WEBSTER REPORTS FOURTH QUARTER 2022 EPS OF $1.38; ADJUSTED EPS OF $1.60
Webster Financial Corporation (NYSE: WBS) reported strong financial results for Q4 2022, posting net income of $240.6 million, or $1.38 per diluted share, up from $109.1 million, or $1.20 per diluted share, in Q4 2021. Excluding merger-related charges, adjusted earnings per share rose to $1.60. For the full year, net income was $628.4 million, marking a significant increase from previous year figures. Key highlights included a revenue of $704.6 million, a loan and lease balance of $49.8 billion, and a return on average assets of 1.40%. Despite challenges, the company maintained a solid capital position with a common equity tier 1 ratio of 10.71%.
- Net income available to common stockholders significantly increased to $240.6 million for Q4 2022, up from $109.1 million in Q4 2021.
- Adjusted earnings per diluted share reached $1.60, excluding merger-related charges.
- Revenue for the fourth quarter was reported at $704.6 million.
- The return on average assets was 1.40%, and the return on average tangible common equity was 19.93%.
- Loans and leases increased significantly by 121.8% year-over-year, reflecting strong performance in Commercial Banking.
- The provision for credit losses was $43.0 million in Q4 2022, marking an increase from $36.5 million in the prior quarter.
- Total non-interest expense rose substantially to $348.4 million, an increase of $158.5 million compared to Q4 2021, largely due to merger-related costs.
Fourth quarter 2022 results include
For the full year 2022, net income available to common stockholders was
"With a continued focus on our clients, colleagues, and communities, we are pleased to report strong financial results in the quarter and for the full-year 2022," said
Highlights for the fourth quarter of 2022:
- Revenue of
.6 million.$704 - Period end loan and lease balance of
.8 billion; 81 percent commercial loans and leases, 19 percent consumer loans, and a loan to deposit ratio of 92 percent.$49 - Period end deposit balance of
.1 billion.$54 - Provision for credit losses totaled
.$43.0 million - Charges related to the merger and balance sheet repositioning totaled
.4 million.$50 - Return on average assets of 1.40 percent; adjusted 1.61 percent1.
- Return on average tangible common equity of 19.93 percent1; adjusted 22.92 percent1.
- Net interest margin of 3.74 percent, up 20 basis points from prior quarter.
- Common equity tier 1 ratio of 10.71 percent.
- Efficiency ratio of 40.27 percent1.
- Tangible common equity ratio of 7.38 percent1.
"Our continued investment in our businesses, including the acquisition of interLINK announced in the fourth quarter, provides further diversification in both our loan and deposit franchises," said
Increases in the balance sheet and income statement, when compared to a year ago, are largely attributable to the merger.
Line of Business performance compared to the fourth quarter of 2021
Commercial Banking
Webster's Commercial Banking segment serves businesses that have more than
Commercial Banking Operating Results:
Percent | |||||||
Three months ended | Favorable/ | ||||||
(In thousands) | 2022 | 2021 | (Unfavorable) | ||||
Net interest income | 159.5 % | ||||||
Non-interest income | 42,767 | 24,002 | 78.2 | ||||
Operating revenue | 435,107 | 175,212 | 148.3 | ||||
Non-interest expense | 103,725 | 50,174 | (106.7) | ||||
Pre-tax, pre-provision net revenue | 165.0 | ||||||
Percent | |||||||
At | Increase/ | ||||||
(In millions) | 2022 | 2021 | (Decrease) | ||||
Loans and leases | 163.7 % | ||||||
Deposits | 19,563 | 9,519 | 105.5 | ||||
AUA / AUM (off balance sheet) | 2,259 | 2,869 | (21.3) |
Pre-tax, pre-provision net revenue increased
Webster's
HSA Bank Operating Results:
Percent | |||||||
Three months ended | Favorable/ | ||||||
(In thousands) | 2022 | 2021 | (Unfavorable) | ||||
Net interest income | 55.0 % | ||||||
Non-interest income | 25,234 | 24,499 | 3.0 | ||||
Operating revenue | 90,681 | 66,718 | 35.9 | ||||
Non-interest expense | 40,655 | 33,456 | (21.5) | ||||
Pre-tax, net revenue | 50.4 | ||||||
Percent | |||||||
At | Increase/ | ||||||
(Dollars in millions) | 2022 | 2021 | (Decrease) | ||||
Number of accounts (thousands) | 3,042 | 2,992 | 1.7 % | ||||
Deposits | 7.4 | ||||||
Linked investment accounts (off balance sheet) | 3,394 | 3,719 | (8.7) | ||||
Total footings | 2.0 |
Pre-tax net revenue increased
Consumer Banking
Webster's Consumer Banking segment serves consumer and business banking customers primarily throughout southern
Consumer Banking Operating Results:
Percent | |||||||
Three months ended | Favorable/ | ||||||
(In thousands) | 2022 | 2021 | (Unfavorable) | ||||
Net interest income | 121.7 % | ||||||
Non-interest income | 27,150 | 24,625 | 10.3 | ||||
Operating revenue | 236,227 | 118,931 | 98.6 | ||||
Non-interest expense | 113,669 | 74,545 | (52.5) | ||||
Pre-tax, pre-provision net revenue | 176.1 | ||||||
At | Percent | ||||||
(In millions) | 2022 | 2021 | Increase | ||||
Loans | 36.3 % | ||||||
Deposits | 23,610 | 12,926 | 82.7 | ||||
AUA (off balance sheet) | 7,872 | 4,333 | 81.7 |
Pre-tax, pre-provision net revenue increased
Consolidated financial performance:
Quarterly net interest income compared to the fourth quarter of 2021:
- Net interest income was
compared to$602.4 million .$226.8 million - Net interest margin was 3.74 percent compared to 2.73 percent. The yield on interest-earning assets increased by 176 basis points, and the cost of interest-bearing liabilities increased by 80 basis points.
- Average interest-earning assets totaled
and increased by$64.0 billion , or 91.1 percent.$30.5 billion - Average loans and leases totaled
and increased by$48.6 billion , or 121.8 percent.$26.7 billion - Average deposits totaled
and increased by$54.0 billion , or 79.4 percent.$23.9 billion
Quarterly provision for credit losses:
- The provision for credit losses reflects a
expense in the quarter, contributing to a$43.0 million .4 million increase in the allowance for credit losses on loans and leases and a$20 increase in reserves on unfunded commitments. The provision for credit losses reflected an expense of$2.4 million in the prior quarter, compared to a benefit of$36.5 million a year ago.$15.0 million - Net charge-offs (recoveries) were
, compared to$20.2 million in the prior quarter, and$28.5 million a year ago. The ratio of net charge-offs (recoveries) to average loans and leases on an annualized basis was 0.17 percent, compared to 0.25 percent in the prior quarter, and (0.02) percent a year ago.$(1.2) million - The allowance for credit losses on loans and leases represented 1.20 percent of total loans and leases at both
December 31, 2022 , andSeptember 30, 2022 , and 1.35 percent atDecember 31, 2021 . The allowance represented 292 percent of nonperforming loans and leases atDecember 31, 2022 , compared to 274 percent at bothSeptember 30, 2022 , andDecember 31, 2021 .
