VNET Reports Unaudited Second Quarter 2024 Financial Results
VNET Group reported solid Q2 2024 financial results, with total net revenues increasing 9.4% year-over-year to RMB1.99 billion. Key highlights include:
- Wholesale IDC revenues grew 81% YoY to RMB402 million
- Adjusted EBITDA increased 7.3% YoY to RMB573.8 million
- Net income of RMB71.8 million, compared to a net loss in Q2 2023
- Utilization rate of wholesale capacity improved to 75.9%
- Pre-commitment rate for capacity under construction at 85.5%
The company maintained its 2024 outlook, expecting total net revenues of RMB7.8-8.0 billion and adjusted EBITDA of RMB2.22-2.28 billion. VNET continues to focus on its dual-core strategy, advancing AI data center development and strengthening innovative service offerings to drive growth.
VNET Group ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con un aumento del fatturato netto totale del 9,4% rispetto all'anno precedente, raggiungendo RMB1,99 miliardi. I punti salienti includono:
- I ricavi IDC all'ingrosso sono aumentati dell'81% su base annuale, raggiungendo RMB402 milioni
- L'EBITDA rettificato è aumentato del 7,3% su base annuale, raggiungendo RMB573,8 milioni
- Utile netto di RMB71,8 milioni, rispetto a una perdita netta nel secondo trimestre del 2023
- Il tasso di utilizzo della capacità all'ingrosso è migliorato al 75,9%
- Il tasso di pre-impegno per la capacità in costruzione è dell'85,5%
La società ha mantenuto le previsioni per il 2024, aspettandosi un fatturato netto totale tra RMB7,8 e 8,0 miliardi e un EBITDA rettificato tra RMB2,22 e 2,28 miliardi. VNET continua a concentrarsi sulla sua strategia dual-core, promuovendo lo sviluppo dei data center AI e rafforzando l'offerta di servizi innovativi per stimolare la crescita.
VNET Group reportó resultados financieros sólidos para el segundo trimestre de 2024, con un aumento del 9.4% en los ingresos netos totales en comparación con el año anterior, alcanzando RMB1.99 mil millones. Los puntos destacados incluyen:
- Los ingresos de IDC mayorista crecieron un 81% interanual, alcanzando RMB402 millones
- El EBITDA ajustado aumentó un 7.3% interanual, alcanzando RMB573.8 millones
- Ingreso neto de RMB71.8 millones, en comparación con una pérdida neta en el segundo trimestre de 2023
- La tasa de utilización de la capacidad mayorista mejoró al 75.9%
- La tasa de precompromiso para la capacidad en construcción es del 85.5%
La empresa mantuvo su perspectiva para 2024, esperando ingresos netos totales entre RMB7.8 y 8.0 mil millones y un EBITDA ajustado entre RMB2.22 y 2.28 mil millones. VNET continúa enfocándose en su estrategia de doble núcleo, avanzando en el desarrollo de centros de datos de IA y fortaleciendo su oferta de servicios innovadores para impulsar el crecimiento.
VNET 그룹은 2024년 2분기 재무 결과를 발표했으며, 총 순수익이 전년 대비 9.4% 증가한 RMB1.99억을 기록했습니다. 주요 내용은 다음과 같습니다:
- 도매 IDC 수익이 전년 대비 81% 증가하여 RMB402백만에 도달
- 조정 EBITDA가 전년 대비 7.3% 증가하여 RMB573.8백만에 도달
- 2023년 2분기의 순손실에 비해 순이익은 RMB71.8백만
- 도매 용량의 활용률은 75.9%로 개선됨
- 건설 중인 용량에 대한 사전 약정율은 85.5%입니다.
회사는 2024년 전망을 유지하며 총 순수익을 RMB7.8-8.0억, 조정 EBITDA를 RMB2.22-2.28억으로 예상하고 있습니다. VNET은 AI 데이터 센터 개발을 추진하고 혁신적인 서비스 제공을 강화하여 성장 동력을 이어가고 있습니다.
