Valmont Reports Fourth Quarter and Full Year 2020 Results
Valmont Industries (NYSE: VMI) reported a strong fourth quarter for 2020 with net sales of $798.4 million, a 16.8% increase year-over-year, primarily driven by its Irrigation and Utility Support Structures segments. Operating income stood at $54.1 million (6.8% of sales), while diluted EPS improved to $1.68. The company established a record backlog exceeding $1.1 billion and initiated shipments for a $240 million irrigation contract in Egypt. However, challenges included a decrease in sales from Engineered Support Structures and Coatings, heavily impacted by COVID-19.
- Net sales increased by 16.8% to $798.4 million in Q4 2020.
- Record year-end backlog of over $1.1 billion.
- Operating income increased to $54.1 million, 6.8% of sales.
- Diluted EPS improved to $1.68, reflecting strong earnings growth.
- Acquired remaining 40% stake in Torrent Engineering, boosting irrigation segment.
- Strong operating cash flow of $316.3 million, enhancing liquidity.
- Operating income margin declined to 6.8% from 7.4% in Q4 2019.
- Sales in Engineered Support Structures and Coatings segments decreased due to COVID-19 impacts.
- Total net earnings down 3.9% year-over-year, attributed to operating challenges and market disruptions.
Valmont Industries, Inc. (NYSE: VMI), a leading global provider of engineered products and services for infrastructure development and irrigation equipment and services for agriculture, today reported financial results for the fourth quarter and fiscal year ended December 26, 2020.
Fourth Quarter 2020 Highlights (all metrics compared to Fourth Quarter 2019 unless otherwise noted)
-
Net Sales of
$798.4 million increased16.8% led primarily by significantly higher sales in Irrigation and Utility Support Structures
-
Operating Income of
$54.1 million , or6.8% of sales ($68.8 million or8.6% of sales adjusted1) compared to$50.8 million or7.4% of sales last year
-
Diluted Earnings per Share (EPS) improved to
$1.68 ($2.20 adjusted1) compared to$1.51 ; GAAP EPS includes a ($0.38) impact related to the Voluntary One-Time Early Retirement Benefit Program
-
Repurchased 190,000 shares of company stock in the fourth quarter for
$28.5 million , at an average price of$149.93 per share
-
Recognized a more favorable tax rate primarily due to a one-time benefit of a recently-enacted U.S. tax regulation, resulting in an EPS benefit of
$0.05 per diluted share
-
Record year-end backlog of more than
$1.1 billion , reflecting strong market demand
-
Commenced shipments for the recently-awarded, multi-year
$240.0 million supply agreement to provide irrigation products and services for the Egypt market
-
Completed the acquisition of the remaining
40% stake of Torrent® Engineering and Equipment in the Irrigation segment
Full Year 2020 Highlights (all metrics compared to Full Year 2019 unless otherwise noted)
-
Net Sales of
$2.9 billion increased4.6%
-
Significantly higher sales in the Utility Support Structures and Irrigation segments were partially offset by lower sales in the Engineered Support Structures and Coatings segments due to COVID-19 impacts; excluding
$22.2 million of unfavorable currency impacts, sales grew5.4%
-
Significantly higher sales in the Utility Support Structures and Irrigation segments were partially offset by lower sales in the Engineered Support Structures and Coatings segments due to COVID-19 impacts; excluding
-
Operating Income of
$226.0 million , or7.8% of sales ($268.5 million or9.3% of sales adjusted1) compared to$227.9 million or8.2% of sales last year; profitability was similar to last year on a GAAP basis, and increased$40.6 million , or17.8% on an adjusted basis
- Profitability improvement was led by higher volumes in Utility Support Structures and Irrigation, and favorable pricing in Engineered Support Structures
- Operational performance improved in all segments except Coatings, where end-market demand was negatively impacted by COVID-19
-
Diluted Earnings per Share of
$6.57 ($8.18 adjusted1) compared to$6.73 ; EPS decreased$0.16 , or2.4% on a GAAP basis and increased$1.45 , or21.5% on an adjusted basis
-
Generated strong operating cash flow of
$316.3 million , driven by higher receipts of customer advance payments and other working capital management initiatives; strong liquidity led to a reinstatement of share repurchases in September, with year-end 2020 cash and cash equivalents of$400.7 million
-
Capital expenditures were
$107.0 million , including$42.0 million for strategic investments, which included capacity expansions in existing North American operations, a greenfield expansion in Pittsburgh, PA in the Coatings segment, and technology investments to support global market growth
-
Deployed
$75.3 million of cash for strategic acquisitions, including$15.9 million inclusive of two acquisitions in the Irrigation segment: Solbras and PrecisionKing™, and$59.4 million for the remaining stakes in AgSense® and Torrent® Engineering and Equipment
-
Returned
$93.4 million of capital to shareholders through share repurchases of$56.5 million and dividends of$36.9 million
- Advanced ESG to be a top strategic imperative, including formation of a CEO-led ESG Taskforce, elevating our tagline of 'Conserving Resources. Improving Life®.'