Quarterly non-interest income compared to the fourth quarter of 2021:
- Total non-interest income was
compared to$102.2 million , an increase of$90.1 million . The increase primarily reflects the impact of the merger, partially offset by lower direct investment income and treasury derivative income. Additionally, total non-interest income includes a$12.1 million loss on the sale of investment securities.$4.5 million
Quarterly non-interest expense compared to the fourth quarter of 2021:
- Total non-interest expense was
compared to$348.4 million , an increase of$189.9 million . Total non-interest expense includes a net$158.5 million of merger and strategic initiatives charges, compared to a net$45.9 million of merger, strategic initiative, and debt prepayment charges a year ago. Excluding those charges, total non-interest expense increased$13.7 million , which primarily reflects the impact of the merger.$126.3 million
Quarterly income taxes compared to the fourth quarter of 2021:
- Income tax expense was
compared to$68.4 million , and the effective tax rate was 21.8 percent in both periods. The impact of increased income in 2022 on the effective tax rate was offset primarily by higher levels of tax-exempt income and tax credits in 2022 compared to 2021.$31.0 million
Investment securities:
- Total investment securities, net were
, compared to$14.5 billion at$14.6 billion September 30, 2022 , and at$10.4 billion December 31, 2021 . The carrying value of the available-for-sale portfolio included of net unrealized losses, compared to net unrealized losses of$864.5 million at$941.8 million September 30, 2022 , and net unrealized gains of at$7.2 million December 31, 2021 . The carrying value of the held-to-maturity portfolio does not reflect of net unrealized losses, compared to net unrealized losses of$803.4 million at$855.9 million September 30, 2022 , and net unrealized gains of at$82.6 million December 31, 2021 .
Loans and leases:
- Total loans and leases were
, compared to$49.8 billion at$47.8 billion September 30, 2022 , and at$22.3 billion December 31, 2021 . Compared toSeptember 30, 2022 , commercial loans and leases increased by , commercial real estate loans increased by$0.9 billion , residential mortgages increased by$0.8 billion , while consumer loans decreased by$0.3 billion .$35.3 million - Compared to a year ago, commercial loans and leases increased by
, commercial real estate loans increased by$11.9 billion , residential mortgages increased by$13.0 billion , and consumer loans increased by$2.6 billion .$18.2 million - Loan originations for the portfolio were
, compared to$4.7 billion in the prior quarter, and$5.1 billion a year ago. In addition,$2.6 billion of residential loans were originated for sale in the quarter, compared to$3.5 million in the prior quarter, and$1.5 million a year ago.$41.8 million
Asset quality:
- Total nonperforming loans and leases were
, or 0.41 percent of total loans and leases, compared to$203.8 million , or 0.44 percent of total loans and leases, at$209.5 million September 30, 2022 , and , or 0.49 percent of total loans and leases, at$109.8 million December 31, 2021 . As ofDecember 31, 2022 , of nonperforming loans and leases were contractually current.$77.2 million - Past due loans and leases were
, compared to$73.7 million at$46.4 million September 30, 2022 , and at$21.9 million December 31, 2021 .
Deposits and borrowings:
- Total deposits were
, compared to$54.1 billion at$54.0 billion September 30, 2022 , and at$29.8 billion December 31, 2021 . Core deposits to total deposits1 were 92.3 percent, compared to 95.2 percent atSeptember 30, 2022 , and 94.0 percent atDecember 31, 2021 . The loan to deposit ratio was 92.1 percent, compared to 88.5 percent atSeptember 30, 2022 , and 74.6 percent atDecember 31, 2021 . - Total borrowings were
, compared to$7.7 billion at$5.9 billion September 30, 2022 , and at$1.2 billion December 31, 2021 .
Capital:
- The return on average common stockholders' equity and the return on average tangible common stockholders' equity1 were 12.54 percent and 19.93 percent, respectively, compared to 13.35 percent and 16.23 percent, respectively, in the fourth quarter of 2021.
- The tangible equity1 and tangible common equity1 ratios were 7.79 percent and 7.38 percent, respectively, compared to 8.39 percent and 7.97 percent, respectively, at
December 31, 2021 . The common equity tier 1 ratio was 10.71 percent, compared to 11.72 percent atDecember 31, 2021 . - Book value and tangible book value per common share1 were
and$44.67 , respectively, compared to$29.07 and$36.36 , respectively, at$30.22 December 31, 2021 .
1 See reconciliation of non-GAAP financial measures beginning on page 19. |
Conference Call
A conference call covering Webster's fourth quarter 2022 earnings announcement will be held today,
Media Contact
acferreira@websterbank.com
Investor Contact
eharmon@websterbank.com
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as "believes," "anticipates," "expects," "intends," "targeted," "continue," "remain," "will," "should," "may," "plans," "estimates," and similar references to future periods; however, such words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; (ii) statements of plans, objectives, and expectations of Webster or its management or Board of Directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Forward-looking statements are based on Webster's current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster's actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: (1) Webster's ability to successfully integrate the operations of Webster and Sterling Bancorp and realize the anticipated benefits of the merger; (2) Webster's ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; (3) Webster's ability to successfully achieve the anticipated cost reductions and operating efficiencies from planned strategic initiatives, including process automation, organization simplification, and spending reductions, and avoid any higher than anticipated costs or delays in the ongoing implementation; (4) local, regional, national, and international economic conditions and the impact they may have on Webster and its customers; (5) volatility and disruption in national and international financial markets, including as a result of geopolitical conflict such as the war between
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income, ROATCE, and other performance ratios, in each case as adjusted, is included in the accompanying selected financial highlights table.
