UWM Holdings Corporation Announces Fourth Quarter & Full Year 2023 Results
- Strong loan origination volume of $24.4 billion in 4Q23, with $20.7 billion in purchase volume
- Net loss of $461.0 million in 4Q23, driven by a decline in fair value of MSRs
- Company maintains operational profitability despite financial loss
- Focus on investing in people, products, and technology for future growth
- Record purchase originations of $93.9 billion in full year 2023
- Net loss of $69.8 million for full year 2023
- Decline in fair value of MSRs impacting financial results
- Decrease in total equity from $3.1 billion in 3Q23 to $2.5 billion in 4Q23
- Reduction in available liquidity from $2.9 billion in 3Q23 to $2.2 billion in 4Q23
Insights
The reported net loss of $461.0 million in the fourth quarter by UWM Holdings Corporation, including a significant markdown in the fair value of Mortgage Servicing Rights (MSRs), indicates potential volatility in the company's financial health. The decline in MSRs' value is primarily attributed to interest rate movements, which tend to inversely affect the valuation of these assets. It's important to note that MSRs are rights to service mortgages in exchange for a fee and their value can fluctuate with changes in interest rates and prepayment speeds. The reported total loan origination volume shows a decrease from the previous quarter and year-over-year, which may raise concerns about the company's growth trajectory in a competitive mortgage lending market.
Furthermore, the company's total gain margin of 92 basis points (bps) for the fourth quarter, although higher than the same quarter of the previous year, has decreased from the previous quarter, suggesting margin compression. This metric, which represents total loan production income divided by loan origination volume, is a critical indicator of the profitability per loan and can impact the company's overall financial performance. The provided outlook for the first quarter of 2024, with an anticipated production range of $22 to $28 billion and gain margin from 80 to 105 bps, suggests that the company is expecting a similar performance in the near term. The consistency of the dividend payout could be seen as a positive signal to investors regarding the company's commitment to shareholder returns despite the net loss.
The mortgage industry is highly sensitive to interest rate fluctuations and UWM Holdings Corporation's performance reflects this with a substantial impact on their MSRs. The company's focus on purchase originations, which accounted for the majority of its loan volume, demonstrates a strategic emphasis on the home purchase market rather than refinancing, which can be more interest rate-sensitive. This is evident from the record purchase originations reported for the full year of 2023. The company's position as the number one mortgage originator in America, according to the CEO, could help maintain its market share despite the challenging environment.
UWM's technological advancements and product launches, such as the Memory Maker tool and enhancements to Investor Flex, indicate an investment in innovation to enhance customer experience and operational efficiency. These initiatives could play a crucial role in differentiating UWM in the competitive mortgage lending space and securing future business. The reported Net Promoter Score of +86.5, which is a measure of customer loyalty, suggests strong customer satisfaction that could lead to repeat business and referrals, which are vital in the mortgage industry.
The mortgage market is influenced by broader economic conditions, particularly interest rates and housing market trends. UWM Holdings Corporation's significant net loss, driven by the markdown in MSRs, reflects the broader impact of rising interest rates on financial assets. The Federal Reserve's monetary policy, aimed at controlling inflation, has led to increased borrowing costs, which in turn can reduce demand for mortgage originations and put pressure on lenders' gain margins.
The company's strategic decision to focus on purchase volume over refinancing could be a response to the anticipated slowdown in refinancing activities due to higher rates. This shift in strategy may help to stabilize revenue streams, as purchase originations are less sensitive to interest rate increases compared to refinancing. Additionally, the company's low delinquency rate compared to the industry average suggests strong underwriting standards and a healthy loan portfolio, which is critical for long-term financial stability in a rising rate environment.
Fourth Quarter Loan Origination Volume of
Mat Ishbia, Chairman and CEO of UWMC, said, "2023 was one of the best years in our company history. We were the number one mortgage originator in America, number one in purchase origination again, and, nine years running, the number one wholesale lender. We continue to be operationally profitable, the true measure of a mortgage originator's health, while our financial loss was driven by the MSR markdown which is a result of interest rate movements. Our recipe for success has not and will not change and we are currently doubling down on investing in our people, our products and our technology so that we can continue to provide the broker channel with the tools needed to win. I believe that 2024 is a tremendous opportunity for both UWM and the broker channel."
