VF Reports Second Quarter Fiscal 2021 Results
VF Corporation (NYSE: VFC) announced its Q2 fiscal 2021 results, reporting a revenue drop of 18% to $2.6 billion due to COVID-19 impacts and store closures. The gross margin decreased by 340 basis points to 50.8%. Adjusted earnings per share were $0.67, down 55% year-over-year. However, VF raised its dividend to $0.49 per share, highlighting resilience with a return to growth expected in Q4. The company projects annual revenue of at least $9 billion, while adjusted free cash flow is expected to exceed $600 million.
- Projected annual revenue of at least $9 billion.
- Adjusted free cash flow expected to exceed $600 million.
- Raised quarterly dividend to $0.49 per share.
- Revenue decreased 18% due to COVID-19 closures.
- Gross margin dropped 340 basis points to 50.8%.
- Adjusted earnings per share fell 55% year-over-year.
DENVER--(BUSINESS WIRE)--VF Corporation (NYSE: VFC) today reported financial results for its second quarter ended September 26, 2020. All per share amounts are presented on a diluted basis. This release refers to “reported” and “constant dollar” amounts, terms that are described under the heading “Constant Currency - Excluding the Impact of Foreign Currency.” Unless otherwise noted, “reported” and “constant dollar” amounts are the same. This release also refers to “continuing” and “discontinued” operations amounts, which are concepts described under the heading “Discontinued Operations - Occupational Workwear Business.” Unless otherwise noted, results presented are based on continuing operations. This release also refers to “adjusted” amounts, a term that is described under the heading “Adjusted Amounts - Excluding Costs Related to Specified Strategic Business Decisions.” Unless otherwise noted, “reported” and “adjusted” amounts are the same.
“Our year to date results have surpassed our internal expectations across all brands, driven by Digital and China, two of our key growth pillars,” said Steve Rendle, VF’s Chairman, President and CEO. “We are beginning to see signs of stabilization and strength across all aspects of our business, supporting our decision to raise the dividend and provide a financial outlook for the balance of the year. Although uncertainties remain, investments in our digital transformation are resulting in near-term momentum and improved capabilities to emerge in an even stronger position.”
Constant Currency - Excluding the Impact of Foreign Currency
This release refers to “reported” amounts in accordance with U.S. generally accepted accounting principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. This release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into U.S. dollars. Reconciliations of GAAP measures to constant currency amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.
Discontinued Operations - Occupational Workwear Business
On January 21, 2020, VF announced its decision to explore the divestiture of its Occupational Workwear business. The Occupational Workwear business is comprised primarily of the following brands and businesses: Red Kap®, VF Solutions®, Bulwark®, Workrite®, Walls®, Terra®, Kodiak®, Work Authority® and Horace Small®. The business also includes certain Dickies® occupational workwear products that have historically been sold through the business-to-business channel.
During the three months ended March 2020, the company determined that the Occupational Workwear business met the held-for-sale and discontinued operations accounting criteria. Accordingly, the company has reported the related held-for-sale assets and liabilities as assets and liabilities of discontinued operations and included the operating results and cash flows of the business in discontinued operations for all periods presented.
Adjusted Amounts - Excluding Costs Related to Specified Strategic Business Decisions
The adjusted amounts in this release exclude certain cost optimization activities and other charges indirectly related to the strategic review of the Occupational Workwear business. The adjusted amounts also exclude costs related to strategic business decisions in South America and the operating results of jeanswear wind down activities in South America following the spin-off of Kontoor Brands. Total costs were approximately
Combined, the above items negatively impacted earnings per share by
Reconciliations of measures calculated in accordance with GAAP to adjusted amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.
COVID-19 Outbreak Update
As the global impact of COVID-19 continues, VF remains first and foremost focused on a people-first approach that prioritizes the health and well-being of its employees, customers, trade partners and consumers around the world. To help mitigate the spread of COVID-19 and in response to public health advisories and governmental actions and regulations, VF has modified its business practices, including the temporary closing of offices and retail stores, instituting travel bans and restrictions, implementing health and safety measures including social distancing and quarantines.
Nearly all of VF's retail stores in the EMEA and APAC regions, including Mainland China, remained open during the second quarter. In North America, 75 percent of all retail locations were open at the end of the first quarter and over 95 percent of all retail stores were open at the end of the second quarter. Additional retail locations have re-opened since the end of the quarter, and currently all of VF's North American retail stores are open. VF's wholesale customers in APAC, North America and EMEA have re-opened almost all of their locations.
The majority of VF's supply chain is currently operational. Suppliers are complying with local public health advisories and governmental restrictions which has resulted in isolated product delays. VF is working with its suppliers to minimize disruption. VF's distribution centers are operational in accordance with local government guidelines while maintaining enhanced health and safety protocols.
VF is continuing to monitor the COVID-19 outbreak globally and will comply with guidance from government entities and public health authorities to prioritize the health and well-being of its employees, customers, trade partners and consumers. As COVID-19 uncertainty continues, VF expects ongoing disruption to its business operations.
