Valmont Reports Second Quarter 2022 Results and Raises Full-Year Guidance
Valmont Industries (NYSE: VMI) reported record financial results for Q2 2022, with net sales reaching $1.1 billion, a 26.9% increase year-over-year. Operating income also rose to $118.7 million, representing 10.5% of net sales, while diluted EPS increased by 22.1% to $3.53. The company noted strong market demand, leading to a backlog of $2.0 billion, a 24.7% increase since the end of 2021. Valmont returned $21.5 million to shareholders and announced an increase in its 2022 financial outlook, projecting net sales growth of 20% to 21%.
- Record net sales of $1.1 billion, up 26.9% year-over-year.
- Operating income increased to $118.7 million, representing 10.5% of net sales.
- Diluted EPS rose to $3.53, a 22.1% increase from the previous year.
- Record backlog of $2.0 billion, a 24.7% increase since 2021.
- Increased full-year net sales growth outlook from 11%-17% to 20%-21%.
- Effective tax rate increased to 27.6% from 19.0% in 2021, impacting net earnings.
Achieved Record Sales and Earnings per Share
Second Quarter 2022 Highlights (all metrics compared to Second Quarter 2021 unless otherwise noted)
-
Record
Net Sales of increased$1.1 billion 26.9% -
Operating Income increased to
, or$118.7 million 10.5% of net sales ( or$122.9 million 10.8% adjusted1) compared to or$82.6 million 9.2% of net sales ( or$90.9 million 10.2% adjusted1) -
Record Diluted Earnings per Share (EPS) of
($3.53 adjusted1) compared to$3.70 ($2.89 adjusted1)$3.06 -
Benefited from strong market demand across the portfolio, leading to a record backlog of
, an increase of$2.0 billion 24.7% since the end of fiscal 2021, and an increase of13.4% since the end of first quarter 2022 -
Returned
to shareholders through dividends and share repurchases$21.5 million -
Incurred an effective tax rate of
27.6% compared to19.0% in 2021, primarily due to the geographic mix of earnings and an incrementalU.K. tax benefit in 2021 that did not repeat in 2022 -
Commenced production at the newly-built spun concrete pole manufacturing facility in
Bristol, Indiana , that will be accompanied by a 500-kilowatt solar array expected to fully offset the site’s energy consumption - Acquired a majority interest in ConcealFab, a leader in 5G infrastructure and passive intermodulation (PIM) mitigation solutions for the telecommunications market
Key Financial Metrics
Second Quarter 2022 |
GAAP |
|
Adjusted1 |
|||||||||||||||||
(000's except per share amounts) |
|
|
|
|
vs. 2Q 2021 |
|
|
|
|
|
vs. 2Q 2021 |
|||||||||
|
$ |
1,135,532 |
|
|
$ |
894,629 |
|
|
|
$ |
1,135,532 |
|
|
$ |
894,629 |
|
|
|||
Operating Income |
|
118,719 |
|
|
|
82,625 |
|
|
|
|
122,859 |
|
|
|
90,850 |
|
|
|||
Operating Income as a % of |
|
10.5 |
% |
|
|
9.2 |
% |
|
|
|
10.8 |
% |
|
|
10.2 |
% |
|
|||
Net Earnings |
|
76,108 |
|
|
|
62,110 |
|
|
|
|
79,682 |
|
|
|
65,752 |
|
|
|||
Diluted Earnings Per Share |
$ |
3.53 |
|
|
$ |
2.89 |
|
|
|
$ |
3.70 |
|
|
$ |
3.06 |
|
|
|||
Average Shares Outstanding |
|
21,541 |
|
|
|
21,469 |
|
|
|
|
21,541 |
|
|
|
21,469 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||||
YTD 2022 |
GAAP |
|
Adjusted1 |
|||||||||||||||||
(000's except per share amounts) |
|
|
|
|
vs. FY 2021 |
|
|
|
|
|
vs. FY 2021 |
|||||||||
|
$ |
2,116,352 |
|
|
$ |
1,669,515 |
|
|
|
$ |
2,116,352 |
|
|
$ |
1,669,515 |
|
|
|||
Operating Income |
|
213,561 |
|
|
|
159,836 |
|
|
|
|
221,844 |
|
|
|
168,061 |
|
|
|||
Operating Income as a % of |
|
10.1 |
% |
|
|
9.6 |
% |
|
|
|
10.5 |
% |
|
|
10.1 |
% |
|
|||
Net Earnings |
|
138,419 |
|
|
|
117,124 |
|
|
|
|
145,570 |
|
|
|
120,776 |
|
|
|||
Diluted Earnings Per Share |
$ |
6.43 |
|
|
$ |
