Uxin Reports Unaudited Financial Results for the Quarter Ended September 30, 2024
Uxin (Nasdaq: UXIN) reported strong financial results for Q3 2024. Total revenues reached RMB497.2 million (US$70.9 million), up 23.9% QoQ and 39.6% YoY. Retail transaction volume increased to 6,005 units, showing 46.8% QoQ and 162.6% YoY growth. Gross margin improved to 7.0%, while operating loss narrowed to RMB38.6 million. The company expects retail transaction volume of 7,800-8,100 units and revenue of RMB560-580 million for Q4 2024, with positive Non-GAAP adjusted EBITDA. Uxin also announced new partnerships with Zhengzhou and Wuhan governments for superstore expansion.
Uxin (Nasdaq: UXIN) ha riportato risultati finanziari solidi per il terzo trimestre del 2024. I ricavi totali hanno raggiunto RMB497,2 milioni (US$70,9 milioni), con un aumento del 23,9% rispetto al trimestre precedente e del 39,6% su base annua. Il volume delle transazioni al dettaglio è aumentato a 6.005 unità, registrando una crescita del 46,8% rispetto al trimestre precedente e del 162,6% su base annua. Il margine lordo è migliorato al 7,0%, mentre la perdita operativa si è ridotta a RMB38,6 milioni. L'azienda prevede un volume di transazioni al dettaglio di 7.800-8.100 unità e ricavi di RMB560-580 milioni per il quarto trimestre del 2024, con un EBITDA rettificato Non-GAAP positivo. Uxin ha anche annunciato nuove partnership con i governi di Zhengzhou e Wuhan per l'espansione dei superstore.
Uxin (Nasdaq: UXIN) reportó resultados financieros sólidos para el tercer trimestre de 2024. Los ingresos totales alcanzaron RMB497,2 millones (US$70,9 millones), un aumento del 23,9% respecto al trimestre anterior y del 39,6% en comparación con el año anterior. El volumen de transacciones al por menor aumentó a 6,005 unidades, mostrando un crecimiento del 46,8% respecto al trimestre anterior y del 162,6% en comparación con el año anterior. El margen bruto mejoró al 7,0%, mientras que la pérdida operativa se redujo a RMB38,6 millones. La compañía espera un volumen de transacciones al por menor de 7,800-8,100 unidades y unos ingresos de RMB560-580 millones para el cuarto trimestre de 2024, con un EBITDA ajustado positivo según Non-GAAP. Uxin también anunció nuevas alianzas con los gobiernos de Zhengzhou y Wuhan para la expansión de supertiendas.
Uxin (Nasdaq: UXIN)은 2024년 3분기 강력한 재무 실적을 발표했습니다. 총 수익은 RMB497.2백만 (US$70.9백만)에 달하며, 전분기 대비 23.9%, 전년 대비 39.6% 증가했습니다. 소매 거래량은 6,005대로 증가하며, 전분기 대비 46.8%, 전년 대비 162.6%의 성장을 보였습니다. 총 마진은 7.0%로 개선되었고, 운영 손실은 RMB38.6백만으로 축소되었습니다. 회사는 2024년 4분기 소매 거래량 7,800-8,100대와 수익 RMB560-580백만을 예상하며, 긍정적인 Non-GAAP 조정 EBITDA를 예상하고 있습니다. Uxin은 또한 정저우 및 우한 정부와 슈퍼스토어 확장을 위한 새로운 파트너십을 발표했습니다.
Uxin (Nasdaq: UXIN) a annoncé de solides résultats financiers pour le troisième trimestre 2024. Les revenus totaux ont atteint RMB497,2 millions (US$70,9 millions), en hausse de 23,9% par rapport au trimestre précédent et de 39,6% par rapport à l'année précédente. Le volume des transactions de détail a augmenté à 6 005 unités, affichant une croissance de 46,8% par rapport au trimestre précédent et de 162,6% par rapport à l'année dernière. La marge brute s'est améliorée à 7,0%, tandis que la perte opérationnelle s'est réduite à RMB38,6 millions. La société s'attend à un volume de transactions de détail de 7 800 à 8 100 unités et des revenus de RMB560-580 millions pour le quatrième trimestre 2024, avec un EBITDA ajusté positif selon les normes Non-GAAP. Uxin a également annoncé de nouveaux partenariats avec les gouvernements de Zhengzhou et Wuhan pour l'expansion des supermarchés.