Webster believes that providing certain non-GAAP financial measures provides investors with information useful in understanding its financial performance, performance trends, and financial position. Webster utilize these measures for internal planning and forecasting purposes. Webster, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. Webster believes that its presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting its business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Webster strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
| |||||||||||||||||||
At or for the Three Months Ended | |||||||||||||||||||
(In thousands, except per share data) |
|
|
|
|
| ||||||||||||||
Income and performance ratios: | |||||||||||||||||||
Net income (loss) | $ | 244,751 | $ | 233,968 | $ | 182,311 | $ | (16,747) | $ | 111,038 | |||||||||
Net income (loss) available to common stockholders | 240,588 | 229,806 | 178,148 | (20,178) | 109,069 | ||||||||||||||
Earnings (loss) per diluted common share | 1.38 | 1.31 | 1.00 | (0.14) | 1.20 | ||||||||||||||
Return on average assets | 1.40 | % | 1.38 | % | 1.10 | % | (0.12) | % | 1.26 | % | |||||||||
Return on average tangible common stockholders' equity (1) | 19.93 | 18.62 | 14.50 | (1.36) | 16.23 | ||||||||||||||
Return on average common stockholders' equity | 12.54 | 11.78 | 9.09 | (1.25) | 13.35 | ||||||||||||||
Non-interest income as a percentage of total revenue | 14.50 | 17.10 | 19.90 | 20.88 | 28.44 | ||||||||||||||
Asset quality: | |||||||||||||||||||
Allowance for credit losses on loans and leases | $ | 594,741 | $ | 574,325 | $ | 571,499 | $ | 569,371 | $ | 301,187 | |||||||||
Nonperforming assets | 206,136 | 211,627 | 250,242 | 251,206 | 112,590 | ||||||||||||||
Allowance for credit losses on loans and leases / total loans and leases | 1.20 | % | 1.20 | % | 1.25 | % | 1.31 | % | 1.35 | % | |||||||||
Net charge-offs (recoveries) / average loans and leases (annualized) | 0.17 | 0.25 | 0.09 | 0.10 | (0.02) | ||||||||||||||
Nonperforming loans and leases / total loans and leases | 0.41 | 0.44 | 0.54 | 0.57 | 0.49 | ||||||||||||||
Nonperforming assets / total loans and leases plus OREO | 0.41 | 0.44 | 0.55 | 0.58 | 0.51 | ||||||||||||||
Allowance for credit losses on loans and leases / nonperforming loans and leases | 291.84 | 274.12 | 230.88 | 229.48 | 274.36 | ||||||||||||||
Other ratios: | |||||||||||||||||||
Tangible equity (1) | 7.79 | % | 7.70 | % | 8.12 | % | 8.72 | % | 8.39 | % | |||||||||
Tangible common equity (1) | 7.38 | 7.27 | 7.68 | 8.26 | 7.97 | ||||||||||||||
Tier 1 risk-based capital (2) | 11.23 | 11.35 | 11.65 | 12.05 | 12.32 | ||||||||||||||
Total risk-based capital (2) | 13.25 | 13.38 | 13.91 | 14.41 | 13.64 | ||||||||||||||
Common equity tier 1 risk-based capital (2) | 10.71 | 10.80 | 11.09 | 11.46 | 11.72 | ||||||||||||||
Stockholders' equity / total assets | 11.30 | 11.33 | 11.83 | 12.55 | 9.85 | ||||||||||||||
Net interest margin | 3.74 | 3.54 | 3.28 | 3.21 | 2.73 | ||||||||||||||
Efficiency ratio (1) | 40.27 | 41.17 | 45.25 | 48.73 | 54.85 | ||||||||||||||
Equity and share related: | |||||||||||||||||||
Common equity | $ | 7,772,207 | $ | 7,542,431 | $ | 7,713,809 | $ | 7,893,156 | $ | 3,293,288 | |||||||||
Book value per common share | 44.67 | 43.32 | 43.82 | 44.32 | 36.36 | ||||||||||||||
Tangible book value per common share (1) | 29.07 | 27.69 | 28.31 | 28.94 | 30.22 | ||||||||||||||
Common stock closing price | 47.34 | 45.20 | 42.15 | 56.12 | 55.84 | ||||||||||||||
Dividends declared per common share | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | ||||||||||||||
Common shares issued and outstanding | 174,008 | 174,116 | 176,041 | 178,102 | 90,584 | ||||||||||||||
Weighted-average common shares outstanding - Basic | 172,522 | 173,868 | 175,845 | 147,394 | 90,052 | ||||||||||||||
Weighted-average common shares outstanding - Diluted | 172,699 | 173,944 | 175,895 | 147,533 | 90,284 |
(1) See reconciliation of non-GAAP financial measures beginning on page 19. | ||||||||||||||||||
(2) Presented as preliminary for |
| ||||||||||
(In thousands) |
|
|
| |||||||
Assets: | ||||||||||
Cash and due from banks | $ | 271,377 | $ | 286,487 | $ | 137,385 | ||||
Interest-bearing deposits | 568,566 | 326,638 | 324,185 | |||||||
Securities: | ||||||||||
Available-for-sale | 7,892,697 | 8,085,044 | 4,234,854 | |||||||
Held-to-maturity, net | 6,564,697 | 6,505,838 | 6,198,125 | |||||||
Total securities, net | 14,457,394 | 14,590,882 | 10,432,979 | |||||||
Loans held for sale | 1,991 | 898 | 4,694 | |||||||
Loans and Leases: | ||||||||||
Commercial | 20,484,806 | 19,610,953 | 8,576,786 | |||||||
Commercial real estate | 19,619,145 | 18,862,619 | 6,603,180 | |||||||
Residential mortgages | 7,963,420 | 7,617,955 | 5,412,905 | |||||||
Consumer | 1,697,055 | 1,732,348 | 1,678,858 | |||||||
Total loans and leases | 49,764,426 | 47,823,875 | 22,271,729 | |||||||
Allowance for credit losses on loans and leases | (594,741) | (574,325) | (301,187) | |||||||
Loans and leases, net | 49,169,685 | 47,249,550 | 21,970,542 | |||||||
445,900 | 373,044 | 71,836 | ||||||||
Premises and equipment, net | 430,184 | 434,721 | 204,557 | |||||||
2,713,446 | 2,721,040 | 556,242 | ||||||||
Cash surrender value of life insurance policies | 1,229,169 | 1,230,641 | 572,305 | |||||||
Deferred tax asset, net | 371,634 | 369,737 | 109,405 | |||||||
Accrued interest receivable and other assets | 1,618,175 | 1,468,928 | 531,469 | |||||||
Total Assets | $ | 71,277,521 | $ | 69,052,566 | $ | 34,915,599 | ||||
Liabilities and Stockholders' Equity: | ||||||||||
Deposits: | ||||||||||
