Valmont Reports Fourth Quarter and Full Year 2021 Results; Achieved Record Annual Sales of $3.5 Billion
Valmont Industries, Inc. (NYSE: VMI) reported record financial results for Q4 2021 and the fiscal year ending December 25, 2021. Q4 net sales reached $963.3 million, up 20.7%, primarily driven by strong irrigation sales. Operating income was $50.8 million, while diluted EPS was $1.25. For the full year, net sales totaled $3.5 billion, reflecting a 20.9% increase, with a diluted EPS of $9.10. The company also reported a record backlog of over $1.6 billion. Valmont's positive outlook for 2022 includes estimated net sales of $3.8 - $4.0 billion and earnings per share of $11.55 - $12.30.
- Record Q4 net sales of $963.3 million, up 20.7%.
- Full-year net sales increased 20.9% to $3.5 billion.
- Record year-end backlog of over $1.6 billion, indicating strong demand.
- Operating income improved to $286.8 million or 8.2% of sales for FY 2021.
- EPS for FY 2021 of $9.10, a 38.5% increase year-over-year.
- Successful acquisitions in the irrigation segment to enhance growth.
- Positive 2022 guidance with projected sales growth of 9.0% - 14.0%.
- Q4 operating income declined by 6.3% compared to Q4 2020.
- GAAP tax rate increased to 35.3%, impacting net earnings.
- Non-cash impairment charge of $27.9 million related to wind energy structures.
Fourth Quarter 2021 Highlights (all metrics compared to Fourth Quarter 2020 unless otherwise noted)
-
Record
Net Sales of increased$963.3 million 20.7% , with growth in all segments led by significantly higher Irrigation sales -
Operating Income of
, or$50.8 million 5.3% of sales ( or$85.6 million 8.9% adjusted1) compared to or$54.1 million 6.8% of sales ( or$68.8 million 8.6% adjusted1) -
Diluted Earnings per Share (EPS) of
($1.25 adjusted1) compared to$2.73 ($1.68 adjusted1)$2.20 -
Repurchased 8,800 shares of company stock for
at an average price of$2.0 million per share$227.22 -
Incurred a higher GAAP tax rate of
35.3% due to recognizing a valuation allowance against deferred tax assets for the wind structures subsidiary; tax rate on an adjusted basis was lower, driven by a more favorable geographic mix of earnings$5.0 million -
Record year-end backlog of more than
, an increase of more than$1.6 billion 40.0% since the end of fiscal 2020, and an increase of more than5.0% since the end of third quarter 2021, reflecting improved pricing and continued strong market demand across the portfolio
Full Year 2021 Highlights (all metrics compared to Full Year 2020 unless otherwise noted)
-
Record
Net Sales of , an increase of$3.5 billion 20.9% -
Sales growth in all segments, led by Irrigation which grew
59.3% to a record$1.03 billion
-
Sales growth in all segments, led by Irrigation which grew
-
Operating income improved to
or$286.8 million 8.2% of sales ( or$334.0 million 9.5% adjusted1), compared to or$226.0 million 7.8% of sales ( or$268.5 million 9.3% adjusted1)-
Higher operating income was led by favorable pricing and higher volumes, including significant volume growth in Irrigation, and operating margins of nearly
11.0% in Engineered Support Structures
-
Higher operating income was led by favorable pricing and higher volumes, including significant volume growth in Irrigation, and operating margins of nearly
-
Diluted EPS of
($9.10 adjusted1) compared to$10.92 ($6.57 adjusted1)$8.18 -
Capital expenditures were
, including approximately$108.0 million for strategic investments, which included a new spun concrete utility distribution pole facility in$45.0 million Bristol, Indiana , capacity expansion of infrastructure facilities inMexico , and technology investments across the organization, all to support global market growth -
Deployed
of cash for two acquisitions, both in the Irrigation segment:$313.0 million Prospera Technologies Ltd . and PivoTrac, accelerating the Company's global Ag Tech growth strategy -
Returned
of capital to shareholders through share repurchases of$67.5 million and dividends of$26.1 million $41.4 million -
Enhanced ESG, a top strategic imperative and part of the Company's long-standing tagline of 'Conserving Resources. Improving Life.® '
- Enhanced the 2021 Valmont Sustainability Report and launched a dedicated Sustainability website, while updating key disclosures and highlighting Valmont products and solutions that support ESG principles
