Vishay Intertechnology Reports Second Quarter 2024 Results
Vishay Intertechnology (NYSE: VSH) reported its Q2 2024 results with revenues of $741.2 million and EPS of $0.17. The gross margin was 22.0%, including a negative impact of about 170 basis points from the Newport acquisition. The book-to-bill ratio was 0.86, with 0.82 for semiconductors and 0.90 for passive components. The backlog at quarter-end stood at 4.6 months.
CEO Joel Smejkal noted progress on the Vishay 3.0 strategic plan and silicon carbide strategy. However, the industry recovery is slower than expected, leading to adjustments in the Itzehoe, Germany expansion project. For Q3 2024, Vishay expects revenues of $745 million ± $20 million and a gross profit margin of 21.0% ± 50 basis points.
Vishay Intertechnology (NYSE: VSH) ha riportato i risultati del secondo trimestre del 2024, con ricavi di 741,2 milioni di dollari e un utile per azione (EPS) di 0,17 dollari. Il margine lordo è stato del 22,0%, comprendente un impatto negativo di circa 170 punti base derivante dall'acquisizione di Newport. Il rapporto book-to-bill è stato di 0,86, con 0,82 per i semiconduttori e 0,90 per i componenti passivi. Il portafoglio ordini a fine trimestre era di 4,6 mesi.
Il CEO Joel Smejkal ha evidenziato i progressi nel piano strategico Vishay 3.0 e nella strategia del carburo di silicio. Tuttavia, la ripresa del settore è più lenta del previsto, portando a aggiustamenti nel progetto di espansione di Itzehoe, in Germania. Per il terzo trimestre del 2024, Vishay prevede ricavi di 745 milioni di dollari ± 20 milioni di dollari e un margine di profitto lordo del 21,0% ± 50 punti base.
Vishay Intertechnology (NYSE: VSH) reportó sus resultados del segundo trimestre de 2024 con ingresos de 741.2 millones de dólares y una utilidad por acción (EPS) de 0.17 dólares. El margen bruto fue del 22.0%, incluyendo un impacto negativo de aproximadamente 170 puntos básicos por la adquisición de Newport. La relación book-to-bill fue de 0.86, con 0.82 para semiconductores y 0.90 para componentes pasivos. La cartera de pedidos al final del trimestre era de 4.6 meses.
El CEO Joel Smejkal destacó el progreso en el plan estratégico Vishay 3.0 y la estrategia de carburo de silicio. Sin embargo, la recuperación de la industria es más lenta de lo esperado, lo que ha llevado a ajustes en el proyecto de expansión en Itzehoe, Alemania. Para el tercer trimestre de 2024, Vishay espera ingresos de 745 millones de dólares ± 20 millones de dólares y un margen de beneficio bruto del 21.0% ± 50 puntos básicos.
비샤이 인터테크놀로지 (NYSE: VSH)는 2024년 2분기 결과를 보고하며, 수익이 7억 4,120만 달러, 주당 순이익(EPS)이 0.17달러라고 발표했습니다. 총 이익률은 22.0%로, 뉴포트 인수에서 약 170 베이시스 포인트의 부정적인 영향을 포함하고 있습니다. 주문-출하 비율은 0.86이며, 반도체는 0.82, 수동 부품은 0.90입니다. 분기 말 시점의 백로그는 4.6개월입니다.
CEO 조엘 스메이칼은 비샤이 3.0 전략 계획과 탄화규소 전략의 진전을 언급했습니다. 그러나 업종의 회복이 예상보다 느려 독일 이체호의 확장 프로젝트에 조정이 이루어졌습니다. 2024년 3분기에는 비샤이가 7억 4,500만 달러 ± 2,000만 달러의 수익과 21.0% ± 50 베이시스 포인트의 총 이익률을 예상하고 있습니다.