5.46 |
|
|
|
$ |
6.77 |
|
|
$ |
5.63 |
|
|
|||
Average Shares Outstanding |
|
21,516 |
|
|
|
21,449 |
|
|
|
|
21,516 |
|
|
|
21,449 |
|
|
"We delivered record quarterly revenue, an increase of
Second Quarter 2022 Segment Review
Infrastructure (
Products and solutions to serve the infrastructure markets of utility, renewable energy, lighting, transportation and telecommunications, and coatings services to preserve and protect metal products
Sales of
Operating Income improved to
On
Agriculture (
Center pivot and linear irrigation equipment for agricultural markets, including parts and tubular products; advanced technology solutions for precision agriculture
Sales of
Operating Income was
Realignment of Reporting Segments
On
Balance Sheet, Liquidity and Capital Allocation
The Company generated year-to-date operating cash flows of
Increasing Full Year 2022 Financial Outlook and Updating Key Assumptions
The Company is increasing its 2022 full-year net sales and diluted earnings per share outlook from the previous indications that were communicated last quarter, and is providing updated key assumptions for the year.
2022 Full Year Financial Outlook |
Previous Outlook |
Revised Outlook |
|||||
Net Sales Growth (vs. PY) |
|
|
|||||
GAAP Diluted EPS1 |
|
|
|||||
Adjusted Diluted EPS1 |
|
|
|||||
Tax Rate |
~ |
~ |
|||||
FX Translation Impact on |
|
~ ( |
- Revised net sales growth is primarily due to favorable pricing to offset continued broad-based inflation
-
Now expecting a full-year tax rate of ~
27.5% due to the geographic mix of earnings -
Now expecting a ~
2.0% unfavorable foreign currency translation impact on net sales vs. prior year -
Capital expenditures continue to be in the range of
-$110.0 to support strategic growth and Industry 4.0 advanced manufacturing initiatives$120.0 million
Kaniewski continued, "We've had a very strong first half of the year and are increasing our full-year outlook based on this performance and several other positive factors, including our record backlog of
A live audio discussion with
About
For over 75 years, Valmont® has been a global leader in creating vital infrastructure and advancing agricultural productivity. Today, we remain committed to doing more with less by innovating through technology. Learn more about how we’re Conserving Resources. Improving Life.® at valmont.com.
Concerning Forward-Looking Statements
This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on assumptions that management has made in light of experience in the industries in which Valmont operates, as well as management’s perceptions of historical trends, current conditions, expected future developments and other factors believed to be appropriate under the circumstances. As you read and consider this release, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond Valmont’s control) and assumptions. Although management believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Valmont’s actual financial results and cause them to differ materially from those anticipated in the forward-looking statements. These factors include among other things, the continuing and developing effects of COVID-19 including the effects of the outbreak on the general economy and the specific economic effects on the Company’s business and that of its customers and suppliers, risk factors described from time to time in Valmont’s reports to the
1 Please see Reg G reconciliation to GAAP measures at end of document |
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Dollars in thousands, except per share amounts) (unaudited)
|
|||||||||||||||
|
Second Quarter |
|
Year-to-Date |
||||||||||||
|
13 Weeks Ended |
|
26 Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