Second Quarter Fiscal 2021 Income Statement Review
-
Revenue decreased 18 percent (down 19 percent in constant dollars) to
$2.6 billion driven by store closures and lower consumer demand as a result of the COVID-19 outbreak and related government actions and regulations. - Gross margin decreased 340 basis points to 50.8 percent, primarily driven by elevated promotional activity to clear excess inventory and the timing of net foreign currency transaction activity. On an adjusted basis, gross margin decreased 350 basis points to 50.9 percent.
-
Operating income on a reported basis was
$320 million . On an adjusted basis, operating income was$342 million . Operating margin was 12.3 percent. Adjusted operating margin was 13.1 percent. -
Earnings per share was
$0.62 on a reported basis. On an adjusted basis, earnings per share was$0.67 .
Balance Sheet Highlights
Inventories were down 10 percent compared with the same period last year. During the quarter, VF returned approximately
Full Year Fiscal 2021 Outlook
VF's full year outlook assumes no material deterioration to the company's current business operations as a result of COVID-19, governmental actions and regulations. VF's full year fiscal 2021 outlook includes the following:
-
Revenue is expected to be at least
$9.0 billion , reflecting a decrease of approximately 14 percent on an adjusted basis, including low single-digit growth in the second half driven by a return to growth in the fourth quarter.
-
Adjusted earnings per share is expected to be at least
$1.20 , reflecting a decrease of approximately 55 percent (down approximately 56 percent in constant dollars).
-
Adjusted free cash flow is still expected to exceed
$600 million .
Dividend Declared
VF’s Board of Directors declared a quarterly dividend of
Webcast Information
VF will host its second quarter fiscal 2021 conference call beginning at 8:30 a.m. Eastern Time today. The conference call will be broadcast live via the Internet, accessible at ir.vfc.com. For those unable to listen to the live broadcast, an archived version will be available at the same location.
Presentation
A presentation on second quarter fiscal 2021 results will be available at ir.vfc.com beginning at approximately 7:30 a.m. Eastern Time today and will be archived at the same location.
About VF
Founded in 1899, VF Corporation is one of the world’s largest apparel, footwear and accessories companies connecting people to the lifestyles, activities and experiences they cherish most through a family of iconic outdoor, active and workwear brands including Vans®, The North Face®, Timberland® and Dickies®. Our purpose is to power movements of sustainable and active lifestyles for the betterment of people and our planet. We connect this purpose with a relentless drive to succeed to create value for all stakeholders and use our company as a force for good. For more information, please visit vfc.com.
Forward-looking Statements
Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting VF and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” and “may” and other words and terms of similar meaning or use of future dates, however, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements regarding VF’s plans, objectives, projections and expectations relating to VF’s operations or financial performance, and assumptions related thereto are forward-looking statements. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. VF undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Potential risks and uncertainties that could cause the actual results of operations or financial condition of VF to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: risks arising from the widespread outbreak of an illness or any other communicable disease, or any other public health crisis, including the coronavirus (COVID-19) global pandemic; the level of consumer demand for apparel, footwear and accessories; disruption to VF’s distribution system; the financial strength of VF’s customers; fluctuations in the price, availability and quality of raw materials and contracted products; disruption and volatility in the global capital and credit markets; VF’s response to changing fashion trends, evolving consumer preferences and changing patterns of consumer behavior; intense competition from online retailers; manufacturing and product innovation; increasing pressure on margins; VF’s ability to implement its business strategy; VF’s ability to grow its international and direct-to-consumer businesses; retail industry changes and challenges; VF’s and its vendors’ ability to maintain the strength and security of information technology systems; the risk that VF’s facilities and systems and those of our third-party service providers may be vulnerable to and unable to anticipate or detect data security breaches and data or financial loss; VF’s ability to properly collect, use, manage and secure consumer and employee data; foreign currency fluctuations; stability of VF’s manufacturing facilities and foreign suppliers; continued use by VF’s suppliers of ethical business practices; VF’s ability to accurately forecast demand for products; continuity of members of VF’s management; VF’s ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; maintenance by VF’s licensees and distributors of the value of VF’s brands; VF’s ability to execute and integrate acquisitions; changes in tax laws and liabilities; legal, regulatory, political and economic risks; the risk of economic uncertainty associated with the exit of the United Kingdom from the European Union (“Brexit”) or any other similar referendums that may be held; adverse or unexpected weather conditions; VF's indebtedness and its ability to obtain financing on favorable terms, if needed, could prevent VF from fulfilling its financial obligations; climate change and increased focus on sustainability issues; and risks associated with the spin-off of our Jeanswear business completed on May 22, 2019, including the risk that VF will not realize all of the expected benefits of the spin-off; the risk that the spin-off will not be tax-free for U.S. federal income tax purposes; and the risk that there will be a loss of synergies from separating the businesses that could negatively impact the balance sheet, profit margins or earnings of VF. More information on potential factors that could affect VF’s financial results is included from time to time in VF’s public reports filed with the SEC, including VF’s Annual Report on Form 10-K, and Quarterly Reports on Form 10-Q, and Forms 8-K filed or furnished with the SEC.
