Wabtec Reports Strong Fourth Quarter 2022 Results
Wabtec Corporation (NYSE: WAB) reported a fourth quarter sales growth of 11.2% to $2.31 billion, with adjusted earnings per share increasing 10.2% to $1.30. Despite a 15.7% decline in GAAP EPS to $0.86, operating cash flow surged 30.6% year-over-year to $410 million. Wabtec maintains a strong backlog of $22.4 billion. The company announced a $750 million share buyback and a 13% increase in its quarterly dividend to 17 cents per share. For 2023, Wabtec forecasts sales between $8.7 billion and $9 billion with adjusted EPS anticipated between $5.15 and $5.55.
- Sales increased 11.2% year-over-year to $2.31 billion.
- Adjusted earnings per share rose 10.2% to $1.30.
- Operating cash flow grew by 30.6% to $410 million.
- Strong visibility from a $22.4 billion multi-year backlog.
- Announced $750 million share buyback reauthorization.
- Quarterly dividend increased by 13% to 17 cents per share.
- GAAP earnings per share decreased by 15.7% to $0.86.
- GAAP operating margin contracted by 2.0 percentage points.
- Increased restructuring costs impacted margins.
-
Sales Growth of
11.2% to ; Sales Up$2.31 Billion 15.7% Excluding Impacts of Foreign Currency Exchange -
Fourth Quarter Reported GAAP Earnings Per Share of
; Adjusted Earnings Per Share of$0.86 $1.30 -
Fourth Quarter Operating Cash Flow of
; Full-Year Operating Cash Flow of$410 Million $1.04 Billion -
Announced
Share Buyback Reauthorization and$750 Million 13% Increase in Quarterly Dividend -
Strong Visibility From
Multi-Year Backlog$22.4 Billion
“The Wabtec team finished a strong 2022 as evidenced by higher sales, margin expansion and increased earnings,” said
“Looking ahead,
2022 Fourth Quarter Consolidated Results
$ in millions except earnings per share and percentages; margin change in percentage points (pts) |
Fourth Quarter |
||
2022 |
2021 |
Change |
|
|
|
|
|
|
|
|
|
GAAP Gross Margin |
|
|
(3.2 pts) |
Adjusted Gross Margin |
|
|
(2.1 pts) |
GAAP Operating Margin |
|
|
(2.0 pts) |
Adjusted Operating Margin |
|
|
(0.8 pts) |
|
|
|
|
GAAP Diluted EPS |
|
|
( |
Adjusted Diluted EPS |
|
|
|
|
|
|
|
Cash Flow from Operations |
|
|
|
Operating Cash Flow Conversion |
|
|
|
-
Sales increased
11.2% compared to the year-ago quarter driven by significantly higher Freight segment sales, partially offset by lower Transit segment sales. On a constant currency basis, consolidated sales were up15.7% . - GAAP operating margin was down 2.0 percentage points due to higher restructuring costs. Adjusted operating margin was lower due to unfavorable sales mix and increased technology spend in the quarter.
- GAAP EPS declined due to higher restructuring costs related to the Integration 2.0 program. Adjusted EPS increased from the year-ago quarter primarily due to higher sales and disciplined cost management.
2022 Fourth Quarter Freight Segment Results
Net sales $ in millions; margin change in percentage points (pts) |
Fourth Quarter |
||
2022 |
2021 |
Change |
|
|
|
|
|
GAAP Gross Margin |
|
|
(3.0 pts) |
Adjusted Gross Margin |
|
|
(2.7 pts) |
GAAP Operating Margin |
|
|
(2.0 pts) |
Adjusted Operating Margin |
|
|
(1.7 pts) |
-
Freight segment sales for the fourth quarter were up across all product groups, with very strong growth in
Digital Electronics , Services, and Equipment. On a constant currency basis, sales were up18.6% . - GAAP operating margins and adjusted operating margin were lower as a result of unfavorable mix and increased technology spend during the quarter, partially offset by operational efficiencies and disciplined cost management.
2022 Fourth Quarter Transit Segment Results
Net sales $ in millions; margin change in percentage points (pts) |
Fourth Quarter |
||
2022 |
2021 |
Change |
|
|
|
|
( |
GAAP Gross Margin |
|
|
(3.9 pts) |
Adjusted Gross Margin |
|
|
(0.6 pts) |
GAAP Operating Margin |
|
|
(2.3 pts) |
Adjusted Operating Margin |
|
|
1.2 pts |
-
Transit segment sales for the fourth quarter were down versus last year due to unfavorable foreign currency exchange. On a constant currency basis, sales were up
9.3% . - GAAP operating margin was down as a result of higher restructuring costs, while adjusted operating margin benefited from increased productivity and a strong cost discipline.
