Vince Holding Corp. Reports Third Quarter 2024 Results
Vince Holding Corp. (NYSE: VNCE) reported Q3 2024 financial results with net sales of $80.2 million, down 4.7% from $84.1 million in Q3 2023. The company achieved significant gross margin expansion of 580 basis points to 50.0%. Net income increased to $4.3 million ($0.34 per share) compared to $1.0 million ($0.08 per share) last year.
The decrease in revenue was attributed to an 8.3% decline in Vince brand direct-to-consumer sales and a 2.2% decrease in wholesale sales. The company maintains its full-year FY2024 outlook, expecting low-single-digit revenue decrease compared to FY2023's $292.9 million, with operating margin improvement of 25-50 basis points.
Vince Holding Corp. (NYSE: VNCE) ha annunciato i risultati finanziari del terzo trimestre 2024, con vendite nette di 80,2 milioni di dollari, in calo del 4,7% rispetto agli 84,1 milioni di dollari del terzo trimestre 2023. L'azienda ha registrato un notevole miglioramento del margine lordo di 580 punti base, raggiungendo il 50,0%. L'utile netto è aumentato a 4,3 milioni di dollari (0,34 dollari per azione) rispetto a 1,0 milione di dollari (0,08 dollari per azione) dell'anno precedente.
Il calo delle entrate è stato attribuito a un declino dell'8,3% delle vendite dirette ai consumatori del marchio Vince e a una diminuzione del 2,2% delle vendite all'ingrosso. L'azienda mantiene le previsioni per l'intero anno fiscale 2024, prevedendo una diminuzione delle entrate a singolo cifra bassa rispetto ai 292,9 milioni di dollari del FY2023, con un miglioramento del margine operativo di 25-50 punti base.
Vince Holding Corp. (NYSE: VNCE) informó los resultados financieros del tercer trimestre de 2024, con ventas netas de 80,2 millones de dólares, lo que representa una disminución del 4,7% en comparación con los 84,1 millones de dólares del tercer trimestre de 2023. La compañía logró una expansión significativa del margen bruto de 580 puntos básicos, alcanzando el 50,0%. El ingreso neto aumentó a 4,3 millones de dólares (0,34 dólares por acción) en comparación con 1,0 millón de dólares (0,08 dólares por acción) del año pasado.
La disminución de los ingresos se atribuyó a una caída del 8,3% en las ventas directas al consumidor de la marca Vince y a una disminución del 2,2% en las ventas mayoristas. La compañía mantiene su pronóstico para todo el año fiscal 2024, esperando una disminución de ingresos de un solo dígito bajo en comparación con los 292,9 millones de dólares del FY2023, con una mejora del margen operativo de 25 a 50 puntos básicos.
빈스 홀딩 Corp. (NYSE: VNCE)는 2024년 3분기 재무 결과를 보고하며, 순매출이 8020만 달러로 2023년 3분기의 8410만 달러에 비해 4.7% 감소했다고 발표했습니다. 이 회사는 580 베이시스 포인트 증가하여 50.0%의 총 마진 확장을 달성했습니다. 순이익은 430만 달러 (주당 0.34 달러)로 작년의 100만 달러 (주당 0.08 달러)에서 증가했습니다.
매출 감소는 Vince 브랜드의 소비자 직판매가 8.3% 감소하고 도매 판매가 2.2% 감소한 것에 기인했습니다. 이 회사는 FY2023의 2억 9290만 달러와 비교하여 FY2024의 연간 전망을 유지하고 있으며, 저조한 단일 자릿수 수익 감소와 함께 25-50 베이시스 포인트의 운영 마진 개선을 기대하고 있습니다.
Vince Holding Corp. (NYSE: VNCE) a annoncé les résultats financiers du troisième trimestre 2024, avec un chiffre d'affaires net de 80,2 millions de dollars, en baisse de 4,7% par rapport aux 84,1 millions de dollars du troisième trimestre 2023. L'entreprise a réalisé une expansion significative de la marge brute de 580 points de base, atteignant 50,0%. Le revenu net a augmenté à 4,3 millions de dollars (0,34 dollar par action) comparé à 1,0 million de dollars (0,08 dollar par action) l'année dernière.