VF CORPORATION Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended September |
|
Six Months Ended September |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net revenues |
|
$ |
2,608,324 |
|
|
$ |
3,179,758 |
|
|
$ |
3,684,617 |
|
|
$ |
5,230,412 |
|
Costs and operating expenses |
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
1,282,406 |
|
|
1,456,317 |
|
|
1,789,357 |
|
|
2,352,601 |
|
||||
Selling, general and administrative expenses |
|
1,005,970 |
|
|
1,174,879 |
|
|
1,822,121 |
|
|
2,233,284 |
|
||||
Total costs and operating expenses |
|
2,288,376 |
|
|
2,631,196 |
|
|
3,611,478 |
|
|
4,585,885 |
|
||||
Operating income |
|
319,948 |
|
|
548,562 |
|
|
73,139 |
|
|
644,527 |
|
||||
Interest, net |
|
(30,931 |
) |
|
(16,386 |
) |
|
(58,880 |
) |
|
(31,969 |
) |
||||
Other income (expense), net |
|
4,644 |
|
|
(1,771 |
) |
|
(33,543 |
) |
|
3,783 |
|
||||
Income (loss) from continuing operations before income taxes |
|
293,661 |
|
|
530,405 |
|
|
(19,284 |
) |
|
616,341 |
|
||||
Income tax expense (benefit) |
|
50,415 |
|
|
(94,972 |
) |
|
15,212 |
|
|
(74,309 |
) |
||||
Income (loss) from continuing operations |
|
243,246 |
|
|
625,377 |
|
|
(34,496 |
) |
|
690,650 |
|
||||
Income from discontinued operations, net of tax |
|
13,476 |
|
|
23,624 |
|
|
5,605 |
|
|
7,572 |
|
||||
Net income (loss) |
|
$ |
256,722 |
|
|
$ |
649,001 |
|
|
$ |
(28,891 |
) |
|
$ |
698,222 |
|
Earnings (loss) per common share - basic (a) |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
0.62 |
|
|
$ |
1.57 |
|
|
$ |
(0.09 |
) |
|
$ |
1.74 |
|
Discontinued operations |
|
0.03 |
|
|
0.06 |
|
|
0.01 |
|
|
0.02 |
|
||||
Total earnings (loss) per common share - basic |
|
$ |
0.66 |
|
|
$ |
1.63 |
|
|
$ |
(0.07 |
) |
|
$ |
1.76 |
|
Earnings (loss) per common share - diluted (a) |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
0.62 |
|
|
$ |
1.55 |
|
|
$ |
(0.09 |
) |
|
$ |
1.72 |
|
Discontinued operations |
|
0.03 |
|
|
0.06 |
|
|
0.01 |
|
|
0.02 |
|
||||
Total earnings (loss) per common share - diluted |
|
$ |
0.66 |
|
|
$ |
1.61 |
|
|
$ |
(0.07 |
) |
|
$ |
1.74 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
389,219 |
|
|
397,751 |
|
|
388,957 |
|
|
397,239 |
|
||||
Diluted |
|
391,180 |
|
|
402,261 |
|
|
390,986 |
|
|
402,088 |
|
||||
Cash dividends per common share |
|
$ |
0.48 |
|
|
$ |
0.43 |
|
|
$ |
0.96 |
|
|
$ |
0.94 |
|
Basis of presentation of condensed consolidated financial statements: VF operates and reports using a 52/53 week fiscal year ending on the Saturday closest to March 31 of each year. For presentation purposes herein, all references to periods ended September 2020 relate to the 13-week and 26-week fiscal periods ended September 26, 2020 and all references to periods ended September 2019 relate to the 13-week and 26-week fiscal periods ended September 28, 2019. References to March 2020 relate to information as of March 28, 2020. |
|||
(a) Amounts have been calculated using unrounded numbers. |
|
|
|
VF CORPORATION
Condensed Consolidated Balance Sheets (Unaudited) (In thousands) |
||||||||||||
|
|
September |
|
March |
|
September |
||||||
|
|
2020 |
|
2020 |
|
2019 |
||||||
ASSETS |
|
|
|
|
|
|
||||||
Current assets |
|
|
|
|
|
|
||||||
Cash and equivalents |
|
$ |
1,877,398 |
|
|
$ |
1,369,028 |
|
|
$ |
469,912 |
|
Accounts receivable, net |
|
1,606,479 |
|
|
1,308,051 |
|
|
1,881,374 |
|
|||
Inventories |
|
1,434,843 |
|
|
1,293,912 |
|
|
1,590,027 |
|
|||
Short-term investments |
|
800,000 |
|
|
— |
|
|
— |
|
|||
Other current assets |
|
408,809 |
|
|
444,886 |
|
|
391,678 |
|
|||
Current assets of discontinued operations |
|
552,677 |
|
|
611,139 |
|
|
442,216 |
|
|||
Total current assets |
|
6,680,206 |
|
|
5,027,016 |
|
|
4,775,207 |
|
|||
Property, plant and equipment, net |
|
933,990 |
|
|
954,406 |
|
|
832,237 |
|
|||
Goodwill and intangible assets, net |
|
3,024,607 |
|
|
3,010,564 |
|
|
3,337,623 |
|
|||
Operating lease right-of-use assets |
|
1,385,121 |
|
|
1,273,514 |
|
