,162) |
(4,163) |
(4,163) |
(4,162) |
(4,163) |
||||||||||||||
Net income available to common stockholders | $ | 230,806 |
$ | 216,841 |
$ | 240,588 |
$ | 229,806 |
$ | 178,148 |
|||||||||
Weighted-average common shares outstanding - Diluted | 172,803 |
172,883 |
172,699 |
173,944 |
175,895 |
||||||||||||||
Earnings per common share: | |||||||||||||||||||
Basic | $ | 1.32 |
$ | 1.24 |
$ | 1.38 |
$ | 1.31 |
$ | 1.00 |
|||||||||
Diluted | 1.32 |
1.24 |
1.38 |
1.31 |
1.00 |
WEBSTER FINANCIAL CORPORATION Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited) |
||||||||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||
2023 |
2022 |
|||||||||||||||||||||
(Dollars in thousands) | Average balance |
Interest | Yield/rate | Average balance |
Interest | Yield/rate | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans and leases | $ | 51,184,715 |
$ | 782,557 |
6.06 |
% |
$ | 44,120,698 |
$ | 436,462 |
3.92 |
% |
||||||||||
Investment securities (1) | 14,780,257 |
116,027 |
2.99 |
15,165,514 |
85,958 |
2.22 |
||||||||||||||||
Federal Home Loan and Federal Reserve Bank stock | 513,559 |
6,675 |
5.21 |
262,695 |
2,072 |
3.16 |
||||||||||||||||
Interest-bearing deposits | 3,528,824 |
45,008 |
5.05 |
488,870 |
980 |
0.79 |
||||||||||||||||
Loans held for sale | 96,537 |
421 |
1.74 |
18,172 |
7 |
0.15 |
||||||||||||||||
Total interest-earning assets | 70,103,892 |
$ | 950,688 |
5.32 |
% |
60,055,949 |
$ | 525,479 |
3.46 |
% |
||||||||||||
Non-interest-earning assets | 6,128,636 |
6,016,193 |
||||||||||||||||||||
Total Assets | $ | 76,232,528 |
$ | 66,072,142 |
||||||||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Demand deposits | $ | 11,375,059 |
$ | - |
- |
% |
$ | 13,395,942 |
$ | - |
- |
% |
||||||||||
Health savings accounts | 8,250,766 |
3,090 |
0.15 |
7,812,313 |
1,125 |
0.06 |
||||||||||||||||
Interest-bearing checking, money market and savings | 31,768,511 |
178,707 |
2.26 |
29,486,846 |
10,165 |
0.14 |
||||||||||||||||
Certificates of deposit and brokered deposits | 7,173,552 |
69,669 |
3.90 |
2,684,914 |
1,169 |
0.17 |
||||||||||||||||
Total deposits | 58,567,888 |
251,466 |
1.72 |
53,380,015 |
12,459 |
0.09 |
||||||||||||||||
Securities sold under agreements to repurchase and other borrowings | 215,874 |
63 |
0.11 |
1,064,304 |
2,677 |
1.00 |
||||||||||||||||
Federal Home Loan Bank advances | 6,724,139 |
88,556 |
5.21 |
1,156,449 |
3,164 |
1.08 |
||||||||||||||||
Long-term debt (1) | 1,061,526 |
9,482 |
3.68 |
1,077,395 |
8,787 |
3.38 |
||||||||||||||||
Total borrowings | 8,001,539 |
98,101 |
4.87 |
3,298,148 |
14,628 |
1.79 |
||||||||||||||||
Total interest-bearing liabilities | 66,569,427 |
$ | 349,567 |
2.10 |
% |
56,678,163 |
$ | 27,087 |
0.19 |
% |
||||||||||||
Non-interest-bearing liabilities | 1,267,803 |
1,268,461 |
||||||||||||||||||||
Total liabilities | 67,837,230 |
57,946,624 |
||||||||||||||||||||
Preferred stock | 283,979 |
283,979 |
||||||||||||||||||||
Common stockholders' equity | 8,111,319 |
7,841,539 |
||||||||||||||||||||