- Established new environmental and diversity goals for 2025 and 2030
-
Initiated
Global Reporting Initiative (GRI) reporting to align with current GRI Standards and alignment withSustainability Accounting Standards Board (SASB),Task Force on Climate-Related Financial Disclosures (TCFD) frameworks, and four of the seventeen United Nations Sustainable Development Goals (SDGs):- SDG 2: Zero Hunger
- SDG 7: Affordable and Clean Energy
- SDG 9: Industry, Innovation and Infrastructure
- SDG 11: Sustainable Cities and Communities
Key Financial Metrics
Fourth Quarter 2021 |
GAAP |
|
Adjusted1 |
||||||||||||||||
(000's except per share amounts) |
|
|
|
vs. 4Q 2020 |
|
|
|
|
vs. 4Q 2020 |
||||||||||
|
$ |
963,278 |
|
|
$ |
798,377 |
|
|
|
$ |
963,278 |
|
|
$ |
798,377 |
|
|
||
Operating Income |
|
50,754 |
|
|
|
54,139 |
|
(6.3)% |
|
|
85,555 |
|
|
|
68,799 |
|
|
||
Operating Income as a % of |
|
5.3 |
% |
|
|
6.8 |
% |
|
|
|
8.9 |
% |
|
|
8.6 |
% |
|
||
Net Earnings |
|
26,856 |
|
|
|
35,815 |
|
(25.0)% |
|
|
58,751 |
|
|
|
46,856 |
|
|
||
Diluted Earnings Per Share |
$ |
1.25 |
|
|
$ |
1.68 |
|
(25.6)% |
|
$ |
2.73 |
|
|
$ |
2.20 |
|
|
||
Average Shares Outstanding |
|
21,523 |
|
|
|
21,342 |
|
|
|
|
21,523 |
|
|
|
21,342 |
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Full Year 2021 |
GAAP |
|
Adjusted1 |
||||||||||||||||
(000's except per share amounts) |
|
|
|
vs. FY 2020 |
|
|
|
|
vs. FY 2020 |
||||||||||
|
$ |
3,501,575 |
|
|
$ |
2,895,355 |
|
|
|
$ |
3,501,575 |
|
|
$ |
2,895,355 |
|
|
||
Operating Income |
|
286,785 |
|
|
|
225,953 |
|
|
|
|
334,049 |
|
|
|
268,462 |
|
|
||
Operating Income as a % of |
|
8.2 |
% |
|
|
7.8 |
% |
|
|
|
9.5 |
% |
|
|
9.3 |
% |
|
||
Net Earnings |
|
195,630 |
|
|
|
140,693 |
|
|
|
|
234,811 |
|
|
|
175,302 |
|
|
||
Diluted Earnings Per Share |
$ |
9.10 |
|
|
$ |
6.57 |
|
|
|
$ |
10.92 |
|
|
$ |
8.18 |
|
|
||
Average Shares Outstanding |
|
21,493 |
|
|
|
21,425 |
|
|
|
|
21,493 |
|
|
|
21,425 |
|
|
"We achieved record sales for the second consecutive quarter through continued price management and strong market demand, while remaining highly focused on operational excellence and execution," said
Kaniewski continued, "Reflecting on 2021 and our 75th year as a company, our full-year results exceeded the goals we set at the beginning of the year, despite an extraordinary business environment, demonstrating the resiliency of our global team of 11,000 employees. We achieved record net sales of
Fourth Quarter 2021 Segment Review
Infrastructure
Utility Support Structures Segment (
Steel, concrete and composite structures for utility markets, including transmission, distribution, substations, renewable energy generation equipment
Sales of
Global backlog of
Operating Income was
Engineered Support Structures Segment (
Poles, towers and components for the lighting, transportation and wireless communication markets, engineered access systems, integrated structure solutions for smart cities, and highway safety products
Sales of
Lighting and transportation sales of
Wireless communication products sales of
Access Systems sales of
Global backlog increased more than
Operating Income improved to
Coatings Segment (
Galvanizing, painting and anodizing services to preserve and protect metal products
Sales of
Operating Income was
Agriculture
Irrigation Segment (
Center pivots and linear irrigation equipment for agricultural markets, including parts, services, and tubular products, and advanced technology solutions for water management and precision agriculture
Global sales of
North American sales of
International sales of
Full-year technology sales of
Global backlog increased
Operating Income was
Non-Cash Impairment Charge on Long-Lived Assets
Valmont has previously highlighted significant, adverse challenges in the wind energy market in
Balance Sheet, Liquidity and Capital Allocation
Year-to-date cash flows from operations were
Updating Full Year 2022 Financial Outlook and Key Assumptions
The Company is increasing its 2022 full-year net sales and diluted earnings per share outlook from the previous indications that were communicated last quarter, and providing key assumptions for the year.
