Vera Bradley Announces Fourth Quarter Fiscal Year 2025 Results
Vera Bradley (VRA) reported challenging fourth quarter and fiscal year 2025 results as the company continues its transformation through Project Restoration. Consolidated net revenues totaled $372.0 million for fiscal 2025, down from $470.8 million in fiscal 2024. The company reported a fiscal year net loss of ($62.2) million, or ($2.15) per diluted share.
Key developments include the sale of Pura Vida business to focus on Vera Bradley's transformation, and implementation of efficiency initiatives targeting $20 million in cost savings in 2025. The company maintains a strong financial position with no debt and approximately $30 million in cash, projecting to increase to $40 million by fiscal 2026 year-end.
The company is refining its strategy by expanding heritage products, reducing higher price point assortments, and reintroducing licensed products and classic styles. Co-founder Barbara Bradley Baekgaard is stepping down from the Board but will continue as an Emeritus member.
Vera Bradley (VRA) ha riportato risultati difficili per il quarto trimestre e l'anno fiscale 2025 mentre l'azienda continua la sua trasformazione attraverso il Progetto Restauro. Le entrate nette consolidate hanno totalizzato 372,0 milioni di dollari per l'anno fiscale 2025, in calo rispetto ai 470,8 milioni di dollari dell'anno fiscale 2024. L'azienda ha registrato una perdita netta di ($62,2) milioni, ovvero ($2,15) per azione diluita.
Sviluppi chiave includono la vendita del business Pura Vida per concentrarsi sulla trasformazione di Vera Bradley e l'implementazione di iniziative di efficienza mirate a 20 milioni di dollari in risparmi sui costi nel 2025. L'azienda mantiene una solida posizione finanziaria con nessun debito e circa 30 milioni di dollari in contante, che si prevede aumenteranno a 40 milioni di dollari entro la fine dell'anno fiscale 2026.
L'azienda sta affinando la sua strategia espandendo i prodotti heritage, riducendo le assortimenti a prezzo più elevato e reintroducendo prodotti con licenza e stili classici. La co-fondatrice Barbara Bradley Baekgaard si dimetterà dal Consiglio, ma continuerà come membro Emerito.
Vera Bradley (VRA) informó sobre resultados desafiantes para el cuarto trimestre y el año fiscal 2025 mientras la compañía continúa su transformación a través del Proyecto Restauración. Los ingresos netos consolidados totalizaron 372,0 millones de dólares para el año fiscal 2025, por debajo de los 470,8 millones de dólares en el año fiscal 2024. La compañía reportó una pérdida neta de ($62,2) millones, o ($2,15) por acción diluida.
Los desarrollos clave incluyen la venta del negocio Pura Vida para enfocarse en la transformación de Vera Bradley, y la implementación de iniciativas de eficiencia que apuntan a 20 millones de dólares en ahorros de costos en 2025. La compañía mantiene una sólida posición financiera con sin deudas y aproximadamente 30 millones de dólares en efectivo, proyectando aumentar a 40 millones de dólares para el final del año fiscal 2026.
La compañía está refinando su estrategia al expandir productos de herencia, reducir assortments de precios más altos y reintroducir productos licenciados y estilos clásicos. La cofundadora Barbara Bradley Baekgaard dejará el Consejo, pero continuará como miembro Emérito.
베라 브래들리 (VRA)는 프로젝트 복원을 통해 회사가 변화를 지속하는 가운데 2025 회계연도 4분기 및 연간 결과가 어려웠다고 보고했습니다. 통합 순수익은 2025 회계연도에 3억 7천2백만 달러로, 2024 회계연도의 4억 7천8백만 달러에서 감소했습니다. 회사는 회계연도 순손실이 ($62.2) 백만 달러, 즉 희석 주당 ($2.15)이라고 보고했습니다.
주요 개발 사항으로는 베라 브래들리의 변화를 집중하기 위해 푸라 비다 사업을 매각하고, 2025년까지 2천만 달러의 비용 절감을 목표로 하는 효율성 이니셔티브를 시행하는 것입니다. 회사는 부채가 없고 약 3천만 달러의 현금을 보유하고 있으며, 2026 회계연도 말까지 4천만 달러로 증가할 것으로 예상하고 있습니다.
회사는 유산 제품을 확장하고, 높은 가격대의 품목을 줄이며, 라이센스 제품과 클래식 스타일을 재도입하여 전략을 다듬고 있습니다. 공동 창립자인 바바라 브래들리 베이크가드가 이사직에서 물러나지만 명예 이사로 계속 활동할 것입니다.
Vera Bradley (VRA) a annoncé des résultats difficiles pour le quatrième trimestre et l'exercice 2025, alors que l'entreprise continue sa transformation à travers le Projet Restauration. Les revenus nets consolidés ont atteint 372,0 millions de dollars pour l'exercice 2025, en baisse par rapport à 470,8 millions de dollars pour l'exercice 2024. L'entreprise a enregistré une perte nette de ($62,2) millions, soit ($2,15) par action diluée.