La baisse des revenus a été attribuée à une diminution de 8,3% des ventes directes aux consommateurs de la marque Vince et à une baisse de 2,2% des ventes en gros. L'entreprise maintient ses prévisions pour l'année fiscale 2024, s'attendant à une baisse des revenus à un seul chiffre bas par rapport aux 292,9 millions de dollars de l'exercice FY2023, avec une amélioration de la marge opérationnelle de 25 à 50 points de base.
Vince Holding Corp. (NYSE: VNCE) hat die Finanzzahlen des dritten Quartals 2024 veröffentlicht, mit Nettoumsätzen von 80,2 Millionen Dollar, was einem Rückgang von 4,7% im Vergleich zu 84,1 Millionen Dollar im dritten Quartal 2023 entspricht. Das Unternehmen erzielte eine signifikante Erweiterung der Bruttomarge von 580 Basispunkten auf 50,0%. Der Nettogewinn stieg auf 4,3 Millionen Dollar (0,34 Dollar pro Aktie) im Vergleich zu 1,0 Million Dollar (0,08 Dollar pro Aktie) im vergangenen Jahr.
Der Rückgang der Einnahmen wurde auf einen Rückgang der Direktvertriebszahlen der Marke Vince um 8,3% und einen Rückgang der Großhandelsverkäufe um 2,2% zurückgeführt. Das Unternehmen hält an seiner Prognose für das Gesamtjahr FY2024 fest, wobei ein Rückgang der Einnahmen im niedrigen einstelligen Bereich im Vergleich zu FY2023 mit 292,9 Millionen Dollar und eine Verbesserung der operativen Marge um 25-50 Basispunkte erwartet wird.
- Gross margin increased 580 basis points to 50.0%
- Net income grew to $4.3 million from $1.0 million YoY
- Operating income improved to $5.8 million from $2.8 million YoY
- Transformation Program ahead of plan to achieve $10 million savings in fiscal 2024
- Total net sales decreased 4.7% to $80.2 million
- Direct-to-consumer sales declined 8.3% to $31.4 million
- Wholesale segment sales dropped 2.2% to $48.8 million
- Net store count decreased by 5 stores compared to Q3 2023
Insights
The Q3 results demonstrate mixed performance with notable improvements in profitability despite revenue challenges. The
The Transformation Program is progressing ahead of schedule, targeting
Looking ahead, the company's Q4 guidance suggests cautious optimism with expected operating margin improvement of 200-300 basis points, despite projected flat to slightly negative revenue growth. The strategic focus on full-price sales and cost optimization appears to be yielding results, though top-line growth remains a challenge.
The results reflect a strategic pivot towards profitability over volume, evidenced by the significant margin expansion despite lower sales. The direct-to-consumer segment's
The completion of the Rebecca Taylor wind-down and partnership with Authentic Brands Group positions VNCE for more focused growth in its core brand. The company's store optimization strategy, reducing company-operated locations by 5 stores year-over-year, aligns with the broader retail industry's shift toward efficient operations.
The upcoming shortened holiday season and consumer uncertainty pose near-term challenges, but the company's emphasis on full-price selling and operational efficiency should provide some insulation against market volatility. The stock's low market cap of
Net Sales of
Gross Margin Increased 580 basis points vs. Q3 FY2023
Reiterates Full Year FY2024 Outlook
David Stefko, Interim Chief Executive Officer of VNCE said, "Our ongoing focus on driving a healthier, full-price business and executing on our Transformation Plan continues to yield strong results, as evidenced by the significant gross margin expansion and improved profitability we delivered in the third quarter compared to the prior year. While revenue fell slightly short of our expectations, primarily due to lower in-season reorders in our international wholesale business and lower than expected outlet channel sales, the underlying strength of the Vince brand continues to resonate with customers. As we look ahead, we expect to continue to execute a healthy full price business across all channels, and are very encouraged by the results we have driven thus far in the fourth quarter. While we remain prudent with our outlook given the shortened holiday selling season and the ongoing uncertainty around the consumer, we believe we are well positioned to deliver on our objectives for this year."