Vishay Intertechnology (NYSE: VSH) a annoncé ses résultats pour le deuxième trimestre 2024, avec des revenus de 741,2 millions de dollars et un bénéfice par action (EPS) de 0,17 dollar. La marge brute était de 22,0 %, y compris un impact négatif d'environ 170 points de base en raison de l'acquisition de Newport. Le ratio commandes sur factures était de 0,86, avec 0,82 pour les semi-conducteurs et 0,90 pour les composants passifs. Le carnet de commandes à la fin du trimestre était de 4,6 mois.
Le PDG Joel Smejkal a souligné les progrès du plan stratégique Vishay 3.0 et de la stratégie du carbure de silicium. Cependant, la reprise du secteur est plus lente que prévu, ce qui a conduit à des ajustements dans le projet d'expansion à Itzehoe, en Allemagne. Pour le troisième trimestre 2024, Vishay prévoit des revenus de 745 millions de dollars ± 20 millions de dollars et un bénéfice brut de 21,0 % ± 50 points de base.
Vishay Intertechnology (NYSE: VSH) hat seine Ergebnisse für das zweite Quartal 2024 veröffentlicht, mit einem Umsatz von 741,2 Millionen Dollar und einem Gewinn je Aktie (EPS) von 0,17 Dollar. Die Bruttomarge betrug 22,0 %, einschließlich eines negativen Einflusses von etwa 170 Basispunkten durch die Übernahme von Newport. Das Buch-zu-Rechnung-Verhältnis lag bei 0,86, mit 0,82 für Halbleiter und 0,90 für passive Komponenten. Der Auftragsbestand am Ende des Quartals betrug 4,6 Monate.
CEO Joel Smejkal wies auf Fortschritte im strategischen Plan Vishay 3.0 und in der Siliziumkarbidstrategie hin. Allerdings ist die branchenweite Erholung langsamer als erwartet, was zu Anpassungen im Expansionsprojekt in Itzehoe, Deutschland, führt. Für das dritte Quartal 2024 erwartet Vishay Umsätze von 745 Millionen Dollar ± 20 Millionen Dollar und eine Bruttogewinnmarge von 21,0 % ± 50 Basispunkten.
- Revenues remained stable at $741.2 million quarter-over-quarter, including a full quarter of Newport
- Backlog at quarter-end was 4.6 months, indicating sustained demand
- Company is progressing on its Vishay 3.0 strategic plan and silicon carbide strategy
- Maintaining planned capital investment of $2.6 billion between 2023 and 2028
- EPS decreased to $0.17
- Gross margin negatively impacted by approximately 170 basis points due to Newport acquisition
- Book-to-bill ratio declined to 0.86, indicating potential future revenue challenges
- Industry recovery taking longer than expected, leading to project adjustments
- Q3 2024 guidance suggests continued margin pressure with expected gross profit margin of 21.0% ± 50 basis points
Insights
Vishay's Q2 2024 results paint a mixed picture. Revenues of
The company's backlog of 4.6 months provides some near-term visibility, but the lowered capex guidance for 2024 (
Vishay's Q2 results reflect broader industry trends. The flat quarter-over-quarter revenue and reduced automotive demand highlight ongoing challenges in the semiconductor sector. The book-to-bill ratio below 1.0 suggests a potential slowdown, aligning with the company's cautious outlook.
However, Vishay's focus on e-mobility and sustainability positions it well for long-term growth. The company's $2.6 billion capital investment plan through 2028 demonstrates commitment to future expansion, despite near-term headwinds. Investors should watch for signs of recovery in key markets, particularly automotive and industrial, which could drive Vishay's performance in the coming quarters.
Vishay's Q2 results underscore the challenges and opportunities in the discrete semiconductor and passive component markets. The company's strategic focus on silicon carbide technology is crucial, given the growing demand in e-mobility and power management applications. However, the delayed Itzehoe expansion raises questions about the timing of Vishay's capacity ramp-up relative to market demand.
The integration of Newport will be key to watch, as it impacts margins and potentially opens new market opportunities. Vishay's ability to navigate the current demand softness while positioning for future growth in emerging technologies will be critical for long-term success. Investors should monitor the company's progress in high-growth segments and its ability to improve margins as the Newport integration progresses.