Les développements clés incluent la vente de l'activité Pura Vida pour se concentrer sur la transformation de Vera Bradley, ainsi que la mise en œuvre d'initiatives d'efficacité visant 20 millions de dollars d'économies de coûts en 2025. L'entreprise maintient une solide position financière avec aucune dette et environ 30 millions de dollars en liquidités, prévoyant d'atteindre 40 millions de dollars d'ici la fin de l'exercice 2026.
L'entreprise affine sa stratégie en élargissant les produits patrimoniaux, en réduisant les assortiments à prix élevé et en réintroduisant des produits sous licence et des styles classiques. La cofondatrice Barbara Bradley Baekgaard quittera le Conseil, mais continuera en tant que membre Émérite.
Vera Bradley (VRA) berichtete über herausfordernde Ergebnisse im vierten Quartal und im Geschäftsjahr 2025, während das Unternehmen seine Transformation durch das Projekt Restoration fortsetzt. Die konsolidierten Nettoumsätze beliefen sich im Geschäftsjahr 2025 auf 372,0 Millionen US-Dollar, ein Rückgang von 470,8 Millionen US-Dollar im Geschäftsjahr 2024. Das Unternehmen verzeichnete einen Nettoverlust von ($62,2) Millionen US-Dollar, bzw. ($2,15) pro verwässerter Aktie.
Zu den wichtigen Entwicklungen gehört der Verkauf des Pura Vida-Geschäfts, um sich auf die Transformation von Vera Bradley zu konzentrieren, sowie die Umsetzung von Effizienzinitiativen, die auf 20 Millionen US-Dollar an Kosteneinsparungen im Jahr 2025 abzielen. Das Unternehmen hat eine starke finanzielle Position mit keiner Verschuldung und etwa 30 Millionen US-Dollar in bar und erwartet, dass sich dies bis zum Ende des Geschäftsjahres 2026 auf 40 Millionen US-Dollar erhöhen wird.
Das Unternehmen verfeinert seine Strategie, indem es Erbeprodukte ausweitet, Sortimente mit höheren Preisen reduziert und lizenzierte Produkte sowie klassische Stile wieder einführt. Mitbegründerin Barbara Bradley Baekgaard wird aus dem Vorstand ausscheiden, bleibt jedoch als Emeritus-Mitglied aktiv.
- No debt and strong cash position of $30 million, expected to grow to $40 million by fiscal 2026
- Projected $20 million in cost savings from efficiency initiatives in 2025
- Strategic sale of Pura Vida to focus on core business transformation
- Consolidated net revenues declined to $372.0 million from $470.8 million YoY
- Net loss of ($62.2) million or ($2.15) per diluted share for fiscal 2025
- Comparable sales declined 16.6% for the fiscal year
- Gross profit margin decreased to 50.2% from 54.5% YoY
Insights
Vera Bradley's Q4 and FY2025 results reflect significant deterioration in financial performance amid ongoing business transformation efforts. The company reported
The company is experiencing challenges across all segments: Direct segment revenues fell
On the positive side, Vera Bradley maintains a strong balance sheet with zero debt and
The company's "Project Restoration" transformation appears to be taking longer than anticipated, with management acknowledging unexpected channel shifts from stores to e-commerce creating profitability headwinds. Their strategic adjustments, including expanding heritage products and reducing higher price points, signal a necessary course correction based on market feedback.
Vera Bradley's results reveal a company in transition struggling to find its footing in a challenging retail environment. The
The company's strategic pivot with "Project Restoration" demonstrates self-awareness regarding their challenges, but execution has been problematic. Their decision to expand heritage products, reduce higher price points, and reintroduce licensed products indicates they've recognized market signals that their initial transformation strategy may have alienated core customers.
The divestiture of Pura Vida is particularly telling - this acquisition (completed in 2019) was intended to diversify their customer base and product offerings, but resulted in declining performance culminating in a
The company's reduction in marketing efficiency at Pura Vida amid higher costs likely contributed to the
Most encouraging is their pipeline of new business development in the Indirect channel, which could provide a more capital-efficient growth avenue if properly executed. However, the company faces a fundamental challenge: reconnecting with customers while managing operational costs effectively during this transition period.
Consolidated net revenues totaled
Financial condition remains strong with no debt and approximately
Management provides guidance for fiscal year 2026
Outlook anticipates fiscal 2026 year-end cash balance increasing to approximately
FORT WAYNE, Ind., March 12, 2025 (GLOBE NEWSWIRE) -- Vera Bradley, Inc. (Nasdaq: VRA) (the “Company”) today announced its financial results for the fourth quarter and fiscal year ended February 1, 2025 (“Fiscal 2025”).