Le groupe VNET a annoncé des résultats financiers solides pour le deuxième trimestre 2024, avec un chiffre d'affaires net total en hausse de 9,4 % par rapport à l'année précédente, atteignant RMB1,99 milliard. Les points saillants incluent :
- Les revenus IDC en gros ont augmenté de 81 % en glissement annuel pour atteindre RMB402 millions
- L'EBITDA ajusté a augmenté de 7,3 % en glissement annuel, atteignant RMB573,8 millions
- Un bénéfice net de RMB71,8 millions, par rapport à une perte nette au deuxième trimestre 2023
- Le taux d'utilisation de la capacité en gros s'est amélioré à 75,9 %
- Le taux d'engagement préalable pour la capacité en cours de construction est de 85,5 %.
La société a maintenu ses perspectives pour 2024, prévoyant un chiffre d'affaires net total compris entre RMB7,8 et 8,0 milliards et un EBITDA ajusté entre RMB2,22 et 2,28 milliards. VNET continue de se concentrer sur sa stratégie à double cœur, favorisant le développement de centres de données IA et renforçant les offres de services innovants pour stimuler la croissance.
Die VNET Group meldete solide Finanzzahlen für das zweite Quartal 2024, mit einem Anstieg der Gesamtneuumsätze um 9,4% im Vergleich zum Vorjahr auf RMB1,99 Milliarden. Wichtige Highlights sind:
- Die IDC-Umsätze im Großhandel stiegen um 81% im Jahresvergleich auf RMB402 Millionen
- Das bereinigte EBITDA erhöhte sich um 7,3% im Jahresvergleich auf RMB573,8 Millionen
- Nettogewinn von RMB71,8 Millionen, im Vergleich zu einem Nettverlust im Q2 2023
- Die Auslastungsquote der Großhandelskapazität verbesserte sich auf 75,9%
- Der Vorverpflichtungsgrad für die im Bau befindliche Kapazität liegt bei 85,5%
Das Unternehmen hält an seiner Prognose für 2024 fest und erwartet Gesamtnettoumsätze von RMB7,8 bis 8,0 Milliarden und ein bereinigtes EBITDA von RMB2,22 bis 2,28 Milliarden. VNET setzt weiterhin auf seine Dual-Core-Strategie, fördert die Entwicklung von KI-Datenzentren und stärkt innovative Dienstleistungsangebote, um das Wachstum voranzutreiben.
- Total net revenues increased 9.4% year-over-year to RMB1.99 billion
- Wholesale IDC revenues grew 81% year-over-year to RMB402 million
- Adjusted EBITDA increased 7.3% year-over-year to RMB573.8 million
- Net income of RMB71.8 million, compared to a net loss in Q2 2023
- Utilization rate of wholesale capacity improved to 75.9% from 63.4% a year ago
- Pre-commitment rate for capacity under construction at 85.5%
- Maintained 2024 outlook with expected revenue growth of 5.2% to 7.9%
- Retail IDC revenues decreased 3.2% year-over-year to RMB964.8 million
- Adjusted EBITDA margin slightly decreased to 28.8% from 29.4% in Q2 2023
- Utilization rate of retail capacity decreased to 63.7% from 64.0% in Q1 2024
Insights
VNET's Q2 2024 results demonstrate solid growth and improved profitability. Total net revenues increased
Key positives include:
- Robust wholesale IDC growth with three new orders totaling 235MW
7.3% year-over-year increase in Adjusted EBITDA toRMB573.8 million - Improved utilization rates and high pre-commitment rates for capacity under construction
- Decreased operating expenses by
7.7% year-over-year
However, retail IDC revenues declined slightly and the adjusted EBITDA margin contracted marginally. The company's focus on AI data center development and maintaining its 2024 guidance suggests confidence in its growth trajectory despite market challenges.
VNET's Q2 results highlight its strategic positioning in China's evolving data center landscape. The company's focus on wholesale IDC and AI-driven opportunities is paying off, evidenced by the
The Ulanqab IDC Campus development is particularly noteworthy, as it caters to the growing need for green, high-tech data centers in the Greater Beijing Area. This positions VNET well to capitalize on the booming AI sector in China.
However, the slight decline in retail IDC revenues (
VNET's Q2 performance reflects broader trends in China's data center market. The strong growth in wholesale IDC business aligns with the increasing demand for hyperscale facilities from cloud providers and large tech companies. This trend is likely to continue as China pushes for digital transformation and AI development.