Demand | $ | 12,974,975 | $ | 13,849,812 | $ | 7,060,488 | ||||
Health savings accounts | 7,944,892 | 7,889,310 | 7,397,582 | |||||||
Interest-bearing checking | 9,237,529 | 9,203,220 | 4,182,497 | |||||||
Money market | 11,062,652 | 11,156,579 | 3,718,953 | |||||||
Savings | 8,673,343 | 9,340,372 | 5,689,739 | |||||||
Certificates of deposit | 2,729,332 | 2,311,484 | 1,797,770 | |||||||
Brokered certificates of deposit | 1,431,617 | 258,110 | - | |||||||
Total deposits | 54,054,340 | 54,008,887 | 29,847,029 | |||||||
Securities sold under agreements to repurchase and other borrowings | 1,151,830 | 1,265,414 | 674,896 | |||||||
5,460,552 | 3,510,717 | 10,997 | ||||||||
Long-term debt | 1,073,128 | 1,074,844 | 562,931 | |||||||
Accrued expenses and other liabilities | 1,481,485 | 1,366,294 | 381,421 | |||||||
Total liabilities | 63,221,335 | 61,226,156 | 31,477,274 | |||||||
Preferred stock | 283,979 | 283,979 | 145,037 | |||||||
Common stockholders' equity | 7,772,207 | 7,542,431 | 3,293,288 | |||||||
Total stockholders' equity | 8,056,186 | 7,826,410 | 3,438,325 | |||||||
Total Liabilities and Stockholders' Equity | $ | 71,277,521 | $ | 69,052,566 | $ | 34,915,599 |
| ||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||
(In thousands, except per share data) | 2022 | 2021 | 2022 | 2021 | ||||||||||
Interest income: | ||||||||||||||
Interest and fees on loans and leases | $ | 642,784 | $ | 189,985 | $ | 1,946,558 | $ | 762,713 | ||||||
Interest and dividends on securities | 100,804 | 45,990 | 338,101 | 179,885 | ||||||||||
Loans held for sale | 5 | 45 | 78 | 246 | ||||||||||
Total interest income | 743,593 | 236,020 | 2,284,737 | 942,844 | ||||||||||
Interest expense: | ||||||||||||||
Deposits | 81,202 | 4,027 | 138,552 | 20,131 | ||||||||||
Borrowings | 60,016 | 5,211 | 111,899 | 21,624 | ||||||||||
Total interest expense | 141,218 | 9,238 | 250,451 | 41,755 | ||||||||||
Net interest income | 602,375 | 226,782 | 2,034,286 | 901,089 | ||||||||||
Provision for credit losses | 43,000 | (15,000) | 280,619 | (54,500) | ||||||||||
Net interest income after provision for loan and lease losses | 559,375 | 241,782 | 1,753,667 | 955,589 | ||||||||||
Non-interest income: | ||||||||||||||
Deposit service fees | 48,453 | 40,544 | 198,472 | 162,710 | ||||||||||
Loan and lease related fees | 25,632 | 9,602 | 102,987 | 36,658 | ||||||||||
Wealth and investment services | 7,017 | 10,111 | 40,277 | 39,586 | ||||||||||
Mortgage banking activities | 89 | 733 | 705 | 6,219 | ||||||||||
Increase in cash surrender value of life insurance policies | 6,543 | 3,627 | 29,237 | 14,429 | ||||||||||
(Loss) on sale of investment securities, net | (4,517) | - | (6,751) | - | ||||||||||
Other income | 18,962 | 25,521 | 75,856 | 63,770 | ||||||||||
Total non-interest income | 102,179 | 90,138 | 440,783 | 323,372 | ||||||||||
Non-interest expense: | ||||||||||||||
Compensation and benefits | 177,979 | 109,283 | 723,620 | 419,989 | ||||||||||
Occupancy | 20,174 | 13,256 | 113,899 | 55,346 | ||||||||||
Technology and equipment | 44,202 | 28,750 | 186,384 | 112,831 | ||||||||||
Marketing | 5,570 | 2,599 | 16,438 | 12,051 | ||||||||||
Professional and outside services | 26,489 | 9,360 | 117,530 | 47,235 | ||||||||||
Intangible assets amortization | 8,240 | 1,118 | 31,940 | 4,513 | ||||||||||
Loan workout expenses | 606 | 244 | 2,598 | 1,168 | ||||||||||
Deposit insurance | 6,578 | 4,234 | 26,574 | 15,794 | ||||||||||
Other expenses | 58,552 | 21,009 | 177,490 | 76,173 | ||||||||||
Total non-interest expense | 348,390 | 189,853 | 1,396,473 | 745,100 | ||||||||||
Income before income taxes | 313,164 | 142,067 | 797,977 | 533,861 | ||||||||||
Income tax expense | 68,413 | 31,029 | 153,694 | 124,997 | ||||||||||
Net income | 244,751 | 111,038 | 644,283 | 408,864 | ||||||||||
Preferred stock dividends | (4,163) | (1,969) | (15,919) | (7,875) | ||||||||||
Net income available to common stockholders | $ | 240,588 | $ | 109,069 | $ | 628,364 | $ | 400,989 | ||||||
Weighted-average common shares outstanding - Diluted | 172,699 | 90,284 | 167,547 | 90,206 | ||||||||||
Earnings per common share: | ||||||||||||||
Basic | $ | 1.38 | $ | 1.20 | $ | 3.72 | $ | 4.43 | ||||||
Diluted | 1.38 | 1.20 | 3.72 | 4.42 |
| ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
(In thousands, except per share data) |
|
|
|
|
| |||||||||||||
Interest income: | ||||||||||||||||||
Interest and fees on loans and leases | $ | 642,784 | $ | 525,960 | $ | 431,538 | $ | 346,276 | $ | 189,985 | ||||||||
Interest and dividends on securities | 100,804 | 91,569 | 82,202 | 63,526 | 45,990 | |||||||||||||
Loans held for sale | 5 | 40 | 7 | 26 | 45 | |||||||||||||
Total interest income | 743,593 | 617,569 | 513,747 | 409,828 | 236,020 | |||||||||||||
Interest expense: | ||||||||||||||||||
Deposits | 81,202 | 37,492 | 12,459 | 7,399 | 4,027 | |||||||||||||
Borrowings | 60,016 | 29,074 | 14,628 | 8,181 | 5,211 | |||||||||||||
Total interest expense | 141,218 | 66,566 | 27,087 | 15,580 | 9,238 | |||||||||||||
Net interest income | 602,375 | 551,003 | 486,660 | 394,248 | 226,782 | |||||||||||||
Provision for credit losses | 43,000 | 36,531 | 12,243 | 188,845 | (15,000) | |||||||||||||
Net interest income after provision for loan and lease losses | 559,375 | 514,472 | 474,417 | 205,403 | 241,782 | |||||||||||||
Non-interest income: | ||||||||||||||||||
Deposit service fees | 48,453 | 50,807 | 51,385 | 47,827 | 40,544 | |||||||||||||
Loan and lease related fees | 25,632 | 26,769 | 27,907 | 22,679 | 9,602 | |||||||||||||
Wealth and investment services | 7,017 | 11,419 | 11,244 | 10,597 | 10,111 | |||||||||||||