Backlog
Backlog $ in millions |
|
||
2022 |
2021 |
Change |
|
12-Month Backlog |
|
|
|
Total Backlog |
|
|
|
At
Cash Flow and Liquidity Summary
-
During the fourth quarter, the Company generated cash from operations of
versus$410 million in the year ago period. Cash from operations was driven by favorable working capital changes.$314 million -
At the end of the quarter, the Company had cash, cash equivalents, and restricted cash of
and total debt of$541 million . At$4.0 billion December 31, 2022 , the Company’s total available liquidity was , which includes cash, cash equivalents, and restricted cash plus$2.29 billion available under current credit facilities.$1.75 billion -
During the fourth quarter, the Company repurchased
of$73 million Wabtec shares, bringing the full year total to .$473 million -
Wabtec’s Board of Directors announced a
share buyback reauthorization and a$750 million 13% increase in the quarterly dividend to17 cents per share. The Board of Directors also declared a regular quarterly common dividend of17 cents per share, payable onMarch 10, 2023 to holders of record onFebruary 24, 2023 .
2023 Financial Guidance
-
Wabtec issues 2023 financial guidance with sales expected to be in a range of to$8.7 billion . Adjusted earnings per diluted share is expected to be in a range of$9.0 billion to$5.15 .$5.55 -
For full year 2023,
Wabtec expects strong cash flow generation with operating cash flow conversion greater than 90 percent.
Conference Call Information
About
Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release and 2023 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted effective tax rate, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted earnings per diluted share and operating cash flow conversion.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, are forward-looking statements. Forward-looking statements include statements regarding: Wabtec’s plans, objectives and intentions; Wabtec’s expectations about future sales, earnings and cash conversion; Wabtec’s expectations for evolving global industry, market and macro-economic conditions and their impact on
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
FOR THE THREE AND TWELVE MONTHS ENDED |
|||||||||||||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) | |||||||||||||||
(UNAUDITED) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
2022 |
2021 |
2022 |
2021 |
||||||||||||
Net sales | $ |
2,306 |
|
$ |
2,073 |
|
$ |
8,362 |
|
$ |
7,822 |
|
|||
Cost of sales |
|
(1,654 |
) |
|
(1,421 |
) |
|
(5,822 |
) |
|
(5,453 |
) |
|||
Gross profit |
|
652 |
|
|
652 |
|
|
2,540 |
|
|
2,369 |
|
|||
Gross profit as a % of |
|
28.3 |
% |
|
31.5 |
% |
|
30.4 |
% |
|
30.3 |
% |
|||
Selling, general and administrative expenses |
|
(272 |
) |
|
(264 |
) |
|
(1,029 |
) |
|
(1,030 |
) |
|||
Engineering expenses |
|
(60 |
) |
|
(52 |
) |
|
(209 |
) |
|
(176 |
) |
|||
Amortization expense |
|
(73 |
) |
|
(72 |
) |
|
(291 |
) |
|
(287 |
) |
|||
Total operating expenses |
|
(405 |
) |
|
(388 |
) |
|
(1,529 |
) |
|
(1,493 |
) |
|||
Operating expenses as a % of |
|
17.5 |
% |
|
18.7 |
% |
|
18.3 |
% |
|
19.1 |
% |
|||
Income from operations |
|
247 |
|
|
264 |
|
|
1,011 |
|
|
876 |
|
|||
Income from operations as a % of |
|
10.7 |
% |
|
12.7 |
% |
|
12.1 |
% |
|
11.2 |
% |