Total stockholders' equity | 8,395,298 |
8,125,518 |
||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 76,232,528 |
$ | 66,072,142 |
||||||||||||||||||
Tax-equivalent net interest income | 601,121 |
498,392 |
||||||||||||||||||||
Less: tax-equivalent adjustments | (17,292) |
(11,732) |
||||||||||||||||||||
Net interest income | $ | 583,829 |
$ | 486,660 |
||||||||||||||||||
Net interest margin | 3.35 |
% |
3.28 |
% |
||||||||||||||||||
(1) For the purposes of average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded. |
WEBSTER FINANCIAL CORPORATION Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited) |
||||||||||||||||||||||
Six Months Ended June 30, | ||||||||||||||||||||||
2023 |
2022 |
|||||||||||||||||||||
(Dollars in thousands) | Average balance |
Interest | Yield/rate | Average balance |
Interest | Yield/rate | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans and leases | $ | 50,642,963 |
$ | 1,508,100 |
5.93 |
% |
$ | 40,039,437 |
$ | 785,879 |
3.91 |
% |
||||||||||
Investment securities (1) | 14,707,157 |
222,001 |
2.89 |
14,298,347 |
153,227 |
2.12 |
||||||||||||||||
Federal Home Loan and Federal Reserve Bank stock | 486,617 |
11,585 |
4.80 |
214,792 |
2,893 |
2.72 |
||||||||||||||||
Interest-bearing deposits | 2,221,119 |
55,404 |
4.96 |
643,210 |
1,433 |
0.44 |
||||||||||||||||
Loans held for sale | 50,838 |
437 |
1.72 |
18,046 |
33 |
0.36 |
||||||||||||||||
Total interest-earning assets | 68,108,694 |
$ | 1,797,527 |
5.21 |
% |
55,213,832 |
$ | 943,465 |
3.40 |
% |
||||||||||||
Non-interest-earning assets | 6,176,650 |
5,257,642 |
||||||||||||||||||||
Total Assets | $ | 74,285,344 |
$ | 60,471,474 |
||||||||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Demand deposits | $ | 11,999,028 |
$ | - |
- |
% |
$ | 12,335,504 |
$ | - |
- |
% |
||||||||||
Health savings accounts | 8,271,493 |
6,117 |
0.15 |
7,786,035 |
2,212 |
0.06 |
||||||||||||||||
Interest-bearing checking, money market and savings | 30,816,229 |
301,755 |
1.97 |
26,915,923 |
15,184 |
0.11 |
||||||||||||||||
Certificates of deposit and brokered deposits | 5,607,711 |
93,798 |
3.37 |
2,614,989 |
2,462 |
0.19 |
||||||||||||||||
Total deposits | 56,694,461 |
401,670 |
1.43 |
49,652,451 |
19,858 |
0.08 |
||||||||||||||||
Securities sold under agreements to repurchase and other borrowings | 563,517 |
7,890 |
2.78 |
822,017 |
3,634 |
0.88 |
||||||||||||||||
Federal Home Loan Bank advances | 6,201,884 |
156,682 |
5.02 |
586,857 |
3,220 |
1.09 |
||||||||||||||||
Long-term debt (1) | 1,066,859 |
18,970 |
3.67 |
987,353 |
15,955 |
3.36 |
||||||||||||||||
Total borrowings | 7,832,260 |
183,542 |
4.68 |
2,396,227 |
22,809 |
1.93 |
||||||||||||||||
Total interest-bearing liabilities | 64,526,721 |
$ | 585,212 |
1.82 |
% |
52,048,678 |
$ | 42,667 |
0.16 |
% |
||||||||||||
Non-interest-bearing liabilities | 1,452,640 |
1,010,331 |
||||||||||||||||||||
Total liabilities | 65,979,361 |
53,059,009 |
||||||||||||||||||||
Preferred stock | 283,979 |
260,183 |
||||||||||||||||||||
