V2X Delivers Solid First Quarter Results
V2X, Inc. (NYSE:VVX) announced solid first quarter 2024 results with revenue up 7.1% y/y to $1.01 billion. Operating income was $30.3 million, adjusted operating income at $62.9 million, and net income up $18.6 million y/y to $1.1 million. Adjusted EBITDA at $69.1 million with a 6.8% margin. Diluted EPS was $0.04, adjusted diluted EPS at $0.90. The company was selected for significant defense contracts, including technology solutions for threat detection and a $2 billion U.S. Navy contract. The 2024 guidance was reaffirmed with robust growth indicators.
Revenue increased 7.1% year-over-year to $1.01 billion, reflecting strong growth.
Adjusted EBITDA of $69.1 million with a margin of 6.8% highlights operational efficiency.
Selected for providing technology solutions for threat detection and response to Chemical, Biological, Radiological & Nuclear hazards, showcasing technological capabilities.
Awarded a position on the U.S. Navy's Global Contingency Services Multiple Award Contract III valued up to $2 billion, indicating strong government relations and growth potential.
GAAP diluted EPS was $0.04, impacted by merger costs, amortization of acquired assets, and interest expenses, potentially affecting investor sentiments.
Net leverage ratio was 3.5x at the end of the quarter, indicating relatively high debt levels, which may raise concerns among investors.
Insights
First Quarter 2024 Summary
- Revenue up
7.1% y/y to$1.01 billion - Operating income of
; adjusted operating income1 of$30.3 million $62.9 million - Net income of
, up$1.1 million y/y$18.6 million - Adjusted EBITDA1 of
with a margin1 of$69.1 million 6.8% - Diluted EPS of
; Adjusted diluted EPS1 of$0.04 $0.90 - Selected to provide technology solutions for threat detection and response to Chemical, Biological, Radiological, & Nuclear hazards
- Awarded position on
U.S. Navy's Global Contingency Services Multiple Award Contract III valued up to$2 billion
2024 Guidance:
- Reaffirming full-year 2024 guidance
"V2X reported a solid start to 2024 with revenue up
"We continue to witness growth in the Pacific or INDOPACOM, with our presence in the region proving to be a key channel to support increasing mission requirements," said Mr. Prow. "Revenue in the region was up
Mr. Prow continued, "V2X remains focused on differentiated operational technologies that fuse the digital and physical aspects of our clients' missions. This differentiation is driving growth and was recently demonstrated through contract awards valued at
Mr. Prow concluded, "I'm pleased to announce that V2X was selected as a prime contractor for the
First Quarter 2024 Results
"V2X reported revenue of
"For the quarter, the Company reported operating income of
"An important attribute of our business is the ability to generate strong cash flow with low capital expenditure requirements. We expect to deliver full-year adjusted net cash provided by operating activities1 of
"At the end of the quarter, net debt for V2X was
"Total backlog as of March 29, 2024, was
Reaffirming 2024 Guidance
Mr. Mural concluded, "We are pleased with the performance across our business and start to the year. Our teams continue to execute, driving expansion on existing operations and phasing in of new programs. As such, the Company is reaffirming its guidance for 2024."
Guidance for 2024 remains as follows:
$ millions, except for per share amounts | 2024 Guidance | 2024 Mid-Point | ||
Revenue | ||||
Adjusted EBITDA1 | ||||
Adjusted Diluted Earnings Per Share1 | ||||
Adjusted Net Cash Provided by Operating Activities1 |
The Company is not providing a quantitative reconciliation with respect to this forward-looking non-GAAP measure in reliance on the "unreasonable efforts" exception set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to M&A, integration and related activities cannot be reasonably estimated. Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below.
First Quarter Conference Call
Management will conduct a conference call with analysts and investors at 8:00 a.m. ET on Tuesday, May 7, 2024.
A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through May 21, 2024, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 13745566.
Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the "investors" section of the company's website at https://gov2x.com/. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the
Footnotes:
1 See "Key Performance Indicators and Non-GAAP Financial Measures" for descriptions and reconciliations.
About V2X
V2X builds smart solutions designed to integrate physical and digital infrastructure – by aligning people, actions, and outputs. Our lifecycle solutions improve security, streamline logistics, and enhance readiness.
The Company delivers a comprehensive suite of integrated solutions across the operations and logistics, aerospace, training, and technology markets to national security, defense, civilian and international clients. Our global team of approximately 16,000 employees brings innovation to every point in the mission lifecycle, from preparation to operations, to sustainment, as it tackles the most complex challenges with agility, grit, and dedication.
Contact Information
Investor Contact | Media Contact |
Mike Smith, CFA | Angelica Spanos Deoudes |
719-637-5773 | 571-338-5195 |
Safe Harbor Statement
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all the statements and items listed under "2024 Guidance" above and other assumptions contained therein for purposes of such guidance, other statements about our 2024 performance outlook, revenue, contract opportunities, and any discussion of future operating or financial performance.
Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "could," "potential," "continue" or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management.
These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management's control, which could cause actual results to differ materially from the results discussed in the forward-looking statements. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC.
We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
V2X, INC. | ||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) | ||||
Three Months Ended | ||||
March 29, | March 31, | |||
(In thousands, except per share data) | 2024 | 2023 | ||
Revenue | $ 1,010,564 | $ 943,460 | ||
Cost of revenue | 940,290 | 864,630 | ||
Selling, general, and administrative expenses | 39,943 | 48,251 | ||
Operating income | 30,331 | 30,579 | ||
Loss on extinguishment of debt | — | (22,052) | ||
Interest expense, net | (27,574) | (31,744) | ||
Other expense, net | (1,633) | — | ||
Income (loss) from operations before income taxes | 1,124 | (23,217) | ||
Income tax benefit | (20) | (5,737) | ||
Net income (loss) | $ 1,144 | $ (17,480) | ||
Earnings (loss) per share | ||||
Basic | $ 0.04 | $ (0.57) | ||
Diluted | $ 0.04 | $ (0.57) | ||
Weighted average common shares outstanding - basic | 31,351 | 30,927 | ||
Weighted average common shares outstanding - diluted | 31,794 | 30,927 |
V2X, INC. | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||
March 29, | December 31, | |||
(In thousands, except per share data) | 2024 | 2023 | ||
Assets | ||||
Current assets | ||||
Cash, cash equivalents and restricted cash | $ 35,658 | $ 72,651 | ||
Receivables | 788,490 | 705,995 | ||
Prepaid expenses and other current assets | 129,427 | 96,223 | ||
Total current assets | 953,575 | 874,869 | ||
Property, plant, and equipment, net | 93,362 | 85,429 | ||
Goodwill | 1,648,298 | 1,656,926 | ||
Intangible assets, net | 389,448 | 407,530 | ||
Right-of-use assets | 37,629 | 41,215 | ||
Other non-current assets | 17,379 | 15,931 | ||
Total non-current assets | 2,186,116 | 2,207,031 | ||
Total Assets | $ 3,139,691 | $ 3,081,900 | ||
Liabilities and Shareholders' Equity | ||||
Current liabilities | ||||
Accounts payable | $ 430,600 | $ 453,052 | ||
Compensation and other employee benefits | 139,349 | 158,088 | ||
Short-term debt | 15,361 | 15,361 | ||
Other accrued liabilities | 267,425 | 213,700 | ||
Total current liabilities | 852,735 | 840,201 | ||
Long-term debt, net | 1,154,345 | 1,100,269 | ||
Deferred tax liabilities | 13,698 | 11,763 | ||