In this release, Vera Bradley, Inc. or “the Company” refers to the entire enterprise and includes both the Vera Bradley and Pura Vida brands. Vera Bradley on a stand-alone basis refers to the Vera Bradley brand.
Fourth Quarter and Fiscal Year-End Comments
Jackie Ardrey, Chief Executive Officer commented, “The fourth quarter remained challenging as we continued to navigate the early stages of Project Restoration, our comprehensive strategic initiative to transform our business model and brand positioning. While we experienced sequential improvement, particularly in our Vera Bradley direct channel which performed overall at expectations, we acknowledge that our transformation is taking longer than initially anticipated. The migration of business from stores, particularly in our outlet locations, to ecommerce represented an unexpected shift, creating near-term profitability headwinds that we are actively addressing with targeted strategies.”
Ardrey continued, “While we remain confident in our strategic direction, we continue to make refinements based on selling data and customer feedback. Most of these shifts are occurring in our product and pricing strategy. We will be expanding our heritage products, reducing our assortment in higher price points, as well as bringing back regular deliveries of licensed product and some classic styles our customers are asking for. I am also excited to share that we have a strong pipeline of new business development in our Indirect channel that we are confident will begin to bear fruit later this year.”
"Separately, in order to further focus our efforts on Vera Bradley’s long term transformation, yesterday we signed an interest purchase agreement to sell all of the ownership interests of the Pura Vida business. This sale of Pura Vida represents a significant step in our strategic evolution. Importantly, and in light of the uncertain macro and consumer environment, we will continue to manage the business prudently. Tied to our efficiency initiative previously announced, we remain on track to deliver a minimum of
“Finally, as part of our planned Board transition, Barbara Bradley Baekgaard, the co-founder of Vera Bradley, is stepping down from the Board and will not be standing for re-election. Given her countless contributions to the Company, the Board honors Barbara as an Emeritus member of the Board and looks forward to continuing to work with her in this Emeritus role. Pursuant to this transition, we are reducing the size of our Board of Directors,” concluded Ardrey.
Summary of Financial Performance for the Fourth Quarter
Consolidated net revenues totaled
For the current year fourth quarter, Vera Bradley, Inc.'s consolidated net loss totaled (
For the prior year fourth quarter, Vera Bradley, Inc.'s consolidated net loss totaled (
Summary of Financial Performance for the Fiscal Year
Consolidated net revenues totaled
For the current year fiscal year, Vera Bradley, Inc.’s consolidated net loss totaled (
For the prior fiscal year, Vera Bradley, Inc.’s consolidated net income totaled
53rd Week Impact in Fiscal 2024
The current year fourth quarter consisted of 13 weeks compared to 14 weeks in the prior year fourth quarter ended February 3, 2024. Fiscal 2025 consisted of 52 weeks compared to 53 weeks in the prior fiscal year ended February 3, 2024 (“Fiscal 2024”). Comparable sales were calculated based on 13 weeks in each fourth quarter and 52 weeks in each fiscal year. Management estimates that the additional week contributed approximately
Fourth Quarter Details
Current year fourth quarter Vera Bradley Direct segment revenues totaled
Vera Bradley Indirect segment revenues totaled
Pura Vida segment revenues totaled
Fourth quarter consolidated gross profit totaled
Fourth quarter consolidated SG&A expense totaled
During the fourth quarter, Pura Vida intangible asset impairment charges totaled
The Company’s fourth quarter consolidated operating loss totaled (
By segment:
- Vera Bradley Direct operating income was
$5.7 million , or7.5% of Direct net revenues, compared to$18.2 million , or19.6% of Direct net revenues, in the prior year. On a non-GAAP basis, Direct operating income totaled$6.4 million , or8.4% of Direct revenues, compared to$18.4 million , or19.8% of Direct net revenues, in the prior year. - Vera Bradley Indirect operating income was
$0.8 million , or7.9% of Indirect net revenues, compared to$4.4 million , or27.4% of Indirect net revenues, in the prior year. On a non-GAAP basis, Indirect operating income totaled$2.0 million , or20.3% of Indirect net revenues, compared to$4.7 million , or29.3% of Indirect net revenues, in the prior year. - Pura Vida’s operating loss was (
$11.3) million , or (83.1% ) of Pura Vida net revenues, compared to ($7.3) million , or (30.2% ) of Pura Vida net revenues, in the prior year. On a non-GAAP basis, Pura Vida’s operating loss was ($5.1) million , or (37.2% ) of Pura Vida net revenues, compared to ($1.0) million , or (4.1% ) of Pura Vida net revenues, in the prior year.