Key Financial Metrics
Fourth Quarter 2020 |
GAAP |
|
Adjusted1 |
||||||||||||||
|
|
||||||||||||||||
|
12/26/2020 4Q 2020 |
|
12/28/2019
|
vs. 4Q 2019 |
|
12/26/2020 4Q 2020 |
|
12/28/2019
|
vs. 4Q 2019 |
||||||||
Net Sales |
$ |
798,377 |
|
|
$ |
683,626 |
|
|
|
$ |
798,377 |
|
|
$ |
683,626 |
|
|
Operating Income |
54,139 |
|
|
50,765 |
|
|
|
68,799 |
|
|
50,765 |
|
|
||||
Operating Income as a % of Net Sales |
6.8 |
% |
|
7.4 |
% |
|
|
8.6 |
% |
|
7.4 |
% |
|
||||
Net Earnings |
35,815 |
|
|
32,540 |
|
|
|
46,856 |
|
|
32,540 |
|
|
||||
Diluted Earnings Per Share |
$ |
1.68 |
|
|
$ |
1.51 |
|
|
|
$ |
2.20 |
|
|
$ |
1.51 |
|
|
Average Shares Outstanding |
21,342 |
|
|
21,596 |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Full Year 2020 |
GAAP |
|
Adjusted1 |
||||||||||||||
|
|
||||||||||||||||
|
12/26/2020
|
|
12/28/2019
|
vs. FY 2019 |
|
12/26/2020
|
|
12/28/2019
|
vs. FY 2019 |
||||||||
Net Sales |
$ |
2,895,355 |
|
|
$ |
2,766,976 |
|
|
|
$ |
2,895,355 |
|
|
$ |
2,766,976 |
|
|
Operating Income |
225,953 |
|
|
227,905 |
|
(0.9)% |
|
268,462 |
|
|
227,905 |
|
|
||||
Operating Income as a % of Net Sales |
7.8 |
% |
|
8.2 |
% |
|
|
9.3 |
% |
|
8.2 |
% |
|
||||
Net Earnings |
140,693 |
|
|
146,408 |
|
(3.9)% |
|
175,302 |
|
|
146,408 |
|
|
||||
Diluted Earnings Per Share |
$ |
6.57 |
|
|
$ |
6.73 |
|
(2.4)% |
|
$ |
8.18 |
|
|
$ |
6.73 |
|
|
Average Shares Outstanding |
21,425 |
|
|
21,769 |
|
|
|
|
|
|
|
"We achieved strong sales and earnings growth this quarter as we remained highly focused on execution and pricing across the portfolio, despite an extraordinary macroeconomic environment,” said Stephen G. Kaniewski, President and Chief Executive Officer. “Sales growth was driven by strong demand in the Utility Support Structures segment, including significantly higher sales of renewable energy products. Additionally, our Irrigation segment delivered strong growth in sales and operating income driven by improved farmer sentiment from higher agricultural commodity prices and first deliveries of the large, multi-year project for the Egypt market during the quarter. Performance in the both the Engineered Support Structures and Coatings segments continued to improve. We recognized another quarter of solid operating cash flows, driven by our strategic priorities for working capital management."