Mortgage banking activities | 89 | 86 | 102 | 428 | 733 | |||||||||||||
Increase in cash surrender value of life insurance policies | 6,543 | 7,718 | 8,244 | 6,732 | 3,627 | |||||||||||||
(Loss) on sale of investment securities, net | (4,517) | (2,234) | - | - | - | |||||||||||||
Other income | 18,962 | 19,071 | 22,051 | 15,772 | 25,521 | |||||||||||||
Total non-interest income | 102,179 | 113,636 | 120,933 | 104,035 | 90,138 | |||||||||||||
Non-interest expense: | ||||||||||||||||||
Compensation and benefits | 177,979 | 173,983 | 187,656 | 184,002 | 109,283 | |||||||||||||
Occupancy | 20,174 | 23,517 | 51,593 | 18,615 | 13,256 | |||||||||||||
Technology and equipment | 44,202 | 45,283 | 41,498 | 55,401 | 28,750 | |||||||||||||
Marketing | 5,570 | 3,918 | 3,441 | 3,509 | 2,599 | |||||||||||||
Professional and outside services | 26,489 | 21,618 | 15,332 | 54,091 | 9,360 | |||||||||||||
Intangible assets amortization | 8,240 | 8,511 | 8,802 | 6,387 | 1,118 | |||||||||||||
Loan workout expenses | 606 | 580 | 732 | 680 | 244 | |||||||||||||
Deposit insurance | 6,578 | 8,026 | 6,748 | 5,222 | 4,234 | |||||||||||||
Other expenses | 58,552 | 44,635 | 42,425 | 31,878 | 21,009 | |||||||||||||
Total non-interest expense | 348,390 | 330,071 | 358,227 | 359,785 | 189,853 | |||||||||||||
Income (loss) before income taxes | 313,164 | 298,037 | 237,123 | (50,347) | 142,067 | |||||||||||||
Income tax expense (benefit) | 68,413 | 64,069 | 54,812 | (33,600) | 31,029 | |||||||||||||
Net income (loss) | 244,751 | 233,968 | 182,311 | (16,747) | 111,038 | |||||||||||||
Preferred stock dividends | (4,163) | (4,162) | (4,163) | (3,431) | (1,969) | |||||||||||||
Net income (loss) available to common stockholders | $ | 240,588 | $ | 229,806 | $ | 178,148 | $ | (20,178) | $ | 109,069 | ||||||||
Weighted-average common shares outstanding - Diluted | 172,699 | 173,944 | 175,895 | 147,533 | 90,284 | |||||||||||||
Earnings (loss) per common share: | ||||||||||||||||||
Basic | $ | 1.38 | $ | 1.31 | $ | 1.00 | $ | (0.14) | $ | 1.20 | ||||||||
Diluted | 1.38 | 1.31 | 1.00 | (0.14) | 1.20 |
| ||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Average balance | Interest | Yield/rate | Average balance | Interest | Yield/rate | ||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans and leases | $ | 48,574,865 | $ | 649,820 | 5.25 | % | $ | 21,902,101 | $ | 190,698 | 3.43 | % | ||||||||||||
Investment securities (1) | 14,471,173 | 98,812 | 2.57 | 10,267,103 | 46,903 | 1.89 | ||||||||||||||||||
399,497 | 4,007 | 3.98 | 72,972 | 315 | 1.71 | |||||||||||||||||||
Interest-bearing deposits (2) | 516,930 | 4,940 | 3.74 | 1,214,479 | 456 | 0.15 | ||||||||||||||||||
Loans held for sale | 2,964 | 5 | 0.73 | 8,302 | 45 | 2.15 | ||||||||||||||||||
Total interest-earning assets | 63,965,429 | $ | 757,584 | 4.60 | % | 33,464,957 | $ | 238,417 | 2.84 | % | ||||||||||||||
Non-interest-earning assets | 5,994,351 | 1,915,632 | ||||||||||||||||||||||
Total Assets | $ | 69,959,780 | $ | 35,380,589 | ||||||||||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Demand deposits | $ | 13,371,074 | $ | - | - | % | $ | 7,185,323 | $ | - | - | % | ||||||||||||
Health savings accounts | 7,878,486 | 2,957 | 0.15 | 7,320,585 | 1,057 | 0.06 | ||||||||||||||||||
Interest-bearing checking, money market and savings | 29,390,078 | 66,279 | 0.89 | 13,627,473 | 1,819 | 0.05 | ||||||||||||||||||
Certificates of deposit and brokered deposits | 3,399,857 | 11,966 | 1.40 | 1,985,900 | 1,151 | 0.23 | ||||||||||||||||||
Total deposits | 54,039,495 | 81,202 | 0.60 | 30,119,281 | 4,027 | 0.05 | ||||||||||||||||||
Securities sold under agreements to repurchase and other borrowings | 1,237,132 | 9,183 | 2.90 | 604,555 | 824 | 0.53 | ||||||||||||||||||
4,241,042 | 41,523 | 3.83 | 38,810 | 169 | 1.71 | |||||||||||||||||||
Long-term debt (1) | 1,073,960 | 9,310 | 3.58 | 563,505 | 4,218 | 3.22 | ||||||||||||||||||
Total borrowings | 6,552,134 | 60,016 | 3.62 | 1,206,870 | 5,211 | 1.78 | ||||||||||||||||||
Total interest-bearing liabilities | 60,591,629 | $ | 141,218 | 0.92 | % | 31,326,151 | $ | 9,238 | 0.12 | % | ||||||||||||||
Non-interest-bearing liabilities | 1,407,251 | 642,527 | ||||||||||||||||||||||
Total liabilities | 61,998,880 | 31,968,678 | ||||||||||||||||||||||
Preferred stock | 283,979 | 145,037 | ||||||||||||||||||||||
Common stockholders' equity | 7,676,921 | 3,266,874 | ||||||||||||||||||||||
Total stockholders' equity | 7,960,900 | 3,411,911 | ||||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 69,959,780 | $ | 35,380,589 | ||||||||||||||||||||
Tax-equivalent net interest income | 616,366 | 229,179 | ||||||||||||||||||||||
Less: tax-equivalent adjustments | (13,991) | (2,397) | ||||||||||||||||||||||
Net interest income | $ | 602,375 | $ | 226,782 | ||||||||||||||||||||
Net interest margin | 3.74 | % | 2.73 | % | ||||||||||||||||||||
(1) For the purposes of average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded. | |||||||||||||||||||||||
(2) Interest-bearing deposits is a component of cash and cash equivalents. |
| ||||||||||||||||||||||||
Twelve Months Ended | ||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Average balance | Interest | Yield/rate | Average balance | Interest | Yield/rate | ||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans and leases | $ | 43,751,112 | $ | 1,967,761 | 4.50 | % | $ | 21,584,872 | $ | 765,682 | 3.55 | % | ||||||||||||
Investment securities (1) | 14,528,722 | 345,600 | 2.31 | 9,228,743 | 183,630 | 2.03 | ||||||||||||||||||
289,595 | 8,775 | 3.03 | 76,015 | 1,224 | 1.61 | |||||||||||||||||||
Interest-bearing deposits (2) | 596,912 | 9,651 | 1.62 | 1,379,081 | 1,875 | 0.14 | ||||||||||||||||||