1,135,532 |
|
|
$ |
894,629 |
|
|
$ |
2,116,352 |
|
|
$ |
1,669,515 |
|
Cost of sales |
|
842,931 |
|
|
|
664,982 |
|
|
|
1,574,565 |
|
|
|
1,235,314 |
|
Gross profit |
|
292,601 |
|
|
|
229,647 |
|
|
|
541,787 |
|
|
|
434,201 |
|
Selling, general and administrative expenses |
|
173,882 |
|
|
|
147,022 |
|
|
|
328,226 |
|
|
|
274,365 |
|
Operating income |
|
118,719 |
|
|
|
82,625 |
|
|
|
213,561 |
|
|
|
159,836 |
|
Other income (expense) |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(11,386 |
) |
|
|
(10,436 |
) |
|
|
(22,649 |
) |
|
|
(20,435 |
) |
Interest income |
|
285 |
|
|
|
186 |
|
|
|
512 |
|
|
|
497 |
|
Gain (loss) on investments (unrealized) |
|
(2,342 |
) |
|
|
1,177 |
|
|
|
(3,405 |
) |
|
|
1,068 |
|
Other |
|
2,073 |
|
|
|
4,204 |
|
|
|
5,715 |
|
|
|
7,653 |
|
Other income (expense), net |
|
(11,370 |
) |
|
|
(4,869 |
) |
|
|
(19,827 |
) |
|
|
(11,217 |
) |
Earnings before income taxes |
|
107,349 |
|
|
|
77,756 |
|
|
|
193,734 |
|
|
|
148,619 |
|
Income tax expense |
|
29,587 |
|
|
|
14,740 |
|
|
|
52,708 |
|
|
|
30,242 |
|
Equity in loss of nonconsolidated subsidiaries |
|
(555 |
) |
|
|
(359 |
) |
|
|
(913 |
) |
|
|
(719 |
) |
Net earnings |
|
77,207 |
|
|
|
62,657 |
|
|
|
140,113 |
|
|
|
117,658 |
|
Less: earnings attributable to non-controlling interests |
|
(1,099 |
) |
|
|
(547 |
) |
|
|
(1,694 |
) |
|
|
(534 |
) |
Net earnings attributable to |
$ |
76,108 |
|
|
$ |
62,110 |
|
|
$ |
138,419 |
|
|
$ |
117,124 |
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding (000's) - Basic |
|
21,313 |
|
|
|
21,193 |
|
|
|
21,296 |
|
|
|
21,186 |
|
Earnings per share - Basic |
$ |
3.57 |
|
|
$ |
2.93 |
|
|
$ |
6.50 |
|
|
$ |
5.53 |
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding (000's) - Diluted |
|
21,541 |
|
|
|
21,469 |
|
|
|
21,516 |
|
|
|
21,449 |
|
Earnings per share - Diluted |
$ |
3.53 |
|
|
$ |
2.89 |
|
|
$ |
6.43 |
|
|
$ |
5.46 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends per share |
$ |
0.55 |
|
|
$ |
0.50 |
|
|
$ |
1.10 |
|
|
$ |
1.00 |
|
SUMMARY OPERATING RESULTS (Dollars in thousands) (Unaudited)
|
|||||||||||||||
|
Second Quarter |
|
Year-to-Date |
||||||||||||
|
13 Weeks Ended |
|
26 Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
|
|
|
|
|
|
||||||||
Infrastructure |
$ |
764,950 |
|
|
$ |
617,604 |
|
|
$ |
1,445,676 |
|
|
$ |
1,167,250 |
|
Agriculture |
|
377,765 |
|
|
|
281,965 |
|
|
|
684,345 |
|
|
|
511,629 |
|
Total |
|
1,142,715 |
|
|
|
899,569 |
|
|
|
2,130,021 |
|
|
|
1,678,879 |
|
Less: Intersegment sales |
|
(7,183 |
) |
|
|
(4,940 |
) |
|
|
(13,669 |
) |
|
|
(9,364 |
) |
Total |
$ |
1,135,532 |
|
|
$ |
894,629 |
|
|
$ |
2,116,352 |
|
|
$ |
1,669,515 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Income |
|
|
|
|
|
|
|
||||||||
Infrastructure |
$ |
84,643 |
|
|
$ |
61,550 |
|
|
$ |
162,150 |
|
|
$ |
115,999 |
|
Agriculture |
|
58,046 |
|
|
|
41,984 |
|
|
|
95,521 |
|
|
|
80,732 |
|
Corporate |
|
(23,970 |
) |
|
|
(20,909 |
) |
|
|
(44,110 |
) |
|
|
(36,895 |
) |
Total |
$ |
118,719 |
|
|
$ |
82,625 |
|
|
$ |
213,561 |
|
|
$ |
159,836 |
|
Valmont has aggregated its business segments into two global reportable segments as follows.
Infrastructure: This segment consists of the manufacture and distribution of products and solutions to serve infrastructure markets of utility, renewable energy, lighting, transportation and telecommunications, and coatings services to preserve and protect metal products.
Agriculture: This segment consists of the manufacture of center pivot and linear irrigation equipment for agricultural markets, including parts and tubular products, and advanced technology solutions for precision agriculture.