The company's focus on high-power density resources and AI-related capabilities positions it well in a competitive market. However, the slower growth in non-IDC business (
VNET's ability to secure large wholesale orders and maintain high pre-commitment rates indicates strong customer relationships and market demand. The improved profitability and operational efficiency gains are positive signs, but investors should monitor the company's ability to sustain these improvements while investing in AI-driven opportunities.
"We delivered another solid quarter through continued strong execution of our effective dual-core development strategy," said Josh Sheng Chen, Founder, Executive Chairperson and interim Chief Executive Officer of VNET. "The wholesale IDC business remained our key growth driver, highlighted by three new orders totaling 235MW for our Ulanqab IDC Campus in the
Qiyu Wang, Chief Financial Officer of VNET, commented, "In the second quarter, we remained focused on high-quality revenue businesses while enhancing efficiency and profitability, tactics that continued to yield positive outcomes. Our total net revenues increased by
Second Quarter 2024 Financial Highlights
- Total net revenues increased by
9.4% toRMB1.99 billion (US ) from$274.4 million RMB1.82 billion in the same period of 2023.- Net revenues from the IDC business[1] increased by
12.1% toRMB1.37 billion (US ) from$188.1 million RMB1.22 billion in the same period of 2023.- Net revenues from the wholesale IDC business ("wholesale revenues") increased by
81.0% toRMB402.0 million (US ) from$55.3 million RMB222.1 million in the same period of 2023. - Net revenues from the retail IDC business ("retail revenues") decreased by
3.2% toRMB964.8 million (US ) from$132.8 million RMB996.6 million in the same period of 2023.
- Net revenues from the wholesale IDC business ("wholesale revenues") increased by
- Net revenues from the non-IDC business[2] increased by
4.0% toRMB627.0 million (US ) from$86.3 million RMB603.1 million in the same period of 2023.
- Net revenues from the IDC business[1] increased by
- Adjusted cash gross profit (non-GAAP) increased by
6.0% toRMB787.3 million (US ) from$108.3 million RMB742.9 million in the same period of 2023. Adjusted cash gross margin (non-GAAP) was39.5% , compared with40.8% in the same period of 2023. - Adjusted EBITDA (non-GAAP) increased by
7.3% toRMB573.8 million (US ) from$79.0 million RMB535.0 million in the same period of 2023. Adjusted EBITDA margin (non-GAAP) was28.8% , compared with29.4% in the same period of 2023. - Net income increased by
RMB309.4 million andRMB230.9 million toRMB71.8 million (US ) in the second quarter, compared with a net loss of$9.9 million RMB237.6 million in the same period of 2023 and a net loss ofRMB159.0 million in the first quarter of 2024, respectively.
Second Quarter 2024 Operational Highlights
Wholesale IDC Business[3]
- Capacity in service was 332MW as of June 30, 2024, compared with 332MW as of March 31, 2024, and 224MW as of June 30, 2023. Capacity under construction was 279MW as of June 30, 2024.
- Capacity utilized by customers reached 252MW as of June 30, 2024, compared with 236MW as of March 31, 2024, and 142MW as of June 30, 2023. The sequential increase during the second quarter of 2024 was 16MW, which was mainly contributed by E-JS Campus 02 C data center.
- Utilization rate[4] of wholesale capacity was
75.9% as of June 30, 2024, compared with71.0% as of March 31, 2024, and63.4% as of June 30, 2023.- Utilization rate of mature wholesale capacity[5] was
94.9% as of June 30, 2024, compared with94.6% as of March 31, 2024, and94.2% as of June 30, 2023. - Utilization rate of ramp-up wholesale capacity[6] was
45.7% as of June 30, 2024, compared with33.6% as of March 31, 2024, and39.9% as of June 30, 2023.
- Utilization rate of mature wholesale capacity[5] was
- Total capacity committed[7] was 326MW as of June 30, 2024, compared with 326MW as of March 31, 2024, and 194MW as of June 30, 2023.
- Commitment rate[8] for capacity in service was
98.1% as of June 30, 2024, compared with98.1% as of March 31, 2024 and86.7% as of June 30, 2023. - Total capacity pre-committed[9] was 238MW and pre-commitment rate[10] for capacity under construction was
85.5% as of June 30, 2024.