Common stockholders' equity | 8,022,004 |
7,152,282 |
||||||||||||||||||||
Total stockholders' equity | 8,305,983 |
7,412,465 |
||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 74,285,344 |
$ | 60,471,474 |
||||||||||||||||||
Tax-equivalent net interest income | 1,212,315 |
900,798 |
||||||||||||||||||||
Less: tax-equivalent adjustments | (33,203) |
(19,890) |
||||||||||||||||||||
Net interest income | $ | 1,179,112 |
$ | 880,908 |
||||||||||||||||||
Net interest margin | 3.50 |
% |
3.24 |
% |
||||||||||||||||||
(1) For the purposes of average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded. |
WEBSTER FINANCIAL CORPORATION Five Quarter Loans and Leases (unaudited) |
|||||||||||||||||||
(Dollars in thousands) | June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
||||||||||||||
Loans and Leases (actual): | |||||||||||||||||||
Commercial non-mortgage | $ | 19,499,160 |
$ | 19,014,810 |
$ | 18,663,164 |
$ | 17,807,234 |
$ | 16,628,317 |
|||||||||
Asset-based lending | 1,718,251 |
1,760,527 |
1,821,642 |
1,803,719 |
1,892,278 |
||||||||||||||
Commercial real estate | 20,661,071 |
20,513,738 |
19,619,145 |
18,862,619 |
18,141,670 |
||||||||||||||
Residential mortgages | 8,140,182 |
8,001,563 |
7,963,420 |
7,617,955 |
7,223,728 |
||||||||||||||
Consumer | 1,607,384 |
1,635,885 |
1,697,055 |
1,732,348 |
1,760,750 |
||||||||||||||
Loans and Leases | 51,626,048 |
50,926,523 |
49,764,426 |
47,823,875 |
45,646,743 |
||||||||||||||
Allowance for credit losses on loans and leases | (628,911) |
(613,914) |
(594,741) |
(574,325) |
(571,499) |
||||||||||||||
Loans and Leases, net | $ | 50,997,137 |
$ | 50,312,609 |
$ | 49,169,685 |
$ | 47,249,550 |
$ | 45,075,244 |
|||||||||
Loans and Leases (average): | |||||||||||||||||||
Commercial non-mortgage | $ | 19,220,435 |
$ | 18,670,917 |
$ | 18,024,771 |
$ | 16,780,780 |
$ | 15,850,507 |
|||||||||
Asset-based lending | 1,756,051 |
1,790,992 |
1,780,874 |
1,811,073 |
1,851,956 |
||||||||||||||
Commercial real estate | 20,518,355 |
19,970,326 |
19,234,292 |
18,503,077 |
17,756,151 |
||||||||||||||
Residential mortgages | 8,067,349 |
7,995,327 |
7,819,415 |
7,384,704 |
6,905,509 |
||||||||||||||
Consumer | 1,622,525 |
1,667,630 |
1,715,513 |
1,750,044 |
1,756,575 |
||||||||||||||
Loans and Leases | $ | 51,184,715 |
$ | 50,095,192 |
$ | 48,574,865 |
$ | 46,229,678 |
$ | 44,120,698 |
|||||||||
WEBSTER FINANCIAL CORPORATION Five Quarter Nonperforming Assets and Past Due Loans and Leases (unaudited) |
|||||||||||||||||||
(Dollars in thousands) | June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
||||||||||||||
Nonperforming loans and leases: | |||||||||||||||||||
Commercial non-mortgage | $ | 109,279 |
$ | 86,537 |
$ | 89,416 |
$ | 80,002 |
$ | 112,006 |
|||||||||
Asset-based lending | 9,450 |
9,450 |
20,046 |
25,115 |
25,862 |
||||||||||||||
Commercial real estate | 47,972 |
35,832 |
41,580 |
49,054 |
49,935 |
||||||||||||||
Residential mortgages | 26,751 |
25,096 |
25,613 |
25,563 |
27,213 |
||||||||||||||