In this press release, the Company is presenting its financial results in conformity with
For the third quarter ended November 2, 2024:
-
Total Company net sales decreased
4.7% to compared to$80.2 million in the third quarter of fiscal 2023. The year-over-year decrease was driven by an$84.1 million 8.3% decrease in Vince brand direct-to-consumer sales and a2.2% decrease in Vince brand wholesale sales. -
Gross profit was
, or$40.1 million 50.0% of net sales, compared to gross profit of , or$37.2 million 44.2% of net sales, in the third quarter of fiscal 2023. The increase in gross margin rate was primarily driven by approximately 480 basis points related to lower product costing and freight costs and 80 basis points related to lower promotional activity in the direct-to-consumer segment and lower discounting. These factors were partially offset by approximately 50 basis points attributable to channel mix. -
Selling, general, and administrative expenses were
, or$34.3 million 42.8% of sales, compared to , or$34.4 million 40.9% of sales, in the third quarter of fiscal 2023. SG&A dollars were relatively flat compared to the prior year as a decrease in marketing and advertising expenses, a$0.5 million decrease in rent and occupancy costs, and$0.3 million of expense favorability compared to last year given the transaction-related expenses (the "Transaction Expenses") associated with the Authentic Transaction (defined below), was offset by$0.2 million in increased compensation and benefits due primarily to higher severance and incentive compensation.$0.8 million -
Income from operations was
compared to income from operations of$5.8 million in the same period last year. Excluding the$2.8 million of Transaction Expenses, Adjusted income from operations* in the third quarter of fiscal 2023 was$0.2 million .$3.1 million -
Provision (benefit) for income taxes was
as the Company has year-to-date ordinary pre-tax losses for the interim period and is anticipating annual ordinary pre-tax income for the fiscal year. The Company has determined that it is more likely than not that the tax benefit of the year-to-date ordinary pre-tax loss will not be realized in the current or future years and as such, tax provisions for the interim periods should not be recognized until the Company has year-to-date ordinary pre-tax income. This compares to an income tax provision of$0 in the same period last year.$0.5 million -
Net income was
or$4.3 million per diluted share compared to net income of$0.34 or$1.0 million per share in the same period last year. Excluding the Transaction Expenses, Adjusted net income* in the third quarter of fiscal 2023 was$0.08 or$1.8 million per share.$0.15 - The Company ended the quarter with 61 company-operated Vince stores, a net decrease of 5 stores since the third quarter of fiscal 2023.
Vince Third Quarter Review
-
Net sales decreased
4.7% to as compared to the third quarter of fiscal 2023.$80.2 million -
Wholesale segment sales decreased
2.2% to compared to the third quarter of fiscal 2023.$48.8 million -
Direct-to-consumer segment sales decreased
8.3% to compared to the third quarter of fiscal 2023.$31.4 million -
Income from operations excluding unallocated corporate expenses was
compared to income from operations of$18.8 million in the same period last year.$15.1 million
Rebecca Taylor and Parker Third Quarter Review
- On September 12, 2022, the Company announced the strategic decision to wind down its Rebecca Taylor business to focus its resources on the Vince brand. The wind down of the Rebecca Taylor business was completed in Q2 Fiscal 2023.
-
Following the completion of the wind down of the Rebecca Taylor business in Fiscal 2023, in the first quarter of Fiscal 2024, the Company completed a nominal sale of all outstanding shares of Rebecca Taylor, which prior to the sale was in a net liability position, resulting in a gain of
("Gain on Sale of Subsidiary").$7.6 million - Given the completion of the wind down of the Rebecca Taylor business, there was no income from operations associated with the Rebecca Taylor and Parker segment in the third quarter of fiscal 2024.