Kaniewski continued, “As we reflect on 2020, I want to thank our entire Valmont team of 10,000 global associates. Their hard work and dedication enabled us to achieve solid sales, operating profit, and earnings growth, as well as significant cash flow, demonstrating their agility to execute our strategy for long-term profitable growth, even in an unprecedented environment. The safety of our employees and commitments to our customers remain our top priorities. I'm very proud of our global team's continued resilience in safely navigating COVID-19 while supporting critical infrastructure sectors and food security around the world. As we approach our 75th year as a company, we have elevated ESG to permeate throughout our entire business. Our long-standing tagline of 'Conserving Resources. Improving Life.®' fully encompasses our purpose as a Company, and demonstrates our commitment to helping advance a more resilient and sustainable world.”
Fourth Quarter 2020 Segment Review
Infrastructure
Utility Support Structures Segment (
Steel, concrete and composite structures for utility markets, including transmission, distribution, substations, and renewable energy generation equipment
Sales of
Operating Income was
Engineered Support Structures Segment (
Poles, towers and components for the lighting, traffic and wireless communication markets, engineered access systems, integrated structure solutions for smart cities, and highway safety products
Sales of
Lighting and traffic sales of
Wireless communication structures and components sales of
Access Systems sales of
Operating Income was
Coatings Segment (
Galvanizing, painting and anodizing services to preserve and protect metal products
Sales of
Operating Income was
Agriculture
Irrigation Segment (
Irrigation equipment, center pivots and linears for agricultural markets, including, parts, services, and tubular products, and advanced technology solutions for water management and precision agriculture
Global sales of
North American sales of
International sales of
Operating Income was
Continuation of Enhanced COVID-19 Safety Protocols
To protect the safety, health and well-being of employees, customers, suppliers and communities, Valmont continues to follow CDC, WHO and local guidelines in all its facilities. The Company monitors health advisories on a continuous basis, and continues to take deliberate steps to protect all stakeholders and minimize the operational and financial impacts on the business during the pandemic. During the fourth quarter, Valmont did not experience any significant disruptions in its operations or supply chain.
Balance Sheet, Liquidity and Capital Allocation
The Company continues to generate strong cash flows through a focus on working capital management, including strategic customer payment initiatives and improvements in inventory turns. Cash and cash equivalents were
Voluntary One-Time Early Retirement Benefit Program
Earlier in the year, Valmont initiated a one-time, voluntary Early Retirement Program. Approximately
First-Quarter and Full Year 2021 Financial Outlook and Key Assumptions
While certain aspects of the pandemic's impact on global economic factors and pace of economic recovery remain uncertain, the Company will continue to provide a greater level of transparency, including key assumptions and indications for first quarter 2021, to help the financial community understand short-term impacts and expectations. The Company is also providing certain key assumptions and indications for full-year 2021.
While improving visibility has enabled management to reinstate guidance for 2021, a wider than historical range has been provided for some metrics, to account for an operating environment that remains dynamic. Additionally, the Company is providing Irrigation segment sales estimates due to expected significantly higher sales led by the large project for Egypt, continued strong net farm income levels and positive farmer sentiment, and a robust Brazilian market.
1Q 2021 Financial Outlook
-
1Q Net Sales estimated to be
$740.0 -$765.0 million , an increase of10.0% -13.0% vs. prior year -
1Q Operating Profit Margin estimated to be
9.0% -10.0% -
1Q Irrigation segment sales estimated to be
$235.0 -$245.0 million , an increase of50.0% -56.0% vs. prior year
Full Year 2021 Financial Outlook and Key Assumptions
-
Net Sales estimated to increase
9.0% -14.0% vs. prior year -
Favorable foreign currency translation impact of approximately
2.0% of Net Sales -
Irrigation segment sales estimated to significantly increase
27.0% -30.0% vs. prior year - In Utility Support Structures, significant raw material cost inflation will negatively impact gross profit margins in the first half of 2021
-
Diluted Earnings per Share estimated to be
$9.00 -$9.70 -
Tax rate between
24.0% -25.0% -
Capital expenditures to be in the range of
$110 -$120 million to support strategic growth initiatives and Industry 4.0 advanced manufacturing initiatives - No closures of large manufacturing facilities, workforce disruptions, or significant supply chain interruptions due to COVID-19
Further, the Company has made the decision to divest the Access Systems product line. During 2021, Valmont will continue to strategically evaluate certain product lines and geographic market presence across its businesses. If needed, adjustments to the 2021 financial outlook will be provided in future quarters.