|
1,231,638 |
|
|||
Other assets |
|
917,342 |
|
|
867,751 |
|
|
905,993 |
|
|||
Other assets of discontinued operations |
|
— |
|
|
— |
|
|
187,657 |
|
|||
Total assets |
|
$ |
12,941,266 |
|
|
$ |
11,133,251 |
|
|
$ |
11,270,355 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
Current liabilities |
|
|
|
|
|
|
||||||
Short-term borrowings |
|
$ |
13,237 |
|
|
$ |
1,228,812 |
|
|
$ |
484,321 |
|
Current portion of long-term debt |
|
1,127 |
|
|
1,018 |
|
|
4,986 |
|
|||
Accounts payable |
|
450,109 |
|
|
407,021 |
|
|
483,207 |
|
|||
Accrued liabilities |
|
1,505,703 |
|
|
1,260,252 |
|
|
1,331,495 |
|
|||
Current liabilities of discontinued operations |
|
114,356 |
|
|
126,781 |
|
|
100,329 |
|
|||
Total current liabilities |
|
2,084,532 |
|
|
3,023,884 |
|
|
2,404,338 |
|
|||
Long-term debt |
|
5,679,440 |
|
|
2,608,269 |
|
|
2,090,922 |
|
|||
Operating lease liabilities |
|
1,129,840 |
|
|
1,020,651 |
|
|
997,456 |
|
|||
Other liabilities |
|
1,102,216 |
|
|
1,123,113 |
|
|
1,106,791 |
|
|||
Other liabilities of discontinued operations |
|
— |
|
|
— |
|
|
23,229 |
|
|||
Total liabilities |
|
9,996,028 |
|
|
7,775,917 |
|
|
6,622,736 |
|
|||
Stockholders' equity |
|
2,945,238 |
|
|
3,357,334 |
|
|
4,647,619 |
|
|||
Total liabilities and stockholders' equity |
|
$ |
12,941,266 |
|
|
$ |
11,133,251 |
|
|
$ |
11,270,355 |
|
VF CORPORATION
Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
||||||||||
|
|
Six Months Ended September |
||||||||
|
|
2020 |
|
2019 |
||||||
Operating activities |
|
|
|
|
||||||
Net income (loss) |
|
$ |
(28,891 |
) |
|
|
$ |
698,222 |
|
|
Income from discontinued operations, net of tax |
|
5,605 |
|
|
|
7,572 |
|
|
||
Income (loss) from continuing operations, net of tax |
|
(34,496 |
) |
|
|
690,650 |
|
|
||
Depreciation and amortization |
|
138,853 |
|
|
|
125,159 |
|
|
||
Reduction in the carrying amount of right-of-use assets |
|
205,635 |
|
|
|
186,327 |
|
|
||
Other adjustments |
|
(270,482 |
) |
|
|
(1,374,882 |
) |
|
||
Cash provided (used) by operating activities - continuing operations |
|
39,510 |
|
|
|
(372,746 |
) |
|
||
Cash provided by operating activities - discontinued operations |
|
43,298 |
|
|
|
7,268 |
|
|
||
Cash provided (used) by operating activities |
|
82,808 |
|
|
|
(365,478 |
) |
|
||
Investing activities |
|
|
|
|
||||||
Purchases of short-term investments |
|
(800,000 |
) |
|
|
— |
|
|
||
Capital expenditures |
|
(112,501 |
) |
|
|
(104,988 |
) |
|
||
Software purchases |
|
(38,345 |
) |
|
|
(24,712 |
) |
|
||
Other, net |
|
(3,839 |
) |
|
|
59,558 |
|
|
||
Cash used by investing activities - continuing operations |
|
(954,685 |
) |
|
|
(70,142 |
) |
|
||
Cash used by investing activities - discontinued operations |
|
(2,693 |
) |
|
|
(7,270 |
) |
|
||
Cash used by investing activities |
|
(957,378 |
) |
|
|
(77,412 |
) |
|
||
Financing activities |
|
|
|
|
||||||
Net increase (decrease) from short-term borrowings and long-term debt |
|
1,758,317 |
|
|
|
(171,289 |
) |
|
||
Cash dividends paid |
|
(373,638 |
) |
|
|
(373,604 |
) |
|
||
Cash received from Kontoor Brands, net of cash transferred of |
|
— |
|
|
|
906,148 |
|
|
||
Proceeds from issuance of Common Stock, net of (payments) for tax withholdings |
|
(7,221 |
) |
|
|
50,659 |
|
|
||
Cash provided by financing activities |
|
1,377,458 |
|
|
|
411,914 |
|
|
||
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash |
|
(8,082 |
) |
|
|
(5,385 |
) |
|
||
Net change in cash, cash equivalents and restricted cash |
|
494,806 |
|
|
|
(36,361 |
) |
|
||
Cash, cash equivalents and restricted cash – beginning of year |
|
1,411,322 |
|
|
|
556,587 |
|
|
||
Cash, cash equivalents and restricted cash – end of period |
|
$ |
1,906,128 |
|
|
|
$ |
520,226 |
|
|
VF CORPORATION
Supplemental Financial Information Reportable Segment Information (Unaudited) (In thousands) |
||||||||||||||||||
|
|
Three Months Ended September |
|
% Change |
|
% Change Constant Currency (a) |
|
% Change Adjusted(b) |
|