Loans held for sale | 9,842 | 78 | 0.80 | 10,705 | 246 | 2.30 | ||||||||||||||||||
Total interest-earning assets | 59,176,183 | $ | 2,331,865 | 3.91 | % | 32,279,416 | $ | 952,657 | 2.97 | % | ||||||||||||||
Non-interest-earning assets | 5,586,025 | 1,955,330 | ||||||||||||||||||||||
Total Assets | $ | 64,762,208 | $ | 34,234,746 | ||||||||||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Demand deposits | $ | 12,912,894 | $ | - | - | % | $ | 6,897,464 | $ | - | - | % | ||||||||||||
Health savings accounts | 7,826,576 | 6,315 | 0.08 | 7,390,702 | 5,777 | 0.08 | ||||||||||||||||||
Interest-bearing checking, money market and savings | 28,266,128 | 115,271 | 0.41 | 12,843,843 | 6,936 | 0.05 | ||||||||||||||||||
Certificates of deposit and brokered deposits | 2,838,502 | 16,966 | 0.60 | 2,105,809 | 7,418 | 0.35 | ||||||||||||||||||
Total deposits | 51,844,100 | 138,552 | 0.27 | 29,237,818 | 20,131 | 0.07 | ||||||||||||||||||
Securities sold under agreements to repurchase and other borrowings | 1,064,551 | 19,059 | 1.79 | 543,286 | 3,040 | 0.56 | ||||||||||||||||||
1,965,577 | 58,557 | 2.98 | 108,216 | 1,708 | 1.58 | |||||||||||||||||||
Long-term debt (1) | 1,031,446 | 34,283 | 3.44 | 565,271 | 16,876 | 3.22 | ||||||||||||||||||
Total borrowings | 4,061,574 | 111,899 | 2.78 | 1,216,773 | 21,624 | 1.84 | ||||||||||||||||||
Total interest-bearing liabilities | 55,905,674 | $ | 250,451 | 0.45 | % | 30,454,591 | $ | 41,755 | 0.14 | % | ||||||||||||||
Non-interest-bearing liabilities | 1,135,046 | 441,391 | ||||||||||||||||||||||
Total liabilities | 57,040,720 | 30,895,982 | ||||||||||||||||||||||
Preferred stock | 272,179 | 145,037 | ||||||||||||||||||||||
Common stockholders' equity | 7,449,309 | 3,193,727 | ||||||||||||||||||||||
Total stockholders' equity | 7,721,488 | 3,338,764 | ||||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 64,762,208 | $ | 34,234,746 | ||||||||||||||||||||
Tax-equivalent net interest income | 2,081,414 | 910,902 | ||||||||||||||||||||||
Less: tax-equivalent adjustments | (47,128) | (9,813) | ||||||||||||||||||||||
Net interest income | $ | 2,034,286 | $ | 901,089 | ||||||||||||||||||||
Net interest margin | 3.49 | % | 2.84 | % |
(1) For the purposes of average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded. | |||||||||||||||||||||||
(2) Interest-bearing deposits is a component of cash and cash equivalents. |
| ||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
| |||||||||||||
Loan and Lease Balances (actual): | ||||||||||||||||||
Commercial non-mortgage | $ | 18,663,164 | $ | 17,807,234 | $ | 16,628,317 | $ | 15,578,594 | $ | 7,509,538 | ||||||||
Asset-based lending | 1,821,642 | 1,803,719 | 1,892,278 | 1,807,545 | 1,067,248 | |||||||||||||
Commercial real estate | 19,619,145 | 18,862,619 | 18,141,670 | 17,584,947 | 6,603,180 | |||||||||||||
Residential mortgages | 7,963,420 | 7,617,955 | 7,223,728 | 6,798,199 | 5,412,905 | |||||||||||||
Consumer | 1,697,055 | 1,732,348 | 1,760,750 | 1,767,200 | 1,678,858 | |||||||||||||
Total Loan and Lease Balances | 49,764,426 | 47,823,875 | 45,646,743 | 43,536,485 | 22,271,729 | |||||||||||||
Allowance for credit losses on loans and leases | (594,741) | (574,325) | (571,499) | (569,371) | (301,187) | |||||||||||||
Loans and Leases, net | $ | 49,169,685 | $ | 47,249,550 | $ | 45,075,244 | $ | 42,967,114 | $ | 21,970,542 | ||||||||
Loan and Lease Balances (average): | ||||||||||||||||||
Commercial non-mortgage | $ | 18,024,771 | $ | 16,780,780 | $ | 15,850,507 | $ | 12,568,454 | $ | 7,304,985 | ||||||||
Asset-based lending | 1,780,874 | 1,811,073 | 1,851,956 | 1,540,301 | 1,010,874 | |||||||||||||
Commercial real estate | 19,234,292 | 18,503,077 | 17,756,151 | 13,732,925 | 6,575,865 | |||||||||||||
Residential mortgages | 7,819,415 | 7,384,704 | 6,905,509 | 6,322,495 | 5,309,127 | |||||||||||||
Consumer | 1,715,513 | 1,750,044 | 1,756,575 | 1,748,654 | 1,701,250 | |||||||||||||
Total Loan and Lease Balances | $ | 48,574,865 | $ | 46,229,678 | $ | 44,120,698 | $ | 35,912,829 | $ | 21,902,101 | ||||||||
| ||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
| |||||||||||||
Nonperforming loans and leases: | ||||||||||||||||||
Commercial non-mortgage | $ | 89,416 | $ | 80,002 | $ | 112,006 | $ | 108,460 | $ | 63,553 | ||||||||
Asset-based lending | 20,046 | 25,115 | 25,862 | 5,494 | 2,114 | |||||||||||||
Commercial real estate | 41,580 | 49,054 | 49,935 | 74,581 | 5,058 | |||||||||||||
Residential mortgages | 25,613 | 25,563 | 27,213 | 27,318 | 15,591 | |||||||||||||
Consumer | 27,136 | 29,782 | 32,514 | 32,258 | 23,462 | |||||||||||||
Total nonperforming loans and leases | $ | 203,791 | $ | 209,516 | $ | 247,530 | $ | 248,111 | $ | 109,778 | ||||||||
Other real estate owned and repossessed assets: | ||||||||||||||||||
Commercial non-mortgage | $ | 78 | $ | - | $ | - | $ | - | $ | - | ||||||||
Residential mortgages | 2,024 | 2,024 | 2,558 | 2,582 | 2,276 | |||||||||||||
Consumer | 243 | 87 | 154 | 513 | 536 | |||||||||||||
Total other real estate owned and repossessed assets | $ | 2,345 | $ | 2,111 | $ | 2,712 | $ | 3,095 | $ | 2,812 | ||||||||
Total nonperforming assets | $ | 206,136 | $ | 211,627 | $ | 250,242 | $ | 251,206 | $ | 112,590 | ||||||||
Past due 30-89 days: | ||||||||||||||||||
Commercial non-mortgage | $ | 20,248 | $ | 17,440 | $ | 6,006 | $ | 8,025 | $ | 9,340 | ||||||||
Asset-based lending | 5,921 | - | - | 24,103 | - | |||||||||||||
Commercial real estate | 26,147 | 6,050 | 25,587 | 20,533 | 921 | |||||||||||||
Residential mortgages | 11,385 | 12,577 | 10,781 | 9,307 | 3,561 | |||||||||||||