Net Sales and Operating Results by Segment:
|
|
Three Months Ended |
|
|||||
|
|
November 2, |
|
|
October 28, |
|
||
(in thousands) |
|
2024 |
|
|
2023 |
|
||
Net Sales: |
|
|
|
|
|
|
||
Vince Wholesale |
|
$ |
48,765 |
|
|
$ |
49,840 |
|
Vince Direct-to-consumer |
|
|
31,397 |
|
|
|
34,236 |
|
Rebecca Taylor and Parker |
|
|
— |
|
|
|
— |
|
Total net sales |
|
$ |
80,162 |
|
|
$ |
84,076 |
|
|
|
|
|
|
|
|
||
Income (loss) from operations: |
|
|
|
|
|
|
||
Vince Wholesale |
|
$ |
18,223 |
|
|
$ |
15,167 |
|
Vince Direct-to-consumer |
|
|
614 |
|
|
|
(48 |
) |
Rebecca Taylor and Parker |
|
|
— |
|
|
|
(6 |
) |
Subtotal |
|
|
18,837 |
|
|
|
15,113 |
|
Unallocated corporate (1) |
|
|
(13,076 |
) |
|
|
(12,284 |
) |
Total income from operations |
|
$ |
5,761 |
|
|
$ |
2,829 |
|
(1) Unallocated corporate expenses are related to the Vince brand and are comprised of selling, general and administrative expenses attributable to corporate and administrative activities (such as marketing, design, finance, information technology, legal and human resource departments), and other charges that are not directly attributable to the Company's Vince Wholesale and Vince Direct-to-consumer reportable segments. In addition, unallocated corporate expenses for the third quarter of fiscal 2023 includes
Balance Sheet
At the end of the third quarter of fiscal 2024, total borrowings under the Company's debt agreements totaled
Net inventory at the end of the third quarter of fiscal 2024 was
During the quarter ended November 2, 2024, the Company did not issue shares of common stock under the ATM program. The Company continues to have shares available under the program to exercise with proceeds to be used as sources, along with cash from operations, to fund future growth.
Transformation Program
On October 31, 2023, the Company announced its Transformation Program focused on driving enhanced profitability through an improved gross margin profile and an optimized expense structure. The Transformation Program is expected to result in over
Strategic Partnership with Authentic Brands Group
On May 25, 2023, the Company announced that it completed the previously announced transaction (the "Authentic Transaction") with Authentic Brands Group ("Authentic").
In connection with the Authentic Transaction, VNCE entered into an exclusive, long-term license agreement (the "License Agreement") with Authentic for usage of the contributed intellectual property for VNCE's existing business in a manner consistent with the Company's current wholesale, retail and e-commerce operations. The License Agreement contains an initial ten-year term and eight ten-year renewal options allowing VNCE to renew the agreement.
Outlook
For the fourth quarter of fiscal 2024 the Company expects total company net sales to be down mid-single-digits to up low-single digits compared to
For full year fiscal 2024 the Company continues to expect total company net sales to decrease in the low-single-digit range compared to
As a reminder, fiscal 2023 included a 53rd week which represented approximately
*Non-GAAP Financial Measures
In addition to reporting financial results in accordance with GAAP, the Company has provided, with respect to the financial results relating to the nine months ended November 2, 2024 and the three and nine months ended October 28, 2023, respectively, adjusted income (loss) from operations, adjusted income (loss) before income taxes and equity in net income of equity method investment, adjusted income (loss) before equity in net income of equity method investment, adjusted net income (loss), and adjusted earnings (loss) per share, which are non-GAAP measures, in order to eliminate the effect of the Gain on Sale of Subsidiary, Gain on Sale of Vince Intangible Assets, Transaction Expenses, the Gain on Sale of Parker Intangible Assets and the associated income tax impact. The Company believes that the presentation of these non-GAAP measures facilitates an understanding of the Company's continuing operations without the impact associated with the aforementioned items. While these types of events can and do recur periodically, they are excluded from the indicated financial information due to their impact on the comparability of earnings across periods. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of GAAP to non-GAAP results has been provided in Exhibit 3 to this press release.