Kaniewski added, "As we turn our focus to 2021, the safety and well-being of our employees remains our number one imperative, while we continue to execute and drive growth and performance. We are entering the year with a record backlog of more than
A live audio discussion with Stephen G. Kaniewski, President and Chief Executive Officer, and Avner M. Applbaum, Executive Vice President and Chief Financial Officer, will be accessible by telephone on Thursday, February 18, 2021 at 8:00 a.m. CST by dialing 1-877-407-6184 or 1-201-389-0877 (no Conference ID needed), or via webcast by pointing browsers to this link: Valmont Industries 4Q 2020 and Full Year Earnings Conference Call. A slide presentation will simultaneously be available for download on the Investors page at valmont.com. A replay of the event can be accessed two hours after the call at the above link or by telephone at 1-877-660-6853 or 1-201-612-7415. Please use conference identification number 13713718. The replay will be available through 10:59 p.m. CST on February 25, 2021.
About Valmont Industries, Inc.
Valmont is a global leader, designing and manufacturing engineered products and services that support global infrastructure development and agricultural productivity. Its products for infrastructure serve highway, transportation, wireless communication, electric transmission, and industrial construction and energy markets. Its irrigation equipment and services for large-scale agriculture improve farm productivity while conserving fresh water resources. In addition, Valmont provides coatings services that protect against corrosion and improve the service life of steel and other metal products. For more information, visit valmont.com.
Concerning Forward-Looking Statements
This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on assumptions that management has made in light of experience in the industries in which Valmont operates, as well as management’s perceptions of historical trends, current conditions, expected future developments and other factors believed to be appropriate under the circumstances. As you read and consider this release, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond Valmont’s control) and assumptions. Although management believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Valmont’s actual financial results and cause them to differ materially from those anticipated in the forward-looking statements. These factors include among other things, the continuing and developing effects of COVID-19 including the effects of the outbreak on the general economy and the specific economic effects on the Company’s business and that of its customers and suppliers, risk factors described from time to time in Valmont’s reports to the Securities and Exchange Commission, as well as future economic and market circumstances, industry conditions, company performance and financial results, operating efficiencies, availability and price of raw material, availability and market acceptance of new products, product pricing, domestic and international competitive environments, and actions and policy changes of domestic and foreign governments. The Company cautions that any forward-looking statement included in this press release is made as of the date of this press release and the Company does not undertake to update any forward-looking statement.
1 Please see Reg G reconciliation of GAAP sales, operating income, net earnings and EPS to Adjusted figures at end of document
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||||||
(Dollars in thousands, except per share amounts) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Fourth Quarter |
|
Year-to-Date |
||||||||||||
|
13 Weeks Ended |
|
Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
26-Dec-20 |
|
28-Dec-19 |
|
26-Dec-20 |
|
28-Dec-19 |
||||||||
Net sales |
$ |
798,377 |
|
|
$ |
683,626 |
|
|
$ |
2,895,355 |
|
|
$ |
2,766,976 |
|
Cost of sales |
593,796 |
|
|
517,035 |
|
|
2,129,841 |
|
