Wabtec Reports Strong 2nd Quarter 2022 Results
Wabtec Corporation (NYSE: WAB) reported strong financial performance for Q2 2022, achieving a GAAP EPS of $0.91 and an adjusted EPS of $1.23, marking increases of 37.9% and 16.0%, respectively. Total sales grew 1.8% to $2.05 billion, driven by higher Freight segment sales. The company’s total backlog reached $23.23 billion, up $1.70 billion year-over-year. Operating margins improved, with GAAP at 12.9% and adjusted at 16.7%. Wabtec also announced the completion of two acquisitions and $103 million in share repurchases, highlighting its ongoing strategic growth efforts.
- GAAP EPS increased by 37.9% to $0.91.
- Adjusted EPS rose 16.0% to $1.23.
- Total backlog grew to $23.23 billion, up $1.70 billion year-over-year.
- Q2 sales increased 1.8% to $2.05 billion, with strong growth in the Freight segment.
- Improved GAAP Operating Margin at 12.9%, up 2.8 points from last year.
- Adjusted Operating Margin increased to 16.7%, up 1.5 points.
- Generated $263 million in cash from operations, up 17.9%.
- Transit segment sales declined by 17.5% from last year.
- Unfavorable foreign currency exchange impacted backlog by $568 million.
- Escalating costs associated with metals, transportation, and labor.
-
Total Backlog of
, Up$23.23 Billion and Up$1.70 Billion on Constant Currency Basis; Provides Strong Multi-Year Momentum$2.27 Billion -
Second Quarter Reported GAAP Earnings Per Share of
; Adjusted Earnings Per Share of$0.91 , Up$1.23 16.0% -
Sales Growth of
1.8% to ; GAAP Operating Margin of$2.05 Billion 12.9% ; Adjusted Operating Margin of16.7% , Up 1.5 pts -
Closed Two Strategic Bolt-on Acquisitions and Repurchased
$103 Million Shares During the Second Quarter
“The Wabtec team executed a strong quarter by delivering profitable growth, continued margin expansion and significant increase in backlog,” said
“We continued to progress against our long-term strategy as is evidenced by the
2022 Second Quarter Consolidated Results |
|||
$ in millions except earnings per share and percentages; margin change in percentage points (pts) |
Second Quarter |
||
2022 |
2021 |
Change |
|
|
|
|
|
|
|
|
|
GAAP Gross Margin |
|
|
2.7 pts |
Adjusted Gross Margin |
|
|
1.7 pts |
GAAP Operating Margin |
|
|
2.8 pts |
Adjusted Operating Margin |
|
|
1.5 pts |
|
|
|
|
GAAP Diluted EPS |
|
|
|
Adjusted Diluted EPS |
|
|
|
|
|
|
|
Cash Flow from Operations |
|
|
|
Operating Cash Flow Conversion |
|
|
|
-
Sales increased compared to the year-ago quarter driven by higher Freight segment sales, partially offset by lower Transit segment sales. On a constant currency basis sales were up
5.6% . - Both GAAP and adjusted operating margin increased from last year as a result of higher sales, increased pricing, improved mix and strong productivity, partially offset by escalating costs associated with metals, transportation and labor.
- GAAP and adjusted EPS increased from the year-ago quarter primarily due to higher sales and increased operating margins. GAAP EPS further benefited from lower restructuring and transaction costs.
2022 Second Quarter Freight Segment Results |
|||
Net sales $ in millions; margin change in percentage points (pts) |
Second Quarter |
||
2022 |
2021 |
Change |
|
|
|
|
|
GAAP Gross Margin |
|
|
2.1 pts |
Adjusted Gross Margin |
|
|
2.0 pts |
GAAP Operating Margin |
|
|
2.7 pts |
Adjusted Operating Margin |
|
|
1.8 pts |
- Freight Segment sales for the second quarter were up across all product lines, with very strong growth in Equipment and Services.