SUMMARY OPERATING RESULTS (Dollars in thousands) (Unaudited)
|
|||||||||||||||
|
Thirteen weeks ended |
||||||||||||||
|
Infrastructure |
|
Agriculture |
|
Intersegment Sales |
|
Consolidated |
||||||||
Geographical market: |
|
|
|
|
|
|
|
||||||||
|
$ |
559,864 |
|
$ |
203,488 |
|
$ |
(6,716 |
) |
|
$ |
756,636 |
|||
International |
|
205,086 |
|
|
|
174,277 |
|
|
|
(467 |
) |
|
|
378,896 |
|
Total |
$ |
764,950 |
|
|
$ |
377,765 |
|
|
$ |
(7,183 |
) |
|
$ |
1,135,532 |
|
|
|
|
|
|
|
|
|
||||||||
Product line: |
|
|
|
|
|
|
|
||||||||
Transmission, Distribution and Substation |
$ |
295,835 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
295,835 |
|
Lighting and Transportation |
|
246,652 |
|
|
|
— |
|
|
|
— |
|
|
|
246,652 |
|
Coatings |
|
90,321 |
|
|
|
— |
|
|
|
(4,200 |
) |
|
|
86,121 |
|
Telecommunications |
|
78,539 |
|
|
|
— |
|
|
|
— |
|
|
|
78,539 |
|
Renewable Energy |
|
53,603 |
|
|
|
— |
|
|
|
— |
|
|
|
53,603 |
|
Irrigation Equipment and Parts, excluding Technology |
|
— |
|
|
|
347,585 |
|
|
|
(2,983 |
) |
|
|
344,602 |
|
Technology Products and Services |
|
— |
|
|
|
30,180 |
|
|
|
— |
|
|
|
30,180 |
|
Total |
$ |
764,950 |
|
|
$ |
377,765 |
|
|
$ |
(7,183 |
) |
|
$ |
1,135,532 |
|
|
Thirteen weeks ended |
||||||||||||||
|
Infrastructure |
|
Agriculture |
|
Intersegment Sales |
|
Consolidated |
||||||||
Geographical market: |
|
|
|
|
|
|
|
||||||||
|
$ |
421,168 |
|
$ |
156,037 |
|
$ |
(4,940 |
) |
|
$ |
572,265 |
|||
International |
|
196,436 |
|
|
|
125,928 |
|
|
|
— |
|
|
|
322,364 |
|
Total |
$ |
617,604 |
|
|
$ |
281,965 |
|
|
$ |
(4,940 |
) |
|
$ |
894,629 |
|
|
|
|
|
|
|
|
|
||||||||
Product line: |
|
|
|
|
|
|
|
||||||||
Transmission, Distribution and Substation |
$ |
220,458 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
220,458 |
|
Lighting and Transportation |
|
215,247 |
|
|
|
— |
|
|
|
— |
|
|
|
215,247 |
|
Coatings |
|
80,346 |
|
|
|
— |
|
|
|
(2,796 |
) |
|
|
77,550 |
|
Telecommunications |
|
54,102 |
|
|
|
— |
|
|
|
— |
|
|
|
54,102 |
|
Renewable Energy |
|
47,451 |
|
|
|
— |
|
|
|
— |
|
|
|
47,451 |
|
Irrigation Equipment and Parts, excluding Technology |
|
— |
|
|
|
253,450 |
|
|
|
(2,144 |
) |
|
|
251,306 |
|
Technology Products and Services |
|
— |
|
|
|
28,515 |
|
|
|
— |
|
|
|
28,515 |
|
Total |
$ |
617,604 |
|
|
$ |
281,965 |
|
|
$ |
(4,940 |
) |
|
$ |
894,629 |
|
|
Twenty-six weeks ended |
||||||||||||||
|
Infrastructure |
|
Agriculture |
|
Intersegment Sales |
|
Consolidated |
||||||||
Geographical market: |
|
|
|
|
|
|
|
||||||||
|
$ |
1,065,844 |
|
$ |
385,743 |
|
$ |
(13,202 |
) |
|
$ |
1,438,385 |
|||
International |
|
379,832 |
|
|
|
298,602 |
|
|
|
(467 |
) |
|
|
677,967 |
|
Total |
$ |
1,445,676 |
|
|
$ |
684,345 |
|
|
$ |
(13,669 |
) |
|
$ |
2,116,352 |
|
|
|
|
|
|
|
|
|
||||||||
Product line: |
|
|
|
|
|
|
|
||||||||
Transmission, Distribution and Substation |
$ |
577,435 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
577,435 |
|
Lighting and Transportation |
|
459,419 |
|
|
|
— |
|
|
|
— |
|
|
|
459,419 |
|
Coatings |
|
172,297 |
|
|
|
— |
|
|
|
(7,301 |
) |
|
|
164,996 |
|
Telecommunications |