Retail IDC Business[11]
- Capacity in service was 52,177 cabinets as of June 30, 2024, compared with 52,068 cabinets as of March 31, 2024, and 53,702 cabinets as of June 30, 2023.
- Capacity utilized by customers reached 33,253 cabinets as of June 30, 2024, compared with 33,312 cabinets as of March 31, 2024, and 33,320 cabinets as of June 30, 2023.
- Utilization rate of retail capacity was
63.7% as of June 30, 2024, compared with64.0% as of March 31, 2024, and62.0% as of June 30, 2023.- Utilization rate of mature retail capacity[12] was
72.5% as of June 30, 2024, compared with72.8% as of March 31, 2024, and73.5% as of June 30, 2023. - Utilization rate of ramp-up retail capacity[13] was
12.7% as of June 30, 2024, compared with13.0% as of March 31, 2024, and16.3% as of June 30, 2023.
- Utilization rate of mature retail capacity[12] was
- Monthly recurring revenue (MRR) per retail cabinet was
RMB8,753 in the second quarter of 2024, compared withRMB8,742 in the first quarter of 2024 andRMB8,931 in the second quarter of 2023.
[1] IDC business refers to managed hosting services, consisting of the wholesale IDC business and the retail IDC business. Beginning in the first quarter of 2024, our IDC business was subdivided into wholesale IDC business and retail IDC business according to the nature and scale of our data center projects. Prior to 2024, the subdivision was based on customer contract types. |
[2] Non-IDC business consists of cloud services and VPN services. |
[3] For wholesale IDC business, certain projects hosted in our E-JS02 data center with an aggregate of 27MW capacity were excluded and are expected to be continuously excluded from in-service wholesale due to pending commercial discussion with the client. Such projects were included as in-service wholesale from the first quarter of 2021 to the fourth quarter of 2023, given that such projects had been delivered to the client based on the terms of the MOU. |
[4] Utilization rate is calculated by dividing capacity utilized by customers by the capacity in service. |
[5] Mature wholesale capacity refers to wholesale data centers in which utilization rate is at or above |
[6] Ramp-up wholesale capacity refers to wholesale data centers in which utilization rate is below |
[7] Total capacity committed is the capacity committed to customers pursuant to customer agreements remaining in effect. |
[8] Commitment rate is calculated by total capacity committed divided by total capacity in service. |
[9] Total capacity pre-committed is the capacity under construction which is pre-committed to customers pursuant to customer agreements remaining in effect. |
[10] Pre-commitment rate is calculated by total capacity pre-committed divided by total capacity under construction. |
[11] For retail IDC business, since the first quarter of 2024, we have excluded a certain number of reserved cabinets from the capacity in service. Reserved cabinets refer to those that have not been utilized on a large scale, those that are planned to be closed, or those that are planned to be further upgraded. As of June 30, 2023, March 31, 2024, and June 30, 2024, 4,426, 4,426, and 4,150 reserved cabinets, respectively, were excluded from the calculation of utilization rate of retail IDC business capacity. |
[12] Mature retail capacity refers to retail data centers that came into service prior to the past 24 months. |
[13] Ramp-up retail capacity refers to retail data centers that came into service within the past 24 months, or mature retail data centers that have undergone improvements within the past 24 months. |
Second Quarter 2024 Financial Results
TOTAL NET REVENUES: Total net revenues in the second quarter of 2024 were
Net revenues from IDC business increased by
- Wholesale revenues increased by
81.0% toRMB402.0 million (US ) from$55.3 million RMB222.1 million in the same period of 2023. - Retail revenues decreased to
RMB964.8 million (US ) from$132.8 million RMB996.6 million in the same period of 2023.