Details for the Fiscal Year
Vera Bradley Direct segment revenues for the current fiscal year totaled
Vera Bradley Indirect segment revenues for the fiscal year totaled
Pura Vida segment revenues totaled
Consolidated gross profit for the fiscal year totaled
For the fiscal year, consolidated SG&A expense totaled
For the fiscal year, Pura Vida intangible asset impairment charges totaled
For the fiscal year, the Company’s consolidated operating loss totaled (
By segment:
- Vera Bradley Direct operating income was
$25.2 million , or9.8% million of Direct net revenues, compared to$61.9 million , or20.0% of Direct net revenues, in the prior year. On a non-GAAP basis, current year Direct operating income was$29.5 million , or11.5% of Direct net revenues, compared to$62.4 million , or20.2% of Direct net revenues, in the prior year. - Vera Bradley Indirect operating income was
$15.4 million , or25.2% of Indirect net revenues, compared to$24.3 million , or32.9% of Indirect net revenues, in the prior year. On a non-GAAP basis, Indirect operating income totaled$17.4 million , or28.4% of Indirect net revenues, compared to$24.6 million , or33.3% of Indirect net revenues, in the prior year. - Pura Vida’s operating loss was (
$15.1) million , or (28.4% ) of Pura Vida net revenues, compared to ($2.3) million , or (2.7% ) of Pura Vida net revenues, in the prior year. On a non-GAAP basis, Pura Vida operating loss was ($7.2) million , or (13.6% ) of Pura Vida revenues, compared to operating income of$6.3 million , or7.2% of Pura Vida net revenues, in the prior year.
Balance Sheet
Cash and cash equivalents as of February 1, 2025 totaled
Total Fiscal 2025 year-end inventory was
Net capital spending for the fiscal year ended February 1, 2025 totaled
During the fourth quarter, the Company repurchased approximately
Forward Outlook
Excluding net revenues, all guidance-related numbers are non-GAAP. The prior year income statement numbers used in the forward-looking discussion below are also non-GAAP as they exclude the previously disclosed charges for intangible asset impairment, severance, PPE impairment, amortization of definite-lived intangible assets, Project Restoration, consulting and professional fees primarily associated with strategic initiatives, software abandonment, and other one-time charges.
Given the sale of Pura Vida, the Company is providing forward-looking expectations excluding performance related to Pura Vida. For Fiscal 2026, the Company’s expectations are as follows:
- Consolidated net revenues of approximately
$280 million . Net revenues totaled$318.8 million in Fiscal 2025 (excluding the Pura Vida segment). - Consolidated gross profit percentage of approximately
52.5% compared to50.3% in Fiscal 2025 (excluding the Pura Vida segment). The Fiscal 2026 gross profit rate change is due to product margin improvements along with lower supply chain costs from continued structural cost reductions. - Consolidated SG&A expense of approximately
$155 million compared to$178.2 million in Fiscal 2025 (excluding the Pura Vida segment). Year-over-year SG&A expense reductions are driven by continued structural cost reductions. - Consolidated operating loss of approximately (
$6) million compared to operating loss of ($16.9) million in Fiscal 2025 (excluding the Pura Vida segment). - Consolidated diluted EPS of approximately (
$0.15) . Fiscal 2025 non-GAAP diluted EPS totaled ($0.64) on a total Company basis (including Pura Vida). - Net capital spending of approximately
$4 million compared to$10.4 million in the prior year, reflecting focused technology and infrastructure investments. - End of year cash balance of approximately
$40 million .
Disclosure Regarding Non-GAAP Measures
Non-GAAP Numbers
The current year non-GAAP fourth quarter income statement numbers referenced below exclude the previously outlined charges for intangible asset impairment, severance, software abandonment, consulting and professional fees primarily associated with strategic initiatives, PPE impairment, and Project Restoration, and the income tax effect related to these items, inclusive of a valuation allowance recorded in the current fiscal quarter. The current year non-GAAP fiscal year income statement numbers also exclude the previously outlined amortization of definite-lived intangible assets and one-time vendor charges. The prior year non-GAAP fourth quarter and fiscal year income statement numbers referenced below exclude the previously outlined charges for intangible asset impairment, amortization of definite-lived intangible assets, severance, and professional and consulting fees primarily associated with strategic initiatives.
The Company's management does not, nor does it suggest that investors should, consider the supplemental non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). Further, the non-GAAP measures utilized by the Company may be unique to the Company, as they may be different from non-GAAP measures used by other companies.
The Company believes that the non-GAAP measures presented in this earnings release, including cash (usage) flow; gross profit; selling, general, and administrative expenses; operating (loss) income; net (loss) income; and diluted net (loss) income per share, along with the associated percentages of net revenues, are helpful to investors because they allow for a more direct comparison of the Company’s year-over-year performance and are consistent with management’s evaluation of business performance. A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures can be found in the Company’s supplemental schedules included in this earnings release.
Consistent with SEC regulations, the Company has not provided a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures in reliance on the "unreasonable efforts" exception set forth in the applicable regulations, because there is substantial uncertainty associated with predicting any future adjustments the Company may make to its GAAP financial measures in calculating non-GAAP financial measures.