|
139,935 |
|
|
|
— |
|
|
|
— |
|
|
|
139,935 |
|
Renewable Energy |
|
96,590 |
|
|
|
— |
|
|
|
— |
|
|
|
96,590 |
|
Irrigation Equipment and Parts, excluding Technology |
|
— |
|
|
|
625,619 |
|
|
|
(6,368 |
) |
|
|
619,251 |
|
Technology Products and Services |
|
— |
|
|
|
58,726 |
|
|
|
— |
|
|
|
58,726 |
|
Total |
$ |
1,445,676 |
|
|
$ |
684,345 |
|
|
$ |
(13,669 |
) |
|
$ |
2,116,352 |
|
|
Twenty-six weeks ended |
||||||||||||||
|
Infrastructure |
|
Agriculture |
|
Intersegment Sales |
|
Consolidated |
||||||||
Geographical market: |
|
|
|
|
|
|
|
||||||||
|
$ |
806,902 |
|
$ |
278,788 |
|
$ |
(9,364 |
) |
|
$ |
1,076,326 |
|||
International |
|
360,348 |
|
|
|
232,841 |
|
|
|
— |
|
|
|
593,189 |
|
Total |
$ |
1,167,250 |
|
|
$ |
511,629 |
|
|
$ |
(9,364 |
) |
|
$ |
1,669,515 |
|
|
|
|
|
|
|
|
|
||||||||
Product line: |
|
|
|
|
|
|
|
||||||||
Transmission, Distribution and Substation |
$ |
428,902 |
|
|
$ |
— |
|
|
$ |
— |
|
$ |
428,902 |
|
|
Lighting and Transportation |
|
391,763 |
|
|
|
— |
|
|
|
— |
|
|
391,763 |
|
|
Coatings |
|
155,139 |
|
|
|
— |
|
|
|
(5,997 |
) |
|
149,142 |
|
|
Telecommunications |
|
99,742 |
|
|
|
— |
|
|
|
— |
|
|
99,742 |
|
|
Renewable Energy |
|
91,704 |
|
|
|
— |
|
|
|
— |
|
|
91,704 |
|
|
Irrigation Equipment and Parts, excluding Technology |
|
— |
|
|
|
460,708 |
|
|
|
(3,367 |
) |
|
457,341 |
|
|
Technology Products and Services |
|
— |
|
|
|
50,921 |
|
|
|
— |
|
|
50,921 |
|
|
Total |
$ |
1,167,250 |
|
|
$ |
511,629 |
|
|
$ |
(9,364 |
) |
|
$ |
1,669,515 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)
|
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
154,579 |
|
$ |
177,232 |
Accounts receivable, net |
|
627,876 |
|
|
571,593 |
Inventories |
|
786,600 |
|
|
728,834 |
Contract asset - costs and profits in excess of billings |
|
200,522 |
|
|
142,643 |
Prepaid expenses and other assets |
|
87,070 |
|
|
83,646 |
Refundable income taxes |
|
— |
|
|
8,815 |
Total current assets |
|
1,856,647 |
|
|
1,712,763 |
Property, plant and equipment, net |
|
607,563 |
|
|
598,605 |
|
|
1,210,542 |
|
|
1,135,881 |
|
$ |
3,674,752 |
|
$ |
3,447,249 |
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Current installments of long-term debt |
$ |
3,018 |
|
$ |
4,884 |
Notes payable to banks |
|
4,428 |
|
|
13,439 |
Accounts payable |
|
388,498 |
|
|
347,841 |
Accrued expenses |
|
237,222 |
|
|
253,330 |
Contract liability - billings in excess of costs and earnings |
|
175,814 |
|
|
135,746 |
Income taxes payable |
|
10,036 |
|
|
— |
Dividend payable |
|
11,743 |
|
|
10,616 |
Total current liabilities |
|
830,759 |
|
|
765,856 |
Long-term debt, excluding current installments |
|
995,647 |
|
|
947,072 |
Operating lease liabilities |
|
154,799 |
|
|
147,759 |
Other long-term liabilities |
|
140,397 |
|
|
172,965 |
Shareholders' equity |
|
1,553,150 |
|
|
1,413,597 |
|
$ |
3,674,752 |
|
$ |
3,447,249 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands) (unaudited)
|
|||||||
|
26 Weeks Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
||||
Net Earnings |
$ |
140,113 |
|
|
$ |
117,658 |
|
Depreciation and amortization |