-
Net Sales estimated to be -$3.8 , an increase of$4.0 billion 9.0% -14.0% vs. prior year -
Unfavorable foreign currency translation impact of approximately
1.0% ofNet Sales -
Diluted Earnings per Share estimated to be
-$11.55 GAAP ($12.30 -$12.25 adjusted1)$13.00 -
Tax rate of approximately
25.0% -
Capital expenditures to be in the range of
-$110.0 to support strategic growth initiatives and Industry 4.0 advanced manufacturing initiatives$120.0 million
Kaniewski continued, "As we turn our focus to this year, the safety and well-being of our employees remains our number one imperative, while we continue to execute and drive growth and performance. We entered 2022 from a position of strength and significant momentum in our business, with a team driven by our core values to deliver results for our stakeholders. This momentum is accelerating through the early stages of the year, and we are increasing our 2022 outlook due to several positive factors. Our record backlog of more than
A live audio discussion with
About
For over 75 years, Valmont® has been a global leader in creating vital infrastructure and advancing agricultural productivity. Today, we remain committed to doing more with less by innovating through technology. Learn more about how we’re Conserving Resources. Improving Life.® at valmont.com.
Concerning Forward-Looking Statements
This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on assumptions that management has made in light of experience in the industries in which Valmont operates, as well as management’s perceptions of historical trends, current conditions, expected future developments and other factors believed to be appropriate under the circumstances. As you read and consider this release, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond Valmont’s control) and assumptions. Although management believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Valmont’s actual financial results and cause them to differ materially from those anticipated in the forward-looking statements. These factors include among other things, the continuing and developing effects of COVID-19 including the effects of the outbreak on the general economy and the specific economic effects on the Company’s business and that of its customers and suppliers, risk factors described from time to time in Valmont’s reports to the
1 Please see Reg G reconciliation to GAAP measures at end of document
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||||||
(Dollars in thousands, except per share amounts) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Fourth Quarter |
|
Year-to-Date |
||||||||||||
|
13 Weeks Ended |
|
Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
963,278 |
|
|
$ |
798,377 |
|
|
$ |
3,501,575 |
|
|
$ |
2,895,355 |
|
Cost of sales |
|
740,994 |
|
|
|
593,796 |
|
|
|
2,617,686 |
|
|
|
2,129,841 |
|
Gross profit |
|
222,284 |
|
|
|
204,581 |
|
|
|
883,889 |
|
|
|
765,514 |
|
Selling, general and administrative expenses |
|
165,034 |
|
|
|
150,442 |
|
|
|
590,608 |
|
|
|
522,923 |
|
Impairment of goodwill and intangible assets |
|
6,496 |
|
|
|
— |
|
|
|
6,496 |
|
|
|
16,638 |
|
Operating income |
|
50,754 |
|
|
|
54,139 |
|
|
|
286,785 |
|
|
|
225,953 |
|
Other income (expense) |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(11,146 |
) |
|
|
(10,509 |
) |
|
|
(42,612 |
) |
|
|
(41,075 |
) |
Interest income |
|
298 |
|
|
|
443 |
|
|
|
1,192 |
|
|
|
2,374 |
|
Gain on investments (unrealized) |
|
364 |
|
|
|
1,341 |
|
|
|
1,920 |
|
|
|
2,443 |
|
Other |
|
2,501 |
|
|
|
1,724 |
|
|
|
12,798 |
|
|
|
3,073 |
|
Other income (expense), net |
|
(7,983 |
) |
|
|