Call Information
A conference call to discuss results for the fourth quarter is scheduled for today, Wednesday, March 12, 2025, at 9:30 a.m. Eastern Time. A broadcast of the call will be available via Vera Bradley’s Investor Relations section of its website, www.verabradley.com. Alternatively, interested parties may dial into the call at (877) 407-0779, and enter the access code 13751433. A replay will be available shortly after the conclusion of the call and remain available through March 27, 2025. To access the recording, listeners should dial (844) 512-2921, and enter the access code 13751433.
About Vera Bradley, Inc.
Vera Bradley, Inc. operates two unique lifestyle brands – Vera Bradley and Pura Vida. Vera Bradley and Pura Vida are complementary businesses, both with devoted, emotionally-connected, and multi-generational female customer bases; alignment as casual, comfortable, affordable, and fun brands; positioning as “gifting” and socially-connected brands; strong, entrepreneurial cultures; a keen focus on community, charity, and social consciousness; multi-channel distribution strategies; and talented leadership teams aligned and committed to the long-term success of their brands.
Vera Bradley, based in Fort Wayne, Indiana, is a leading designer of women’s handbags, luggage and other travel items, fashion and home accessories, and unique gifts. Founded in 1982 by friends Barbara Bradley Baekgaard and Patricia R. Miller, the brand is known for its innovative designs, iconic patterns, and brilliant colors that inspire and connect women unlike any other brand in the global marketplace.
Pura Vida, based in La Jolla, California, is a digitally native, highly-engaging lifestyle brand with a differentiated and expanding offering of bracelets, jewelry, and other lifestyle accessories.
The Company has three reportable segments: Vera Bradley Direct (“VB Direct”), Vera Bradley Indirect (“VB Indirect”), and Pura Vida. The VB Direct business consists of sales of Vera Bradley products through Vera Bradley Full-Line and Outlet stores in the United States; Vera Bradley’s websites, www.verabradley.com, outlet.verabradley.com, and international.verabradley.com; and the Vera Bradley annual outlet sale in Fort Wayne, Indiana. The VB Indirect business consists of sales of Vera Bradley products to approximately 1,200 specialty retail locations throughout the United States, as well as select department stores, national accounts, third party e-commerce sites, and third-party inventory liquidators, and royalties recognized through licensing agreements related to the Vera Bradley brand. The Pura Vida segment consists of sales of Pura Vida products through the Pura Vida website, www.puravidabracelets.com, through the distribution of its products to wholesale retailers and department stores; and through its Pura Vida retail stores.
Website Information
We routinely post important information for investors on our website www.verabradley.com in the "Investor Relations" section. We intend to use this webpage as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our webpage is not incorporated by reference into, and is not a part of, this document.
Investors and other interested parties may also access the Company’s most recent Corporate Responsibility and Sustainability Report outlining its ESG (Environmental, Social, and Governance) initiatives at https://verabradley.com/pages/corporate-responsibility.
Vera Bradley Safe Harbor Statement
Certain statements in this release are "forward-looking statements" made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the Company's current expectations or beliefs concerning future events and are subject to various risks and uncertainties that may cause actual results to differ materially from those that we expected, including: possible adverse changes in general economic conditions and their impact on consumer confidence and spending; possible inability to predict and respond in a timely manner to changes in consumer demand; possible loss of key management or design associates or inability to attract and retain the talent required for our business; possible inability to maintain and enhance our brands; possible inability to successfully implement the Company’s long-term strategic plan; possible inability to successfully open new stores, close targeted stores, and/or operate current stores as planned; incremental tariffs or adverse changes in the cost of raw materials and labor used to manufacture our products; possible adverse effects resulting from a significant disruption in our distribution facilities; or business disruption caused by pandemics or other macro factors. More information on potential factors that could affect the Company’s financial results is included from time to time in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s public reports filed with the SEC, including the Company’s Form 10-K for the fiscal year ended February 3, 2024. We undertake no obligation to publicly update or revise any forward-looking statement. Financial schedules are attached to this release.