Consumer | 25,417 |
28,105 |
27,136 |
29,782 |
32,514 |
||||||||||||||
Total nonperforming loans and leases | $ | 218,869 |
$ | 185,020 |
$ | 203,791 |
$ | 209,516 |
$ | 247,530 |
|||||||||
Other real estate owned and repossessed assets: | |||||||||||||||||||
Commercial non-mortgage | $ | 2,152 |
$ | 153 |
$ | 78 |
$ | - |
$ | - |
|||||||||
Residential mortgages | 662 |
662 |
2,024 |
2,024 |
2,558 |
||||||||||||||
Consumer | 532 |
716 |
243 |
87 |
154 |
||||||||||||||
Total other real estate owned and repossessed assets | $ | 3,346 |
$ | 1,531 |
$ | 2,345 |
$ | 2,111 |
$ | 2,712 |
|||||||||
Total nonperforming assets | $ | 222,215 |
$ | 186,551 |
$ | 206,136 |
$ | 211,627 |
$ | 250,242 |
|||||||||
Past due 30-89 days: | |||||||||||||||||||
Commercial non-mortgage | $ | 32,074 |
$ | 9,645 |
$ | 20,248 |
$ | 17,440 |
$ | 6,006 |
|||||||||
Asset-based lending | - |
- |
5,921 |
- |
- |
||||||||||||||
Commercial real estate | 1,970 |
17,115 |
26,147 |
6,050 |
25,587 |
||||||||||||||
Residential mortgages | 10,583 |
10,710 |
11,385 |
12,577 |
10,781 |
||||||||||||||
Consumer | 6,718 |
6,110 |
9,194 |
9,656 |
9,275 |
||||||||||||||
Total past due 30-89 days | $ | 51,345 |
$ | 43,580 |
$ | 72,895 |
$ | 45,723 |
$ | 51,649 |
|||||||||
Past due 90 days or more and accruing | 29 |
602 |
770 |
711 |
8 |
||||||||||||||
Total past due loans and leases | $ | 51,374 |
$ | 44,182 |
$ | 73,665 |
$ | 46,434 |
$ | 51,657 |
WEBSTER FINANCIAL CORPORATION Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited) |
|||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||
(Dollars in thousands) | June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
||||||||||||||
ACL on loans and leases, beginning balance | $ | 613,914 |
$ | 594,741 |
$ | 574,325 |
$ | 571,499 |
$ | 569,371 |
|||||||||
Adoption of ASU No. 2022-02 | - |
5,873 |
- |
- |
- |
||||||||||||||
Provision | 35,249 |
37,821 |
40,649 |
31,352 |
11,728 |
||||||||||||||
Charge-offs: | |||||||||||||||||||
Commercial portfolio | 21,945 |
26,410 |
21,499 |
31,356 |
18,757 |
||||||||||||||
Consumer portfolio | 1,085 |
1,098 |
1,193 |
1,453 |
896 |
||||||||||||||
Total charge-offs | 23,030 |
27,508 |
22,692 |
32,809 |
19,653 |
||||||||||||||
Recoveries: | |||||||||||||||||||
Commercial portfolio | 1,024 |
1,574 |
895 |
1,413 |
7,765 |
||||||||||||||
Consumer portfolio | 1,754 |
1,413 |
1,564 |
2,870 |
2,288 |
||||||||||||||
Total recoveries | 2,778 |
2,987 |
2,459 |
4,283 |
10,053 |
||||||||||||||
Total net charge-offs | 20,252 |
24,521 |
20,233 |
28,526 |
9,600 |
||||||||||||||
ACL on loans and leases, ending balance | $ | 628,911 |
$ | 613,914 |
$ | 594,741 |
$ | 574,325 |
$ | 571,499 |
|||||||||
ACL on unfunded loan commitments, ending balance | 22,366 |
26,051 |
27,707 |
25,329 |
20,149 |
||||||||||||||
Total ACL, ending balance | $ | 651,277 |
$ | 639,965 |
$ | 622,448 |
$ | 599,654 |
$ | 591,648 |
WEBSTER FINANCIAL CORPORATION Reconciliations to GAAP Financial Measures |
|||||||||||||||||||