MALVERN, Pa., Aug. 07, 2024 (GLOBE NEWSWIRE) -- Vishay Intertechnology, Inc., (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive electronic components, today announced results for the fiscal second quarter ended June 29, 2024.
Highlights
- 2Q 2024 revenues of
$741.2 million - Gross margin was
22.0% and included the negative impact of approximately 170 basis points related to the addition of Newport - EPS of
$0.17 - 2Q 2024 book-to-bill of 0.86 with book-to-bill of 0.82 for semiconductors and 0.90 for passive components
- Backlog at quarter end was 4.6 months
“During the second quarter, we executed well on our Vishay 3.0 strategic plan, deepening our customer engagements supported by capacity that has landed and that we will continue to expand, and advancing our silicon carbide strategy as we prepare for the megatrends in sustainability and e-mobility,” said Joel Smejkal, President and CEO. “Revenue, including a full quarter of Newport, was flat quarter over quarter, primarily reflecting schedule agreement adjustments by automotive Tier 1 customers. At mid-year 2024, it is apparent that the industry recovery is taking longer than we had expected at the beginning of the year. As a result, we are adjusting the timetable of the Itzehoe, Germany expansion project beyond 2024 while holding to our planned capital investment of
3Q 2024 Outlook
For the third quarter of 2024, management expects revenues in the range of
A conference call to discuss Vishay’s second quarter financial results is scheduled for Wednesday, August 7, 2024 at 9:00 a.m. ET. To participate in the live conference call, please pre-register at https://register.vevent.com/register/BI38004aee85364014b94cacc38200c3f4. Upon registering, you will be emailed a dial-in number, and unique PIN.
A live audio webcast of the conference call and a PDF copy of the press release and the quarterly presentation will be accessible directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.
There will be a replay of the conference call available on the Investor Relations website approximately one hour following the call and will remain available for 30 days.
About Vishay
Vishay manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical markets. Serving customers worldwide, Vishay is The DNA of tech®. Vishay Intertechnology, Inc. is a Fortune 1,000 Company listed on the NYSE (VSH). More on Vishay at www.Vishay.com.
This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including free cash; earnings before interest, taxes, depreciation and amortization ("EBITDA"); and EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as free cash, EBITDA, and EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Although the terms "free cash" and "EBITDA" are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP. The calculations of these measures are indicated on the accompanying reconciliation schedules and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.
Statements contained herein that relate to the Company's future performance, including forecasted revenues and margins, capital investment, capacity expansion, stockholder returns, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words and expressions such as "intend," "suggest," "guide," "will," "expect," or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; manufacturing or supply chain interruptions or changes in customer demand (including due to political, economic, and health instability and military conflicts and hostilities); delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; that the Newport wafer fab will not be integrated successfully into the Company’s overall business; that the expected benefits of the acquisition may not be realized; that the fab’s standards, procedures and controls will not be brought into conformance within the Company’s operation; difficulties in transitioning and retaining fab employees following the acquisition; difficulties in consolidating facilities and transferring processes and know-how; the diversion of our management’s attention from the management of our current business; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The DNA of tech® is a trademark of Vishay Intertechnology.
Contact:
Vishay Intertechnology, Inc.