CONTACTS:
Investors:
Tom Filandro, Partner
ICR, Inc
VeraBradleyIR@icrinc.com
Media:
mediacontact@verabradley.com
877-708-VERA (8372)
Vera Bradley, Inc. Condensed Consolidated Balance Sheets (in thousands) (unaudited) | ||||||||
February 1, 2025 | February 3, 2024 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 30,366 | $ | 77,303 | ||||
Accounts receivable, net | 14,792 | 17,112 | ||||||
Inventories | 110,008 | 118,278 | ||||||
Income taxes receivable | 584 | 461 | ||||||
Prepaid expenses and other current assets | 9,122 | 12,803 | ||||||
Total current assets | 164,872 | 225,957 | ||||||
Operating right-of-use assets | 78,570 | 66,488 | ||||||
Property, plant, and equipment, net | 54,183 | 54,256 | ||||||
Intangible assets, net | — | 7,573 | ||||||
Deferred income taxes | — | 20,355 | ||||||
Other assets | 9,065 | 6,157 | ||||||
Total assets | $ | 306,690 | $ | 380,786 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 19,782 | $ | 14,155 | ||||
Accrued employment costs | 7,089 | 12,944 | ||||||
Short-term operating lease liabilities | 19,949 | 18,452 | ||||||
Other accrued liabilities | 11,173 | 12,070 | ||||||
Income taxes payable | — | 640 | ||||||
Total current liabilities | 57,993 | 58,261 | ||||||
Long-term operating lease liabilities | 69,695 | 62,552 | ||||||
Other long-term liabilities | 47 | 44 | ||||||
Total liabilities | 127,735 | 120,857 | ||||||
Shareholders’ equity: | ||||||||
Additional paid-in capital | 115,515 | 112,590 | ||||||
Retained earnings | 220,279 | 282,467 | ||||||
Accumulated other comprehensive loss | (19 | ) | (72 | ) | ||||
Treasury stock | (156,820 | ) | (135,056 | ) | ||||
Total shareholders’ equity of Vera Bradley, Inc. | 178,955 | 259,929 | ||||||
Total liabilities and shareholders’ equity | $ | 306,690 | $ | 380,786 |
Vera Bradley, Inc. Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) | ||||||||||||||
Thirteen Weeks Ended | Fourteen Weeks Ended | Fifty-Two Weeks Ended | Fifty-Three Weeks Ended | |||||||||||
February 1, 2025 | February 3, 2024 | February 1, 2025 | February 3, 2024 | |||||||||||
Net revenues | $ | 99,964 | $ | 133,265 | $ | 371,967 | $ | 470,786 | ||||||
Cost of sales | 55,004 | 63,624 | 185,128 | 214,373 | ||||||||||
Gross profit | 44,960 | 69,641 | 186,839 | 256,413 | ||||||||||
Selling, general, and administrative expenses | 62,180 | 67,183 | 223,808 | 241,457 | ||||||||||
Impairment of intangible assets | 6,237 | 5,429 | 6,237 | 5,429 | ||||||||||
Other income, net | 133 | 142 | 850 | 915 | ||||||||||
Operating (loss) income | (23,324 | ) | (2,829 | ) | (42,356 | ) | 10,442 | |||||||
Interest income, net | 59 | 649 | 1,118 | 890 | ||||||||||
(Loss) income before income taxes | (23,265 | ) | (2,180 | ) | (41,238 | ) | 11,332 | |||||||
Income tax expense (benefit) | 23,708 | (325 | ) | 20,950 | 3,494 | |||||||||
Net (loss) income attributable to Vera Bradley, Inc. | $ | (46,973 | ) | $ | (1,855 | ) | $ | (62,188 | ) | $ | 7,838 | |||
Basic weighted-average shares outstanding | 27,723 | 30,825 | 28,935 | 30,833 | ||||||||||
Diluted weighted-average shares outstanding | 27,723 | 30,825 | 28,935 | 31,314 | ||||||||||
Basic net (loss) income per share attributable to Vera Bradley, Inc. common shareholders | $ | (1.69 | ) | $ | (0.06 | ) | $ | (2.15 | ) | $ | 0.25 | |||
Diluted net (loss) income per share attributable to Vera Bradley, Inc. common shareholders | $ | (1.69 | ) | $ | (0.06 | ) | $ | (2.15 | ) | $ | 0.25 |
Vera Bradley, Inc. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) | ||||||||
Fifty-Two Weeks Ended | Fifty-Three Weeks Ended | |||||||
February 1, 2025 | February 3, 2024 | |||||||
Cash flows from operating activities | ||||||||
Net (loss) income | $ | (62,188 | ) | $ | 7,838 | |||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | ||||||||
Depreciation of property, plant, and equipment | 8,531 | 7,968 | ||||||
Amortization of operating right-of-use assets | 20,430 | 21,021 | ||||||
Intangible asset impairment | 6,237 | 5,429 | ||||||
Other impairment charges | 2,557 | — | ||||||
Amortization of intangible assets | 1,336 | 2,916 | ||||||
Provision for doubtful accounts | 31 | 322 | ||||||
Stock-based compensation | 3,676 | 2,942 | ||||||