Uxin (Nasdaq: UXIN) hat starke Finanzergebnisse für das dritte Quartal 2024 gemeldet. Die Gesamterlöse erreichten RMB497,2 Millionen (US$70,9 Millionen), was einem Anstieg von 23,9% im Vergleich zum Vorquartal und 39,6% im Vergleich zum Vorjahr entspricht. Das Handelsvolumen im Einzelhandel stieg auf 6.005 Einheiten, was ein Wachstum von 46,8% im Vergleich zum Vorquartal und 162,6% im Vergleich zum Vorjahr zeigt. Die Bruttomarge verbesserte sich auf 7,0%, während sich der operative Verlust auf RMB38,6 Millionen verringerte. Das Unternehmen erwartet für das vierte Quartal 2024 ein Handelsvolumen im Einzelhandel von 7.800-8.100 Einheiten und Erlöse von RMB560-580 Millionen, mit einem positiven bereinigten EBITDA gemäß Non-GAAP. Uxin kündigte außerdem neue Partnerschaften mit den Regierungen von Zhengzhou und Wuhan für den Ausbau von Superstores an.
- Retail transaction volume increased 162.6% YoY to 6,005 units
- Total revenues grew 39.6% YoY to RMB497.2 million
- Gross margin improved to 7.0% from 6.2% YoY
- Operating loss reduced to RMB38.6 million from RMB66.4 million YoY
- Strategic partnerships secured with Zhengzhou and Wuhan governments
- Positive EBITDA expected for next quarter
- Net loss of RMB59.2 million in Q3 2024
- Current liabilities exceeded current assets by RMB403.6 million
- Going concern warning issued due to accumulated losses
- Interest expenses increased 212.5% YoY to RMB24.1 million
- Low cash position of RMB29.1 million as of September 30, 2024
Insights
UXIN's Q3 2024 results show significant operational improvements. Total revenues increased by 39.6% YoY to
The company's expansion into Zhengzhou and Wuhan markets, each with ~5 million vehicles, presents substantial growth opportunities. The anticipated Q4 retail volume of 7,800-8,100 units and expected positive EBITDA mark important milestones. However, the
The Chinese used car market shows signs of recovery, with UXIN's superstore model demonstrating strong market validation. The consistently high NPS score of 66 for 11 consecutive quarters indicates superior customer satisfaction and brand strength. The strategic shift toward direct vehicle acquisition from individual owners and focus on value-added services suggests improving unit economics.
The reduction in wholesale vehicle sales by
Highlights for the Quarter Ended September 30, 2024
- Transaction volume was 7,046 units for the three months ended September 30, 2024, an increase of
25.7% from 5,605 units in the last quarter and an increase of81.4% from 3,884 units in the same period last year. - Retail transaction volume was 6,005 units, an increase of
46.8% from 4,090 units in the last quarter and an increase of162.6% from 2,287 units in the same period last year. - Total revenues were
RMB497.2 million (US ) for the three months ended September 30, 2024, an increase of$70.9 million 23.9% fromRMB401.2 million in the last quarter and an increase of39.6% fromRMB356.1 million in the same period last year. - Gross margin was
7.0% for the three months ended September 30, 2024, compared with6.4% in the last quarter and6.2% in the same period last year. - Loss from operations was
RMB38.6 million (US ) for the three months ended September 30, 2024, compared with$5.5 million RMB62.5 million in the last quarter andRMB66.4 million in the same period last year. - Non-GAAP adjusted EBITDA[1] was a loss of
RMB9.2million (US ), compared with a loss of$1.3 million RMB33.9 million in the last quarter and a loss ofRMB45.9 million in the same period last year.