- Both GAAP and adjusted operating margin benefited from higher sales, favorable mix/price and operational efficiencies, partially offset by higher costs. GAAP operating margin also improved year-over-year as a result of lower restructuring and transaction costs.
2022 Second Quarter Transit Segment Results |
|||
Net sales $ in millions; margin change in percentage points (pts) |
Second Quarter |
||
2022 |
2021 |
Change |
|
|
|
|
( |
GAAP Gross Margin |
|
|
2.8 pts |
Adjusted Gross Margin |
|
|
0.2 pts |
GAAP Operating Margin |
|
|
2.3 pts |
Adjusted Operating Margin |
|
|
(0.5 pts) |
- Transit segment sales for the second quarter were down versus last year primarily due to unfavorable foreign currency exchange and supply chain disruptions.
- GAAP operating margin was up significantly as a result of lower restructuring and transaction costs, while adjusted operating margin was down modestly as a result of increased input costs and lower fixed cost absorption.
Backlog |
|||
Backlog $ in millions |
|
||
2022 |
2021 |
Change |
|
12-Month Backlog |
|
|
|
Total Backlog |
|
|
|
At
Cash Flow and Liquidity Summary
-
During the second quarter, the Company generated cash from operations of
versus$263 million in the year ago period behind increased net income.$223 million -
At the end of the quarter, the Company had cash and cash equivalents of
and total debt of$501 million . At$4.21 billion June 30, 2022 the Company’s total available liquidity was , which includes cash and cash equivalents plus$1.48 billion available under current credit facilities.$0.98 billion -
During the second quarter, the Company completed the acquisitions of Beena Vision and ARINC for
, as well as repurchased$69 million of$103 million Wabtec shares.
2022 Financial Guidance
-
Wabtec updated its 2022 financial guidance with sales to be in a range of to$8.30 billion and adjusted earnings per diluted share to be in a range of$8.60 billion to$4.70 versus previous guidance of$5.00 to$4.65 .$5.05 -
For full year 2022,
Wabtec expects strong cash flow generation with operating cash flow conversion of greater than 90 percent.
Conference Call Information
About
Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release and 2022 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted effective tax rate, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense adjusted earnings per diluted share and operating cash flow conversion.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the impact of acquisitions by
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
FOR THE THREE AND SIX MONTHS ENDED |
|||||||||||||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) | |||||||||||||||
(UNAUDITED) | |||||||||||||||
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
|
|
|||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net sales | $ |
2,048 |
|
$ |
2,012 |
|
$ |
3,975 |
|
$ |
3,842 |
|
|||
Cost of sales |
|
(1,403 |
) |