Deferred income taxes | 20,355 | 1,761 | ||||||
Other non-cash charges, net | 34 | 7 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | 2,289 | 4,671 | ||||||
Inventories | 8,270 | 23,997 | ||||||
Prepaid expenses and other assets | 773 | (833 | ) | |||||
Accounts payable | 5,574 | (5,989 | ) | |||||
Income taxes | (763 | ) | 932 | |||||
Operating lease liabilities, net | (23,872 | ) | (22,929 | ) | ||||
Accrued and other liabilities | (7,372 | ) | (2,060 | ) | ||||
Net cash (used in) provided by operating activities | (14,102 | ) | 47,993 | |||||
Cash flows from investing activities | ||||||||
Purchases of property, plant, and equipment | (10,373 | ) | (3,770 | ) | ||||
Cash paid for business acquisition | — | (10,000 | ) | |||||
Net cash used in investing activities | (10,373 | ) | (13,770 | ) | ||||
Cash flows from financing activities | ||||||||
Tax withholdings for equity compensation | (751 | ) | (1,356 | ) | ||||
Repurchase of common stock | (21,764 | ) | (2,192 | ) | ||||
Net cash used in financing activities | (22,515 | ) | (3,548 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 53 | 33 | ||||||
Net (decrease) increase in cash and cash equivalents | (46,937 | ) | 30,708 | |||||
Cash and cash equivalents, beginning of period | 77,303 | 46,595 | ||||||
Cash and cash equivalents, end of period | $ | 30,366 | $ | 77,303 |
Vera Bradley, Inc. Fourth Quarter Fiscal 2025 GAAP to Non-GAAP Reconciliation Thirteen Weeks Ended February 1, 2025 (in thousands, except per share amounts) (unaudited) | |||
Thirteen Weeks Ended | |||
Net loss attributable to Vera Bradley, Inc. | $ | (46,973 | ) |
Impairment of intangible asset(1) | 6,237 | ||
Severance(2) | 2,834 | ||
Software abandonment(1) | 1,093 | ||
Consulting and professional fees(3) | 549 | ||
PPE impairment charges(1) | 376 | ||
Project Restoration(1) | 240 | ||
Income tax adjustments(4) | 27,376 | ||
Net loss attributable to Vera Bradley, Inc. - Non-GAAP | (8,268 | ) | |
Diluted net loss per share attributable to Vera Bradley, Inc. - Non-GAAP | $ | (0.30 | ) |
(1) Recorded in selling, general, and administrative expenses ("SG&A") | |||
(2) | |||
(3) | |||
(4) Related to the tax impact of the items mentioned above, as well as the effect of a full valuation allowance against the Company's net deferred tax assets recorded in the current fiscal quarter |
Thirteen Weeks Ended | |||||||||||||||||
Vera Bradley Direct | Vera Bradley Indirect | Pura Vida | Unallocated corporate expenses | Total | |||||||||||||
Operating income (loss) | $ | 5,710 | $ | 777 | $ | (11,297 | ) | $ | (18,514 | ) | $ | (23,324 | ) | ||||
Impairment of intangible asset | — | — | 6,237 | — | 6,237 | ||||||||||||
Severance | 213 | 935 | — | 1,686 | 2,834 | ||||||||||||
Software abandonment | — | — | — | 1,093 | 1,093 | ||||||||||||
Consulting and professional fees | 109 | 54 | — | 386 | 549 | ||||||||||||
PPE impairment charges | 376 | — | — | — | 376 | ||||||||||||
Project Restoration | — | 240 | — | — | 240 | ||||||||||||
Operating income (loss) - Non-GAAP | $ | 6,408 | $ | 2,006 | $ | (5,060 | ) | $ | (15,349 | ) | $ | (11,995 | ) |
Vera Bradley, Inc. Fourth Quarter Fiscal 2024 GAAP to Non-GAAP Reconciliation Fourteen Weeks Ended February 3, 2024 (in thousands, except per share amounts) (unaudited) | |||
Fourteen Weeks Ended | |||
Net loss attributable to Vera Bradley, Inc. | $ | (1,855 | ) |
Impairment of intangible asset(1) | 5,429 | ||
Amortization of definite-lived intangible assets(1) | 729 | ||
Severance(1) | 541 | ||
Consulting and professional fees(1) | 223 | ||
Income tax adjustments(2) | (1,577 | ) | |
Net income attributable to Vera Bradley, Inc. - Non-GAAP | 3,490 | ||
Diluted net income per share attributable to Vera Bradley, Inc. - Non-GAAP | $ | 0.11 | |
(1) Recorded in selling, general, and administrative expenses | |||
(2) Related to the tax impact of the charges mentioned above |
Fourteen Weeks Ended | |||||||||||||||||
Vera Bradley Direct | Vera Bradley Indirect | Pura Vida | Unallocated corporate expenses | Total | |||||||||||||
Operating income (loss) | $ | 18,204 | $ | 4,402 | $ | (7,303 | ) | $ | (18,132 | ) | $ | (2,829 | ) | ||||
Impairment of intangible asset | — | — | 5,429 | — | 5,429 | ||||||||||||