Mr. Kun Dai, Founder, Chairman and Chief Executive Officer of Uxin, commented, "We are excited to report another record-breaking quarter. From July to September 2024, our retail transaction volume reached 6,005 units, marking a
Mr. Dai continued, "Additionally, our expansion into new regions is progressing smoothly. Following our partnership agreement with the Zhengzhou Airport Economic Zone, we are pleased to announce a new collaboration with the Wuhan Municipal Government. Both
Mr. Feng Lin, Chief Financial Officer of Uxin, said: "To better align with customary practices and to synchronize the financial reporting cycles of our parent company and Chinese subsidiary, we have adjusted our fiscal year. After this change, our fiscal year will coincide with the calendar year, running from January 1 to December 31, instead of the previous period from April 1 to March 31. This change aims to make our financial disclosures more accessible and understandable for our investors. Building on this alignment, we delivered robust financial results in the quarter. Total revenues were
[1]This is a non-GAAP measure. We believe non-GAAP measures help investors and users of our financial information understand the effect of adjusting items on our selected reported results and provide alternate measurements of our performance, both in the current period and across periods. See our Financial Supplement, filed as Exhibit 99.1 to our Current Report on Form 6-K on November 25, 2024 with the SEC, "Unaudited Reconciliations of GAAP And Non-GAAP Results" for a reconciliation and additional information on non-GAAP measures. |
Financial Results for the Quarter Ended September 30, 2024
Total revenues were
Retail vehicle sales revenue was
Wholesale vehicle sales revenue was
Other revenue was
Cost of revenues was
Gross margin was
Total operating expenses were
- Sales and marketing expenses were
RMB56.1 million (US ) for the three months ended September 30, 2024, a decrease of$8.0 million 5.5% fromRMB59.4 million in the last quarter and an increase of15.7% fromRMB48.4 million in the same period last year. Compared with the same period last year, in addition to the increased salaries for the sales teams, the year-over-year increase was also attributed to the increase in right-of-use assets depreciation expenses as a result of relocation to the Company's Hefei Superstore in September 2023. - General and administrative expenses were
RMB26.1 million (US ) for the three months ended September 30, 2024, representing a decrease of$3.7 million 7.3% fromRMB28.1 million in the last quarter and a decrease of25.7% fromRMB35.1 million in the same period last year. Due to the execution of multiple rounds of cost-saving and efficiency-enhancing initiatives, salaries and benefits expenses for personnel performing general and administrative functions decreased accordingly. - Research and development expenses were
RMB2.4 million (US ) for the three months ended September 30, 2024, representing a decrease of$0.3 million 30.1% fromRMB3 .4 million in the last quarter and a decrease of74.4% fromRMB9.2 million in the same period last year. The decreases mainly resulted from less IT service acquired by the Company's research and development functions and decrease in salaries and benefits expenses of employees engaged in these functions.
Other operating income, net was
Loss from operations was
Interest expenses were
Net loss from operations was
Non-GAAP adjusted EBITDA was a loss of
Liquidity
As of September 30, 2024, the Company had cash and cash equivalents of
The Company has incurred accumulated and recurring losses from operations, and cash outflows from operating activities. In addition, the Company's current liabilities exceeded its current assets by approximately
The Company's ability to continue as a going concern is dependent on management's ability to increase sales, achieve higher gross profit margin and control operating costs and expenses to reduce the cash that will be used in operating cash flows, and to enter into financing arrangements, including but not limited to renewal of the existing borrowings and obtaining new debt and equity financings. There is uncertainty regarding the implementation of these business and financing plans, which raises substantial doubt about the Company's ability to continue as a going concern. The accompanying unaudited financial information does not include any adjustment that is reflective of these uncertainties.
Recent Development
Equity Investment Agreement with Wuhan Junshan Urban Asset Operation Co., Ltd.
On October 16, 2024, the Company, through its wholly-owned subsidiary Uxin (
Share Subscription Agreement with Lightwind Global Limited
On November 4, 2024, Uxin announced that, in connection with the memorandum of understanding previously announced on September 13, 2024, the Company has entered into a share subscription agreement ("Share Subscription Agreement") with Lightwind Global Limited (the "Investor"), an indirect wholly-owned subsidiary of Dida Inc. (HKEX: 2559).