|
(1,432 |
) |
|
(2,735 |
) |
|
(2,728 |
) |
|||
Gross profit |
|
645 |
|
|
580 |
|
|
1,240 |
|
|
1,114 |
|
|||
Gross profit as a % of |
|
31.5 |
% |
|
28.8 |
% |
|
31.2 |
% |
|
29.0 |
% |
|||
Selling, general and administrative expenses |
|
(259 |
) |
|
(263 |
) |
|
(497 |
) |
|
(497 |
) |
|||
Engineering expenses |
|
(50 |
) |
|
(42 |
) |
|
(95 |
) |
|
(80 |
) |
|||
Amortization expense |
|
(72 |
) |
|
(72 |
) |
|
(145 |
) |
|
(142 |
) |
|||
Total operating expenses |
|
(381 |
) |
|
(377 |
) |
|
(737 |
) |
|
(719 |
) |
|||
Operating expenses as a % of |
|
18.6 |
% |
|
18.7 |
% |
|
18.5 |
% |
|
18.7 |
% |
|||
Income from operations |
|
264 |
|
|
203 |
|
|
503 |
|
|
395 |
|
|||
Income from operations as a % of |
|
12.9 |
% |
|
10.1 |
% |
|
12.7 |
% |
|
10.3 |
% |
|||
Interest expense, net |
|
(44 |
) |
|
(45 |
) |
|
(87 |
) |
|
(93 |
) |
|||
Other income, net |
|
7 |
|
|
11 |
|
|
11 |
|
|
25 |
|
|||
Income before income taxes |
|
227 |
|
|
169 |
|
|
427 |
|
|
327 |
|
|||
Income tax expense |
|
(58 |
) |
|
(44 |
) |
|
(108 |
) |
|
(87 |
) |
|||
Effective tax rate |
|
25.5 |
% |
|
25.8 |
% |
|
25.3 |
% |
|
26.6 |
% |
|||
Net income |
|
169 |
|
|
125 |
|
|
319 |
|
|
240 |
|
|||
Less: Net income attributable to noncontrolling interest |
|
(3 |
) |
|
- |
|
|
(4 |
) |
|
(3 |
) |
|||
Net income attributable to |
$ |
166 |
|
$ |
125 |
|
$ |
315 |
|
$ |
237 |
|
|||
Earnings Per Common Share | |||||||||||||||
Basic | |||||||||||||||
Net income attributable to |
$ |
0.91 |
|
$ |
0.66 |
|
$ |
1.71 |
|
$ |
1.25 |
|
|||
Diluted | |||||||||||||||
Net income attributable to |
$ |
0.91 |
|
$ |
0.66 |
|
$ |
1.71 |
|
$ |
1.25 |
|
|||
Basic |
|
181.9 |
|
|
188.6 |
|
|
183.2 |
|
|
188.5 |
|
|||
Diluted |
|
182.4 |
|
|
188.9 |
|
|
183.7 |
|
|
188.9 |
|
|||
Segment Information | |||||||||||||||
Freight |
$ |
1,490 |
|
$ |
1,336 |
|
$ |
2,812 |
|
$ |
2,519 |
|
|||
Freight Income from Operations | $ |
233 |
|
$ |
173 |
|
$ |
422 |
|
$ |
315 |
|
|||
Freight Operating Margin |
|
15.7 |
% |
|
13.0 |
% |
|
15.0 |
% |
|
12.5 |
% |
|||
Transit |
$ |
558 |
|
$ |
676 |
|
$ |
1,163 |
|
$ |
1,323 |
|
|||
Transit Income from Operations | $ |
50 |
|
$ |
45 |
|
$ |
115 |
|
$ |
115 |
|
|||
Transit Operating Margin |
|
9.0 |
% |
|
6.7 |
% |
|
9.9 |
% |
|
8.7 |
% |
|||
Backlog Information (Note: 12-month is a sub-set of total) | |||||||||||||||
Freight Total | $ |
19,679 |
|
$ |
19,024 |
|
$ |
17,837 |
|
||||||
Transit Total |
|
3,548 |
|
|
3,735 |
|
|
3,693 |
|
||||||
Wabtec Total | $ |
23,227 |
|
$ |
22,759 |
|
$ |
21,530 |
|
||||||
Freight 12-Month | $ |
4,821 |
|
$ |
4,812 |
|
$ |
4,098 |
|
||||||
Transit 12-Month |
|
1,745 |
|
|
1,819 |
|
|
1,725 |
|
||||||
$ |
6,566 |
|
$ |
6,631 |
|
$ |
5,823 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(UNAUDITED) | |||||
In millions | |||||
Cash and cash equivalents | $ |
501 |
$ |
473 |
|
Receivables, net |
|
1,422 |
|
1,477 |
|
Inventories |
|
1,918 |
|
1,689 |
|