|
2,084,295 |
|
||||
Gross profit |
204,581 |
|
|
166,591 |
|
|
765,514 |
|
|
682,681 |
|
||||
Selling, general and administrative expenses |
150,442 |
|
|
115,826 |
|
|
522,923 |
|
|
454,776 |
|
||||
Impairment of goodwill and intangible assets |
— |
|
|
— |
|
|
16,638 |
|
|
— |
|
||||
Operating income |
54,139 |
|
|
50,765 |
|
|
225,953 |
|
|
227,905 |
|
||||
Other income (expense) |
|
|
|
|
|
|
|
||||||||
Interest expense |
(10,509 |
) |
|
(10,182 |
) |
|
(41,075 |
) |
|
(40,153 |
) |
||||
Interest income |
443 |
|
|
1,127 |
|
|
2,374 |
|
|
3,942 |
|
||||
Gain on investments (unrealized) |
1,341 |
|
|
1,206 |
|
|
2,443 |
|
|
5,960 |
|
||||
Other |
1,724 |
|
|
266 |
|
|
3,073 |
|
|
2,204 |
|
||||
Other income (expense), net |
(7,001 |
) |
|
(7,583 |
) |
|
(33,185 |
) |
|
(28,047 |
) |
||||
Earnings before income taxes |
47,138 |
|
|
43,182 |
|
|
192,768 |
|
|
199,858 |
|
||||
Income tax expense |
10,443 |
|
|
8,987 |
|
|
49,615 |
|
|
47,753 |
|
||||
Equity in (loss) of nonconsolidated subsidiaries |
(249 |
) |
|
— |
|
|
(1,004 |
) |
|
— |
|
||||
Net earnings |
36,446 |
|
|
34,195 |
|
|
142,149 |
|
|
152,105 |
|
||||
Less: (Earnings) attributable to non-controlling interests |
(631 |
) |
|
(1,655 |
) |
|
(1,456 |
) |
|
(5,697 |
) |
||||
Net earnings attributable to Valmont Industries, Inc. |
$ |
35,815 |
|
|
$ |
32,540 |
|
|
$ |
140,693 |
|
|
$ |
146,408 |
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding (000's) - Basic |
21,184 |
|
|
21,462 |
|
|
21,315 |
|
|
21,659 |
|
||||
Earnings per share - Basic |
$ |
1.69 |
|
|
$ |
1.52 |
|
|
$ |
6.60 |
|
|
$ |
6.76 |
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding (000's) - Diluted |
21,342 |
|
|
21,596 |
|
|
21,425 |
|
|
21,769 |
|
||||
Earnings per share - Diluted |
$ |
1.68 |
|
|
$ |
1.51 |
|
|
$ |
6.57 |
|
|
$ |
6.73 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends per share |
$ |
0.450 |
|
|
$ |
0.375 |
|
|
$ |
1.800 |
|
|
$ |
1.500 |
|
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES |
|||||||||||||||
SUMMARY OPERATING RESULTS |
|||||||||||||||
(Dollars in thousands) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Fourth Quarter |
|
Year-to-Date |
||||||||||||
|
13 Weeks Ended |
|
Year Ended |
||||||||||||
|
26-Dec-20 |
|
28-Dec-19 |
|
26-Dec-20 |
|
28-Dec-19 |
||||||||
Net sales |
|
|
|
|
|
|
|
||||||||
Utility Support Structures |
$ |
271,031 |
|
|
$ |
231,871 |
|
|
$ |
1,002,209 |
|
|
$ |
890,580 |
|
Engineered Support Structures |
256,057 |
|
|
255,196 |
|
|
995,840 |
|
|
1,012,290 |
|
||||
Coatings |
89,336 |
|
|
89,693 |
|
|
345,312 |
|
|
367,835 |
|
||||
Infrastructure products |
616,424 |
|
|
576,760 |
|
|
2,343,361 |
|
|
2,270,705 |
|
||||
Irrigation |
199,263 |
|
|
133,015 |
|
|
645,831 |
|
|
585,196 |
|
||||
Less: Intersegment sales |
(17,310 |
) |
|
(26,149 |
) |
|
(93,837 |
) |
|
(88,925 |
) |
||||
Total |
$ |
798,377 |
|
|
$ |
683,626 |
|
|
$ |
2,895,355 |
|
|
$ |
2,766,976 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Income |
|
|
|
|
|
|
|
||||||||
Utility Support Structures |
$ |
25,600 |
|
|
$ |
26,345 |
|
|
$ |
100,855 |
|
|
$ |
87,788 |
|
Engineered Support Structures |
19,159 |
|
|
10,475 |
|
|
65,342 |
|
|
65,627 |
|
||||
Coatings |
9,357 |
|
|
11,971 |
|
|
42,975 |
|
|
51,008 |
|
||||
Infrastructure products |
54,116 |
|
|
48,791 |
|
|
209,172 |
|
|
204,423 |
|
||||
Irrigation |
22,345 |
|
|
11,819 |
|
|
83,046 |
|
|
71,687 |
|
||||
Corporate |
(22,322 |
) |
|
(9,845 |
) |
|
(66,265 |
) |
|
(48,205 |
) |
||||
Total |
$ |
54,139 |
|
|
$ |
50,765 |
|
|
$ |
225,953 |
|
|
$ |
227,905 |
|
The backlog of orders for the principal products manufactured and marketed was
|
12/26/2020 |
|
12/28/2019 |
|||||
Engineered Support Structures |
$ |
247.1 |
|
|
$ |
254.0 |
|
|
Utility Support Structures |
563.3 |
|
|
615.0 |
|
|||
Irrigation |
328.3 |
|
|
55.0 |
|
|||
Coatings |
0.4 |
|
|
0.1 |
|
|||
|
$ |
1,139.1 |
|
|
$ |
924.1 |
|
Valmont has aggregated its business segments into four global reportable segments as follows.