(7,001 |
) |
|
|
(26,702 |
) |
|
|
(33,185 |
) |
Earnings before income taxes |
|
42,771 |
|
|
|
47,138 |
|
|
|
260,083 |
|
|
|
192,768 |
|
Income tax expense |
|
15,092 |
|
|
|
10,443 |
|
|
|
61,414 |
|
|
|
49,615 |
|
Equity in (loss) of nonconsolidated subsidiaries |
|
135 |
|
|
|
(249 |
) |
|
|
(944 |
) |
|
|
(1,004 |
) |
Net earnings |
|
27,814 |
|
|
|
36,446 |
|
|
|
197,725 |
|
|
|
142,149 |
|
Less: earnings attributable to non-controlling interests |
|
(958 |
) |
|
|
(631 |
) |
|
|
(2,095 |
) |
|
|
(1,456 |
) |
Net earnings attributable to |
$ |
26,856 |
|
|
$ |
35,815 |
|
|
$ |
195,630 |
|
|
$ |
140,693 |
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding (000's) - Basic |
|
21,227 |
|
|
|
21,184 |
|
|
|
21,193 |
|
|
|
21,315 |
|
Earnings per share - Basic |
$ |
1.27 |
|
|
$ |
1.69 |
|
|
$ |
9.23 |
|
|
$ |
6.60 |
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding (000's) - Diluted |
|
21,523 |
|
|
|
21,342 |
|
|
|
21,493 |
|
|
|
21,425 |
|
Earnings per share - Diluted |
$ |
1.25 |
|
|
$ |
1.68 |
|
|
$ |
9.10 |
|
|
$ |
6.57 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends per share |
$ |
0.500 |
|
|
$ |
0.450 |
|
|
$ |
2.000 |
|
|
$ |
1.800 |
|
|
|||||||||||||||
SUMMARY OPERATING RESULTS |
|||||||||||||||
(Dollars in thousands) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Fourth Quarter |
|
Year-to-Date |
||||||||||||
|
13 Weeks Ended |
|
Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
|
|
|
|
|
|
||||||||
Utility Support Structures |
$ |
324,012 |
|
|
$ |
271,031 |
|
|
$ |
1,121,510 |
|
|
$ |
1,002,209 |
|
Engineered Support Structures |
|
291,948 |
|
|
|
256,057 |
|
|
|
1,064,761 |
|
|
|
995,840 |
|
Coatings |
|
98,182 |
|
|
|
89,336 |
|
|
|
386,313 |
|
|
|
345,312 |
|
Infrastructure products |
|
714,142 |
|
|
|
616,424 |
|
|
|
2,572,584 |
|
|
|
2,343,361 |
|
Irrigation |
|
276,757 |
|
|
|
199,263 |
|
|
|
1,028,717 |
|
|
|
645,831 |
|
Less: Intersegment sales |
|
(27,621 |
) |
|
|
(17,310 |
) |
|
|
(99,726 |
) |
|
|
(93,837 |
) |
Total |
$ |
963,278 |
|
|
$ |
798,377 |
|
|
$ |
3,501,575 |
|
|
$ |
2,895,355 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Income |
|
|
|
|
|
|
|
||||||||
Utility Support Structures |
$ |
6,456 |
|
|
$ |
25,600 |
|
|
$ |
67,624 |
|
|
$ |
100,855 |
|
Engineered Support Structures |
|
29,182 |
|
|
|
19,159 |
|
|
|
115,417 |
|
|
|
65,342 |
|
Coatings |
|
10,347 |
|
|
|
9,357 |
|
|
|
50,365 |
|
|
|
42,975 |
|
Infrastructure products |
|
45,985 |
|
|
|
54,116 |
|
|
|
233,406 |
|
|
|
209,172 |
|
Irrigation |
|
28,560 |
|
|
|
22,345 |
|
|
|
137,027 |
|
|
|
83,046 |
|
Corporate |
|
(23,791 |
) |
|
|
(22,322 |
) |
|
|
(83,648 |
) |
|
|
(66,265 |
) |
Total |
$ |
50,754 |
|
|
$ |
54,139 |
|
|
$ |
286,785 |
|
|
$ |
225,953 |
|
The backlog of orders for the principal products manufactured and marketed was
|
|
|
|
||
Engineered Support Structures |
$ |
376.9 |
|
$ |
247.1 |
Utility Support Structures |
|
773.9 |
|
|
563.3 |
Irrigation |
|
471.0 |
|
|
328.3 |
Coatings |
|
0.1 |
|
|
0.4 |
|
$ |
1,621.9 |
|
$ |
1,139.1 |
Valmont has aggregated its business segments into four global reportable segments as follows.
Utility Support Structures: This segment consists of the manufacture of steel, concrete and composite structures for utility markets, including transmission, distribution, substations, renewable energy generation equipment
Engineered Support Structures: This segment consists of the manufacture and distribution of poles, towers and components for the lighting, transportation and wireless communication markets, engineered access systems, integrated structure solutions for smart cities, and highway safety products.