Other current assets |
|
205 |
|
193 |
|
Total current assets |
|
4,046 |
|
3,832 |
|
Property, plant and equipment, net |
|
1,428 |
|
1,497 |
|
|
8,459 |
|
8,587 |
||
Other intangible assets, net |
|
3,531 |
|
3,705 |
|
Other noncurrent assets |
|
869 |
|
833 |
|
Total assets | $ |
18,333 |
$ |
18,454 |
|
Current liabilities | $ |
3,190 |
$ |
2,910 |
|
Long-term debt |
|
3,987 |
|
4,056 |
|
Long-term liabilities - other |
|
1,209 |
|
1,249 |
|
Total liabilities |
|
8,386 |
|
8,215 |
|
Shareholders' equity |
|
9,905 |
|
10,201 |
|
Noncontrolling interest |
|
42 |
|
38 |
|
Total shareholders' equity |
|
9,947 |
|
10,239 |
|
Total Liabilities and Shareholders' Equity | $ |
18,333 |
$ |
18,454 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
Six Months Ended |
|||||||
|
2022 |
|
|
2021 |
|
||
In millions | |||||||
Operating activities | |||||||
Net income | $ |
319 |
|
$ |
240 |
|
|
Non-cash expense |
|
238 |
|
|
253 |
|
|
Receivables |
|
45 |
|
|
(29 |
) |
|
Inventories |
|
(256 |
) |
|
8 |
|
|
Accounts Payable |
|
185 |
|
|
82 |
|
|
Other assets and liabilities |
|
(107 |
) |
|
(39 |
) |
|
Net cash provided by operating activities |
|
424 |
|
|
515 |
|
|
Net cash used for investing activities |
|
(117 |
) |
|
(452 |
) |
|
Net cash used for financing activities |
|
(256 |
) |
|
(213 |
) |
|
Effect of changes in currency exchange rates |
|
(23 |
) |
|
5 |
|
|
Increase (decrease) in cash |
|
28 |
|
|
(145 |
) |
|
Cash and cash equivalents, beginning of period |
|
473 |
|
|
599 |
|
|
Cash and cash equivalents, end of period | $ |
501 |
|
$ |
454 |
|
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
|||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||
(in millions) | Second Quarter 2022 Actual Results |
||||||||||||||||||||||||||||||||
|
|
Gross |
|
Operating |
|
Income from |
|
Interest & |
|
|
|
|
|
Noncontrolling |
|
|
|
|
|||||||||||||||
|
|
Profit |
|
Expenses |
|
Operations |
|
Other Exp |
|
Tax |
|
Net Income |
|
Interest |
|
Net Income |
|
EPS |
|||||||||||||||
Reported Results | $ |
2,048 |
$ |
645 |
$ |
(381 |
) |
$ |
264 |
$ |
(37 |
) |
$ |
(58 |
) |
$ |
169 |
$ |
(3 |
) |
$ |
166 |
$ |
0.91 |
|||||||||
Restructuring & Transaction costs |
|
- |
|
2 |
|
2 |
|
|
4 |
|
- |
|
|
(1 |
) |
|
3 |
|
- |
|
|
3 |
$ |
0.02 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
72 |
|
|
72 |
|
- |
|
|
(18 |
) |
|
54 |
|
- |
|
|
54 |
$ |
0.30 |
|||||||||
Adjusted Results | $ |
2,048 |
$ |
647 |
$ |
(307 |
) |
$ |
340 |
$ |
(37 |
) |
$ |
(77 |
) |
$ |
226 |
$ |
(3 |
) |
$ |
223 |
$ |
1.23 |
|||||||||
Fully Diluted Shares Outstanding |
|
182.4 |
|||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||
(in millions) | Second Quarter Year-to-Date 2022 Actual Results |
||||||||||||||||||||||||||||||||
|
|
Gross |
|
Operating |
|
Income from |
|
Interest & |
|
|
|
|
|
Noncontrolling |
|
|
|
|
|||||||||||||||
|
|
Profit |
|
Expenses |
|
Operations |
|
Other Exp |
|
Tax |
|
Net Income |