Peter Henrici
Executive Vice President – Corporate Development
+1-610-644-1300
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||
| Summary of Operations | ||||||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||||||
| Fiscal quarters ended | ||||||||||||
| June 29, 2024 | March 30, 2024 | July 1, 2023 | ||||||||||
| Net revenues | $ | 741,239 | $ | 746,279 | $ | 892,110 | ||||||
| Costs of products sold | 578,369 | 575,872 | 634,637 | |||||||||
| Gross profit | 162,870 | 170,407 | 257,473 | |||||||||
| Gross margin | 22.0 | % | 22.8 | % | 28.9 | % | ||||||
| Selling, general, and administrative expenses | 124,953 | 127,736 | 122,857 | |||||||||
| Operating income | 37,917 | 42,671 | 134,616 | |||||||||
| Operating margin | 5.1 | % | 5.7 | % | 15.1 | % | ||||||
| Other income (expense): | ||||||||||||
| Interest expense | (6,657 | ) | (6,496 | ) | (6,404 | ) | ||||||
| Other | 5,011 | 8,087 | 5,257 | |||||||||
| Total other income (expense) - net | (1,646 | ) | 1,591 | (1,147 | ) | |||||||
| Income before taxes | 36,271 | 44,262 | 133,469 | |||||||||
| Income tax expense | 12,391 | 12,819 | 38,054 | |||||||||
| Net earnings | 23,880 | 31,443 | 95,415 | |||||||||
| Less: net earnings attributable to noncontrolling interests | 347 | 519 | 377 | |||||||||
| Net earnings attributable to Vishay stockholders | $ | 23,533 | $ | 30,924 | $ | 95,038 | ||||||
| Basic earnings per share attributable to Vishay stockholders | $ | 0.17 | $ | 0.22 | $ | 0.68 | ||||||
| Diluted earnings per share attributable to Vishay stockholders | $ | 0.17 | $ | 0.22 | $ | 0.68 | ||||||
| Weighted average shares outstanding - basic | 137,326 | 137,726 | 139,764 | |||||||||
| Weighted average shares outstanding - diluted | 138,084 | 138,476 | 140,478 | |||||||||
| Cash dividends per share | $ | 0.10 | $ | 0.10 | $ | 0.10 | ||||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Summary of Operations | ||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||
| Six fiscal months ended | ||||||||
| June 29, 2024 | July 1, 2023 | |||||||
| Net revenues | $ | 1,487,518 | $ | 1,763,156 | ||||
| Costs of products sold | 1,154,241 | 1,226,970 | ||||||
| Gross profit | 333,277 | 536,186 | ||||||
| Gross margin | 22.4 | % | 30.4 | % | ||||
| Selling, general, and administrative expenses | 252,689 | 243,002 | ||||||
| Operating income | 80,588 | 293,184 | ||||||
| Operating margin | 5.4 | % | 16.6 | % | ||||
| Other income (expense): | ||||||||
| Interest expense | (13,153 | ) | (11,524 | ) | ||||
| Other | 13,098 | 8,586 | ||||||
| Total other income (expense) - net | (55 | ) | (2,938 | ) | ||||
| Income before taxes | 80,533 | 290,246 | ||||||
| Income tax expense | 25,210 | 82,642 | ||||||
| Net earnings | 55,323 | 207,604 | ||||||
| Less: net earnings attributable to noncontrolling interests | 866 | 785 | ||||||
| Net earnings attributable to Vishay stockholders | $ | 54,457 | $ | 206,819 | ||||
| Basic earnings per share attributable to Vishay stockholders | $ | 0.40 | $ | 1.48 | ||||
| Diluted earnings per share attributable to Vishay stockholders | $ | 0.39 | $ | 1.47 | ||||
| Weighted average shares outstanding - basic | 137,525 | 140,201 | ||||||
| Weighted average shares outstanding - diluted | 138,279 | 140,865 | ||||||
| Cash dividends per share | $ | 0.20 | $ | 0.20 | ||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Balance Sheets | ||||||||
| (Unaudited - In thousands) | ||||||||
| June 29, 2024 | December 31, 2023 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 672,731 | $ | 972,719 | ||||
| Short-term investments | 15,320 | 35,808 | ||||||
| Accounts receivable, net | 424,512 | 426,674 | ||||||
| Inventories: | ||||||||