Coatings: This segment consists of global galvanizing, painting and anodizing services to preserve and protect metal products.
Irrigation: This segment consists of the global manufacture of center pivots and linear irrigation equipment for agricultural markets, including, parts, services, and tubular products, and advanced technology solutions for water management and precision agriculture
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(Dollars in thousands) |
|||||
(unaudited) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
177,232 |
|
$ |
400,726 |
Accounts receivable, net |
|
571,593 |
|
|
511,714 |
Inventories |
|
728,834 |
|
|
448,941 |
Contract asset - costs and profits in excess of billings |
|
142,643 |
|
|
123,495 |
Prepaid expenses and other assets |
|
83,646 |
|
|
59,804 |
Refundable income taxes |
|
8,815 |
|
|
9,945 |
Total current assets |
|
1,712,763 |
|
|
1,554,625 |
Property, plant and equipment, net |
|
598,605 |
|
|
597,727 |
|
|
1,135,881 |
|
|
800,808 |
|
$ |
3,447,249 |
|
$ |
2,953,160 |
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Current installments of long-term debt |
$ |
4,884 |
|
$ |
2,748 |
Notes payable to banks |
|
13,439 |
|
|
35,147 |
Accounts payable |
|
347,841 |
|
|
268,099 |
Accrued expenses |
|
253,330 |
|
|
227,735 |
Contract liability - billings in excess of costs and earnings |
|
135,746 |
|
|
130,018 |
Dividend payable |
|
10,616 |
|
|
9,556 |
Total current liabilities |
|
765,856 |
|
|
673,303 |
Long-term debt, excluding current installments |
|
947,072 |
|
|
728,431 |
Operating lease liabilities |
|
147,759 |
|
|
80,202 |
Other long-term liabilities |
|
172,965 |
|
|
263,388 |
Shareholders' equity |
|
1,413,597 |
|
|
1,207,836 |
|
$ |
3,447,249 |
|
$ |
2,953,160 |
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Dollars in thousands) |
|||||||
(unaudited) |
|||||||
|
Fourth Quarter |
||||||
|
52 Weeks Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
||||
Net Earnings |
$ |
197,725 |
|
|
$ |
142,149 |
|
Depreciation and amortization |
|
92,577 |
|
|
|
82,892 |
|
Impairment of long-lived assets |
|
27,911 |
|
|
|
20,389 |
|
Contribution to defined benefit pension plan |
|
(1,924 |
) |
|
|
(35,399 |
) |
Change in working capital |
|
(284,739 |
) |
|
|
52,282 |
|
Other |
|
34,388 |
|
|
|
53,981 |
|
Net cash flows from operating activities |
|
65,938 |
|
|
|
316,294 |
|
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
||||
Purchase of property, plant, and equipment |
|
(107,790 |
) |
|
|
(106,700 |
) |
Acquisitions |
|
(312,500 |
) |
|
|
(15,862 |
) |
Other |
|
2,982 |
|
|
|
18,533 |
|
Net cash flows from investing activities |
|
(417,308 |
) |
|
|
(104,029 |
) |
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
||||
Proceeds from long-term borrowings |
|
312,485 |
|
|
|
88,872 |
|
Principal payments on long-term borrowings |
|
(91,313 |
) |
|
|
(121,665 |
) |
Net payments on short-term borrowings |
|
(20,241 |
) |
|
|
13,044 |
|
Purchase of treasury shares |
|
(26,100 |
) |
|
|
(56,491 |
) |
Purchase of noncontrolling interest |
|
— |
|
|
|
(59,416 |
) |
Dividends paid |
|
(41,412 |
) |
|
|
(36,930 |
) |
Other |
|
81 |
|
|
|
(1,170 |
) |
Net cash flows from financing activities |
|
133,500 |
|
|
|
(173,756 |
) |
Effect of exchange rates on cash and cash equivalents |
|
(5,624 |
) |
|
|
8,675 |
|
Net change in cash and cash equivalents |
|
(223,494 |