Fourth Quarter 2023 Highlights
-
Originations of
in 4Q23, compared to$24.4 billion in 3Q23 and$29.7 billion in 4Q22$25.1 billion -
Purchase originations of
in 4Q23, compared to$20.7 billion in 3Q23 and$25.9 billion in 4Q22$21.7 billion - Total gain margin of 92 bps in 4Q23 compared to 97 bps in 3Q23 and 51 bps in 4Q22
-
Net loss of
in 4Q23 compared to net income of$461.0 million in 3Q23 and net loss of$301.0 million 4Q22$62.5 million -
Adjusted EBITDA of
in 4Q23 compared to$99.6 million in 3Q23 and$112.1 million in 4Q22$60.4 million -
Total equity of
at December 31, 2023, compared to$2.5 billion at September 30, 2023, and$3.1 billion at December 31, 2022$3.2 billion -
Unpaid principal balance of MSRs of
with a WAC of$299.5 billion 4.43% at December 31, 2023, compared to with a WAC of$281.4 billion 4.20% at September 30, 2023, and with a WAC of$312.5 billion 3.64% at December 31, 2022 -
Ended 4Q23 with approximately
of available liquidity, including$2.2 billion of cash, and$497.5 million of available borrowing capacity, which includes$1.75 billion under lines of credit secured by agency and Ginnie Mae MSRs, and$1.25 billion under an unsecured line of credit$500 million
Full Year 2023 Highlights
-
Originations of
in 2023, compared to$108.3 billion in 2022$127.3 billion -
Record purchase originations of
in 2023, compared to$93.9 billion in 2022$90.8 billion -
Net loss of
in 2023, as compared to$69.8 million of net income in 2022$931.9 million - Total gain margin of 92 bps in 2023 compared to 77 bps in 2022
Production and Income Statement Highlights (dollars in thousands, except per share amounts)
|
|
Q4 2023 |
|
Q3 2023 |
|
Q4 2022 |
|
FY 2023 |
|
FY 2022 |
||||||||||
Loan origination volume(1) |
|
$ |
24,372,436 |
|
|
$ |
29,721,633 |
|
|
$ |
25,126,844 |
|
|
$ |
108,275,883 |
|
|
$ |
127,285,461 |
|
Total gain margin(1)(2) |
|
|
0.92 |
% |
|
|
0.97 |
% |
|
|
0.51 |
% |
|
|
0.92 |
% |
|
|
0.77 |
% |
Net income (loss) |
|
$ |
(460,956 |
) |
|
$ |
300,993 |
|
|
$ |
(62,484 |
) |
|
$ |
(69,782 |
) |
|
$ |
931,858 |
|
Diluted earnings (loss) per share |
|
|
(0.29 |
) |
|
|
0.15 |
|
|
|
(0.03 |
) |
|
|
(0.14 |
) |
|
|
0.45 |
|
Adjusted diluted earnings (loss) per share(3) |
|
|
(0.23 |
) |
|
|
N/A |
|
|
|
N/A |
|
|
|
(0.04 |
) |
|
|
0.45 |
|
Adjusted net income (loss)(3) |
|
|
(361,002 |
) |
|
|
234,713 |
|
|
|
(53,308 |
) |
|
|
(57,142 |
) |
|
|
719,415 |
|
Adjusted EBITDA(3) |
|
|
99,566 |
|
|
|
112,062 |
|
|
|
60,393 |
|
|
|
478,270 |
|
|
|
282,402 |
|
(1) |
Key operational metric (see discussion below). |
(2) |
Represents total loan production income divided by loan origination volume. |
(3) |
Non-GAAP metric (see discussion and reconciliations below). |
Balance Sheet Highlights as of Period-end (dollars in thousands)
|
|
Q4 2023 |
|
Q3 2023 |
|
Q4 2022 |
|||
Cash and cash equivalents |
|
$ |
497,468 |
|
$ |
729,616 |
|
$ |
704,898 |
Mortgage loans at fair value |
|
|
5,449,884 |
|
|
5,560,039 |
|
|
7,134,960 |
Mortgage servicing rights |
|
|
4,026,136 |
|
|
4,352,219 |
|
|
4,453,261 |
Total assets |
|
|
11,871,854 |
|
|
12,204,137 |
|
|
13,600,625 |
Non-funding debt (1) |
|
|
2,862,759 |
|
|
2,617,903 |
|
|
2,880,178 |
Total equity |
|
|
2,474,671 |
|
|
3,092,111 |
|
|
3,171,693 |
Non-funding debt to equity (1) |
|
|
1.16 |
|
|
0.85 |
|
|
0.91 |
(1) |
Non-GAAP metric (see discussion and reconciliations below). |
Mortgage Servicing Rights (dollars in thousands)
|
|
Q4 2023 |
|
Q3 2023 |
|
Q4 2022 |
||||||