% Change Constant Currency and Adjusted (a)(b) |
||||||||
|
|
2020 |
|
|
2019 |
|
|
|
||||||||||
Segment revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
1,154,407 |
|
|
|
$ |
1,525,937 |
|
|
|
(24)% |
|
(26)% |
|
(24)% |
|
(26)% |
Active |
|
1,200,202 |
|
|
|
1,413,634 |
|
|
|
(15)% |
|
(16)% |
|
(15)% |
|
(16)% |
||
Work |
|
253,551 |
|
|
|
222,117 |
|
|
|
|
|
|
|
|
|
|
||
Other (c) |
|
164 |
|
|
|
18,070 |
|
|
|
* |
|
* |
|
* |
|
* |
||
Total segment revenues |
|
$ |
2,608,324 |
|
|
|
$ |
3,179,758 |
|
|
|
(18)% |
|
(19)% |
|
(18)% |
|
(19)% |
Segment profit (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
132,475 |
|
|
|
$ |
256,382 |
|
|
|
|
|
|
|
|
|
|
Active |
|
259,123 |
|
|
|
388,200 |
|
|
|
|
|
|
|
|
|
|
||
Work |
|
8,173 |
|
|
|
14,547 |
|
|
|
|
|
|
|
|
|
|
||
Other (c) |
|
(2,526 |
) |
|
|
2,381 |
|
|
|
|
|
|
|
|
|
|
||
Total segment profit |
|
397,245 |
|
|
|
661,510 |
|
|
|
|
|
|
|
|
|
|
||
Corporate and other expenses |
|
(72,653 |
) |
|
|
(114,719 |
) |
|
|
|
|
|
|
|
|
|
||
Interest, net |
|
(30,931 |
) |
|
|
(16,386 |
) |
|
|
|
|
|
|
|
|
|
||
Income from continuing operations before income taxes |
|
$ |
293,661 |
|
|
|
$ |
530,405 |
|
|
|
|
|
|
|
|
|
|
(a) Refer to constant currency definition on the following pages. |
(b) Excludes the operating results of jeanswear wind down activities in South America post the separation of Kontoor Brands for the three months ended September 2019. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Six Months Ended September 2019" page for additional information. |
(c) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-VF products. |
* Calculation not meaningful |
VF CORPORATION
Supplemental Financial Information Reportable Segment Information (Unaudited) (In thousands) |
||||||||||||||||||
|
|
Six Months Ended September |
|
% Change |
|
% Change Constant Currency (a) |
|
% Change Adjusted (b) |
|
% Change Constant Currency and Adjusted (a)(b) |
||||||||
|
|
2020 |
|
|
2019 |
|
|
|
||||||||||
Segment revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
1,495,635 |
|
|
|
$ |
2,136,557 |
|
|
|
(30)% |
|
(31)% |
|
(30)% |
|
(31)% |
Active |
|
1,771,518 |
|
|
|
2,645,760 |
|
|
|
(33)% |
|
(33)% |
|
(33)% |
|
(33)% |
||
Work |
|
415,981 |
|
|
|
423,763 |
|
|
|
(2)% |
|
(2)% |
|
(2)% |
|
(2)% |
||
Other (c) |
|
1,483 |
|
|
|
24,332 |
|
|
|
* |
|
* |
|
* |
|
* |
||
Total segment revenues |
|
$ |
3,684,617 |
|
|
|
$ |
5,230,412 |
|
|
|
(30)% |
|
(30)% |
|
(29)% |
|
(30)% |
Segment profit (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Outdoor |
|
$ |
(28,236 |
) |
|
|
$ |
176,112 |
|
|
|
|
|
|
|
|
|
|
Active |
|
266,259 |
|
|
|
695,766 |
|
|
|
|
|
|
|
|
|
|
||
Work |
|
(3,228 |
) |
|
|
30,018 |
|
|
|
|
|
|
|
|
|
|
||
Other (c) |
|
(4,887 |
) |
|
|
765 |
|
|
|
|
|
|
|
|
|
|
||
Total segment profit |
|
229,908 |
|
|
|
902,661 |
|
|
|
|
|
|
|
|
|
|
||
Corporate and other expenses |
|
(190,312 |
) |
|
|
(254,351 |
) |
|
|
|
|
|
|
|
|
|
||
Interest, net |
|
(58,880 |
) |
|
|
(31,969 |
) |
|
|
|
|
|
|
|
|
|
||
Income (loss) from continuing operations before income taxes |
|
$ |
(19,284 |
) |
|
|
$ |
616,341 |
|
|
|
|
|
|
|
|
|
|
(a) Refer to constant currency definition on the following pages. |
(b) Excludes the operating results of jeanswear wind down activities in South America post the separation of Kontoor Brands for the six months ended September 2019. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Six Months Ended September 2019" page for additional information. |
(c) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-VF products. |
* Calculation not meaningful |
VF CORPORATION
Supplemental Financial Information Reportable Segment Information – Constant Currency Basis (Unaudited) (In thousands) |
|||||||||||||||
|
|
Three Months Ended September 2020 |
|||||||||||||
|
|
As Reported |
|
Adjust for Foreign |
|
|
|||||||||
|
|
under GAAP |
|
Currency Exchange |
|
Constant Currency |
|||||||||
Segment revenues |
|
|
|
|
|
|
|||||||||
Outdoor |
|
$ |
1,154,407 |