The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results and financial position of the Company. Other companies may define or calculate supplemental financial data differently. | |||||||||||||||||||
The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. Return on average tangible common stockholders' equity (ROATCE) measures the Company’s net income available to common stockholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and intangible assets divided by total assets less goodwill and intangible assets. Tangible book value per common share represents stockholders’ equity less preferred stock and goodwill and intangible assets divided by common shares outstanding at the end of the period. Core deposits express total deposits less certificates of deposit and brokered certificates of deposit. Adjusted net income available to common stockholders, adjusted diluted earnings per share (EPS), adjusted ROATCE, and adjusted return on average assets (ROAA) are calculated by excluding after tax merger-related expenses. | |||||||||||||||||||
See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP. | |||||||||||||||||||
At or for the Three Months Ended | |||||||||||||||||||
(In thousands, except per share data) | June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
||||||||||||||
Efficiency ratio: | |||||||||||||||||||
Non-interest expense | $ | 344,089 |
$ | 332,467 |
$ | 348,390 |
$ | 330,071 |
$ | 358,227 |
|||||||||
Less: Foreclosed property activity | (432) |
(262) |
(80) |
(393) |
(358) |
||||||||||||||
Intangible assets amortization | 9,193 |
9,497 |
8,240 |
8,511 |
8,802 |
||||||||||||||
Operating lease depreciation | 1,639 |
1,884 |
2,021 |
2,115 |
2,425 |
||||||||||||||
Strategic initiatives and other (1) | - |
- |
143 |
11,617 |
(152) |
||||||||||||||
Merger related | 40,840 |
29,373 |
45,790 |
25,536 |
66,640 |
||||||||||||||
Non-interest expense | $ | 292,849 |
$ | 291,975 |
$ | 292,276 |
$ | 282,685 |
$ | 280,870 |
|||||||||
Net interest income | $ | 583,829 |
$ | 595,283 |
$ | 602,375 |
$ | 551,003 |
$ | 486,660 |
|||||||||
Add: Tax-equivalent adjustment | 17,292 |
15,911 |
13,991 |
13,247 |
11,732 |
||||||||||||||
Non-interest income | 89,374 |
70,766 |
102,179 |
113,636 |
120,933 |
||||||||||||||
Other income (2) | 5,035 |
4,311 |
4,814 |
11,186 |
3,805 |
||||||||||||||
Less: Operating lease depreciation | 1,639 |
1,884 |
2,021 |
2,115 |
2,425 |
||||||||||||||
(Loss) on sale of investment securities, net | (48) |
(16,747) |
(4,517) |
(2,234) |
- |
||||||||||||||
Other (3) | - |
- |
- |
2,548 |
- |
||||||||||||||
Income | $ | 693,939 |
$ | 701,134 |
$ | 725,855 |
$ | 686,643 |
$ | 620,705 |
|||||||||
Efficiency ratio | 42.20 |
% |
41.64 |
% |
40.27 |
% |
41.17 |
% |
45.25 |
% |
|||||||||
Return on average tangible common stockholders' equity: | |||||||||||||||||||
Net income | $ | 234,968 |
$ | 221,004 |
$ | 244,751 |
$ | 233,968 |
$ | 182,311 |
|||||||||
Less: Preferred stock dividends | 4,162 |
4,163 |
4,163 |
4,162 |
4,163 |
||||||||||||||