|||
Interest expense, net |
|
(51 |
) |
|
(42 |
) |
|
(186 |
) |
|
(177 |
) |
|||
Other income, net |
|
14 |
|
|
13 |
|
|
29 |
|
|
38 |
|
|||
Income before income taxes |
|
210 |
|
|
235 |
|
|
854 |
|
|
737 |
|
|||
Income tax expense |
|
(51 |
) |
|
(42 |
) |
|
(213 |
) |
|
(172 |
) |
|||
Effective tax rate |
|
24.3 |
% |
|
17.4 |
% |
|
25.0 |
% |
|
23.2 |
% |
|||
Net income |
|
159 |
|
|
193 |
|
|
641 |
|
|
565 |
|
|||
Less: Net income attributable to noncontrolling interest |
|
(1 |
) |
|
(3 |
) |
|
(8 |
) |
|
(7 |
) |
|||
Net income attributable to |
$ |
158 |
|
$ |
190 |
|
$ |
633 |
|
$ |
558 |
|
|||
Earnings Per Common Share | |||||||||||||||
Basic | |||||||||||||||
Net income attributable to |
$ |
0.87 |
|
$ |
1.02 |
|
$ |
3.46 |
|
$ |
2.96 |
|
|||
Diluted | |||||||||||||||
Net income attributable to |
$ |
0.86 |
|
$ |
1.02 |
|
$ |
3.46 |
|
$ |
2.96 |
|
|||
Basic |
|
181.0 |
|
|
186.0 |
|
|
182.2 |
|
|
187.7 |
|
|||
Diluted |
|
181.7 |
|
|
186.5 |
|
|
182.8 |
|
|
188.1 |
|
|||
Segment Information | |||||||||||||||
Freight |
$ |
1,669 |
|
$ |
1,425 |
|
$ |
6,012 |
|
$ |
5,239 |
|
|||
Freight Income from Operations | $ |
209 |
|
$ |
207 |
|
$ |
864 |
|
$ |
717 |
|
|||
Freight Operating Margin |
|
12.5 |
% |
|
14.5 |
% |
|
14.4 |
% |
|
13.7 |
% |
|||
Transit |
$ |
637 |
|
$ |
648 |
|
$ |
2,350 |
|
$ |
2,583 |
|
|||
Transit Income from Operations | $ |
63 |
|
$ |
79 |
|
$ |
231 |
|
$ |
238 |
|
|||
Transit Operating Margin |
|
9.9 |
% |
|
12.2 |
% |
|
9.8 |
% |
|
9.2 |
% |
|||
Backlog Information (Note: 12-month is a sub-set of total) | |||||||||||||||
Freight Total | $ |
18,641 |
|
$ |
19,173 |
|
$ |
18,502 |
|
||||||
Transit Total |
|
3,800 |
|
|
3,437 |
|
|
3,667 |
|
||||||
Wabtec Total | $ |
22,441 |
|
$ |
22,610 |
|
$ |
22,169 |
|
||||||
Freight 12-Month | $ |
4,901 |
|
$ |
4,567 |
|
$ |
4,520 |
|
||||||
Transit 12-Month |
|
1,859 |
|
|
1,700 |
|
|
1,748 |
|
||||||
$ |
6,760 |
|
$ |
6,267 |
|
$ |
6,268 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(UNAUDITED) | |||||
In millions | |||||
Cash, cash equivalents and restricted cash | $ |
541 |
$ |
473 |
|
Receivables, net |
|
1,519 |
|
1,477 |
|
Inventories |
|
2,034 |
|
1,689 |
|
Other current assets |
|
233 |
|
193 |
|
Total current assets |
|
4,327 |
|
3,832 |
|
Property, plant and equipment, net |
|
1,429 |
|
1,497 |
|
|
8,508 |
|
8,587 |
||
Other intangible assets, net |
|
3,402 |
|
3,705 |
|
Other noncurrent assets |
|
850 |
|
833 |
|
Total assets | $ |
18,516 |
$ |
18,454 |
|
Current liabilities | $ |
3,467 |
$ |
2,910 |
|
Long-term debt |
|
3,751 |
|
4,056 |
|
Long-term liabilities - other |
|
1,151 |
|
1,249 |
|
Total liabilities |
|
8,369 |
|
8,215 |
|
Shareholders' equity |
|
10,102 |
|
10,201 |
|
Noncontrolling interest |
|
45 |
|
38 |
|
Total shareholders' equity |
|
10,147 |
|
10,239 |
|
Total Liabilities and Shareholders' Equity | $ |
18,516 |
$ |
18,454 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
Twelve Months Ended |
|||||||
2022 |
2021 |
||||||
In millions | |||||||
Operating activities | |||||||
Net income | $ |
641 |
|
$ |
565 |
|
|
Non-cash expense |
|
506 |
|
|
571 |
|
|
Receivables |
|
(52 |
) |
|
(76 |
) |
|
Inventories |
|
(368 |
) |
|
(41 |
) |
|
Accounts Payable |
|
306 |
|
|
109 |
|
|
Other assets and liabilities |
|
5 |
|
|
(55 |
) |
|