Pursuant to the Share Subscription Agreement, the Company agreed to issue and sell, and the Investor agreed to subscribe for 1,543,845,204 Class A ordinary shares of the Company for an aggregate subscription amount of
Change in Fiscal Year
On November 22, 2024, the Company's Board of Directors has approved a change in the Company's fiscal year end from March 31 to December 31. The primary purpose of this change is to streamline the Company's financial reporting with global standards and align with industry practices, enhancing comparability with peers. This adjustment also allows the Company to better synchronize operational planning and reporting cycles with market trends and customer demands, ensuring more effective communication with stakeholders and investors.
The Company will file a transition report on Form 20-F to cover the transition period from April 1, 2024 to December 31, 2024 in due course as required under applicable regulations.
Business Outlook
For the three months ending December 31, 2024, the Company expects its retail transaction volume to be within the range of 7,800 units to 8,100 units. The Company estimates that its total revenues including retail vehicle sales revenue, wholesale vehicle sales revenue and other revenue to be within the range of
Conference Call
Uxin's management team will host a conference call on Monday, November 25, 2024, at 8:00 A.M.
Conference Call Preregistration: https://dpregister.com/sreg/10194615/fe03e343b8
A telephone replay of the call will be available after the conclusion of the conference call until December 2, 2024. The dial-in details for the replay are as follows:
U.S.: | +1 877 344 7529 |
International: | +1 412 317 0088 |
Replay PIN: | 4912684 |
A live webcast and archive of the conference call will be available on the Investor Relations section of Uxin's website at http://ir.xin.com.
About Uxin
Uxin is
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses certain non-GAAP measures, including Adjusted EBITDA and adjusted net loss from operations per share – basic and diluted, as supplemental measures to review and assess its operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with
The non-GAAP financial measures are not defined under
The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest
Reconciliations of Uxin's non-GAAP financial measures to the most comparable
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Uxin's strategic and operational plans, contain forward-looking statements. Uxin may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Uxin's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: impact of the COVID-19 pandemic, Uxin's goal and strategies; its expansion plans; its future business development, financial condition and results of operations; Uxin's expectations regarding demand for, and market acceptance of, its services; its ability to provide differentiated and superior customer experience, maintain and enhance customer trust in its platform, and assess and mitigate various risks, including credit; its expectations regarding maintaining and expanding its relationships with business partners, including financing partners; trends and competition in
For investor and media enquiries, please contact:
Uxin Limited Investor Relations
Uxin Limited
Email: ir@xin.com
The Blueshirt Group
Mr. Jack Wang
Phone: +86 166-0115-0429
Email: Jack@blueshirtgroup.co
Uxin Limited | ||||||||||||
Unaudited Consolidated Statements of Comprehensive Loss | ||||||||||||
(In thousands except for number of shares and per share data) | ||||||||||||
For the three months ended September 30, | For the six months ended September 30, | |||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Revenues | ||||||||||||