|
Interest |
|
Net Income |
|
EPS |
|||||||||||||||
Reported Results | $ |
3,975 |
$ |
1,240 |
$ |
(737 |
) |
$ |
503 |
$ |
(76 |
) |
$ |
(108 |
) |
$ |
319 |
$ |
(4 |
) |
$ |
315 |
$ |
1.71 |
|||||||||
Restructuring & Transaction costs |
|
- |
|
7 |
|
4 |
|
|
11 |
|
- |
|
|
(3 |
) |
|
8 |
|
- |
|
|
8 |
$ |
0.05 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
145 |
|
|
145 |
|
- |
|
|
(36 |
) |
|
109 |
|
- |
|
|
109 |
$ |
0.59 |
|||||||||
Adjusted Results | $ |
3,975 |
$ |
1,247 |
$ |
(588 |
) |
$ |
659 |
$ |
(76 |
) |
$ |
(147 |
) |
$ |
436 |
$ |
(4 |
) |
$ |
432 |
$ |
2.35 |
|||||||||
Fully Diluted Shares Outstanding |
|
183.7 |
|||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
||||||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | Second Quarter 2021 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results | $ |
2,012 |
$ |
580 |
$ |
(377 |
) |
$ |
203 |
$ |
(34 |
) |
$ |
(44 |
) |
$ |
125 |
|
$ |
- |
|
$ |
125 |
|
$ |
0.66 |
|
|||||||||
Restructuring & Transaction costs |
|
- |
|
21 |
|
9 |
|
|
30 |
|
- |
|
|
(7 |
) |
|
23 |
|
|
- |
|
|
23 |
|
$ |
0.12 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
72 |
|
|
72 |
|
- |
|
|
(19 |
) |
|
53 |
|
|
- |
|
|
53 |
|
$ |
0.29 |
|
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
(2 |
) |
|
1 |
|
|
(1 |
) |
|
- |
|
|
(1 |
) |
$ |
(0.01 |
) |
|||||||||
Adjusted Results | $ |
2,012 |
$ |
601 |
$ |
(296 |
) |
$ |
305 |
$ |
(36 |
) |
$ |
(69 |
) |
$ |
200 |
|
$ |
- |
|
$ |
200 |
|
$ |
1.06 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
188.9 |
|
|||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | Second Quarter Year-to-Date 2021 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results | $ |
3,842 |
$ |
1,114 |
$ |
(719 |
) |
$ |
395 |
$ |
(68 |
) |
$ |
(87 |
) |
$ |
240 |
|
$ |
(3 |
) |
$ |
237 |
|
$ |
1.25 |
|
|||||||||
Restructuring & Transaction costs |
|
- |
|
25 |
|
20 |
|
|
45 |
|
- |
|
|
(11 |
) |
|
34 |
|
|
- |
|
|
34 |
|
$ |
0.18 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
142 |
|
|
142 |
|
- |
|
|
(38 |
) |
|
104 |
|
|
- |
|
|
104 |
|
$ |
0.55 |
|
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
(11 |
) |
|
4 |
|
|
(7 |
) |
|
- |
|
|
(7 |
) |
$ |
(0.04 |
) |
|||||||||
Adjusted Results | $ |
3,842 |
$ |
1,139 |
$ |
(557 |
) |
$ |
582 |
$ |
(79 |
) |
$ |
(132 |
) |
$ |
371 |
|
$ |
(3 |
) |
$ |
368 |
|
$ |
1.94 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
188.9 |
|
|||||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
||||||||||||
2022 Q2 EBITDA Reconciliation | ||||||||||||
(in millions) | ||||||||||||
Reported Income |
+ |
Other Income |
+ |
Depreciation & |
= |
EBITDA |
+ |
Restructuring & |
= |
Adjusted |
||
from Operations |
(Expense) |
Amortization |
Transaction Costs |
EBITDA |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
2022 Q2 YTD EBITDA Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Reported Income |
+ |
Other Income |
+ |