Utility Support Structures: This segment consists of the manufacture of engineered steel and concrete structures for utility markets, including transmission, distribution, and substation products, and renewable energy generation equipment.
Engineered Support Structures: This segment consists of the manufacture and distribution of engineered poles, towers, and components for lighting, transportation, and wireless communication markets, including integrated structure solutions for smart cities, and engineered access systems.
Coatings: This segment consists of global galvanizing, painting and anodizing services to preserve and protect metal products.
Irrigation: This segment consists of the global manufacture of agricultural irrigation equipment, parts, services, tubular products, and advanced technology solutions for water management and precision agriculture.
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Dollars in thousands) |
|||||||
(unaudited) |
|||||||
|
26-Dec-20 |
|
28-Dec-19 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
400,726 |
|
|
$ |
353,542 |
|
Accounts receivable, net |
517,607 |
|
|
480,000 |
|
||
Inventories |
448,941 |
|
|
418,370 |
|
||
Contract asset - costs and profits in excess of billings |
123,495 |
|
|
141,322 |
|
||
Prepaid expenses and other assets |
59,804 |
|
|
32,043 |
|
||
Refundable income taxes |
9,945 |
|
|
6,947 |
|
||
Total current assets |
1,560,518 |
|
|
1,432,224 |
|
||
Property, plant and equipment, net |
597,727 |
|
|
558,129 |
|
||
Goodwill and other assets |
800,808 |
|
|
816,863 |
|
||
|
$ |
2,959,053 |
|
|
$ |
2,807,216 |
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current installments of long-term debt |
$ |
2,748 |
|
|
$ |
760 |
|
Notes payable to banks |
35,147 |
|
|
21,774 |
|
||
Accounts payable |
268,099 |
|
|
197,957 |
|
||
Accrued expenses |
227,735 |
|
|
167,264 |
|
||
Contract liability - billings in excess of costs and earnings |
135,911 |
|
|
117,945 |
|
||
Dividend payable |
9,556 |
|
|
8,079 |
|
||
Total current liabilities |
679,196 |
|
|
513,779 |
|
||
Long-term debt, excluding current installments |
728,431 |
|
|
764,944 |
|
||
Other long-term liabilities |
343,590 |
|
|
338,748 |
|
||
Shareholders' equity |
1,207,836 |
|
|
1,189,745 |
|
||
|
$ |
2,959,053 |
|
|
$ |
2,807,216 |
|
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Dollars in thousands) |
|||||||
(unaudited) |
|||||||
|
YTD |
|
YTD |
||||
|
26-Dec-20 |
|
28-Dec-19 |
||||
Cash flows from operating activities |
|
|
|
||||
Net Earnings |
$ |
142,149 |
|
|
$ |
152,105 |
|
Depreciation and amortization |
82,892 |
|
|
82,264 |
|
||
Impairment of long-lived assets |
20,389 |
|
|
— |
|
||
Contribution to defined benefit pension plan |
(35,399 |
) |
|
(18,461 |
) |
||
Change in working capital |
52,282 |
|
|
80,651 |
|
||
Other |
53,981 |
|
|
11,055 |
|
||
Net cash flows from operating activities |
316,294 |
|
|
307,614 |
|
||
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
||||
Purchase of property, plant, and equipment |
(106,700 |
) |
|
(97,425 |
) |
||
Acquisitions |
(15,862 |
) |
|
(81,841 |