Unpaid principal balance |
|
$ |
299,456,189 |
|
|
$ |
281,373,662 |
|
|
$ |
312,454,025 |
|
Weighted average interest rate |
|
|
4.43 |
% |
|
|
4.20 |
% |
|
|
3.64 |
% |
Weighted average age (months) |
|
|
21 |
|
|
|
20 |
|
|
|
16 |
|
Fourth Quarter Technology and Loan Product Launches
- Launched Memory Maker, UWM’s tool for independent mortgage brokers to send their choice of thank you items to borrowers and real estate agents, leaving a lasting impression long after a loan is closed
- Enhanced PA+, now allowing independent mortgage brokers and their processors more flexibility in choosing which parts of the loan process they would like a UWM Loan Coordinator to facilitate
- Enhancements to Investor Flex, UWM’s Debt Service Coverage Ratio (“DSCR”) product now allows borrowers to close in a Limited Liability Company (LLC), giving borrowers an additional option to separate their personal properties and investment properties
Fourth Quarter Operational Highlights
- Achieved Net Promoter Score of +86.5 in 4Q23.
-
Our
1.15% 60+ days delinquency as of December 31, 2023, was significantly better than the industry average of1.78% (Source: Mortgage Bankers Association, as of Q4 2023).
Product and Investor Mix - Unpaid Principal Balance of Originations (dollars in thousands)
Purchase: |
|
Q4 2023 |
|
Q3 2023 |
|
Q4 2022 |
|
FY 2023 |
|
FY 2022 |
|||||
Conventional |
|
$ |
12,033,818 |
|
$ |
16,237,031 |
|
$ |
15,030,972 |
|
$ |
58,833,673 |
|
$ |
62,274,030 |
Government |
|
|
6,805,530 |
|
|
8,031,062 |
|
|
6,135,366 |
|
|
29,640,141 |
|
|
23,773,422 |
Jumbo and other (1) |
|
|
1,842,108 |
|
|
1,624,824 |
|
|
484,098 |
|
|
5,381,530 |
|
|
4,782,879 |
Total Purchase |
|
$ |
20,681,456 |
|
$ |
25,892,917 |
|
$ |
21,650,436 |
|
$ |
93,855,344 |
|
$ |
90,830,331 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Refinance: |
|
Q4 2023 |
|
Q3 2023 |
|
Q4 2022 |
|
FY 2023 |
|
FY 2022 |
|||||
Conventional |
|
$ |
1,386,645 |
|
$ |
1,736,055 |
|
$ |
2,254,680 |
|
$ |
7,082,401 |
|
$ |
27,059,252 |
Government |
|
|
1,389,884 |
|
|
1,528,848 |
|
|
1,005,048 |
|
|
5,189,598 |
|
|
7,834,636 |
Jumbo and other (1) |
|
|
914,451 |
|
|
563,813 |
|
|
216,680 |
|
|
2,148,540 |
|
|
1,561,242 |
Total Refinance |
|
$ |
3,690,980 |
|
$ |
3,828,716 |
|
$ |
3,476,408 |
|
$ |
14,420,539 |
|
$ |
36,455,130 |
Total Originations |
|
$ |
24,372,436 |
|
$ |
29,721,633 |
|
$ |
25,126,844 |
|
$ |
108,275,883 |
|
$ |
127,285,461 |
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) Comprised of non-agency jumbo products and non-qualified mortgage products, including home equity lines of credit ("HELOCs") (which in many instances are second liens) and construction loans. |
First Quarter 2024 Outlook
We anticipate first quarter production to be in the
Dividend
Subsequent to December 31, 2023, for the thirteenth consecutive quarter, the Company's Board of Directors declared a cash dividend of
Earnings Conference Call Details
As previously announced, the Company will hold a conference call for financial analysts and investors on Wednesday, February 28, 2024 at 10:30 AM ET to review the results and answer questions. Interested parties may register for a toll-free dial-in number by visiting:
https://registrations.events/direct/Q4I3794250
Please dial in at least 15 minutes in advance to ensure a timely connection to the call. Audio webcast, taped replay and a transcript will be available on the Company's investor relations website at https://investors.uwm.com/.