Operating lease liabilities | 32,419 | 34,691 | ||
Other non-current liabilities | 92,758 | 104,176 | ||
Total non-current liabilities | 1,293,220 | 1,250,899 | ||
Total liabilities | 2,145,955 | 2,091,100 | ||
Commitments and contingencies (Note 7) | ||||
Shareholders' Equity | ||||
Preferred stock; | — | — | ||
Common stock; | 315 | 312 | ||
Additional paid in capital | 761,605 | 762,324 | ||
Retained earnings | 231,995 | 230,851 | ||
Accumulated other comprehensive loss | (179) | (2,687) | ||
Total shareholders' equity | 993,736 | 990,800 | ||
Total Liabilities and Shareholders' Equity | $ 3,139,691 | $ 3,081,900 |
V2X, INC. | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||
Three Months Ended | ||||
March 29, | March 31, | |||
(In thousands) | 2024 | 2023 | ||
Operating activities | ||||
Net income (loss) | $ 1,144 | $ (17,480) | ||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||
Depreciation expense | 6,243 | 5,412 | ||
Amortization of intangible assets | 22,539 | 22,606 | ||
Loss on disposal of property, plant, and equipment | 8 | 31 | ||
Stock-based compensation | 5,149 | 12,872 | ||
Deferred taxes | (262) | (6,034) | ||
Amortization of debt issuance costs | 2,160 | 2,513 | ||
Loss on extinguishment of debt | — | 22,052 | ||
Changes in assets and liabilities: | ||||
Receivables | (55,363) | (30,649) | ||
Other assets | (23,522) | (9,778) | ||
Accounts payable | (33,715) | (4,115) | ||
Compensation and other employee benefits | (18,607) | (24,182) | ||
Other liabilities | 37,000 | (11,740) | ||
Net cash used in operating activities | (57,226) | (38,492) | ||
Investing activities | ||||
Purchases of capital assets | (7,775) | (9,076) | ||
Proceeds from the disposition of assets | 5 | — | ||
Acquisitions of businesses | (16,939) | — | ||
Net cash used in investing activities | (24,709) | (9,076) | ||
Financing activities | ||||
Proceeds from issuance of long-term debt | — | 250,000 | ||
Repayments of long-term debt | (3,840) | (421,013) | ||
Proceeds from revolver | 375,250 | 348,750 | ||
Repayments of revolver | (319,250) | (163,750) | ||
Proceeds from stock awards and stock options | 3 | 5 | ||
Payment of debt issuance costs | — | (7,507) | ||
Prepayment premium on early redemption of debt | — | (1,600) | ||
Payments of employee withholding taxes on share-based compensation | (5,702) | (12,806) | ||
Net cash provided by (used in) financing activities | 46,461 | (7,921) | ||
Exchange rate effect on cash | (1,519) | 1,567 | ||
Net change in cash, cash equivalents and restricted cash | (36,993) | (53,922) | ||
Cash, cash equivalents and restricted cash - beginning of period | 72,651 | 116,067 | ||
Cash, cash equivalents and restricted cash - end of period | $ 35,658 | $ 62,145 | ||
Supplemental disclosure of cash flow information: | ||||
Interest paid | $ 27,125 | $ 29,066 | ||
Income taxes paid | $ 1,014 | $ 300 | ||
Purchase of capital assets on account | $ 410 | $ 494 |
Key Performance Indicators and Non-GAAP Measures
The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs, which includes service center transaction costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue.
We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.
In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.
Adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP. Definitions and reconciliations of these items are provided below.
- Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
- Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
- Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.
- Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt.
- Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
- Cash interest expense, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs.
- Adjusted net cash provided by (used in) operating activities or adjusted operating cash flow is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.
- Net leverage ratio is defined as net debt (or total debt less unrestricted cash) divided by trailing twelve-month (TTM) bank EBITDA.