Amortization of definite-lived intangible assets | — | — | 729 | — | 729 | ||||||||||||
Severance | 232 | 309 | — | — | 541 | ||||||||||||
Consulting and professional fees | — | — | 153 | 70 | 223 | ||||||||||||
Operating income (loss) - Non-GAAP | $ | 18,436 | $ | 4,711 | $ | (992 | ) | $ | (18,062 | ) | $ | 4,093 |
Vera Bradley, Inc. GAAP to Non-GAAP Reconciliation Fifty-Two Weeks Ended February 1, 2025 (in thousands, except per share amounts) (unaudited) | |||
Fifty-Two Weeks Ended | |||
Net loss attributable to Vera Bradley, Inc. | $ | (62,188 | ) |
Impairment of intangible asset(1) | 6,237 | ||
Severance(2) | 3,871 | ||
PPE impairment charges(1) | 2,557 | ||
Amortization of definite-lived intangible assets(1) | 1,336 | ||
Project Restoration(1) | 1,239 | ||
Consulting and professional fees(3) | 1,151 | ||
Software abandonment(1) | 1,093 | ||
One-time vendor charges(4) | 747 | ||
Income tax adjustments(5) | 25,519 | ||
Net loss attributable to Vera Bradley, Inc. - Non-GAAP | (18,438 | ) | |
Diluted net loss per share attributable to Vera Bradley, Inc. - Non-GAAP | $ | (0.64 | ) |
(1)Recorded in selling, general, and administrative expenses ("SG&A") | |||
(2) | |||
(3) | |||
(4) Recorded in cost of goods sold | |||
(5) Related to the tax impact of the items mentioned above, as well as the effect of a full valuation allowance against the Company's net deferred tax assets recorded in the current fiscal quarter |
Fifty-Two Weeks Ended | |||||||||||||||||
Vera Bradley Direct | Vera Bradley Indirect | Pura Vida | Unallocated corporate expenses | Total | |||||||||||||
Operating income (loss) | $ | 25,240 | $ | 15,414 | $ | (15,121 | ) | $ | (67,889 | ) | $ | (42,356 | ) | ||||
Impairment of intangible asset | — | — | 6,237 | — | 6,237 | ||||||||||||
Severance | 534 | 1,166 | — | 2,171 | 3,871 | ||||||||||||
PPE impairment charges | 2,439 | — | 118 | — | 2,557 | ||||||||||||
Amortization of definite-lived intangible assets | — | — | 1,336 | — | 1,336 | ||||||||||||
Project Restoration | 477 | 762 | — | — | 1,239 | ||||||||||||
Consulting and professional fees | 109 | 54 | 222 | 766 | 1,151 | ||||||||||||
Software abandonment | — | — | — | 1,093 | 1,093 | ||||||||||||
One-time vendor charges | 747 | — | — | — | 747 | ||||||||||||
Operating income (loss) - Non-GAAP | $ | 29,546 | $ | 17,396 | $ | (7,208 | ) | $ | (63,859 | ) | $ | (24,125 | ) |
Vera Bradley, Inc. GAAP to Non-GAAP Reconciliation Fifty-Three Weeks Ended February 3, 2024 (in thousands, except per share amounts) (unaudited) | |||
Fifty-Three Weeks Ended | |||
Net income attributable to Vera Bradley, Inc. | $ | 7,838 | |
Impairment of intangible asset(1) | 5,429 | ||
Amortization of definite-lived intangible assets(1) | 2,916 | ||
Severance(1) | 2,913 | ||
Consulting and professional fees(1) | 881 | ||
Income tax adjustments(2) | (2,824 | ) | |
Net income attributable to Vera Bradley, Inc. - Non-GAAP | 17,153 | ||
Diluted net income per share attributable to Vera Bradley, Inc. - Non-GAAP | $ | 0.55 | |
(1) Recorded in Selling, general and administrative expenses | |||
(2) Related to the tax impact of the charges mentioned above |
Fifty-Three Weeks Ended | ||||||||||||||||
Vera Bradley Direct | Vera Bradley Indirect | Pura Vida | Unallocated corporate expenses | Total | ||||||||||||
Operating income (loss) | $ | 61,873 | $ | 24,279 | $ | (2,321 | ) | $ | (73,389 | ) | $ | 10,442 | ||||
Impairment of intangible asset | — | — | 5,429 | — | 5,429 | |||||||||||
Amortization of definite-lived intangible assets | — | — | 2,916 | — | 2,916 | |||||||||||
Severance | 574 | 309 | 79 | 1,951 | 2,913 | |||||||||||
Consulting and professional fees | — | — | 153 | 728 | 881 | |||||||||||
Operating income - Non-GAAP | $ | 62,447 | $ | 24,588 | $ | 6,256 | $ | (70,710 | ) | $ | 22,581 |
Vera Bradley, Inc. Free Cash Flow Reconciliation (in thousands) (unaudited) | ||||||||
Fifty-Two Weeks Ended | Fifty-Three Weeks Ended | |||||||
February 1, 2025 | February 3, 2024 | |||||||
Net cash (used in) provided by operating activities | $ | (14,102 | ) | $ | 47,993 | |||
Purchases of property, plant, and equipment | (10,373 | ) | (3,770 | ) | ||||
Free (cash usage) cash flow | $ | (24,475 | ) | $ | 44,223 |