) |
||
Other |
18,533 |
|
|
11,116 |
|
||
Net cash flows from investing activities |
(104,029 |
) |
|
(168,150 |
) |
||
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
||||
Proceeds from long-term borrowings |
88,872 |
|
|
31,000 |
|
||
Proceeds (payments) from short-term borrowings |
13,044 |
|
|
11,327 |
|
||
Principal payments on long-term borrowings |
(121,665 |
) |
|
(10,768 |
) |
||
Purchase of treasury shares |
(56,491 |
) |
|
(62,915 |
) |
||
Purchase of noncontrolling interest |
(59,416 |
) |
|
(27,845 |
) |
||
Dividends paid |
(36,930 |
) |
|
(32,642 |
) |
||
Other |
(1,170 |
) |
|
(7,107 |
) |
||
Net cash flows from financing activities |
(173,756 |
) |
|
(98,950 |
) |
||
Effect of exchange rates on cash and cash equivalents |
8,675 |
|
|
(182 |
) |
||
Net change in cash and cash equivalents |
47,184 |
|
|
40,332 |
|
||
Cash and cash equivalents - beginning of year |
353,542 |
|
|
313,210 |
|
||
Cash and cash equivalents - end of period |
$ |
400,726 |
|
|
$ |
353,542 |
|
|
26-Dec-20 |
|
28-Dec-19 |
||||
Cash flow from operations |
$ |
316,294 |
|
|
$ |
307,614 |
|
Purchase of property, plant, and equipment |
(106,700 |
) |
|
(97,425 |
) |
||
Free Cash flows |
$ |
209,594 |
|
|
$ |
210,189 |
|
|
|
|
|
||||
Net earnings |
$ |
140,693 |
|
|
146,408 |
|
|
Free cash flow conversion - Net earnings |
1.5 |
|
|
1.4 |
|
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
SUMMARY OF EFFECT OF SIGNIFICANT NON-RECURRING ITEMS ON REPORTED RESULTS
REGULATION G RECONCILIATION
(Dollars in thousands, except per share amounts)
(unaudited)
The non-GAAP tables below disclose the impact on (a) diluted earnings per share of (1) impairment of goodwill, and tradenames, (2) restructuring costs and non-recurring asset impairments (b) operating income from these expenses, and (c) segment operating income for these items. Amounts may be impacted by rounding. We believe it is useful when considering company performance for the non-GAAP adjusted net earnings and operating income to be taken into consideration by management and investors with the related reported GAAP measures.
|
Thirteen
|
|
Diluted
|
|
Year ended
|
|
Diluted
|
|||||||||
|
|
|
|
|||||||||||||
|
|
|
|
|||||||||||||
Net earnings attributable to Valmont Industries, Inc. - as reported |
$ |
35,815 |
|
|
$ |
1.68 |
|
|
$ |
140,693 |
|
|
$ |
6.57 |
|
|
Impairment of goodwill and intangible assets, pre-tax |
— |
|
|
— |
|
|
16,638 |
|
|
0.78 |
|
|||||
Restructuring and asset impairment costs - pre-tax |
14,660 |
|
|
0.69 |
|
|
25,871 |
|
|
1.21 |
|
|||||
Total Adjustments |
14,660 |
|
|
0.69 |
|
|
42,509 |
|
|
1.98 |
|
|||||
Tax effect of adjustments * |
(3,619 |
) |
|
(0.17 |
) |
|
(6,372 |
) |
|
(0.30 |
) |
|||||
UK tax rate change |
— |
|
|
— |
|
|
(1,528 |
) |
|
(0.07 |
) |
|||||
Net earnings attributable to Valmont Industries, Inc. - Adjusted |
$ |
46,856 |
|
|
$ |
2.20 |
|
|
$ |
175,302 |
|
|
$ |
8.18 |
|
|
Average shares outstanding (000’s) - Diluted |
|
|
21,342 |
|
|
|
|
21,425 |
|
* The tax effect of adjustments is calculated based on the income tax rate in each applicable jurisdiction.