Non-GAAP Tables | |||
($K, except per share data) | Three Months Ended | ||
March 29, 2024 | March 31, 2023 | ||
Revenue | $ 1,010,564 | $ 943,460 | |
Net income (loss) | $ 1,144 | $ (17,480) | |
Plus: | |||
Income tax benefit | (20) | (5,737) | |
Other expense, net | 1,633 | — | |
Interest expense, net | 27,574 | 31,744 | |
Loss on extinguishment of debt | — | 22,052 | |
Amortization of intangible assets | 22,539 | 22,606 | |
M&A, integration and related costs | 9,981 | 10,767 | |
Adjusted operating income | $ 62,851 | $ 63,952 | |
Plus: | |||
Depreciation expense | 6,243 | 5,412 | |
Adjusted EBITDA | $ 69,094 | $ 69,364 | |
Adjusted EBITDA margin | 6.8 % | 7.4 % | |
Minus: | |||
Cash interest expense, net | 25,414 | 29,231 | |
Income tax expense, as adjusted | 7,155 | 8,580 | |
Depreciation expense | 6,243 | 5,412 | |
Other expense, net | 1,633 | — | |
Adjusted net income | $ 28,649 | $ 26,141 | |
($K, except per share data) | Three Months Ended | ||
March 29, 2024 | March 31, 2023 | ||
Diluted earnings (loss) per share | $ 0.04 | $ (0.57) | |
Plus: | |||
M&A, integration and related costs | 0.25 | 0.26 | |
Amortization of intangible assets | 0.56 | 0.54 | |
Amortization of debt issuance costs and Loss on extinguishment of debt | 0.05 | 0.60 | |
Adjusted diluted earnings per share | $ 0.90 | $ 0.83 | |
Average shares outstanding | |||
Basic, as reported | 31,351 | 30,927 | |
Diluted, as reported | 31,794 | 30,927 | |
Adjusted diluted | 31,794 | 31,334 |
SUPPLEMENTAL INFORMATION
Revenue by client branch, contract type, contract relationship, and geographic region for the periods presented below was as follows:
Revenue by Client | |||||
Three Months Ended | |||||
March 29, | March 31, | ||||
(In thousands) | 2024 | % | 2023 | % | |
Army | $ 433,430 | 43 % | $ 390,503 | 41 % | |
Navy | 321,384 | 32 % | 292,690 | 31 % | |
Air Force | 118,569 | 12 % | 129,981 | 14 % | |
Other | 137,181 | 13 % | 130,286 | 14 % | |
Total revenue | $ 1,010,564 | $ 943,460 | |||
Revenue by Contract Type | |||||
Three Months Ended | |||||
March 29, | March 31, | ||||
(In thousands) | 2024 | % | 2023 | % | |
Cost-plus and cost-reimbursable | $ 604,167 | 60 % | $ 523,030 | 55 % | |
Firm-fixed-price | 379,272 | 38 % | 385,112 | 41 % | |
Time-and-materials | 27,125 | 2 % | 35,318 | 4 % | |
Total revenue | $ 1,010,564 | $ 943,460 | |||
Revenue by Contract Relationship | |||||
Three Months Ended | |||||
March 29, | March 31, | ||||
(In thousands) | 2024 | % | 2023 | % | |
Prime contractor | $ 945,155 | 94 % | $ 879,179 | 93 % | |
Subcontractor | 65,409 | 6 % | 64,281 | 7 % | |
Total revenue | $ 1,010,564 | $ 943,460 | |||
Revenue by Geographic Region | |||||
Three Months Ended | |||||
March 29, | March 31, | ||||
(In thousands) | 2024 | % | 2023 | % | |
$ 544,726 | 54 % | $ 548,770 | 58 % | ||
343,216 | 34 % | 281,121 | 30 % | ||
68,802 | 7 % | 64,317 | 7 % | ||
53,820 | 5 % | 49,252 | 5 % | ||
Total revenue | $ 1,010,564 | $ 943,460 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/v2x-delivers-solid-first-quarter-results-302137430.html
SOURCE V2X, Inc.
FAQ
What were V2X's first quarter 2024 financial results?
What is V2X's stock symbol?
What major defense contracts did V2X secure?