| Finished goods | 172,353 | 167,083 | ||||||
| Work in process | 280,490 | 267,339 | ||||||
| Raw materials | 218,480 | 213,098 | ||||||
| Total inventories | 671,323 | 647,520 | ||||||
| Prepaid expenses and other current assets | 213,331 | 214,443 | ||||||
| Total current assets | 1,997,217 | 2,297,164 | ||||||
| Property and equipment, at cost: | ||||||||
| Land | 84,036 | 77,006 | ||||||
| Buildings and improvements | 752,194 | 719,387 | ||||||
| Machinery and equipment | 3,226,301 | 3,053,868 | ||||||
| Construction in progress | 283,024 | 290,593 | ||||||
| Allowance for depreciation | (2,888,004 | ) | (2,846,208 | ) | ||||
| 1,457,551 | 1,294,646 | |||||||
| Right of use assets | 124,878 | 126,829 | ||||||
| Deferred income taxes | 135,752 | 137,394 | ||||||
| Goodwill | 250,580 | 201,416 | ||||||
| Other intangible assets, net | 86,895 | 72,333 | ||||||
| Other assets | 99,828 | 110,141 | ||||||
| Total assets | $ | 4,152,701 | $ | 4,239,923 | ||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Balance Sheets (continued) | ||||||||
| (Unaudited - In thousands) | ||||||||
| June 29, 2024 | December 31, 2023 | |||||||
| Liabilities and equity | ||||||||
| Current liabilities: | ||||||||
| Trade accounts payable | $ | 198,527 | $ | 191,002 | ||||
| Payroll and related expenses | 152,423 | 161,940 | ||||||
| Lease liabilities | 27,502 | 26,485 | ||||||
| Other accrued expenses | 241,961 | 239,350 | ||||||
| Income taxes | 49,546 | 73,098 | ||||||
| Total current liabilities | 669,959 | 691,875 | ||||||
| Long-term debt less current portion | 820,622 | 818,188 | ||||||
| U.S. transition tax payable | - | 47,027 | ||||||
| Deferred income taxes | 108,886 | 95,776 | ||||||
| Long-term lease liabilities | 98,907 | 102,830 | ||||||
| Other liabilities | 85,306 | 87,918 | ||||||
| Accrued pension and other postretirement costs | 187,575 | 195,503 | ||||||
| Total liabilities | 1,971,255 | 2,039,117 | ||||||
| Equity: | ||||||||
| Vishay stockholders' equity | ||||||||
| Common stock | 13,358 | 13,319 | ||||||
| Class B convertible common stock | 1,210 | 1,210 | ||||||
| Capital in excess of par value | 1,296,721 | 1,291,499 | ||||||
| Retained earnings | 1,068,351 | 1,041,372 | ||||||
| Treasury stock (at cost) | (186,816 | ) | (161,656 | ) | ||||
| Accumulated other comprehensive income (loss) | (16,969 | ) | 10,337 | |||||
| Total Vishay stockholders' equity | 2,175,855 | 2,196,081 | ||||||
| Noncontrolling interests | 5,591 | 4,725 | ||||||
| Total equity | 2,181,446 | 2,200,806 | ||||||
| Total liabilities and equity | $ | 4,152,701 | $ | 4,239,923 | ||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Statements of Cash Flows | ||||||||
| (Unaudited - In thousands) | ||||||||
| Six fiscal months ended | ||||||||
| June 29, 2024 | July 1, 2023 | |||||||
| Operating activities | ||||||||
| Net earnings | $ | 55,323 | $ | 207,604 | ||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 101,677 | 87,694 | ||||||
| Gain on disposal of property and equipment | (1,091 | ) | (495 | ) | ||||
| Inventory write-offs for obsolescence | 19,051 | 18,023 | ||||||
| Stock compensation expense | 9,293 | 6,082 | ||||||
| Change in U.S. transition tax liability | (37,622 | ) | (27,670 | ) | ||||
| Change in repatriation tax liability | (15,000 | ) | - | |||||
| Deferred income taxes | 5,589 | 16,166 | ||||||
| Other | (632 | ) | (811 | ) | ||||
| Changes in operating assets and liabilities | (81,107 | ) | (69,461 | ) | ||||
| Net cash provided by operating activities | 55,481 | 237,132 | ||||||
| Investing activities | ||||||||
| Purchase of property and equipment | (115,648 | ) | (117,250 | ) | ||||