Net revenues from non-IDC business increased by
GROSS PROFIT: Gross profit in the second quarter of 2024 was
ADJUSTED CASH GROSS PROFIT (non-GAAP), which excludes depreciation, amortization, and share-based compensation expenses, was
OPERATING EXPENSES: Total operating expenses in the second quarter of 2024 were
Sales and marketing expenses were
Research and development expenses were
General and administrative expenses were
ADJUSTED OPERATING EXPENSES (non-GAAP), which exclude share-based compensation expenses, were
ADJUSTED EBITDA (non-GAAP): Adjusted EBITDA in the second quarter of 2024 was
NET INCOME/LOSS ATTRIBUTABLE TO VNET GROUP, INC.: Net income attributable to VNET Group, Inc. in the second quarter of 2024 was
EARNINGS PER SHARE: Basic and diluted earnings per share in the second quarter of 2024 were both
LIQUIDITY: As of June 30, 2024, the aggregate amount of the Company's cash and cash equivalents, restricted cash and short-term investments was
Total short-term debt consisting of short-term bank borrowings and the current portion of long-term borrowings was
Net cash generated from operating activities in the second quarter of 2024 was
Business Outlook
The Company expects total net revenues for 2024 to be between
The forecast reflects the Company's current and preliminary views on the market and its operational conditions and is subject to change.
Conference Call
The Company's management will host an earnings conference call at 9:00 PM
For participants who wish to join the call, please access the links provided below to complete the online registration process.
English line:
https://s1.c-conf.com/diamondpass/10041484-y4obcl.html
Chinese line (listen-only mode):
https://s1.c-conf.com/diamondpass/10041485-qdkvjp.html
Participants can choose between the English and Chinese options for pre-registration above. Please note that the Chinese option will be in listen-only mode. Upon registration, each participant will receive an email containing details for the conference call, including dial-in numbers, a conference call passcode and a unique access PIN, which will be used to join the conference call.
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.vnet.com.
A replay of the conference call will be accessible through September 4, 2024, by dialing the following numbers:
US/ | 1 855 883 1031 |
Mainland | 400 1209 216 |
800 930 639 | |
International: | +61 7 3107 6325 |
Replay PIN (English line): | 10041484 |
Replay PIN (Chinese line): | 10041485 |
Non-GAAP Disclosure
In evaluating its business, VNET considers and uses the following non-GAAP measures defined as non-GAAP financial measures by the
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with
Exchange Rate
This announcement contains translations of certain RMB amounts into
Statement Regarding Unaudited Condensed Financial Information
The unaudited financial information set forth above is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company's year-end audit, which could result in significant differences from this preliminary unaudited condensed financial information.
About VNET
VNET Group, Inc. is a leading carrier- and cloud-neutral internet data center services provider in
Safe Harbor Statement
This announcement contains forward-looking statements. These forward-looking statements are made under the "safe harbor" provisions of the
Investor Relations Contact:
Xinyuan Liu
Tel: +86 10 8456 2121
Email: ir@vnet.com
VNET GROUP, INC. | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | ||||||
As of | As of | |||||
December 31, 2023 | June 30, 2024 | |||||
RMB | RMB | US$ | ||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | 2,243,537 | 1,796,105 | 247,152 | |||
Restricted cash | 2,854,568 | 338,846 | 46,627 | |||
Accounts and notes receivable, net | 1,715,975 | 1,802,572 | 248,042 | |||