|
48,012 |
|
|
|
44,063 |
|
Contribution to defined benefit pension plan |
|
(17,155 |
) |
|
|
(970 |
) |
Change in working capital |
|
(115,170 |
) |
|
|
(140,014 |
) |
Other |
|
12,219 |
|
|
|
49,448 |
|
Net cash flows from operating activities |
|
68,019 |
|
|
|
70,185 |
|
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
||||
Purchase of property, plant, and equipment |
|
(49,676 |
) |
|
|
(48,824 |
) |
Acquisitions |
|
(39,297 |
) |
|
|
(312,500 |
) |
Other |
|
1,162 |
|
|
|
(74 |
) |
Net cash flows from investing activities |
|
(87,811 |
) |
|
|
(361,398 |
) |
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
||||
Proceeds from long-term borrowings |
|
201,462 |
|
|
|
149,342 |
|
Principal payments on long-term borrowings |
|
(156,973 |
) |
|
|
(15,421 |
) |
Net (payments)/proceeds on short-term borrowings |
|
(9,155 |
) |
|
|
(5,049 |
) |
Purchase of treasury shares |
|
(9,776 |
) |
|
|
(21,600 |
) |
Purchase of noncontrolling interest |
|
(4,292 |
) |
|
|
— |
|
Dividends paid |
|
(22,337 |
) |
|
|
(20,181 |
) |
Other |
|
1,641 |
|
|
|
2,969 |
|
Net cash flows from financing activities |
|
570 |
|
|
|
90,060 |
|
Effect of exchange rates on cash and cash equivalents |
|
(3,431 |
) |
|
|
(288 |
) |
Net change in cash and cash equivalents |
|
(22,653 |
) |
|
|
(201,441 |
) |
Cash and cash equivalents - beginning of year |
|
177,232 |
|
|
|
400,726 |
|
Cash and cash equivalents - end of period |
$ |
154,579 |
|
|
$ |
199,285 |
|
SUMMARY OF EFFECT OF SIGNIFICANT NON-RECURRING ITEMS ON REPORTED RESULTS
REGULATION G RECONCILIATION
(Dollars in thousands, except per share amounts)
(unaudited)
The non-GAAP tables below disclose the impact of intangible asset amortization (Prospera) and stock-based compensation recognized for the Prospera employees on fiscal 2022 results. We believe the adjustments for Prospera allow for a better comparison of future Agriculture segment performance as compared to historical results. The non-GAAP tables below also disclose the impact of a write off a receivable following arbitration of a commercial transaction from 2014, acquisition diligence and restructuring expenses on segment operating income and net earnings as well as the impact of the
|
Thirteen weeks ended |
|
Diluted earnings per share |
|
Twenty-six weeks ended |
|
Diluted earnings per share |
||||||||
Net earnings attributable to |
$ |
76,108 |
|
|
$ |
3.53 |
|
|
$ |
138,419 |
|
|
$ |
6.43 |
|
Prospera intangible asset amortization |
|
1,645 |
|
|
|
0.08 |
|
|
|
3,290 |
|
|
|
0.15 |
|
Stock-based compensation - Prospera |
|
2,495 |
|
|
|
0.12 |
|
|
|
4,993 |
|
|
|
0.23 |
|
Total Adjustments, pre-tax1 |
|
4,140 |
|
|
|
0.19 |
|
|
|
8,283 |
|
|
|
0.38 |
|
Tax effect of adjustments2 |
|
(566 |
) |
|
|
(0.03 |
) |
|
|
(1,132 |
) |
|
|
(0.05 |
) |
Net earnings attributable to |
$ |
79,682 |
|
|
$ |
3.70 |
|
|
$ |
145,570 |
|
|
$ |
6.77 |
|
Average shares outstanding (000’s) - Diluted |
|
|
|
21,541 |
|
|
|
|
|
21,516 |
|
|
Thirteen weeks ended |
|
Diluted earnings per share |
|
Twenty-six weeks ended |
|
Diluted earnings per share |
||||||||