|
|
Thirteen
|
|
Year ended
|
||||
|
|
|
||||||
Operating Income Reconciliation |
|
|
||||||
Operating income - as reported |
|
$ |
54,139 |
|
|
$ |
225,953 |
|
Impairment of goodwill and tradename |
|
— |
|
|
16,638 |
|
||
Restructuring and asset impairment costs |
|
14,660 |
|
|
25,871 |
|
||
Adjusted Operating Income |
|
$ |
68,799 |
|
|
$ |
268,462 |
|
Net Sales - as reported |
|
798,377 |
|
|
2,895,355 |
|
||
Operating Income as a % of Sales |
|
6.8 |
% |
|
7.8 |
% |
||
Adjusted Operating Income as a % of Sales |
|
8.6 |
% |
|
9.3 |
% |
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES |
|||||||||||||||||||
SUMMARY OF EFFECT OF SIGNIFICANT NON-RECURRING ITEMS ON REPORTED RESULTS |
|||||||||||||||||||
REGULATION G RECONCILIATION (CONTINUED) |
|||||||||||||||||||
For the fourth quarter ended December 26, 2020 |
|||||||||||||||||||
|
Engineered |
|
Utility |
|
|
|
|
|
|
||||||||||
|
Support |
|
Support |
|
|
|
|
|
|
||||||||||
Segment Operating Income Reconciliation |
Structures |
|
Structures |
|
Coatings |
|
Irrigation |
|
Corporate |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income - as reported |
$ |
19,159 |
|
|
$ |
25,600 |
|
|
$ |
9,357 |
|
|
$ |
22,345 |
|
|
$ |
(22,322 |
) |
Restructuring and related asset impairment costs |
5,220 |
|
|
2,388 |
|
|
2,445 |
|
|
2,968 |
|
|
1,639 |
|
|||||
Adjusted Operating Income |
$ |
24,379 |
|
|
$ |
27,988 |
|
|
$ |
11,802 |
|
|
$ |
25,313 |
|
|
$ |
(20,683 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
$ |
256,057 |
|
|
$ |
271,031 |
|
|
$ |
89,336 |
|
|
$ |
199,263 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income as a % of Sales |
7.5 |
% |
|
9.4 |
% |
|
10.5 |
% |
|
11.2 |
% |
|
NM |
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating Income as a % of Sales |
9.5 |
% |
|
10.3 |
% |
|
13.2 |
% |
|
12.7 |
% |
|
NM |
||||||
For the year ended December 26, 2020 |
|||||||||||||||||||
|
Engineered |
|
Utility |
|
|
|
|
|
|
||||||||||
|
Support |
|
Support |
|
|
|
|
|
|
||||||||||
Segment Operating Income Reconciliation |
Structures |
|
Structures |
|
Coatings |
|
Irrigation |
|
Corporate |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income - as reported |
$ |
65,342 |
|
|
$ |
100,855 |
|
|
$ |
42,975 |
|
|
$ |
83,046 |
|
|
$ |
(66,265 |
) |
Impairment of goodwill and tradename |
16,638 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Restructuring and related asset impairment costs |
7,584 |
|
|
9,363 |
|
|
3,951 |
|
|
2,968 |
|
|
2,005 |
|
|||||
Adjusted Operating Income |
$ |
89,564 |
|
|
$ |
110,218 |
|
|
$ |
46,926 |
|
|
$ |
86,014 |
|
|
$ |
(64,260 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
$ |
995,840 |
|
|
$ |
1,002,209 |
|
|
$ |
345,312 |
|
|
$ |
645,831 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income as a % of Sales |
6.6 |
% |
|
10.1 |
% |
|
12.4 |
% |
|
12.9 |
% |
|
NM |
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating Income as a % of Sales |
9.0 |
% |
|
11.0 |
% |
|
13.6 |
% |
|
13.3 |
% |
|
NM |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210217005943/en/
FAQ
What were Valmont Industries' fourth quarter 2020 net sales?
How much did Valmont's diluted earnings per share improve in Q4 2020?
What is the current backlog for Valmont Industries as of the end of 2020?
What major acquisition did Valmont Industries complete recently?
What challenges did Valmont Industries face during 2020?