Conference Call
A conference call to discuss the third quarter results will be held today, December 10, 2024, at 8:30 a.m. ET, hosted by Vince Holding Corp. Interim Chief Executive Officer, Dave Stefko, and Chief Financial Officer, John Szczepanski. During the conference call, the Company may make comments concerning business and financial developments, trends and other business or financial matters. The Company's comments, as well as other matters discussed during the conference call, may contain or constitute information that has not been previously disclosed.
Those who wish to participate in the call may do so by dialing (833) 470-1428, conference ID 402475. Any interested party will also have the opportunity to access the call via the Internet at http://investors.vince.com/. To listen to the live call, please go to the website at least 15 minutes early to register and download any necessary audio software. For those who cannot listen to the live broadcast, a recording will be available for 12 months after the date of the event. Recordings may be accessed at http://investors.vince.com.
ABOUT VINCE HOLDING CORP.
Vince Holding Corp. is a global retail company that operates the Vince brand women's and men's ready to wear business. Vince, established in 2002, is a leading global luxury apparel and accessories brand best known for creating elevated yet understated pieces for every day effortless style. Vince Holding Corp. operates 47 full-price retail stores, 14 outlet stores, and its e-commerce site, vince.com and through its subscription service Vince Unfold, www.vinceunfold.com, as well as through premium wholesale channels globally. Please visit www.vince.com for more information.
Forward-Looking Statements: This document, and any statements incorporated by reference herein contain forward-looking statements under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include the statements under “Outlook” above as well as statements regarding, among other things, our current expectations about possible or assumed future results of operations of the Company and are indicated by words or phrases such as "may," "will," "should," "believe," "expect," "seek," "anticipate," "intend," "estimate," "plan," "target," "project," "forecast," "envision" and other similar phrases. Although we believe the assumptions and expectations reflected in these forward-looking statements are reasonable, these assumptions and expectations may not prove to be correct and we may not achieve the results or benefits anticipated. These forward-looking statements are not guarantees of actual results, and our actual results may differ materially from those suggested in the forward-looking statements. These forward-looking statements involve a number of risks and uncertainties, some of which are beyond our control, including, without limitation: our ability to maintain the license agreement with ABG Vince, a subsidiary of Authentic Brands Group; ABG Vince's expansion of the Vince brand into other categories and territories; ABG Vince's approval rights and other actions; our ability to maintain adequate cash flow from operations or availability under our revolving credit facility to meet our liquidity needs; restrictions on our operations under our credit facilities, our ability to realize the benefits of our strategic initiatives; our ability to improve our profitability; the execution of our customer strategy; our operating experience and brand recognition in international markets; the execution and management of our direct-to-consumer business growth plans; our ability to make lease payments when due; our ability to maintain our larger wholesale partners; our ability to anticipate and/or react to changes in customer demand and attract new customers, including in connection with making inventory commitments; actual or perceived general economic conditions; our ability to remediate the identified material weakness in our internal control over financial reporting; our ability to comply with domestic and international laws, regulations and orders; increased scrutiny regarding our approach to sustainability matters and environmental, social and governance practices; our ability to remain competitive in the areas of merchandise quality, price, breadth of selection and customer service; the transition associated with the appointment of an interim chief executive officer; our ability to attract and retain key personnel; seasonal and quarterly variations in our revenue and income; further impairment of our goodwill; the protection and enforcement of intellectual property rights relating to the Vince brand; our ability to complete the wind down of the Rebecca Taylor business; our ability to mitigate system security risk issues, such as cyber or malware attacks, as well as other major system failures; our ability to optimize our systems, processes and functions; our ability to comply with privacy-related obligations; our ability to ensure the proper operation of the distribution facilities by third-party logistics providers; fluctuations in the price, availability and quality of raw materials; the extent of our foreign sourcing; our reliance on independent manufacturers; the ethical business and compliance practices of our independent manufacturers; our status as a “controlled company”; our status as a “smaller reporting company”; and other factors as set forth from time to time in our Securities and Exchange Commission filings, including those described under "Item 1A—Risk Factors" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. We intend these forward-looking statements to speak only as of the time of this release and do not undertake to update or revise them as more information becomes available, except as required by law.