Net earnings attributable to |
$ |
62,110 |
|
|
$ |
2.89 |
|
|
$ |
117,124 |
|
|
$ |
5.46 |
|
Write-off of a receivable, pre-tax |
|
5,545 |
|
|
|
0.26 |
|
|
|
5,545 |
|
|
|
0.26 |
|
Acquisition diligence expense, pre-tax |
|
1,120 |
|
|
|
0.05 |
|
|
|
1,120 |
|
|
|
0.05 |
|
Restructuring expense, pre-tax |
|
1,560 |
|
|
|
0.07 |
|
|
|
1,560 |
|
|
|
0.07 |
|
Total Adjustments, pre-tax1 |
|
8,225 |
|
|
|
0.38 |
|
|
|
8,225 |
|
|
|
0.38 |
|
Change in |
|
(2,819 |
) |
|
|
(0.13 |
) |
|
|
(2,819 |
) |
|
|
(0.13 |
) |
Tax effect of adjustments2 |
|
(1,764 |
) |
|
|
(0.08 |
) |
|
|
(1,754 |
) |
|
|
(0.08 |
) |
Net earnings attributable to |
$ |
65,752 |
|
|
$ |
3.06 |
|
|
$ |
120,776 |
|
|
$ |
5.63 |
|
Average shares outstanding (000’s) - Diluted |
|
|
|
21,469 |
|
|
|
|
|
21,449 |
|
1Earnings per share includes rounding |
2The tax effect of adjustments is calculated based on the income tax rate in each applicable jurisdiction.
|
|
|
Thirteen weeks ended |
||||||||||||||
Operating Income Reconciliation |
|
Infrastructure |
|
Agriculture |
|
Corporate |
|
Valmont |
||||||||
Operating income - as reported |
|
$ |
84,643 |
|
|
$ |
58,046 |
|
|
$ |
(23,970 |
) |
|
$ |
118,719 |
|
Stock-based compensation - Prospera |
|
|
— |
|
|
|
2,495 |
|
|
|
— |
|
|
|
2,495 |
|
Prospera intangible asset amortization |
|
|
— |
|
|
|
1,645 |
|
|
|
— |
|
|
|
1,645 |
|
Adjusted Operating Income |
|
$ |
84,643 |
|
|
$ |
62,186 |
|
|
$ |
(23,970 |
) |
|
$ |
122,859 |
|
|
|
|
760,750 |
|
|
|
374,782 |
|
|
|
NM |
|
|
|
1,135,532 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income as a % of |
|
|
11.1 |
% |
|
|
15.5 |
% |
|
|
NM |
|
|
|
10.5 |
% |
Adjusted Operating Income as a % of |
|
|
11.1 |
% |
|
|
16.6 |
% |
|
|
NM |
|
|
|
10.8 |
% |
|
|
Thirteen weeks ended |
||||||||||||||
Operating Income Reconciliation |
|
Infrastructure |
|
Agriculture |
|
Corporate |
|
Valmont |
||||||||
Operating income - as reported |
|
$ |
61,550 |
|
|
$ |
41,984 |
|
|
$ |
(20,909 |
) |
|
$ |
82,625 |
|
Write-off of a receivable, pre-tax |
|
|
5,545 |
|
|
|
— |
|
|
|
— |
|
|
|
5,545 |
|
Acquisition diligence expense, pre-tax |
|
|
— |
|
|
|
— |
|
— |
|
1,120 |
|
|
|
1,120 |
|
Restructuring expense, pre-tax |
|
|
650 |
|
|
|
910 |
|
|
|
— |
|
|
|
1,560 |
|
Adjusted Operating Income |
|
$ |
67,745 |
|
|
$ |
42,894 |
|
|
$ |
(19,789 |
) |
|
$ |
90,850 |
|
|
|
|
614,808 |
|
|
|
279,821 |
|
|
|
NM |
|
|
|
894,629 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income as a % of |
|
|
10.0 |
% |
|
|
15.0 |
% |
|
|
NM |
|
|
|
9.2 |
% |
Adjusted Operating Income as a % of |
|
|
11.0 |
% |
|
|
15.3 |
% |
|
|
NM |
|
|
|
10.2 |
% |
|
|
Twenty-six weeks ended |
||||||||||||||
Operating Income Reconciliation |
|
Infrastructure |
|
Agriculture |
|
Corporate |
|
Valmont |
||||||||
Operating income - as reported |
|
$ |
162,150 |
|
|
$ |
95,521 |
|
|
$ |
(44,110 |
) |
|
$ |
213,561 |
|
Stock-based compensation - Prospera |
|
|
— |
|
|
|
4,993 |
|
|
|
— |
|
|
|
4,993 |
|
Prospera intangible asset amortization |
|
|
— |
|
|
|
3,290 |
|
|
|
— |
|
|
|
3,290 |
|
Adjusted Operating Income |
|
$ |
162,150 |
|
|
$ |
103,804 |