Short-term investments | 356,820 | 87,871 | 12,091 | |||
Prepaid expenses and other current assets | 2,375,341 | 2,673,585 | 367,898 | |||
Amounts due from related parties | 277,237 | 345,408 | 47,530 | |||
Total current assets | 9,823,478 | 7,044,387 | 969,340 | |||
Non-current assets: | ||||||
Property and equipment, net | 13,024,393 | 14,281,580 | 1,965,211 | |||
Intangible assets, net | 1,383,406 | 1,340,625 | 184,476 | |||
Land use rights, net | 602,503 | 593,309 | 81,642 | |||
Operating lease right-of-use assets, net | 4,012,329 | 4,384,000 | 603,258 | |||
Restricted cash | 882 | 882 | 121 | |||
Deferred tax assets, net | 247,644 | 285,199 | 39,245 | |||
Long-term investments, net | 757,949 | 816,423 | 112,344 | |||
Other non-current assets | 533,319 | 372,144 | 51,209 | |||
Total non-current assets | 20,562,425 | 22,074,162 | 3,037,506 | |||
Total assets | 30,385,903 | 29,118,549 | 4,006,846 | |||
Liabilities and Shareholders' Equity | ||||||
Current liabilities: | ||||||
Short-term bank borrowings | 30,000 | 562,270 | 77,371 | |||
Accounts and notes payable | 696,177 | 726,827 | 100,015 | |||
Accrued expenses and other payables | 2,783,102 | 2,717,898 | 373,995 | |||
Advances from customers | 1,605,247 | 1,530,852 | 210,652 | |||
Deferred revenue | 95,477 | 87,103 | 11,986 | |||
Income taxes payable | 35,197 | 61,930 | 8,522 | |||
Amounts due to related parties | 356,080 | 379,070 | 52,162 | |||
Current portion of long-term borrowings | 723,325 | 1,110,202 | 152,769 | |||
Current portion of finance lease liabilities | 115,806 | 95,687 | 13,167 | |||
Current portion of deferred government grants | 8,062 | 10,311 | 1,419 | |||
Current portion of operating lease liabilities | 780,164 | 860,446 | 118,401 | |||
Convertible promissory notes | 4,208,495 | - | - | |||
Total current liabilities | 11,437,132 | 8,142,596 | 1,120,459 | |||
Non-current liabilities: | ||||||
Long-term borrowings | 5,113,521 | 6,668,842 | 917,663 | |||
Convertible promissory notes | 1,769,946 | 1,781,082 | 245,085 | |||
Non-current portion of finance lease liabilities | 1,159,525 | 1,142,194 | 157,171 | |||
Unrecognized tax benefits | 98,457 | 98,457 | 13,548 | |||
Deferred tax liabilities | 688,362 | 698,162 | 96,070 | |||
Deferred government grants | 145,112 | 260,876 | 35,898 | |||
Non-current portion of operating lease liabilities | 3,270,759 | 3,596,438 | 494,886 | |||
Derivative liability | 188,706 | 185,297 | 25,498 | |||
Total non-current liabilities | 12,434,388 | 14,431,348 | 1,985,819 | |||
Shareholders' equity | ||||||
Ordinary shares | 107 | 109 | 15 | |||
Additional paid-in capital | 17,291,312 | 17,260,924 | 2,375,182 | |||
Accumulated other comprehensive loss | (14,343) | (20,084) | (2,764) | |||
Statutory reserves | 80,615 | 80,615 | 11,093 | |||
Accumulated deficit | (11,016,323) | (11,139,653) | (1,532,867) | |||
Treasury stock | (326,953) | (173,427) | (23,864) | |||
Total VNET Group, Inc. shareholders' equity | 6,014,415 | 6,008,484 | 826,795 | |||
Noncontrolling interest | 499,968 | 536,121 | 73,773 | |||
Total shareholders' equity | 6,514,383 | 6,544,605 | 900,568 | |||
Total liabilities and shareholders' equity | 30,385,903 | 29,118,549 | 4,006,846 |
VNET GROUP, INC. | |||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for number of shares and per share data) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
June 30, 2023 | March 31, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2024 | |||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Net revenues | 1,821,744 | 1,898,126 | 1,993,760 | 274,351 | 3,627,526 | 3,891,886 | 535,541 | ||||||
Cost of revenues | (1,478,995) | (1,487,405) | (1,568,865) | (215,883) | (2,932,397) | (3,056,270) | (420,557) | ||||||
Gross profit | 342,749 | 410,721 | 424,895 | 58,468 | 695,129 | 835,616 | 114,984 | ||||||