|
|
|
$ |
(23,131 |
) |
|
|
$ |
1,131,276 |
|
|
Active |
|
1,200,202 |
|
|
|
(15,277 |
) |
|
|
1,184,925 |
|
|
|||
Work |
|
253,551 |
|
|
|
(1,424 |
) |
|
|
252,127 |
|
|
|||
Other |
|
164 |
|
|
|
(28 |
) |
|
|
136 |
|
|
|||
Total segment revenues |
|
$ |
2,608,324 |
|
|
|
$ |
(39,860 |
) |
|
|
$ |
2,568,464 |
|
|
Segment profit (loss) |
|
|
|
|
|
|
|||||||||
Outdoor |
|
$ |
132,475 |
|
|
|
$ |
(4,840 |
) |
|
|
$ |
127,635 |
|
|
Active |
|
259,123 |
|
|
|
(4,423 |
) |
|
|
254,700 |
|
|
|||
Work |
|
8,173 |
|
|
|
(521 |
) |
|
|
7,652 |
|
|
|||
Other |
|
(2,526 |
) |
|
|
(308 |
) |
|
|
(2,834 |
) |
|
|||
Total segment profit |
|
397,245 |
|
|
|
(10,092 |
) |
|
|
387,153 |
|
|
|||
Corporate and other expenses |
|
(72,653 |
) |
|
|
56 |
|
|
|
(72,597 |
) |
|
|||
Interest, net |
|
(30,931 |
) |
|
|
— |
|
|
|
(30,931 |
) |
|
|||
Income from continuing operations before income taxes |
|
$ |
293,661 |
|
|
|
$ |
(10,036 |
) |
|
|
$ |
283,625 |
|
|
Constant Currency Financial Information |
VF is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by VF from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses. |
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). |
These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies. |
VF CORPORATION
Supplemental Financial Information Reportable Segment Information – Constant Currency Basis (Unaudited) (In thousands) |
|||||||||||||||
|
|
Six Months Ended September 2020 |
|||||||||||||
|
|
As Reported |
|
Adjust for Foreign |
|
|
|||||||||
|
|
under GAAP |
|
Currency Exchange |
|
Constant Currency |
|||||||||
Segment revenues |
|
|
|
|
|
|
|||||||||
Outdoor |
|
$ |
1,495,635 |
|
|
|
$ |
(19,009 |
) |
|
|
$ |
1,476,626 |
|
|
Active |
|
1,771,518 |
|
|
|
(6,242 |
) |
|
|
1,765,276 |
|
|
|||
Work |
|
415,981 |
|
|
|
583 |
|
|
|
416,564 |
|
|
|||
Other |
|
1,483 |
|
|
|
29 |
|
|
|
1,512 |
|
|
|||
Total segment revenues |
|
$ |
3,684,617 |
|
|
|
$ |
(24,639 |
) |
|
|
$ |
3,659,978 |
|
|
Segment profit (loss) |
|
|
|
|
|
|
|||||||||
Outdoor |
|
$ |
(28,236 |
) |
|
|
$ |
(6,298 |
) |
|
|
$ |
(34,534 |
) |
|
Active |
|
266,259 |
|
|
|
(3,551 |
) |
|
|
262,708 |
|
|
|||
Work |
|
(3,228 |
) |
|
|
(449 |
) |
|
|
(3,677 |
) |
|
|||
Other |
|
(4,887 |
) |
|
|
(1,589 |
) |
|
|
(6,476 |
) |
|
|||
Total segment profit |
|
229,908 |
|
|
|
(11,887 |
) |
|
|
218,021 |
|
|
|||
Corporate and other expenses |
|
(190,312 |
) |
|
|
(171 |
) |
|
|
(190,483 |
) |
|
|||
Interest, net |
|
(58,880 |
) |
|
|
— |
|
|
|
(58,880 |
) |
|
|||
Income (loss) from continuing operations before income taxes |
|
$ |
(19,284 |
) |
|
|
$ |
(12,058 |
) |
|
|
$ |
(31,342 |
) |
|
Constant Currency Financial Information |
VF is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by VF from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses. |
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). |
These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies. |
VF CORPORATION
Supplemental Financial Information Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Six Months Ended September 2020 (Unaudited) (In thousands, except per share amounts) |
||||||||||||||||
Three Months Ended September 2020 |
|
As Reported
|
|
Transaction and
|
|
Specified Strategic
|
|
Adjusted |
||||||||
Revenues |
|
$ |
2,608,324 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,608,324 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
1,325,918 |
|
|
— |
|
|
1,646 |
|
|
1,327,564 |
|
||||
Percent |
|
50.8 |
% |
|
|
|
|
|
50.9 |
% |
||||||
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
319,948 |
|
|
42 |
|
|
21,516 |
|
|
341,506 |
|
||||
Percent |
|
12.3 |
% |
|
|
|
|
|
13.1 |
% |
||||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share from continuing operations (c) |
|
0.62 |
|
|
— |
|
|
0.04 |
|
|
0.67 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Six Months Ended September 2020 |
|
As Reported
|
|
Transaction and
|
|
Specified Strategic
|
|
Adjusted |
||||||||
Revenues |
|
$ |