Vince Holding Corp. and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
Exhibit (1) |
|
||||
Condensed Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
|
|
||||||
(Unaudited, amounts in thousands except percentages, share and per share data) |
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
November 2, |
|
|
October 28, |
|
|
November 2, |
|
|
October 28, |
|
||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net sales |
|
$ |
80,162 |
|
|
$ |
84,076 |
|
|
$ |
213,502 |
|
|
$ |
217,579 |
|
Cost of products sold |
|
|
40,104 |
|
|
|
46,891 |
|
|
|
108,400 |
|
|
|
118,454 |
|
Gross profit |
|
|
40,058 |
|
|
|
37,185 |
|
|
|
105,102 |
|
|
|
99,125 |
|
as a % of net sales |
|
|
50.0 |
% |
|
|
44.2 |
% |
|
|
49.2 |
% |
|
|
45.6 |
% |
Gain on sale of intangible assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(32,808 |
) |
Gain on sale of subsidiary |
|
|
— |
|
|
|
— |
|
|
|
(7,634 |
) |
|
|
— |
|
Selling, general and administrative expenses |
|
|
34,297 |
|
|
|
34,356 |
|
|
|
100,241 |
|
|
|
98,630 |
|
as a % of net sales |
|
|
42.8 |
% |
|
|
40.9 |
% |
|
|
47.0 |
% |
|
|
45.3 |
% |
Income from operations |
|
|
5,761 |
|
|
|
2,829 |
|
|
|
12,495 |
|
|
|
33,303 |
|
as a % of net sales |
|
|
7.2 |
% |
|
|
3.4 |
% |
|
|
5.9 |
% |
|
|
15.3 |
% |
Interest expense, net |
|
|
1,691 |
|
|
|
1,993 |
|
|
|
4,984 |
|
|
|
9,420 |
|
Income before income taxes and equity in net income of equity method investment |
|
|
4,070 |
|
|
|
836 |
|
|
|
7,511 |
|
|
|
23,883 |
|
Provision (benefit) for income taxes |
|
|
— |
|
|
|
509 |
|
|
|
(1,681 |
) |
|
|
(5,368 |
) |
Income before equity in net income of equity method investment |
|
|
4,070 |
|
|
|
327 |
|
|
|
9,192 |
|
|
|
29,251 |
|
Equity in net income of equity method investment |
|
|
279 |
|
|
|
656 |
|
|
|
106 |
|
|
|
863 |
|
Net income |
|
$ |
4,349 |
|
|
$ |
983 |
|
|
$ |
9,298 |
|
|
$ |
30,114 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
$ |
0.35 |
|
|
$ |
0.08 |
|
|
$ |
0.74 |
|
|
$ |
2.42 |
|
Diluted earnings per share |
|
$ |
0.34 |
|
|
$ |
0.08 |
|
|
$ |
0.74 |
|
|
$ |
2.41 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
12,604,528 |
|
|
|
12,492,278 |
|
|
|
12,560,720 |
|
|
|
12,420,991 |
|
Diluted |
|
|
12,698,188 |
|
|
|
12,497,328 |
|
|
|
12,614,960 |
|
|
|
12,472,878 |
|
Vince Holding Corp. and Subsidiaries |
|
|
|
|
|
|
|
Exhibit (2) |
|
|||
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|||
(Unaudited, amounts in thousands) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
November 2, |
|
|
February 3, |
|
|
October 28, |
|
|||
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
892 |
|
|
$ |
357 |
|
|
$ |
1,217 |
|
Trade receivables, net |
|
|
29,445 |
|
|
|
20,671 |
|
|
|
28,334 |
|
Inventories, net |
|
|
63,775 |
|
|
|
58,777 |
|
|
|
69,560 |
|
Prepaid expenses and other current assets |
|
|
6,374 |
|
|
|
4,997 |
|
|
|
5,082 |
|
Total current assets |
|
|
100,486 |
|
|
|
84,802 |
|
|
|