Operating income (expenses) | |||||||||||||
Operating income | 13,895 | 3,949 | - | - | 47,274 | 3,949 | 543 | ||||||
Sales and marketing expenses | (63,068) | (71,743) | (58,225) | (8,012) | (128,844) | (129,968) | (17,884) | ||||||
Research and development expenses | (81,126) | (75,389) | (61,998) | (8,531) | (160,876) | (137,387) | (18,905) | ||||||
General and administrative expenses | (128,017) | (226,297) | (107,297) | (14,765) | (255,464) | (333,594) | (45,904) | ||||||
Reversal of (allowance for) doubtful debt | 8,833 | 5,175 | (2,753) | (379) | 11,282 | 2,422 | 333 | ||||||
Total operating expenses | (249,483) | (364,305) | (230,273) | (31,687) | (486,628) | (594,578) | (81,817) | ||||||
Operating profit | 93,266 | 46,416 | 194,622 | 26,781 | 208,501 | 241,038 | 33,167 | ||||||
Interest income | 10,038 | 12,129 | 5,449 | 750 | 15,719 | 17,578 | 2,419 | ||||||
Interest expense | (71,709) | (137,682) | (92,172) | (12,683) | (141,495) | (229,854) | (31,629) | ||||||
Other income | 14,192 | 4,814 | 30,475 | 4,193 | 15,356 | 35,289 | 4,856 | ||||||
Other expenses | (320) | (1,422) | (6,900) | (949) | (3,912) | (8,322) | (1,145) | ||||||
Changes in the fair value of financial liabilities | 154 | 3,858 | 712 | 98 | 21,452 | 4,570 | 629 | ||||||
Foreign exchange loss | (271,630) | (28,361) | (4,387) | (604) | (192,997) | (32,748) | (4,506) | ||||||
(Loss) income before income taxes | (226,009) | (100,248) | 127,799 | 17,586 | (77,376) | 27,551 | 3,791 | ||||||
Income tax expenses | (12,545) | (61,384) | (59,149) | (8,139) | (57,431) | (120,533) | (16,586) | ||||||
Gain from equity method investments | 983 | 2,606 | 3,199 | 440 | 809 | 5,805 | 799 | ||||||
Net (loss) income | (237,571) | (159,026) | 71,849 | 9,887 | (133,998) | (87,177) | (11,996) | ||||||
Net loss (income) attributable to noncontrolling interest | 4,692 | (27,979) | (8,174) | (1,125) | (16,588) | (36,153) | (4,975) | ||||||
Net (loss) income attributable to the VNET Group, Inc. | (232,879) | (187,005) | 63,675 | 8,762 | (150,586) | (123,330) | (16,971) | ||||||
(Loss) earnings per share | |||||||||||||
Basic | (0.26) | (0.12) | 0.04 | 0.01 | (0.17) | (0.08) | (0.01) | ||||||
Diluted | (0.26) | (0.12) | 0.04 | 0.01 | (0.19) | (0.08) | (0.01) | ||||||
Shares used in (loss) earnings per share | |||||||||||||
Basic* | 888,705,981 | 1,568,300,360 | 1,594,662,099 | 1,594,662,099 | 888,555,145 | 1,581,481,229 | 1,581,481,229 | ||||||
Diluted* | 888,705,981 | 1,568,300,360 | 1,595,517,338 | 1,595,517,338 | 905,386,636 | 1,581,481,229 | 1,581,481,229 | ||||||
(Loss) earnings per ADS (6 ordinary shares equal to 1 ADS) | |||||||||||||
Basic | (1.56) | (0.72) | 0.24 | 0.06 | (1.02) | (0.48) | (0.06) | ||||||
Diluted | (1.56) | (0.72) | 0.24 | 0.06 | (1.14) | (0.48) | (0.06) | ||||||
* Shares used in (loss) earnings per share/ADS computation were computed under weighted average method. |
VNET GROUP, INC. | |||||||||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | |||||||||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
June 30, 2023 | March 31, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2024 | |||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Gross profit | 342,749 | 410,721 | 424,895 | 58,468 | 695,129 | 835,616 | 114,985 | ||||||
Plus: depreciation and amortization | 400,173 | 352,604 | 364,616 | 50,173 | 802,050 | 717,220 | 98,693 | ||||||
Plus: share-based compensation expenses | - | 2,190 | (2,190) | (301) | - | - | - | ||||||
Adjusted cash gross profit | 742,922 | 765,515 | 787,321 | 108,340 | 1,497,179 | 1,552,836 | 213,678 | ||||||
Adjusted cash gross margin | 40.8 % | 40.3 % | 39.5 % | 39.5 % | 41.3 % | 39.9 % | 39.9 % | ||||||
Operating expenses | (249,483) | (364,305) | (230,273) | (31,687) | (486,628) | (594,578) | (81,817) | ||||||