Add: Intangible assets amortization, tax-effected | 7,262 |
7,503 |
6,510 |
6,724 |
6,954 |
||||||||||||||
Adjusted income | $ | 238,068 |
$ | 224,344 |
$ | 247,098 |
$ | 236,530 |
$ | 185,102 |
|||||||||
Adjusted income, annualized basis | $ | 952,272 |
$ | 897,376 |
$ | 988,392 |
$ | 946,120 |
$ | 740,408 |
|||||||||
Average stockholders' equity | $ | 8,395,298 |
$ | 8,215,676 |
$ | 7,960,900 |
$ | 8,090,044 |
$ | 8,125,518 |
|||||||||
Less: Average preferred stock | 283,979 |
283,979 |
283,979 |
283,979 |
283,979 |
||||||||||||||
Average goodwill and other intangible assets | 2,856,581 |
2,849,673 |
2,716,981 |
2,725,200 |
2,733,827 |
||||||||||||||
Average tangible common stockholders' equity | $ | 5,254,738 |
$ | 5,082,024 |
$ | 4,959,940 |
$ | 5,080,865 |
$ | 5,107,712 |
|||||||||
Return on average tangible common stockholders' equity | 18.12 |
% |
17.66 |
% |
19.93 |
% |
18.62 |
% |
14.50 |
% |
|||||||||
(1) Strategic initiatives and other for the three months ended September 30, 2022, primarily includes a contribution to the Webster foundation of |
|||||||||||||||||||
(2) Other income includes the taxable equivalent of net income generated from low income housing tax-credit investments. | |||||||||||||||||||
(3) Other for the three months ended September 30, 2022, includes of a gain related to the early termination of repurchase agreements. |
WEBSTER FINANCIAL CORPORATION Reconciliations to GAAP Financial Measures (continued) |
|||||||||||||||||||
At or for the Three Months Ended | |||||||||||||||||||
(In thousands, except per share data) | June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
||||||||||||||
Tangible equity: | |||||||||||||||||||
Stockholders' equity | $ | 8,279,726 |
$ | 8,294,294 |
$ | 8,056,186 |
$ | 7,826,410 |
$ | 7,997,788 |
|||||||||
Less: Goodwill and other intangible assets | 2,852,117 |
2,861,310 |
2,713,446 |
2,721,040 |
2,729,551 |
||||||||||||||
Tangible stockholders' equity | $ | 5,427,609 |
$ | 5,432,984 |
$ | 5,342,740 |
$ | 5,105,370 |
$ | 5,268,237 |
|||||||||
Total assets | $ | 74,038,243 |
$ | 74,844,395 |
$ | 71,277,521 |
$ | 69,052,566 |
$ | 67,595,021 |
|||||||||
Less: Goodwill and other intangible assets | 2,852,117 |
2,861,310 |
2,713,446 |
2,721,040 |
2,729,551 |
||||||||||||||
Tangible assets | $ | 71,186,126 |
$ | 71,983,085 |
$ | 68,564,075 |
$ | 66,331,526 |
$ | 64,865,470 |
|||||||||
Tangible equity | 7.62 |
% |
7.55 |
% |
7.79 |
% |
7.70 |
% |
8.12 |
% |
|||||||||
Tangible common equity: | |||||||||||||||||||
Tangible stockholders' equity | $ | 5,427,609 |
$ | 5,432,984 |
$ | 5,342,740 |
$ | 5,105,370 |
$ | 5,268,237 |
|||||||||
Less: Preferred stock | 283,979 |
283,979 |
283,979 |
283,979 |
283,979 |
||||||||||||||
Tangible common stockholders' equity | $ | 5,143,630 |
$ | 5,149,005 |
$ | 5,058,761 |
$ | 4,821,391 |
$ | 4,984,258 |
|||||||||
Tangible assets | $ | 71,186,126 |
$ | 71,983,085 |
$ | 68,564,075 |
$ | 66,331,526 |
$ | 64,865,470 |
|||||||||
Tangible common equity | 7.23 |
% |
7.15 |
% |
7.38 |
% |
7.27 |
% |