) |
|
|
47,184 |
|
Cash and cash equivalents - beginning of year |
|
400,726 |
|
|
|
353,542 |
|
Cash and cash equivalents - end of period |
$ |
177,232 |
|
|
$ |
400,726 |
|
SUMMARY OF EFFECT OF SIGNIFICANT NON-RECURRING ITEMS ON REPORTED RESULTS
REGULATION G RECONCILIATION
(Dollars in thousands, except per share amounts)
(unaudited)
The non-GAAP tables below disclose the impact of 1) the nonrecurring impairment of long-lived assets for the offshore and other steel structures reporting unit (SM) 2) intangible asset amortization and stock-based compensation recognized on the Prospera subsidiary, 3) a write off a receivable following arbitration of a commercial transaction from 2014, 4) acquisition diligence, 5) severance expenses on segment operating income and net earnings and 6) the impact of the
|
Thirteen
|
|
Diluted
|
|
Year ended
|
|
Diluted
|
||||||||
Net earnings attributable to |
$ |
26,856 |
|
|
$ |
1.25 |
|
|
$ |
195,630 |
|
|
$ |
9.10 |
|
Impairment of long-lived assets - Offshore structures (SM) |
|
27,911 |
|
|
|
1.30 |
|
|
|
27,911 |
|
|
|
1.30 |
|
Prospera intangible asset amortization |
|
1,470 |
|
|
|
0.07 |
|
|
|
3,396 |
|
|
|
0.16 |
|
Stock-based compensation - Prospera subsidiary |
|
2,928 |
|
|
|
0.14 |
|
|
|
5,240 |
|
|
|
0.24 |
|
Write-off of a receivable, pre-tax |
|
— |
|
|
|
— |
|
|
|
5,545 |
|
|
|
0.26 |
|
Acquisition diligence expense, pre-tax |
|
— |
|
|
|
— |
|
|
|
1,120 |
|
|
|
0.05 |
|
Severance expense, pre-tax |
|
2,492 |
|
|
|
0.12 |
|
|
|
4,052 |
|
|
|
0.19 |
|
Total Adjustments, pre-tax1 |
|
34,801 |
|
|
|
1.62 |
|
|
|
47,264 |
|
|
|
2.20 |
|
Change in |
|
— |
|
|
|
— |
|
|
|
(2,819 |
) |
|
|
(0.13 |
) |
Valuation allowance against Offshore structures (SM) tax assets |
|
5,076 |
|
|
|
0.24 |
|
|
|
5,076 |
|
|
|
0.24 |
|
Tax effect of adjustments2 |
|
(7,982 |
) |
|
|
(0.37 |
) |
|
|
(10,340 |
) |
|
|
(0.48 |
) |
Net earnings attributable to |
$ |
58,751 |
|
|
$ |
2.73 |
|
|
$ |
234,811 |
|
|
$ |
10.92 |
|
Average shares outstanding (000’s) - Diluted |
|
|
|
21,523 |
|
|
|
|
|
21,493 |
|
||||
1Earnings per share includes rounding |
|||||||||||||||
2The tax effect of adjustments is calculated based on the income tax rate in each applicable jurisdiction. |
|
|
Thirteen weeks ended |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income Reconciliation |
|
Engineered
|
|
Utility
|
|
Coatings |
|
Irrigation |
|
Corporate |
|
Valmont |
||||||||||||
Operating income - as reported |
|
$ |
29,182 |
|
|
$ |
6,456 |
|
|
$ |
10,347 |
|
|
$ |
28,560 |
|
|
$ |
(23,791 |
) |
|
$ |
50,754 |
|
Impairment of long-lived assets - Offshore structures (SM) |
|
|
— |
|
|
|
27,911 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27,911 |
|
Stock-based compensation - Prospera subsidiary |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,928 |
|
|
|
— |
|
|
|
2,928 |
|
Prospera intangible asset amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,470 |
|
|
|
— |
|
|
|
1,470 |
|
Severance expense, pre-tax |
|
|
|
|
2,492 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,492 |
|
||
Adjusted Operating Income |
|
$ |
29,182 |
|
|
$ |
36,859 |
|
|
$ |
10,347 |
|
|
$ |
32,958 |
|
|
$ |
(23,791 |
) |
|
$ |
85,555 |
|
|
|
|
291,948 |
|
|
|
324,012 |
|
|
|
98,182 |
|
|
|
276,757 |
|
|
|
NM |
|
|
|
963,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income as a % of Sales |
|
|
10.0 |
% |
|
|
2.0 |
% |