Consumer | 9,194 | 9,656 | 9,275 | 9,379 | 5,576 | |||||||||||||
Total past due 30-89 days | $ | 72,895 | $ | 45,723 | $ | 51,649 | $ | 71,347 | $ | 19,398 | ||||||||
Past due 90 days or more and accruing | 770 | 711 | 8 | 124 | 2,507 | |||||||||||||
Total past due loans and leases | $ | 73,665 | $ | 46,434 | $ | 51,657 | $ | 71,471 | $ | 21,905 | ||||||||
| ||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
| |||||||||||||
ACL on loans and leases, beginning balance | $ | 574,325 | $ | 571,499 | $ | 569,371 | $ | 301,187 | $ | 314,922 | ||||||||
Initial allowance on PCD loans and leases (1) | - | - | - | 88,045 | - | |||||||||||||
Provision (benefit) | 40,649 | 31,352 | 11,728 | 189,068 | (14,980) | |||||||||||||
Charge-offs: | ||||||||||||||||||
Commercial portfolio | 21,499 | 31,356 | 18,757 | 11,248 | 799 | |||||||||||||
Consumer portfolio | 1,193 | 1,453 | 896 | 1,120 | 1,382 | |||||||||||||
Total charge-offs | 22,692 | 32,809 | 19,653 | 12,368 | 2,181 | |||||||||||||
Recoveries: | ||||||||||||||||||
Commercial portfolio | 895 | 1,413 | 7,765 | 1,364 | 1,107 | |||||||||||||
Consumer portfolio | 1,564 | 2,870 | 2,288 | 2,075 | 2,319 | |||||||||||||
Total recoveries | 2,459 | 4,283 | 10,053 | 3,439 | 3,426 | |||||||||||||
Total net charge-offs (recoveries) | 20,233 | 28,526 | 9,600 | 8,929 | (1,245) | |||||||||||||
ACL on loans and leases, ending balance | $ | 594,741 | $ | 574,325 | $ | 571,499 | $ | 569,371 | $ | 301,187 | ||||||||
ACL on unfunded loan commitments, beginning balance | $ | 25,329 | $ | 20,149 | $ | 19,640 | $ | 13,104 | $ | 12,170 | ||||||||
Acquisition of Sterling | - | - | - | 6,749 | - | |||||||||||||
Provision (benefit) | 2,378 | 5,180 | 509 | (213) | 934 | |||||||||||||
ACL on unfunded loan commitments, ending balance | $ | 27,707 | $ | 25,329 | $ | 20,149 | $ | 19,640 | $ | 13,104 | ||||||||
Total ending balance | $ | 622,448 | $ | 599,654 | $ | 591,648 | $ | 589,011 | $ | 314,291 |
(1) Represents the establishment of the initial reserve for PCD loans and leases net of |
| |||||||||||||||||||
The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results and financial position of the Company. Other companies may define or calculate supplemental financial data differently. | |||||||||||||||||||
The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. Return on average tangible common stockholders' equity (ROATCE) measures the Company's net income available to common stockholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders' equity less average preferred stock and average goodwill and intangible assets. The tangible equity ratio represents stockholders' equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The tangible common equity ratio represents stockholders' equity less preferred stock and goodwill and intangible assets divided by total assets less goodwill and intangible assets. Tangible book value per common share represents stockholders' equity less preferred stock and goodwill and intangible assets divided by common shares outstanding at the end of the period. Core deposits express total deposits less certificates of deposit and brokered time deposits. Adjusted net income available to common stockholders, adjusted diluted earnings per share (EPS), adjusted ROATCE, and adjusted return on average assets (ROAA) are calculated by excluding after tax non-operational items including merger-related expenses and the initial non-PCD provision related to the merger. See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP. | |||||||||||||||||||
At or for the Three Months Ended | |||||||||||||||||||
(In thousands, except per share data) |
|
|
|
|
| ||||||||||||||
Efficiency ratio: | |||||||||||||||||||
Non-interest expense | $ | 348,390 | $ | 330,071 | $ | 358,227 | $ | 359,785 | $ | 189,853 | |||||||||
Less: Foreclosed property activity | (80) | (393) | (358) | (75) | (347) | ||||||||||||||
Intangible assets amortization | 8,240 | 8,511 | 8,802 | 6,387 | 1,118 | ||||||||||||||
Operating lease depreciation | 2,021 | 2,115 | 2,425 | 1,632 | - | ||||||||||||||
Strategic initiatives and other (1) | 143 | 11,617 | (152) | (4,140) | 600 | ||||||||||||||
Merger related | 45,790 | 25,536 | 66,640 | 108,495 | 10,560 | ||||||||||||||
Debt prepayment costs | - | - | - | - | 2,526 | ||||||||||||||
Non-interest expense | $ | 292,276 | $ | 282,685 | $ | 280,870 | $ | 247,486 | $ | 175,396 | |||||||||
Net interest income | $ | 602,375 | $ | 551,003 | $ | 486,660 | $ | 394,248 | $ | 226,782 | |||||||||
Add: Tax-equivalent adjustment | 13,991 | 13,247 | 11,732 | 8,158 | 2,397 | ||||||||||||||
Non-interest income | 102,179 | 113,636 | 120,933 | 104,035 | 90,138 | ||||||||||||||
Other income (2) | 4,814 | 11,186 | 3,805 | 3,082 | 431 | ||||||||||||||
Less: Operating lease depreciation | 2,021 | 2,115 | 2,425 | 1,632 | - | ||||||||||||||
(Loss) on sale of investment securities, net | (4,517) | (2,234) | - | - | - | ||||||||||||||
Other (3) | - | 2,548 | - | - | - | ||||||||||||||
Income | $ | 725,855 | $ | 686,643 | $ | 620,705 | $ | 507,891 | $ | 319,748 | |||||||||
Efficiency ratio | 40.27 | % | 41.17 | % | 45.25 | % | 48.73 | % | 54.85 | % | |||||||||
Return on average tangible common stockholders' equity: | |||||||||||||||||||
Net income (loss) | $ | 244,751 | $ | 233,968 | $ | 182,311 | $ | (16,747) | $ | 111,038 | |||||||||
Less: Preferred stock dividends | 4,163 | 4,162 | 4,163 | 3,431 | 1,969 | ||||||||||||||
Add: Intangible assets amortization, tax-effected | 6,510 | 6,724 | 6,954 | 5,046 | 883 | ||||||||||||||
Adjusted income (loss) | $ | 247,098 | $ | 236,530 | $ | 185,102 | $ | (15,132) | $ | 109,952 | |||||||||