Retail vehicle sales | 248,910 | 444,399 | 63,326 | 435,759 | 769,366 | 109,634 | ||||||
Wholesale vehicle sales | 99,335 | 37,826 | 5,390 | 193,982 | 101,723 | 14,495 | ||||||
Others | 7,822 | 14,995 | 2,137 | 15,348 | 27,315 | 3,892 | ||||||
Total revenues | 356,067 | 497,220 | 70,853 | 645,089 | 898,404 | 128,021 | ||||||
Cost of revenues | (334,033) | (462,360) | (65,886) | (605,414) | (837,959) | (119,408) | ||||||
Gross profit | 22,034 | 34,860 | 4,967 | 39,675 | 60,445 | 8,613 | ||||||
Operating expenses | ||||||||||||
Sales and marketing | (48,443) | (56,060) | (7,988) | (94,991) | (115,413) | (16,446) | ||||||
General and administrative | (35,116) | (26,074) | (3,716) | (68,219) | (54,194) | (7,723) | ||||||
Research and development | (9,219) | (2,361) | (336) | (18,080) | (5,741) | (818) | ||||||
Reversal of credit losses, net | 1,141 | 162 | 23 | 1,837 | 162 | 23 | ||||||
Total operating expenses | (91,637) | (84,333) | (12,017) | (179,453) | (175,186) | (24,964) | ||||||
Other operating income, net | 3,214 | 10,824 | 1,542 | 10,199 | 13,607 | 1,939 | ||||||
Loss from operations | (66,389) | (38,649) | (5,508) | (129,579) | (101,134) | (14,412) | ||||||
Interest income | 45 | 10 | 1 | 146 | 26 | 4 | ||||||
Interest expenses | (7,710) | (24,095) | (3,434) | (12,829) | (46,953) | (6,691) | ||||||
Other income | 11,435 | 1,498 | 213 | 13,802 | 2,131 | 304 | ||||||
Other expenses | (378) | (1,331) | (190) | (650) | (2,131) | (304) | ||||||
Net gain from extinguishment of debt | - | - | - | - | 35,222 | 5,019 | ||||||
Foreign exchange gains | 964 | 969 | 138 | 539 | 1,448 | 206 | ||||||
Fair value impact of the issuance of senior convertible | 5,017 | - | - | (31,852) | - | - | ||||||
Loss before income tax expense | (57,016) | (61,598) | (8,780) | (160,423) | (111,391) | (15,874) | ||||||
Income tax expense | (108) | - | - | (273) | (38) | (5) | ||||||
Equity in income of affiliates, net of tax | - | 2,429 | 346 | - | 2,429 | 346 | ||||||
Dividend from long-term investment | - | - | - | 11,970 | - | - | ||||||
Net loss, net of tax | (57,124) | (59,169) | (8,434) | (148,726) | (109,000) | (15,533) | ||||||
Add: net loss/(profit) attribute to redeemable non- | 19 | (1,668) | (238) | 21 | (3,309) | (472) | ||||||
Net loss attributable to UXIN LIMITED | (57,105) | (60,837) | (8,672) | (148,705) | (112,309) | (16,005) | ||||||
Deemed dividend to preferred shareholders due to | (278,800) | - | - | (278,800) | - | - | ||||||
Net loss attributable to ordinary shareholders | (335,905) | (60,837) | (8,672) | (427,505) | (112,309) | (16,005) | ||||||
Net loss | (57,124) | (59,169) | (8,434) | (148,726) | (109,000) | (15,533) | ||||||
Foreign currency translation, net of tax nil | 292 | (6,763) | (964) | 3,606 | (7,979) | (1,137) | ||||||
Total comprehensive loss | (56,832) | (65,932) | (9,398) | (145,120) | (116,979) | (16,670) | ||||||
Add: net loss/(profit) attribute to redeemable non- | 19 | (1,668) | (238) | 21 | (3,309) | (472) | ||||||
Total comprehensive loss attributable to UXIN | (56,813) | (67,600) | (9,636) | (145,099) | (120,288) | (17,142) | ||||||
Net loss attributable to ordinary shareholders | (335,905) | (60,837) | (8,672) | (427,505) | (112,309) | (16,005) | ||||||
Weighted average shares outstanding – basic | 1,428,081,692 | 56,418,967,059 | 56,418,967,059 | 1,425,861,229 | 56,415,815,208 | 56,415,815,208 | ||||||
Weighted average shares outstanding – diluted | 1,428,081,692 | 56,418,967,059 | 56,418,967,059 | 1,425,861,229 | 56,415,815,208 | 56,415,815,208 | ||||||
Net loss per share for ordinary shareholders, basic | (0.24) | (0.00) | (0.00) | (0.30) | (0.00) | (0.00) | ||||||