Depreciation & |
= |
EBITDA |
+ |
Restructuring & |
= |
Adjusted |
||
from Operations |
(Expense) |
Amortization |
Transaction Costs |
EBITDA |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
2021 Q2 EBITDA Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Reported Income |
+ |
Other Income |
+ |
Depreciation & |
= |
EBITDA |
+ |
Restructuring & |
= |
Adjusted |
||
from Operations |
(Expense) |
Amortization |
Transaction Costs |
EBITDA |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
2021 Q2 YTD EBITDA Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Reported Income |
+ |
Other Income |
+ |
Depreciation & |
= |
EBITDA |
+ |
Restructuring & |
= |
Adjusted |
||
from Operations |
(Expense) |
Amortization |
Transaction Costs |
EBITDA |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
SALES BY PRODUCT LINE | |||||
(UNAUDITED) | |||||
Three Months Ended |
|||||
In millions |
|
2022 |
|
|
2021 |
Freight Segment | |||||
Equipment | $ |
381 |
$ |
328 |
|
Components |
|
234 |
|
224 |
|
|
164 |
|
162 |
||
Services |
|
711 |
|
622 |
|
Total Freight Segment | $ |
1,490 |
$ |
1,336 |
|
Transit Segment | |||||
Original Equipment Manufacturer | $ |
259 |
$ |
320 |
|
Aftermarket |
|
299 |
|
356 |
|
Total Transit Segment | $ |
558 |
$ |
676 |
|
Six Months Ended |
|||||
In millions |
|
2022 |
|
|
2021 |
Freight Segment | |||||
Equipment | $ |
655 |
$ |
590 |
|
Components |
|
463 |
|
427 |
|
|
317 |
|
318 |
||
Services |
|
1,377 |
|
1,184 |
|
Total Freight Segment | $ |
2,812 |
$ |
2,519 |
|
Transit Segment | |||||
Original Equipment Manufacturer | $ |
551 |
$ |
607 |
|
Aftermarket |
|
612 |
|
716 |
|
Total Transit Segment | $ |
1,163 |
$ |
1,323 |
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT | |||||||||||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||||||||||
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||||||||||||||
In millions | Gross Profit |
Income from
|
|
Gross Profit |
Income from
|
|
Gross Profit |
Income from
|
|
Gross Profit |
Income from
|
||||||||||||||||
Freight Segment Reported Results | $ |
493 |
|
$ |
233 |
|
$ |
414 |
|
$ |
173 |
|
$ |
917 |
|
$ |
422 |
|
$ |
770 |
|
$ |
315 |
|
|||
Freight Segment Reported Margin |
|
33.0 |
% |
|
15.7 |
% |
|
30.9 |
% |
|
13.0 |
% |
|
32.6 |
% |
|
15.0 |
% |
|
30.6 |
% |
|
12.5 |
% |
|||
Restructuring & Transaction costs |
|
1 |
|
|
1 |
|
|
4 |
|
|
7 |
|
|
3 |
|
|
3 |
|
|
5 |
|
|
14 |
|
|||
Non-cash Amortization expense |
|
- |
|
|
67 |
|
|
- |
|
|
67 |
|
|
- |
|
|
135 |
|
|
- |
|
|
132 |
|
|||
Freight Segment Adjusted Results | $ |
494 |
|
$ |
301 |
|
$ |
418 |
|
$ |
247 |
|
$ |
920 |
|
$ |
560 |
|
$ |
775 |
|
$ |
461 |
|
|||
Freight Segment Adjusted Margin |
|
33.2 |
% |
|
20.3 |
% |
|
31.2 |
% |
|
18.5 |
% |
|
32.7 |
% |
|
20.0 |
% |
|
30.6 |
% |
|
18.3 |
% |
|||
Transit Segment Reported Results | $ |
152 |
|
$ |
50 |
|
$ |
166 |
|
$ |
45 |
|
$ |
323 |
|
$ |
115 |
|
$ |
344 |
|
$ |
115 |
|
|||