Adjusted income (loss), annualized basis | $ | 988,392 | $ | 946,120 | $ | 740,408 | $ | (60,528) | $ | 439,808 | |||||||||
Average stockholders' equity | $ | 7,960,900 | $ | 8,090,044 | $ | 8,125,518 | $ | 6,691,490 | $ | 3,411,911 | |||||||||
Less: Average preferred stock | 283,979 | 283,979 | 283,979 | 236,121 | 145,037 | ||||||||||||||
Average goodwill and other intangible assets | 2,716,981 | 2,725,200 | 2,733,827 | 2,007,266 | 556,784 | ||||||||||||||
Average tangible common stockholders' equity | $ | 4,959,940 | $ | 5,080,865 | $ | 5,107,712 | $ | 4,448,103 | $ | 2,710,090 | |||||||||
Return on average tangible common stockholders' equity | 19.93 | % | 18.62 | % | 14.50 | % | (1.36) | % | 16.23 | % |
(1) The three months ended | |||||||||||||||||||||||
(2) Other income includes the taxable equivalent of net income generated from low income housing tax-credit investments. | |||||||||||||||||||||||
(3) The three months ended |
| |||||||||||||||||||
At or for the Three Months Ended | |||||||||||||||||||
(In thousands, except per share data) |
|
|
|
|
| ||||||||||||||
Tangible equity: | |||||||||||||||||||
Stockholders' equity | $ | 8,056,186 | $ | 7,826,410 | $ | 7,997,788 | $ | 8,177,135 | $ | 3,438,325 | |||||||||
Less: | 2,713,446 | 2,721,040 | 2,729,551 | 2,738,353 | 556,242 | ||||||||||||||
Tangible stockholders' equity | $ | 5,342,740 | $ | 5,105,370 | $ | 5,268,237 | $ | 5,438,782 | $ | 2,882,083 | |||||||||
Total assets | $ | 71,277,521 | $ | 69,052,566 | $ | 67,595,021 | $ | 65,131,484 | $ | 34,915,599 | |||||||||
Less: | 2,713,446 | 2,721,040 | 2,729,551 | 2,738,353 | 556,242 | ||||||||||||||
Tangible assets | $ | 68,564,075 | $ | 66,331,526 | $ | 64,865,470 | $ | 62,393,131 | $ | 34,359,357 | |||||||||
Tangible equity | 7.79 | % | 7.70 | % | 8.12 | % | 8.72 | % | 8.39 | % | |||||||||
Tangible common equity: | |||||||||||||||||||
Tangible stockholders' equity | $ | 5,342,740 | $ | 5,105,370 | $ | 5,268,237 | $ | 5,438,782 | $ | 2,882,083 | |||||||||
Less: Preferred stock | 283,979 | 283,979 | 283,979 | 283,979 | 145,037 | ||||||||||||||
Tangible common stockholders' equity | $ | 5,058,761 | $ | 4,821,391 | $ | 4,984,258 | $ | 5,154,803 | $ | 2,737,046 | |||||||||
Tangible assets | $ | 68,564,075 | $ | 66,331,526 | $ | 64,865,470 | $ | 62,393,131 | $ | 34,359,357 | |||||||||
Tangible common equity | 7.38 | % | 7.27 | % | 7.68 | % | 8.26 | % | 7.97 | % | |||||||||
Tangible book value per common share: | |||||||||||||||||||
Tangible common stockholders' equity | $ | 5,058,761 | $ | 4,821,391 | $ | 4,984,258 | $ | 5,154,803 | $ | 2,737,046 | |||||||||
Common shares outstanding | 174,008 | 174,116 | 176,041 | 178,102 | 90,584 | ||||||||||||||
Tangible book value per common share | $ | 29.07 | $ | 27.69 | $ | 28.31 | $ | 28.94 | $ | 30.22 | |||||||||
Core deposits: | |||||||||||||||||||
Total deposits | $ | 54,054,340 | $ | 54,008,887 | $ | 53,077,157 | $ | 54,356,283 | $ | 29,847,029 | |||||||||
Less: Certificates of deposit | 2,729,332 | 2,311,484 | 2,554,102 | 2,821,097 | 1,797,770 | ||||||||||||||
Brokered certificates of deposit | 1,431,617 | 258,110 | - | - | - | ||||||||||||||
Core deposits | $ | 49,893,391 | $ | 51,439,293 | $ | 50,523,055 | $ | 51,535,186 | $ | 28,049,259 | |||||||||
Three months ended | |||||||||||||||||||
Adjusted ROATCE: | |||||||||||||||||||
Net income | $ | 244,751 | |||||||||||||||||
Less: Preferred stock dividends | 4,163 | ||||||||||||||||||
Add: Intangible assets amortization, tax-effected | 6,510 | ||||||||||||||||||
Strategic initiatives and other, tax-effected | 104 | ||||||||||||||||||
Merger related, tax-effected | 33,636 | ||||||||||||||||||
Loss on sale of investment securities, net, tax-effected | 3,319 | ||||||||||||||||||
Adjusted income | $ | 284,157 | |||||||||||||||||
Adjusted income, annualized basis | $ | 1,136,628 | |||||||||||||||||
Average stockholders' equity | $ | 7,960,900 | |||||||||||||||||
Less: Average preferred stock | 283,979 | ||||||||||||||||||
Average goodwill and other intangible assets | 2,716,981 | ||||||||||||||||||
Average tangible common stockholders' equity | $ | 4,959,940 | |||||||||||||||||
Adjusted return on average tangible common stockholders' equity | 22.92 | % | |||||||||||||||||
Adjusted ROAA: | |||||||||||||||||||
Net income | $ | 244,751 | |||||||||||||||||
Add: Strategic initiatives and other, tax-effected | 104 | ||||||||||||||||||
Merger related, tax-effected | 33,636 | ||||||||||||||||||
Loss on sale of investment securities, net, tax-effected | 3,319 | ||||||||||||||||||
Adjusted income | $ | 281,810 | |||||||||||||||||
Adjusted income, annualized basis | $ | 1,127,240 | |||||||||||||||||
Average assets | $ | 69,959,780 | |||||||||||||||||
Adjusted return on average assets | 1.61 | % | |||||||||||||||||
GAAP to adjusted reconciliation: | |||||||||||||||||||
Three months ended | |||||||||||||||||||
(In millions, except per share data) | Pre-Tax Income | Net Income Available | Diluted EPS | ||||||||||||||||
Reported (GAAP) | $ | 313.2 | $ | 240.6 | $ | 1.38 | |||||||||||||
Merger related expenses | 45.8 | 33.6 | 0.20 | ||||||||||||||||
Strategic initiatives and other | 4.6 | 3.4 | 0.02 | ||||||||||||||||
Adjusted (non-GAAP) | $ | 363.6 | $ | 277.6 | $ | 1.60 |
View original content:https://www.prnewswire.com/news-releases/webster-reports-fourth-quarter-2022-eps-of-1-38-adjusted-eps-of-1-60--301731462.html
SOURCE
FAQ
What were Webster Financial's earnings per share for Q4 2022?
How much was Webster's net income for the full year 2022?
What was the revenue reported by Webster for Q4 2022?
What was the common equity tier 1 ratio for Webster Financial?