Plus: share-based compensation expenses | 8,006 | 111,681 | (12,962) | (1,784) | 16,342 | 98,719 | 13,584 | ||||||
Adjusted operating expenses | (241,477) | (252,624) | (243,235) | (33,471) | (470,286) | (495,859) | (68,233) | ||||||
Operating profit | 93,266 | 46,416 | 194,622 | 26,781 | 208,501 | 241,038 | 33,168 | ||||||
Plus: depreciation and amortization | 433,735 | 379,551 | 394,334 | 54,262 | 866,364 | 773,885 | 106,490 | ||||||
Plus: share-based compensation expenses | 8,006 | 113,871 | (15,152) | (2,085) | 16,342 | 98,719 | 13,584 | ||||||
Adjusted EBITDA | 535,007 | 539,838 | 573,804 | 78,958 | 1,091,207 | 1,113,642 | 153,242 | ||||||
Adjusted EBITDA margin | 29.4 % | 28.4 % | 28.8 % | 28.8 % | 30.1 % | 28.6 % | 28.6 % |
VNET GROUP, INC. | |||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||||
Three months ended | |||||||
June 30, 2023 | March 31, 2024 | June 30, 2024 | |||||
RMB | RMB | RMB | US$ | ||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net (loss) income | (237,571) | (159,026) | 71,849 | 9,887 | |||
Adjustments to reconcile net (loss) income to net cash generated from operating activities: | |||||||
Depreciation and amortization | 433,015 | 377,086 | 388,711 | 53,488 | |||
Share-based compensation expenses | 8,006 | 113,871 | (15,152) | (2,085) | |||
Others | 357,787 | 137,297 | 101,890 | 14,021 | |||
Changes in operating assets and liabilities | |||||||
Accounts and notes receivable | 8,388 | (226,973) | 142,469 | 19,604 | |||
Prepaid expenses and other current assets | 70,627 | (44,104) | (79,893) | (10,993) | |||
Accounts and notes payable | 33,434 | 77,668 | (47,018) | (6,470) | |||
Accrued expenses and other payables | (5,950) | 56,105 | (61,463) | (8,458) | |||
Deferred revenue | (35,743) | 5,626 | (14,000) | (1,926) | |||
Advances from customers | (114,977) | (11,090) | (63,305) | (8,711) | |||
Others | (93,540) | (58,873) | (18,884) | (2,599) | |||
Net cash generated from operating activities | 423,476 | 267,587 | 405,204 | 55,758 | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Purchases of property and equipment | (394,812) | (1,005,368) | (998,489) | (137,397) | |||
Purchases of intangible assets | (10,178) | (5,965) | (7,594) | (1,045) | |||
(Payments for) proceeds from investments | (655,815) | 359,239 | (138,224) | (19,020) | |||
Proceeds from other investing activities | 9,295 | 1,154 | 117,209 | 16,128 | |||
Net cash used in investing activities | (1,051,510) | (650,940) | (1,027,098) | (141,334) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Proceeds from bank borrowings | 169,204 | 1,156,279 | 690,848 | 95,064 | |||
Repayments of bank borrowings | (55,865) | (51,441) | (533,324) | (73,388) | |||
Repurchase of 2025 Convertible Notes | (380,333) | - | - | - | |||
Repurchase of 2026 Convertible Notes | - | (4,262,340) | - | - | |||
Payments for finance leases | (67,172) | (39,602) | (9,586) | (1,319) | |||
Proceeds from other financing activities | 285,013 | 591,446 | 516,493 | 71,072 | |||
Net cash (used in) generated from financing activities | (49,153) | (2,605,658) | 664,431 | 91,429 | |||
Effect of foreign exchange rate changes on cash, cash | 51,314 | (20,050) | 3,370 | 464 | |||
Net (decrease) increase in cash, cash equivalents and | (625,873) | (3,009,061) | 45,907 | 6,317 | |||
Cash, cash equivalents and restricted cash at beginning of period | 3,242,842 | 5,098,987 | 2,089,926 | 287,583 | |||
Cash, cash equivalents and restricted cash at end of period | 2,616,969 | 2,089,926 | 2,135,833 | 293,900 |
View original content:https://www.prnewswire.com/news-releases/vnet-reports-unaudited-second-quarter-2024-financial-results-302231598.html
SOURCE VNET Group, Inc.
FAQ
What was VNET's total net revenue in Q2 2024?
How much did VNET's wholesale IDC revenues grow in Q2 2024?
What was VNET's net income in Q2 2024?