| Proceeds from sale of property and equipment | 1,265 | 1,013 | ||||||
| Purchase and deposits for businesses, net of cash acquired | (200,185 | ) | (5,003 | ) | ||||
| Purchase of short-term investments | (59,638 | ) | (41 | ) | ||||
| Maturity of short-term investments | 80,110 | 293,282 | ||||||
| Other investing activities | (1,220 | ) | (892 | ) | ||||
| Net cash provided by (used in) investing activities | (295,316 | ) | 171,109 | |||||
| Financing activities | ||||||||
| Net proceeds on revolving credit facility | - | 143,000 | ||||||
| Debt issuance costs | - | (6,120 | ) | |||||
| Dividends paid to common stockholders | (25,033 | ) | (25,538 | ) | ||||
| Dividends paid to Class B common stockholders | (2,419 | ) | (2,419 | ) | ||||
| Repurchase of common stock held in treasury | (25,160 | ) | (40,399 | ) | ||||
| Distributions to noncontrolling interests | - | (867 | ) | |||||
| Cash withholding taxes paid when shares withheld for vested equity awards | (4,058 | ) | (3,653 | ) | ||||
| Net cash provided by (used in) financing activities | (56,670 | ) | 64,004 | |||||
| Effect of exchange rate changes on cash and cash equivalents | (3,483 | ) | 6,350 | |||||
| Net increase (decrease) in cash and cash equivalents | (299,988 | ) | 478,595 | |||||
| Cash and cash equivalents at beginning of period | 972,719 | 610,825 | ||||||
| Cash and cash equivalents at end of period | $ | 672,731 | $ | 1,089,420 | ||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Reconciliation of Free Cash | ||||||||||||||||||||
| (Unaudited - In thousands) | ||||||||||||||||||||
| Fiscal quarters ended | Six fiscal months ended | |||||||||||||||||||
| June 29, 2024 | March 30, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||||||||
| Net cash provided by operating activities | $ | (24,730 | ) | $ | 80,211 | $ | 107,239 | $ | 55,481 | $ | 237,132 | |||||||||
| Proceeds from sale of property and equipment | 514 | 751 | 687 | 1,265 | 1,013 | |||||||||||||||
| Less: Capital expenditures | (62,564 | ) | (53,084 | ) | (71,676 | ) | (115,648 | ) | (117,250 | ) | ||||||||||
| Free cash | $ | (86,780 | ) | $ | 27,878 | $ | 36,250 | $ | (58,902 | ) | $ | 120,895 | ||||||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Reconciliation of EBITDA | ||||||||||||||||||||
| (Unaudited - In thousands) | ||||||||||||||||||||
| Fiscal quarters ended | Six fiscal months ended | |||||||||||||||||||
| June 29, 2024 | March 30, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||||||||
| GAAP net earnings attributable to Vishay stockholders | $ | 23,533 | $ | 30,924 | $ | 95,038 | $ | 54,457 | $ | 206,819 | ||||||||||
| Net earnings attributable to noncontrolling interests | 347 | 519 | 377 | 866 | 785 | |||||||||||||||
| Net earnings | $ | 23,880 | $ | 31,443 | $ | 95,415 | $ | 55,323 | $ | 207,604 | ||||||||||
| Interest expense | $ | 6,657 | $ | 6,496 | $ | 6,404 | $ | 13,153 | $ | 11,524 | ||||||||||
| Interest income | (6,663 | ) | (9,053 | ) | (6,292 | ) | (15,716 | ) | (12,236 | ) | ||||||||||
| Income taxes | 12,391 | 12,819 | 38,054 | 25,210 | 82,642 | |||||||||||||||
| Depreciation and amortization | 52,150 | 49,527 | 44,393 | 101,677 | 87,694 | |||||||||||||||
| EBITDA | $ | 88,415 | $ | 91,232 | $ | 177,974 | $ | 179,647 | $ | 377,228 | ||||||||||
| EBITDA margin** | 11.9 | % | 12.2 | % | 19.9 | % | 12.1 | % | 21.4 | % | ||||||||||
| ** EBITDA as a percentage of net revenues | ||||||||||||||||||||
FAQ
What were Vishay Intertechnology's (VSH) Q2 2024 revenue and EPS?
What was Vishay's (VSH) book-to-bill ratio for Q2 2024?
How has Vishay (VSH) adjusted its expansion plans due to market conditions?
What is Vishay's (VSH) revenue guidance for Q3 2024?