Transit Segment Reported Margin |
|
27.4 |
% |
|
9.0 |
% |
|
24.6 |
% |
|
6.7 |
% |
|
27.7 |
% |
|
9.9 |
% |
|
26.0 |
% |
|
8.7 |
% |
|||
Restructuring & Transaction costs |
|
1 |
|
|
3 |
|
|
17 |
|
|
23 |
|
|
4 |
|
|
7 |
|
|
20 |
|
|
27 |
|
|||
Non-cash Amortization expense |
|
- |
|
|
5 |
|
|
- |
|
|
5 |
|
|
- |
|
|
10 |
|
|
- |
|
|
10 |
|
|||
Transit Segment Adjusted Results | $ |
153 |
|
$ |
58 |
|
$ |
183 |
|
$ |
73 |
|
$ |
327 |
|
$ |
132 |
|
$ |
364 |
|
$ |
152 |
|
|||
Transit Segment Adjusted Margin |
|
27.5 |
% |
|
10.3 |
% |
|
27.3 |
% |
|
10.8 |
% |
|
28.1 |
% |
|
11.4 |
% |
|
27.6 |
% |
|
11.5 |
% |
|||
RECONCILIATION OF CHANGES IN |
|||||||||||
(UNAUDITED) | |||||||||||
Three Months Ended |
|||||||||||
In millions | Freight | Transit | Consolidated | ||||||||
2021 |
$ |
1,336 |
|
$ |
676 |
|
$ |
2,012 |
|
||
Acquisitions |
|
5 |
|
|
1 |
|
|
6 |
|
||
Foreign Exchange |
|
(16 |
) |
|
(60 |
) |
|
(76 |
) |
||
Organic |
|
165 |
|
|
(59 |
) |
|
106 |
|
||
2022 |
$ |
1,490 |
|
$ |
558 |
|
$ |
2,048 |
|
||
Change ($) |
|
154 |
|
|
(118 |
) |
|
36 |
|
||
Change (%) |
|
11.5 |
% |
|
-17.5 |
% |
|
1.8 |
% |
||
Six Months Ended |
|||||||||||
Freight | Transit | Consolidated | |||||||||
2021 |
$ |
2,519 |
|
$ |
1,323 |
|
$ |
3,842 |
|
||
Acquisitions |
|
44 |
|
|
2 |
|
|
46 |
|
||
Foreign Exchange |
|
(20 |
) |
|
(93 |
) |
|
(113 |
) |
||
Organic |
|
269 |
|
|
(69 |
) |
|
200 |
|
||
2022 |
$ |
2,812 |
|
$ |
1,163 |
|
$ |
3,975 |
|
||
Change ($) |
|
293 |
|
|
(160 |
) |
|
133 |
|
||
Change (%) |
|
11.6 |
% |
|
-12.1 |
% |
|
3.5 |
% |
||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
||||||||
2022 Q2 Cash Conversion Calculation | ||||||||
(in millions) | ||||||||
Reported Cash |
÷ |
(Net Income |
+ |
Depreciation &
|
= |
Cash Conversion |
||
from Operations |
||||||||
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
2022 Q2 YTD Cash Conversion Calculation |
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
Reported Cash |
÷ |
(Net Income |
+ |
Depreciation &
|
= |
Cash Conversion |
||
from Operations |
||||||||
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
2021 Q2 Cash Conversion Calculation |
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
Reported Cash |
÷ |
(Net Income |
+ |
Depreciation &
|
= |
Cash Conversion |
||
from Operations |
||||||||
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
2021 Q2 YTD Cash Conversion Calculation |
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
Reported Cash |
÷ |
(Net Income |
+ |
Depreciation &
|
= |
Cash Conversion |
||
from Operations |
||||||||
|
|
|
|
|
|
|
||
Consolidated Results |
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220805005013/en/
Wabtec Investor Contact
Wabtec Media Contact
Source:
FAQ
What are Wabtec's Q2 2022 earnings per share (EPS)?
How much did Wabtec's backlog increase in Q2 2022?
What were Wabtec's total sales for Q2 2022?
How did Wabtec's operating margin change in Q2 2022?