7.68 |
% |
|||||||||
Tangible book value per common share: | |||||||||||||||||||
Tangible common stockholders' equity | $ | 5,143,630 |
$ | 5,149,005 |
$ | 5,058,761 |
$ | 4,821,391 |
$ | 4,984,258 |
|||||||||
Common shares outstanding | 173,261 |
174,712 |
174,008 |
174,116 |
176,041 |
||||||||||||||
Tangible book value per common share | $ | 29.69 |
$ | 29.47 |
$ | 29.07 |
$ | 27.69 |
$ | 28.31 |
|||||||||
Core deposits: | |||||||||||||||||||
Total deposits | $ | 58,747,532 |
$ | 55,297,479 |
$ | 54,054,340 |
$ | 54,008,887 |
$ | 53,077,157 |
|||||||||
Less: Certificates of deposit | 4,743,204 |
3,855,406 |
2,729,332 |
2,311,484 |
2,554,102 |
||||||||||||||
Brokered certificates of deposit | 2,542,854 |
674,373 |
1,431,617 |
258,110 |
- |
||||||||||||||
Core deposits | $ | 51,461,474 |
$ | 50,767,700 |
$ | 49,893,391 |
$ | 51,439,293 |
$ | 50,523,055 |
|||||||||
Three months
|
|||||||||||||||||||
Adjusted ROATCE: | |||||||||||||||||||
Net income | $ | 234,968 |
|||||||||||||||||
Less: Preferred stock dividends | 4,162 |
||||||||||||||||||
Add: Intangible assets amortization, tax-effected | 7,262 |
||||||||||||||||||
Merger related, tax-effected | 29,947 |
||||||||||||||||||
Adjusted income | $ | 268,015 |
|||||||||||||||||
Adjusted income, annualized basis | $ | 1,072,060 |
|||||||||||||||||
Average stockholders' equity | $ | 8,395,298 |
|||||||||||||||||
Less: Average preferred stock | 283,979 |
||||||||||||||||||
Average goodwill and other intangible assets | 2,856,581 |
||||||||||||||||||
Average tangible common stockholders' equity | $ | 5,254,738 |
|||||||||||||||||
Adjusted return on average tangible common stockholders' equity | 20.40 |
% |
|||||||||||||||||
Adjusted ROAA: | |||||||||||||||||||
Net income | $ | 234,968 |
|||||||||||||||||
Add: Merger related, tax-effected | 29,947 |
||||||||||||||||||
Adjusted income | $ | 264,915 |
|||||||||||||||||
Adjusted income, annualized basis | $ | 1,059,660 |
|||||||||||||||||
Average assets | $ | 76,232,528 |
|||||||||||||||||
Adjusted return on average assets | 1.39 |
% |
|||||||||||||||||
GAAP to adjusted reconciliation: | |||||||||||||||||||
Three months ended June 30, 2023 | |||||||||||||||||||
(In millions, except per share data) | Pre-Tax Income |
Net Income Available to Common Stockholders |
Diluted EPS | ||||||||||||||||
Reported (GAAP) | $ | 297.6 |
$ | 230.8 |
$ | 1.32 |
|||||||||||||
Merger related expenses | 40.8 |
29.9 |
0.18 |
||||||||||||||||
Adjusted (non-GAAP) | $ | 338.4 |
$ | 260.7 |
$ | 1.50 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230719140986/en/
Media Contact
Alice Ferreira, 203-578-2610
acferreira@websterbank.com
Investor Contact
Emlen Harmon, 212-309-7646
eharmon@websterbank.com
Source: Webster Financial Corporation
FAQ
What is Webster Financial Corporation's stock ticker symbol?
What was the net income for Q2 2023?
What is the unique funding profile that contributed to consistent earnings?
What was the increase in net interest income for the Commercial Banking segment?