104,193 |
|
Property and equipment, net |
|
|
6,784 |
|
|
|
6,972 |
|
|
|
7,651 |
|
Operating lease right-of-use assets |
|
|
89,067 |
|
|
|
73,003 |
|
|
|
72,591 |
|
Goodwill |
|
|
31,973 |
|
|
|
31,973 |
|
|
|
31,973 |
|
Equity method investment |
|
|
23,554 |
|
|
|
26,147 |
|
|
|
26,500 |
|
Other assets |
|
|
2,840 |
|
|
|
2,252 |
|
|
|
2,384 |
|
Total assets |
|
$ |
254,704 |
|
|
$ |
225,149 |
|
|
$ |
245,292 |
|
|
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|||
Accounts payable |
|
$ |
27,024 |
|
|
$ |
31,678 |
|
|
$ |
30,451 |
|
Accrued salaries and employee benefits |
|
|
6,667 |
|
|
|
3,967 |
|
|
|
3,726 |
|
Other accrued expenses |
|
|
9,830 |
|
|
|
8,980 |
|
|
|
10,824 |
|
Short-term lease liabilities |
|
|
14,174 |
|
|
|
16,803 |
|
|
|
18,477 |
|
Total current liabilities |
|
|
57,695 |
|
|
|
61,428 |
|
|
|
63,478 |
|
Long-term debt |
|
|
50,600 |
|
|
|
43,950 |
|
|
|
57,926 |
|
Long-term lease liabilities |
|
|
85,275 |
|
|
|
67,705 |
|
|
|
69,447 |
|
Deferred income tax liability and other liabilities |
|
|
4,030 |
|
|
|
4,913 |
|
|
|
3,029 |
|
Stockholders' equity |
|
|
57,104 |
|
|
|
47,153 |
|
|
|
51,412 |
|
Total liabilities and stockholders' equity |
|
$ |
254,704 |
|
|
$ |
225,149 |
|
|
$ |
245,292 |
|
Vince Holding Corp. and Subsidiaries |
|
|
Exhibit (3) |
|
|||||||
Reconciliation of GAAP to Non-GAAP measures |
|
|
|
|
|||||||
(Unaudited, amounts in thousands
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
For the Nine Months ended November 2, 2024 |
|
|||||||||
|
As Reported (GAAP) |
|
|
Gain on sale of
|
|
|
As Adjusted
|
|
|||
|
|
|
|
|
|
|
|
|
|||
Income from operations |
$ |
12,495 |
|
|
$ |
7,634 |
|
|
$ |
4,861 |
|
Interest expense, net |
|
4,984 |
|
|
|
— |
|
|
|
4,984 |
|
Income (loss) before income taxes and equity in net loss of equity method investment |
|
7,511 |
|
|
|
7,634 |
|
|
|
(123 |
) |
Benefit for income taxes |
|
(1,681 |
) |
|
|
— |
|
|
|
(1,681 |
) |
Income before equity in net income of equity method investment |
|
9,192 |
|
|
|
7,634 |
|
|
|
1,558 |
|
Equity in net income of equity method investment |
|
106 |
|
|
|
— |
|
|
|
106 |
|
Net income |
$ |
9,298 |
|
|
$ |
7,634 |
|
|
$ |
1,664 |
|
Earnings per share (1) |
$ |
0.74 |
|
|
$ |
0.61 |
|
|
$ |
0.13 |
|
|
For the Three Months ended October 28, 2023 |
|
|||||||||||||
|
As Reported
|
|
|
Transaction Related
|
|
|
Income tax effect (3) |
|
|
As Adjusted
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations |
$ |
2,829 |
|
|
$ |
(248 |
) |
|
$ |
— |
|
|
$ |
3,077 |
|
Interest expense, net |
|
1,993 |
|
|
|
— |
|
|
|
— |
|
|
|
1,993 |
|
Income (loss) before income taxes and equity in net income of equity method investment. |
|
836 |
|
|
|
(248 |
) |
|
|
— |
|
|
|
1,084 |
|
Provision (benefit) for income taxes |
|
509 |
|
|
|
— |
|
|
|
604 |
|
|
|
(95 |
) |
Income (loss) before equity in net income of equity method investment |
|
327 |
|
|
|
(248 |
) |
|
|
(604 |
) |
|
|
1,179 |