Net cash provided by operating activities |
|
1,038 |
|
|
1,073 |
|
|
Net cash used for investing activities |
|
(235 |
) |
|
(540 |
) |
|
Net cash used for financing activities |
|
(708 |
) |
|
(653 |
) |
|
Effect of changes in currency exchange rates |
|
(27 |
) |
|
(6 |
) |
|
Increase (decrease) in cash |
|
68 |
|
|
(126 |
) |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
473 |
|
|
599 |
|
|
Cash, cash equivalents and restricted cash, end of period | $ |
541 |
|
$ |
473 |
|
|
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
|||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||
(in millions) | Fourth Quarter 2022 Actual Results | ||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||||||||||||||||
Reported Results | $ |
2,306 |
$ |
652 |
$ |
(405 |
) |
$ |
247 |
$ |
(37 |
) |
$ |
(51 |
) |
$ |
159 |
$ |
(1 |
) |
$ |
158 |
$ |
0.86 |
|||||||||
Restructuring costs |
|
- |
|
31 |
|
1 |
|
|
32 |
|
- |
|
|
(8 |
) |
|
24 |
|
- |
|
|
24 |
$ |
0.14 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
73 |
|
|
73 |
|
- |
|
|
(19 |
) |
|
54 |
|
- |
|
|
54 |
$ |
0.30 |
|||||||||
Adjusted Results | $ |
2,306 |
$ |
683 |
$ |
(331 |
) |
$ |
352 |
$ |
(37 |
) |
$ |
(78 |
) |
$ |
237 |
$ |
(1 |
) |
$ |
236 |
$ |
1.30 |
|||||||||
Fully Diluted Shares Outstanding |
|
181.7 |
|||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||
(in millions) | Fourth Quarter Year-to-Date 2022 Actual Results | ||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||||||||||||||||
Reported Results | $ |
8,362 |
$ |
2,540 |
$ |
(1,529 |
) |
$ |
1,011 |
$ |
(157 |
) |
$ |
(213 |
) |
$ |
641 |
$ |
(8 |
) |
$ |
633 |
$ |
3.46 |
|||||||||
Restructuring costs |
|
- |
|
43 |
|
9 |
|
|
52 |
|
- |
|
|
(13 |
) |
|
39 |
|
- |
|
|
39 |
$ |
0.21 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
291 |
|
|
291 |
|
- |
|
|
(73 |
) |
|
218 |
|
- |
|
|
218 |
$ |
1.19 |
|||||||||
Adjusted Results | $ |
8,362 |
$ |
2,583 |
$ |
(1,229 |
) |
$ |
1,354 |
$ |
(157 |
) |
$ |
(299 |
) |
$ |
898 |
$ |
(8 |
) |
$ |
890 |
$ |
4.86 |
|||||||||
Fully Diluted Shares Outstanding |
|
182.8 |
|||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
|||||||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||||||
(in millions) | Fourth Quarter 2021 Actual Results | ||||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||||||||||||||||||||
Reported Results | $ |
2,073 |
$ |
652 |
$ |
(388 |
) |
$ |
264 |
|
$ |
(29 |
) |
$ |
(42 |
) |
$ |
193 |
|
$ |
(3 |
) |
$ |
190 |
|
$ |
1.02 |
|
|||||||||
Restructuring costs |
|
- |
|
5 |
|
(7 |
) |
|
(2 |
) |
|
- |
|
|
5 |
|
|
3 |
|
|
- |
|
|
3 |
|
$ |
0.01 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
72 |
|
|
72 |
|
|
- |
|
|
(18 |
) |
|
54 |
|
|
- |
|
|
54 |
|
$ |
0.29 |
|
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
|
(1 |
) |
|
- |
|
|
(1 |
) |
|
- |
|
|
(1 |
) |
$ |
(0.01 |
) |
|||||||||
Amended Return, net |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
(25 |
) |
|
(25 |
) |
|
- |
|
|
(25 |
) |
$ |
(0.13 |
) |
|||||||||
Adjusted Results | $ |
2,073 |
$ |
657 |
$ |
(323 |
) |
$ |
334 |
|
$ |
(30 |
) |
$ |
(80 |
) |
$ |
224 |
|
$ |
(3 |
) |
$ |
221 |
|
$ |
1.18 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
186.5 |
|
||||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||||||