|
|
10.5 |
% |
|
|
10.3 |
% |
|
|
NM |
|
|
|
5.3 |
% |
Adjusted Operating Income as a % of Sales |
|
|
10.0 |
% |
|
|
11.4 |
% |
|
|
10.5 |
% |
|
|
11.9 |
% |
|
|
NM |
|
|
|
8.9 |
% |
Fifty-two weeks ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income Reconciliation |
|
Engineered
|
|
Utility
|
|
Coatings |
|
Irrigation |
|
Corporate |
|
Valmont |
||||||||||||
Operating income - as reported |
|
$ |
115,417 |
|
|
$ |
67,624 |
|
|
$ |
50,365 |
|
|
$ |
137,027 |
|
|
$ |
(83,648 |
) |
|
$ |
286,785 |
|
Impairment of long-lived assets - Offshore structures (SM) |
|
|
— |
|
|
|
27,911 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27,911 |
|
Prospera intangible asset amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,396 |
|
|
|
— |
|
|
|
3,396 |
|
Stock-based compensation - Prospera subsidiary |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,240 |
|
|
|
— |
|
|
|
5,240 |
|
Write off a receivable, pre-tax |
|
|
— |
|
|
|
5,545 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,545 |
|
Acquisition diligence expense, pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,120 |
|
|
|
1,120 |
|
Severance expense, pre-tax |
|
|
— |
|
|
|
3,142 |
|
|
|
— |
|
|
|
910 |
|
|
|
— |
|
|
|
4,052 |
|
Adjusted Operating Income |
|
$ |
115,417 |
|
|
$ |
104,222 |
|
|
$ |
50,365 |
|
|
$ |
146,573 |
|
|
$ |
(82,528 |
) |
|
$ |
334,049 |
|
|
|
|
1,064,761 |
|
|
|
1,121,510 |
|
|
|
386,313 |
|
|
|
1,028,717 |
|
|
|
NM |
|
|
|
3,501,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income as a % of Sales |
|
|
10.8 |
% |
|
|
6.0 |
% |
|
|
13.0 |
% |
|
|
13.3 |
% |
|
|
NM |
|
|
|
8.2 |
% |
Adjusted Operating Income as a % of Sales |
|
|
10.8 |
% |
|
|
9.3 |
% |
|
|
13.0 |
% |
|
|
14.2 |
% |
|
|
NM |
|
|
|
9.5 |
% |
The non-GAAP tables below disclose the impact of impairment of goodwill, tradenames, and a facility, restructuring costs on segment operating income and net earnings as well as the impact of the
|
Thirteen
|
|
Diluted
|
|
Fifty-two
|
|
Diluted
|
||||||||
Net earnings attributable to |
$ |
35,815 |
|
|
$ |
1.68 |
|
|
$ |
140,693 |
|
|
$ |
6.57 |
|
Impairment of goodwill and tradename, pre-tax |
|
— |
|
|
|
— |
|
|
|
16,638 |
|
|
|
0.78 |
|
Restructuring and related asset impairment costs - pre-tax |
|
14,660 |
|
|
|
0.69 |
|
|
|
25,871 |
|
|
|
1.21 |
|
Total Adjustments |
|
14,660 |
|
|
|
0.69 |
|
|
|
42,509 |
|
|
|
1.98 |
|
Tax effect of adjustments * |
|
(3,619 |
) |
|
|
(0.17 |
) |
|
|
(6,372 |
) |
|
|
(0.30 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,528 |
) |
|
|
(0.07 |
) |
Net earnings attributable to |
$ |
46,856 |
|
|
$ |
2.20 |
|
|
$ |
175,302 |
|
|
$ |
8.18 |
|
Average shares outstanding (000’s) - Diluted |
|
|
|
21,342 |
|
|
|
|
|
21,425 |
|
||||
* The tax effect of adjustments is calculated based on the income tax rate in each applicable jurisdiction. |
|
|
Thirteen weeks ended |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income Reconciliation |
|
Engineered
|
|
Utility
|
|
Coatings |
|
Irrigation |
|
Corporate |
|
Valmont |
||||||||||||
Operating income - as reported |
|
$ |
19,159 |
|
|
$ |
25,600 |
|
|
$ |
9,357 |
|
|
$ |
22,345 |
|
|
$ |
(22,322 |
) |
|
$ |
54,139 |
|
Restructuring and related asset impairment costs |
|
|
5,220 |
|
|
|
2,388 |
|
|
|
2,445 |
|
|
|
2,968 |
|
|
|
1,639 |
|
|
|
14,660 |
|
Adjusted Operating Income |
|
$ |
24,379 |
|
|
$ |
27,988 |
|
|
$ |
11,802 |