|
Equity in net income of equity method investment |
|
656 |
|
|
|
— |
|
|
|
— |
|
|
|
656 |
|
Net income (loss) |
$ |
983 |
|
|
$ |
(248 |
) |
|
$ |
(604 |
) |
|
$ |
1,835 |
|
Earnings (loss) per share (2) |
$ |
0.08 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.05 |
) |
|
$ |
0.15 |
|
|
For the Nine Months ended October 28, 2023 |
|
|||||||||||||||||||||||||
|
As Reported
|
|
|
Gain on Sale
|
|
|
Transaction
|
|
|
Gain on Sale
|
|
|
Transaction
|
|
|
Income tax
|
|
|
As Adjusted
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from operations |
$ |
33,303 |
|
|
$ |
32,043 |
|
|
$ |
(5,030 |
) |
|
$ |
765 |
|
|
$ |
(150 |
) |
|
$ |
— |
|
|
$ |
5,675 |
|
Interest expense, net |
|
9,420 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,420 |
|
Income (loss) before income taxes and equity in net income of equity method investment. |
|
23,883 |
|
|
|
32,043 |
|
|
|
(5,030 |
) |
|
|
765 |
|
|
|
(150 |
) |
|
|
— |
|
|
|
(3,745 |
) |
(Benefit) Provision for income taxes |
|
(5,368 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,523 |
) |
|
|
155 |
|
Income (loss) before equity in net income of equity method investment |
|
29,251 |
|
|
|
32,043 |
|
|
|
(5,030 |
) |
|
|
765 |
|
|
|
(150 |
) |
|
|
5,523 |
|
|
|
(3,900 |
) |
Equity in net income of equity method investment |
|
863 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
863 |
|
Net income (loss) |
$ |
30,114 |
|
|
$ |
32,043 |
|
|
$ |
(5,030 |
) |
|
$ |
765 |
|
|
$ |
(150 |
) |
|
$ |
5,523 |
|
|
$ |
(3,037 |
) |
Earnings (loss) per share (2) |
$ |
2.41 |
|
|
$ |
2.57 |
|
|
$ |
(0.40 |
) |
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
|
$ |
0.44 |
|
|
$ |
(0.24 |
) |
(1) As reported and as adjusted are based on diluted weighted-average shares outstanding of 12,698,188 for the three months and 12,614,960 for the nine months ended November 2, 2024, respectively.
(2) As reported and as adjusted are based on diluted weighted-average shares outstanding of 12,497,328 for the three months ended October 28, 2023. As reported is based on diluted weighted-average shares outstanding of 12,472,878 and as adjusted is based on basic weighted average shares outstanding of 12,420,991 for the nine months ended October 28, 2023. Accordingly, the sum of the as reported earnings (loss) per share and the reconciling items may not equal the as adjusted earnings (loss) per share.
(3) Income tax effect is due primarily to the discrete tax impact associated with the Authentic Transaction related items and for the nine months ended October 28, 2023 is inclusive of a
View source version on businesswire.com: https://www.businesswire.com/news/home/20241210375888/en/
Investor Relations:
ICR, Inc.
Caitlin Churchill, 646-277-1274
Caitlin.Churchill@icrinc.com
Source: Vince Holding Corp.
FAQ
What was Vince Holding's (VNCE) revenue in Q3 2024?
How much did VNCE's gross margin improve in Q3 2024?
What is VNCE's earnings per share for Q3 2024?