(in millions) | Fourth Quarter Year-to-Date 2021 Actual Results | ||||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||||||||||||||||||||
Reported Results | $ |
7,822 |
$ |
2,369 |
$ |
(1,493 |
) |
$ |
876 |
|
$ |
(139 |
) |
$ |
(172 |
) |
$ |
565 |
|
$ |
(7 |
) |
$ |
558 |
|
$ |
2.96 |
|
|||||||||
Restructuring costs |
|
- |
|
53 |
|
25 |
|
|
78 |
|
|
- |
|
|
(15 |
) |
|
63 |
|
|
- |
|
|
63 |
|
$ |
0.33 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
287 |
|
|
287 |
|
|
- |
|
|
(74 |
) |
|
213 |
|
|
- |
|
|
213 |
|
$ |
1.13 |
|
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
|
(8 |
) |
|
2 |
|
|
(6 |
) |
|
- |
|
|
(6 |
) |
$ |
(0.03 |
) |
|||||||||
Amended Return, net |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
(25 |
) |
|
(25 |
) |
|
- |
|
|
(25 |
) |
$ |
(0.13 |
) |
|||||||||
Adjusted Results | $ |
7,822 |
$ |
2,422 |
$ |
(1,181 |
) |
$ |
1,241 |
|
$ |
(147 |
) |
$ |
(284 |
) |
$ |
810 |
|
$ |
(7 |
) |
$ |
803 |
|
$ |
4.26 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
188.1 |
|
||||||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
||||||||||||
2022 Q4 EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | ||
from Operations | (Expense) | Amortization | Costs | EBITDA | ||||||||
Consolidated Results |
|
|
|
|
|
|
||||||
2022 Q4 YTD EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | ||
from Operations | (Expense) | Amortization | Costs | EBITDA | ||||||||
Consolidated Results |
|
|
|
|
|
|
||||||
2021 Q4 EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | ||
from Operations | (Expense) | Amortization | Costs | EBITDA | ||||||||
Consolidated Results |
|
|
|
|
( |
|
||||||
2021 Q4 YTD EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | ||
from Operations | (Expense) | Amortization | Costs | EBITDA | ||||||||
Consolidated Results |
|
|
|
|
|
|
||||||
SALES BY PRODUCT LINE | |||||
(UNAUDITED) | |||||
Three Months Ended |
|||||
In millions | 2022 |
2021 |
|||
Freight Segment | |||||
Equipment | $ |
430 |
$ |
377 |
|
Components |
|
241 |
|
218 |
|
|
225 |
|
167 |
||
Services |
|
773 |
|
663 |
|
Total Freight Segment | $ |
1,669 |
$ |
1,425 |
|
Transit Segment | |||||
Original Equipment Manufacturer | $ |
280 |
$ |
299 |
|
Aftermarket |
|
357 |
|
349 |
|
Total Transit Segment | $ |
637 |
$ |
648 |
|
Twelve Months Ended |
|||||
In millions | 2022 |
2021 |
|||
Freight Segment | |||||
Equipment | $ |
1,528 |
$ |
1,302 |
|
Components |
|
936 |
|
867 |
|
|
729 |
|
640 |
||
Services |
|
2,819 |
|
2,430 |
|
Total Freight Segment | $ |
6,012 |
$ |
5,239 |
|
Transit Segment | |||||
Original Equipment Manufacturer | $ |
1,095 |
$ |
1,193 |
|
Aftermarket |
|
1,255 |
|
1,390 |
|
Total Transit Segment | $ |
2,350 |
$ |
2,583 |
|
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT | |||||||||||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||||||||||||
2022 |
2021 |
2022 |
2021 |
||||||||||||||||||||||||
In millions | Gross Profit | Income from Operations |
Gross Profit | Income from Operations |
Gross Profit | Income from Operations |
Gross Profit | Income from Operations |
|||||||||||||||||||
Freight Segment Reported Results | $ |
482 |
|
$ |
209 |
|
$ |
454 |
|
$ |
207 |
|
$ |
1,896 |
|
$ |
864 |
|
$ |
1,667 |
|
$ |
717 |
|
|||
Freight Segment Reported Margin |
|
28.9 |
% |
|
12.5 |
% |
|
31.9 |
% |
|
14.5 |
% |
|
31.5 |
% |
|
14.4 |
% |
|
31.8 |