Net loss per share for ordinary shareholders, diluted | (0.24) | (0.00) | (0.00) | (0.30) | (0.00) | (0.00) | ||||||
Uxin Limited | ||||||
Unaudited Consolidated Balance Sheets | ||||||
(In thousands except for number of shares and per share data) | ||||||
As of March 31, | As of September 30, | |||||
2024 | 2024 | |||||
RMB | RMB | US$ | ||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 23,339 | 29,094 | 4,146 | |||
Restricted cash | 594 | 674 | 96 | |||
Accounts receivable, net | 2,089 | 2,976 | 424 | |||
Loans recognized as a result of payments under | - | - | - | |||
Other receivables, net of provision for credit losses of | 18,080 | 17,601 | 2,508 | |||
Inventory, net | 110,494 | 182,818 | 26,051 | |||
Prepaid expenses and other current assets | 71,787 | 88,258 | 12,577 | |||
Total current assets | 226,383 | 321,421 | 45,802 | |||
Non-current assets | ||||||
Property, equipment and software, net | 74,243 | 69,017 | 9,835 | |||
Long-term investments (i) | 279,300 | - | - | |||
Other non-current assets | 268 | - | - | |||
Finance lease right-of-use assets, net | 1,339,537 | 1,353,638 | 192,892 | |||
Operating lease right-of-use assets, net | 168,418 | 160,243 | 22,834 | |||
Total non-current assets | 1,861,766 | 1,582,898 | 225,561 | |||
Total assets | 2,088,149 | 1,904,319 | 271,363 | |||
LIABILITIES, MEZZANINE EQUITY AND | ||||||
Current liabilities | ||||||
Accounts payable | 80,745 | 82,751 | 11,792 | |||
Other payables and other current liabilities | 370,802 | 316,484 | 45,100 | |||
Current portion of operating lease liabilities | 12,310 | 11,402 | 1,625 | |||
Current portion of finance lease liabilities | 51,160 | 182,964 | 26,072 | |||
Short-term borrowing from third parties | 71,181 | 129,423 | 18,443 | |||
Short-term borrowing from related party | 7,000 | 2,000 | 285 | |||
Current portion of long-term debt (i) | 291,950 | - | - | |||
Total current liabilities | 885,148 | 725,024 | 103,317 | |||
Non-current liabilities | ||||||
Long-term borrowings from related party (iii) | - | 52,555 | 7,489 | |||
Consideration payable to WeBank (ii) | - | 34,608 | 4,932 | |||
Finance lease liabilities | 1,191,246 | 1,123,092 | 160,039 | |||
Operating lease liabilities | 154,846 | 149,846 | 21,353 | |||
Total non-current liabilities | 1,346,092 | 1,360,101 | 193,813 | |||
Total liabilities | 2,231,240 | 2,085,125 | 297,130 | |||
Mezzanine equity | ||||||
Redeemable non-controlling interests | 149,991 | 153,308 | 21,846 | |||
Total Mezzanine equity | 149,991 | 153,308 | 21,846 | |||
Shareholders' deficit | ||||||
Ordinary shares | 39,806 | 39,816 | 5,674 | |||
Additional paid-in capital | 18,928,837 | 18,960,679 | 2,701,875 | |||
Subscription receivable from shareholders | (107,879) | (60,467) | (8,616) | |||
Accumulated other comprehensive income | 225,090 | 217,111 | 30,938 | |||
Accumulated deficit | (19,378,705) | (19,491,014) | (2,777,450) | |||
Total Uxin's shareholders' deficit | (292,851) | (333,875) | (47,579) | |||
Non-controlling interests | (231) | (239) | (34) | |||
Total shareholders' deficit | (293,082) | (334,114) | (47,613) | |||
Total liabilities, mezzanine equity and shareholders' | 2,088,149 | 1,904,319 | 271,363 | |||
(i) Long-term borrowing outstanding as of March 31, 2024 was pledged with the equity interest the Group holds in an |
* Share-based compensation charges included are as follows: | ||||||||||||
For the three months ended September 30, | For the six months ended September 30, | |||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Sales and marketing | 661 | — | — | 993 | 136 | 19 | ||||||
General and administrative | 12,243 | 13,992 | 1,994 | 21,668 | 25,776 | 3,673 | ||||||
Research and development | 885 | — | — | 1,279 | 128 | 18 |
Uxin Limited | ||||||||||||