|
|
$ |
(44,110 |
) |
|
$ |
221,844 |
|
|
|
|
1,438,375 |
|
|
|
677,977 |
|
|
|
NM |
|
|
|
2,116,352 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income as a % of |
|
|
11.3 |
% |
|
|
14.1 |
% |
|
|
NM |
|
|
|
10.1 |
% |
Adjusted Operating Income as a % of |
|
|
11.3 |
% |
|
|
15.3 |
% |
|
|
NM |
|
|
|
10.5 |
% |
|
|
Twenty-six weeks ended |
||||||||||||||
Operating Income Reconciliation |
|
Infrastructure |
|
Agriculture |
|
Corporate |
|
Valmont |
||||||||
Operating income - as reported |
|
$ |
115,999 |
|
|
$ |
80,732 |
|
|
$ |
(36,895 |
) |
|
$ |
159,836 |
|
Write-off of a receivable, pre-tax |
|
|
5,545 |
|
|
|
— |
|
|
|
— |
|
|
|
5,545 |
|
Acquisition diligence expense, pre-tax |
|
|
— |
|
|
|
— |
|
— |
|
1,120 |
|
|
|
1,120 |
|
Restructuring expense, pre-tax |
|
|
650 |
|
|
|
910 |
|
|
|
— |
|
|
|
1,560 |
|
Adjusted Operating Income |
|
$ |
122,194 |
|
|
$ |
81,642 |
|
|
$ |
(35,775 |
) |
|
$ |
168,061 |
|
|
|
|
1,161,253 |
|
|
|
508,262 |
|
|
|
NM |
|
|
|
1,669,515 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income as a % of |
|
|
10.0 |
% |
|
|
15.9 |
% |
|
|
NM |
|
|
|
9.6 |
% |
Adjusted Operating Income as a % of |
|
|
10.5 |
% |
|
|
16.1 |
% |
|
|
NM |
|
|
|
10.1 |
% |
REGULATION G RECONCILIATION OF FORECASTED GAAP AND ADJUSTED EARNINGS
(Dollars in thousands, except per share amounts)
The non-GAAP tables below disclose the impact on the range of estimated diluted earnings per share of the (1) amortization of the intangible asset (Prospera) and (2) stock-based compensation for Prospera employees. We believe the adjustments for Prospera allow for a better comparison of future Agriculture segment performance as compared to historical results. We believe it is useful when considering company performance for the non-GAAP adjusted net earnings to be taken into consideration by management and investors with the related reported GAAP measures.
|
|
|
|
|
|
||||||
Reconciliation of Range of Net Earnings - 2022 Guidance |
Low End |
|
High End |
|
Adjustments |
||||||
Estimated net earnings - GAAP |
$ |
279,000 |
|
$ |
287,600 |
|
|
||||
Prospera intangible asset (proprietary technology) amortization, pre-tax |
|
|
|
|
|
6,800 |
|
||||
Stock-based compensation - Prospera, pre-tax |
|
|
|
|
|
10,000 |
|
||||
Total pre-tax adjustments |
|
|
|
|
|
16,800 |
|
||||
Estimated tax benefit from above expenses* |
|
|
|
|
|
(2,200 |
) |
||||
|
|
|
|
|
|
||||||
Total Adjustments, after-tax |
|
|
|
|
$ |
14,600 |
|
||||
Estimated net earnings - Adjusted |
$ |
293,600 |
|
|
$ |
302,200 |
|
|
|
||
|
$ |
12.90 |
|
|
$ |
13.30 |
|
|
|
||
|
$ |
13.60 |
|
|
$ |
14.00 |
|
|
|
__________________ |
* The tax effect of adjustments is calculated based on the estimated income tax rate in each applicable jurisdiction. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220720005960/en/
renee.campbell@valmont.com
Source:
FAQ
What were Valmont Industries' Q2 2022 financial results?
How did Valmont Industries perform compared to Q2 2021?
What is the current backlog for Valmont Industries?
What updates did Valmont Industries provide on its 2022 financial outlook?