|
|
$ |
25,313 |
|
|
$ |
(20,683 |
) |
|
$ |
68,799 |
|
|
|
|
256,057 |
|
|
|
271,031 |
|
|
|
89,336 |
|
|
|
199,263 |
|
|
|
NM |
|
|
|
798,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income as a % of Sales |
|
|
7.5 |
% |
|
|
9.4 |
% |
|
|
10.5 |
% |
|
|
11.2 |
% |
|
|
NM |
|
|
|
6.8 |
% |
Adjusted Operating Income as a % of Sales |
|
|
9.5 |
% |
|
|
10.3 |
% |
|
|
13.2 |
% |
|
|
12.7 |
% |
|
|
NM |
|
|
|
8.6 |
% |
|
|
Fifty-two weeks ended |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income Reconciliation |
|
Engineered
|
|
Utility
|
|
Coatings |
|
Irrigation |
|
Corporate |
|
Valmont |
||||||||||||
Operating income - as reported |
|
$ |
65,342 |
|
|
$ |
100,855 |
|
|
$ |
42,975 |
|
|
$ |
83,046 |
|
|
$ |
(66,265 |
) |
|
$ |
225,953 |
|
Impairment of goodwill and tradename |
|
|
16,638 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,638 |
|
Restructuring and related asset impairment costs |
|
|
7,584 |
|
|
|
9,363 |
|
|
|
3,951 |
|
|
|
2,968 |
|
|
|
2,005 |
|
|
|
25,871 |
|
Adjusted Operating Income |
|
$ |
89,564 |
|
|
$ |
110,218 |
|
|
$ |
46,926 |
|
|
$ |
86,014 |
|
|
$ |
(64,260 |
) |
|
$ |
268,462 |
|
|
|
|
995,840 |
|
|
|
1,002,209 |
|
|
|
345,312 |
|
|
|
645,831 |
|
|
|
NM |
|
|
|
2,895,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income as a % of Sales |
|
|
6.6 |
% |
|
|
10.1 |
% |
|
|
12.4 |
% |
|
|
12.9 |
% |
|
|
NM |
|
|
|
7.8 |
% |
Adjusted Operating Income as a % of Sales |
|
|
9.0 |
% |
|
|
11.0 |
% |
|
|
13.6 |
% |
|
|
13.3 |
% |
|
|
NM |
|
|
|
9.3 |
% |
REGULATION G RECONCILIATION OF FORECASTED GAAP AND ADJUSTED EARNINGS
(Dollars in thousands, except per share amounts)
The non-GAAP tables below disclose the impact on the range of estimated diluted earnings per share of the (1) amortization of the technology intangible asset (Prospera Technologies) and (2) share-based compensation for Prospera employees. We believe the adjustments for Prospera allow for a better comparison of future Irrigation segment performance as compared to historical results. We believe it is useful when considering company performance for the non-GAAP adjusted net earnings to be taken into consideration by management and investors with the related reported GAAP measures.
|
|
|
|
|
|
||||
Reconciliation of Range of Net Earnings - 2022 Guidance |
Low End |
|
High End |
|
Adjustments |
||||
Estimated net earnings - GAAP |
$ |
249,750 |
|
$ |
266,250 |
|
|
||
Prospera intangible asset (proprietary technology) amortization, pre-tax |
|
|
|
|
|
6,950 |
|
||
Share-based compensation - Prospera (ML & AI subsidiary), pre-tax |
|
|
|
|
|
10,000 |
|
||
Total pre-tax adjustments |
|
|
|
|
|
16,950 |
|
||
Estimated tax benefit from above expenses* |
|
|
|
|
|
(2,200 |
) |
||
|
|
|
|
|
|
||||
Total Adjustments, after-tax |
|
|
|
|
$ |
14,750 |
|
||
Estimated net earnings - Adjusted |
$ |
264,500 |
|
$ |
281,000 |
|
|
||
|
$ |
11.55 |
|
$ |
12.30 |
|
|
||
|
$ |
12.25 |
|
$ |
13.00 |
|
|
||
* The tax effect of adjustments is calculated based on the income tax rate in each applicable jurisdiction. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220216006126/en/
+1 402.963.1057
Source:
FAQ
What were the key financial results for Valmont Industries in Q4 2021?
How did Valmont Industries perform in FY 2021?
What is the outlook for Valmont Industries for 2022?
What was the record backlog reported by Valmont Industries?