Unaudited Reconciliations of GAAP And Non-GAAP Results | ||||||||||||
(In thousands except for number of shares and per share data) | ||||||||||||
For the three months ended September 30, | For the six months ended September 30, | |||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Net loss, net of tax | (57,124) | (59,169) | (8,434) | (148,726) | (109,000) | (15,533) | ||||||
Add: Income tax expense | 108 | - | - | 273 | 38 | 5 | ||||||
Interest income | (45) | (10) | (1) | (146) | (26) | (4) | ||||||
Interest expenses | 7,710 | 24,095 | 3,434 | 12,829 | 46,953 | 6,691 | ||||||
Depreciation | 6,684 | 15,479 | 2,206 | 13,097 | 32,056 | 4,568 | ||||||
EBITDA | (42,667) | (19,605) | (2,795) | (122,673) | (29,979) | (4,273) | ||||||
Add: Share-based compensation expenses | 13,789 | 13,992 | 1,994 | 23,940 | 26,040 | 3,710 | ||||||
- Sales and marketing | 661 | - | - | 993 | 136 | 19 | ||||||
- General and administrative | 12,243 | 13,992 | 1,994 | 21,668 | 25,776 | 3,673 | ||||||
- Research and development | 885 | - | - | 1,279 | 128 | 18 | ||||||
Other income | (11,435) | (1,498) | (213) | (13,802) | (2,131) | (304) | ||||||
Other expenses | 378 | 1,331 | 190 | 650 | 2,131 | 304 | ||||||
Foreign exchange gains | (964) | (969) | (138) | (539) | (1,448) | (206) | ||||||
Equity in income of affiliates, net of tax | - | (2,429) | (346) | - | (2,429) | (346) | ||||||
Dividend from long-term investment | - | - | - | (11,970) | - | - | ||||||
Net gain from extinguishment of debt | - | - | - | - | (35,222) | (5,019) | ||||||
Fair value impact of the issuance of senior | (5,017) | - | - | 31,852 | - | - | ||||||
Non-GAAP adjusted EBITDA | (45,916) | (9,178) | (1,308) | (92,542) | (43,038) | (6,134) | ||||||
For the three months ended September 30, | For the six months ended September 30, | |||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Net loss attributable to ordinary shareholders | (335,905) | (60,837) | (8,672) | (427,505) | (112,309) | (16,005) | ||||||
Add: Share-based compensation expenses | 13,789 | 13,992 | 1,994 | 23,940 | 26,040 | 3,710 | ||||||
- Sales and marketing | 661 | - | - | 993 | 136 | 19 | ||||||
- General and administrative | 12,243 | 13,992 | 1,994 | 21,668 | 25,776 | 3,673 | ||||||
- Research and development | 885 | - | - | 1,279 | 128 | 18 | ||||||
Fair value impact of the issuance of senior | (5,017) | - | - | 31,852 | - | - | ||||||
Add: accretion on redeemable non-controlling | - | 1,668 | 238 | - | 3,318 | 473 | ||||||
Deemed dividend to preferred shareholders due | 278,800 | - | - | 278,800 | - | - | ||||||
Non-GAAP adjusted net loss attributable to | (48,333) | (45,177) | (6,440) | (92,913) | (82,951) | (11,822) | ||||||
Net loss per share for ordinary shareholders - basic | (0.24) | (0.00) | (0.00) | (0.30) | (0.00) | (0.00) | ||||||
Net loss per share for ordinary shareholders – diluted | (0.24) | (0.00) | (0.00) | (0.30) | (0.00) | (0.00) | ||||||
Non-GAAP adjusted net loss to ordinary shareholders | (0.03) | (0.00) | (0.00) | (0.07) | (0.00) | (0.00) | ||||||
Weighted average shares outstanding – basic | 1,428,081,692 | 56,418,967,059 | 56,418,967,059 | 1,425,861,229 | 56,415,815,208 | 56,415,815,208 | ||||||
Weighted average shares outstanding – diluted | 1,428,081,692 | 56,418,967,059 | 56,418,967,059 | 1,425,861,229 | 56,415,815,208 | 56,415,815,208 | ||||||
Note: The conversion of Renminbi (RMB) into Governors of the Federal Reserve System. |
View original content:https://www.prnewswire.com/news-releases/uxin-reports-unaudited-financial-results-for-the-quarter-ended-september-30-2024-302315172.html
SOURCE Uxin Limited
FAQ
What was Uxin's revenue for Q3 2024?
How many retail vehicles did Uxin sell in Q3 2024?
What is Uxin's guidance for Q4 2024?