3,684,617 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,684,617 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
1,895,260 |
|
|
410 |
|
|
14,663 |
|
|
1,910,333 |
|
||||
Percent |
|
51.4 |
% |
|
|
|
|
|
51.8 |
% |
||||||
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
73,139 |
|
|
452 |
|
|
37,485 |
|
|
111,076 |
|
||||
Percent |
|
2.0 |
% |
|
|
|
|
|
3.0 |
% |
||||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per share from continuing operations (c) |
|
(0.09) |
|
|
— |
|
|
0.19 |
|
|
0.10 |
|
(a) Transaction and deal related costs include expenses associated with the anticipated sale of the Occupational Workwear business of |
||||||||
(b) Specified strategic business decisions for the three and six months ended September 2020 include cost optimization activity and other charges indirectly related to the strategic review of the Occupational Workwear business, which totaled |
||||||||
(c) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 391,180,000 and 390,986,000 weighted average common shares for the three and six months ended September 2020, respectively. |
||||||||
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Information |
||||||||
The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related costs and activity related to specified strategic business decisions. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations. |
||||||||
Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies. |
VF CORPORATION
Supplemental Financial Information Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Six Months Ended September 2019 (Unaudited) (In thousands, except per share amounts) |
||||||||||||||||||||
Three Months Ended September 2019 |
|
As Reported
|
|
Transaction and
|
|
Relocation and
|
|
Impact of Swiss
|
|
Adjusted |
||||||||||
Revenues |
|
$ |
3,179,758 |
|
|
$ |
— |
|
|
$ |
(9,706 |
) |
|
$ |
— |
|
|
$ |
3,170,052 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit |
|
1,723,441 |
|
|
37 |
|
|
(445 |
) |
|
— |
|
|
1,723,033 |
|
|||||
Percent |
|
54.2 |
% |
|
|
|
|
|
|
|
54.4 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income |
|
548,562 |
|
|
9,477 |
|
|
17,945 |
|
|
— |
|
|
575,984 |
|
|||||
Percent |
|
17.3 |
% |
|
|
|
|
|
|
|
18.2 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share from continuing operations (d) |
|
1.55 |
|
|
0.02 |
|
|
0.03 |
|
|
(0.41 |
) |
|
1.20 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended September 2019 |
|
As Reported
|
|
Transaction and
|
|
Relocation and
|
|
Impact of Swiss
|
|
Adjusted |
||||||||||
Revenues |
|
$ |
5,230,412 |
|
|
$ |
— |
|
|
$ |
(14,021 |
) |
|
$ |
— |
|
|
$ |
5,216,391 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit |
|
2,877,811 |
|
|
(630 |
) |
|
(2,613 |
) |
|
— |
|
|
2,874,568 |
|
|||||
Percent |
|
55.0 |
% |
|
|
|
|
|
|
|
55.1 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income |
|
644,527 |
|
|
22,317 |
|
|
34,898 |
|
|
— |
|
|
701,742 |
|
|||||
Percent |
|
12.3 |
% |
|
|
|
|
|
|
|
13.5 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share from continuing operations (d) |
|
1.72 |
|
|
0.04 |
|
|
0.07 |
|
|
(0.41 |
) |
|
1.42 |
|
(a) Transaction and deal related costs include acquisition and integration costs primarily related to the acquisition of the Icebreaker® brand, which totaled |
||||||||||
(b) Relocation and other specified strategic business decisions include costs associated with the relocation of VF's global headquarters and certain brands to Denver, Colorado, which totaled |
||||||||||
(c) On May 19, 2019, Switzerland voted to approve the Federal Act on Tax Reform and AHV Financing ("Swiss Tax Act"). Certain provisions of the Swiss Tax Act were enacted during the three months ended September 2019, which resulted in adjustments to deferred tax positions of |
||||||||||
(d) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 402,261,000 and 402,088,000 weighted average common shares for the three and six months ended September 2019, respectively. |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Information |