% |
|
13.7 |
% |
|||
Restructuring costs |
|
8 |
|
|
7 |
|
|
3 |
|
|
(7 |
) |
|
15 |
|
|
15 |
|
|
8 |
|
|
9 |
|
|||
Non-cash Amortization expense |
|
- |
|
|
68 |
|
|
- |
|
|
67 |
|
|
- |
|
|
272 |
|
|
- |
|
|
267 |
|
|||
Freight Segment Adjusted Results | $ |
490 |
|
$ |
284 |
|
$ |
457 |
|
$ |
267 |
|
$ |
1,911 |
|
$ |
1,151 |
|
$ |
1,675 |
|
$ |
993 |
|
|||
Freight Segment Adjusted Margin |
|
29.4 |
% |
|
17.0 |
% |
|
32.1 |
% |
|
18.7 |
% |
|
31.8 |
% |
|
19.1 |
% |
|
32.0 |
% |
|
19.0 |
% |
|||
Transit Segment Reported Results | $ |
170 |
|
$ |
63 |
|
$ |
198 |
|
$ |
79 |
|
$ |
644 |
|
$ |
231 |
|
$ |
702 |
|
$ |
238 |
|
|||
Transit Segment Reported Margin |
|
26.7 |
% |
|
9.9 |
% |
|
30.6 |
% |
|
12.2 |
% |
|
27.3 |
% |
|
9.8 |
% |
|
27.2 |
% |
|
9.2 |
% |
|||
Restructuring costs |
|
23 |
|
|
27 |
|
|
2 |
|
|
4 |
|
|
28 |
|
|
37 |
|
|
45 |
|
|
59 |
|
|||
Non-cash Amortization expense |
|
- |
|
|
5 |
|
|
- |
|
|
5 |
|
|
- |
|
|
19 |
|
|
- |
|
|
20 |
|
|||
Transit Segment Adjusted Results | $ |
193 |
|
$ |
95 |
|
$ |
200 |
|
$ |
88 |
|
$ |
672 |
|
$ |
287 |
|
$ |
747 |
|
$ |
317 |
|
|||
Transit Segment Adjusted Margin |
|
30.3 |
% |
|
14.8 |
% |
|
30.9 |
% |
|
13.6 |
% |
|
28.6 |
% |
|
12.2 |
% |
|
28.9 |
% |
|
12.3 |
% |
|||
RECONCILIATION OF CHANGES IN |
|||||||||||
(UNAUDITED) | |||||||||||
Three Months Ended |
|||||||||||
In millions | Freight | Transit | Consolidated | ||||||||
2021 |
$ |
1,425 |
|
$ |
648 |
|
$ |
2,073 |
|
||
Acquisitions |
|
21 |
|
|
1 |
|
|
22 |
|
||
Foreign Exchange |
|
(21 |
) |
|
(71 |
) |
|
(92 |
) |
||
Organic |
|
244 |
|
|
59 |
|
|
303 |
|
||
2022 |
$ |
1,669 |
|
$ |
637 |
|
$ |
2,306 |
|
||
Change ($) |
|
244 |
|
|
(11 |
) |
|
233 |
|
||
Change (%) |
|
17.1 |
% |
|
-1.7 |
% |
|
11.2 |
% |
||
Twelve Months Ended |
|||||||||||
Freight | Transit | Consolidated | |||||||||
2021 |
$ |
5,239 |
|
$ |
2,583 |
|
$ |
7,822 |
|
||
Acquisitions |
|
83 |
|
|
4 |
|
|
87 |
|
||
Foreign Exchange |
|
(62 |
) |
|
(242 |
) |
|
(304 |
) |
||
Organic |
|
752 |
|
|
5 |
|
|
757 |
|
||
2022 |
$ |
6,012 |
|
$ |
2,350 |
|
$ |
8,362 |
|
||
Change ($) |
|
773 |
|
|
(233 |
) |
|
540 |
|
||
Change (%) |
|
14.8 |
% |
|
-9.0 |
% |
|
6.9 |
% |
||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
||||||||
2022 Q4 Cash Conversion Calculation | ||||||||
(in millions) | ||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | ||
from Operations | ||||||||
Consolidated Results |
|
|
|
|
||||
2022 Q4 YTD Cash Conversion Calculation | ||||||||
(in millions) | ||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | ||
from Operations | ||||||||
Consolidated Results |
|
|
|
|
||||
2021 Q4 Cash Conversion Calculation | ||||||||
(in millions) | ||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | ||
from Operations | ||||||||
Consolidated Results |
|
|
|
|
||||
2021 Q4 YTD Cash Conversion Calculation | ||||||||
(in millions) | ||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | ||
from Operations | ||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230215005150/en/
Wabtec Investor Contact
Wabtec Media Contact
Source:
FAQ
What were Wabtec's fourth quarter earnings for 2022?
How much did Wabtec's sales grow in the fourth quarter?
What is Wabtec's forecast for 2023 sales?
How much is Wabtec's adjusted earnings per share projected for 2023?