||||||||||
The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related costs, relocation and specified strategic business decisions and the impact of the Swiss Tax Act. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations. |
||||||||||
Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies. |
VF CORPORATION
Supplemental Financial Information Top 4 Brand Revenue Information (Unaudited) |
||||||||||||||||
|
|
Three Months Ended September 2020 |
|
Six Months Ended September 2020 |
||||||||||||
Top 4 Brand Revenue Growth |
|
Americas |
|
EMEA |
|
APAC |
|
Global |
|
Americas |
|
EMEA |
|
APAC |
|
Global |
Vans® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change |
|
(17)% |
|
|
|
|
|
(10)% |
|
(40)% |
|
(19)% |
|
|
|
(30)% |
% change constant currency* |
|
(17)% |
|
(4)% |
|
|
|
(11)% |
|
(40)% |
|
(21)% |
|
|
|
(30)% |
The North Face® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change |
|
(32)% |
|
(15)% |
|
(3)% |
|
(25)% |
|
(38)% |
|
(21)% |
|
(5)% |
|
(30)% |
% change constant currency* |
|
(32)% |
|
(19)% |
|
(5)% |
|
(26)% |
|
(38)% |
|
(24)% |
|
(5)% |
|
(31)% |
Timberland® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change |
|
(27)% |
|
(26)% |
|
(7)% |
|
(24)% |
|
(32)% |
|
(33)% |
|
(15)% |
|
(30)% |
% change constant currency* |
|
(27)% |
|
(30)% |
|
(9)% |
|
(26)% |
|
(32)% |
|
(35)% |
|
(16)% |
|
(31)% |
Dickies® |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change |
|
|
|
|
|
|
|
|
|
(1)% |
|
(11)% |
|
|
|
|
% change constant currency* |
|
|
|
|
|
|
|
|
|
|
|
(13)% |
|
|
|
|
*Refer to constant currency definition on previous pages. |
|
|
|
|
|
|
|
|
VF CORPORATION
Supplemental Financial Information Geographic and Channel Revenue Information (Unaudited) |
||||||||
|
|
Three Months Ended September 2020 |
||||||
|
|
% Change |
|
% Change
|
|
% Change
|
|
% Change Constant Currency
|
Geographic Revenue Growth |
|
|
|
|
|
|
|
|
U.S. |
|
(21)% |
|
(21)% |
|
(21)% |
|
(21)% |
EMEA |
|
(16)% |
|
(20)% |
|
(16)% |
|
(20)% |
APAC |
|
|
|
|
|
|
|
|
Greater China |
|
|
|
|
|
|
|
|
Americas (non-U.S.) |
|
(38)% |
|
(36)% |
|
(36)% |
|
(34)% |
International |
|
(15)% |
|
(18)% |
|
(15)% |
|
(17)% |
Global |
|
(18)% |
|
(19)% |
|
(18)% |
|
(19)% |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 2020 |
||||||
|
|
% Change |
|
% Change
|
|
% Change
|
|
% Change Constant Currency
|
Geographic Revenue Growth |
|
|
|
|
|
|
|
|
U.S. |
|
(35)% |
|
(35)% |
|
(35)% |
|
(35)% |
EMEA |
|
(26)% |
|
(29)% |
|
(26)% |
|
(29)% |
APAC |
|
(4)% |
|
(4)% |
|
(4)% |
|
(4)% |
Greater China |
|
|
|
|
|
|
|
|
Americas (non-U.S.) |
|
(50)% |
|
(48)% |
|
(48)% |
|
(46)% |
International |
|
(24)% |
|
(25)% |
|
(24)% |
|
(25)% |
Global |
|
(30)% |
|
(30)% |
|
(29)% |
|
(30)% |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 2020 |
||||||
|
|
% Change |
|
% Change
|
|
% Change
|
|
% Change Constant Currency
|
Channel Revenue Growth |
|
|
|
|
|
|
|
|
Wholesale (b) |
|
(19)% |
|
(20)% |
|
(18)% |
|
(20)% |
Direct-to-consumer |
|
(17)% |
|
(18)% |
|
(16)% |
|
(17)% |
Digital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 2020 |
||||||
|
|
% Change |
|
% Change
|
|
% Change
|
|
% Change Constant Currency
|
Channel Revenue Growth |
|
|
|
|
|
|
|
|
Wholesale (b) |
|
(32)% |
|
(32)% |
|
(32)% |
|
(32)% |
Direct-to-consumer |
|
(26)% |
|
(26)% |
|
(26)% |
|
(26)% |
Digital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September |
|
|
|
|
||
|
|
2020 |
|
2019 |
|
|
|
|
DTC Store Count |
|
|
|
|
|
|
|
|
Total |
1,382 |
|
1,372 |
|
|
|
|
*Refer to constant currency definition on previous pages. |
(a) Excludes the operating results of jeanswear wind down activities in South America after the separation of Kontoor Brands for the three and six months ended September 2019. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Six Months Ended September 2019" page for additional information. |
(b) Royalty revenues are included in the wholesale channel for all periods. |