Key Operational Metrics
“Loan origination volume” and “Total gain margin” are key operational metrics that the Company's management uses to evaluate the performance of the business. “Loan origination volume” is the aggregate principal of the residential mortgage loans originated by the Company during a period. “Total gain margin” represents total loan production income divided by loan origination volume for the applicable periods.
Non-GAAP Metrics
The Company's net income does not reflect the income tax provision that would otherwise be reflected if
We also disclose Adjusted EBITDA, which we define as earnings (loss) before interest expense on non-funding debt, provision for income taxes, depreciation and amortization, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warrants, the change in Tax Receivable Agreement liability and the change in fair value of retained investment securities. We exclude the change in Tax Receivable Agreement liability, the change in fair value of the Public and Private Warrants, the change in fair value of retained investment securities, and the change in fair value of MSRs due to valuation inputs or assumptions, as these represent non-cash, non-realized adjustments to our earnings, which is not indicative of our performance or results of operations. Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of interest expense, as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA.
In addition, we disclose “Non-funding debt” and the “Non-funding debt to equity ratio” as a non-GAAP metric. We define “Non-funding debt” as the total of the Company's senior notes, lines of credit, borrowings against investment securities, equipment note payable, and finance leases and the “Non-funding debt-to-equity ratio” as total non-funding debt divided by the Company’s total equity.
Management believes that these non-GAAP metrics provide useful information to investors. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for any other operating performance measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies.
The following tables set forth the reconciliations of these non-GAAP financial measures to their most directly comparable financial measure calculated in accordance with GAAP (dollars in thousands, except per share amounts):
Adjusted net income (loss) |
|
Q4 2023 |
|
Q3 2023 |
|
Q4 2022 |
|
FY 2023 |
|
FY 2022 |
||||||||||
Earnings (loss) before income taxes |
|
$ |
(468,408 |
) |
|
$ |
301,727 |
|
|
$ |
(69,258 |
) |
|
$ |
(76,293 |
) |
|
$ |
934,669 |
|
Adjusted income tax benefit (provision) |
|
|
107,406 |
|
|
|
(67,014 |
) |
|
|
15,950 |
|
|
|
19,151 |
|
|
|
(215,254 |
) |
Adjusted net income (loss) |
|
$ |
(361,002 |
) |
|
$ |
234,713 |
|
|
$ |
(53,308 |
) |
|
$ |
(57,142 |
) |
|
$ |
719,415 |
|
Adjusted diluted EPS |
|
Q4 2023 |
|
FY 2023 |
|
FY 2022 |
|||||
Diluted weighted average Class A common stock outstanding |
|
|
93,654,269 |
|
|
|
93,245,373 |
|
|
|
92,475,170 |
Assumed pro forma conversion of Class D common stock (1) |
|
|
1,502,069,787 |
|
|
|
1,502,069,787 |
|
|
|
1,502,069,787 |
Adjusted diluted weighted average shares outstanding (1) |
|
|
1,595,724,056 |
|
|
|
1,595,315,160 |
|
|
|
1,594,544,957 |
|
|
|
|
|
|
|
|||||
Adjusted net income (loss) |
|
$ |
(361,002 |
) |
|
$ |
(57,142 |
) |
|
$ |
719,415 |
Adjusted diluted EPS |
|
|
(0.23 |
) |
|
|
(0.04 |
) |
|
|
0.45 |
|
|
|
|
|
|
|
|||||
(1) Reflects the pro forma exchange and conversion of antidilutive Class D common stock to Class A common stock. |
Adjusted EBITDA |
|
Q4 2023 |
|
Q3 2023 |
|
Q4 2022 |
|
FY 2023 |
|
FY 2022 |
||||||||||
Net income (loss) |
|
$ |
(460,956 |
) |
|
$ |
300,993 |
|
|
$ |
(62,484 |
) |
|
$ |
(69,782 |
) |
|
$ |
931,858 |
|
Interest expense on non-funding debt |
|
|
43,946 |
|
|
|
42,825 |
|
|
|
43,611 |
|
|
|
172,498 |
|
|
|
132,647 |
|
Provision (benefit) for income taxes |
|
|
(7,452 |
) |
|
|
734 |
|
|
|
(6,774 |
) |
|
|
(6,511 |
) |
|
|
2,811 |
|
Depreciation and amortization |
|
|
11,472 |
|
|
|
11,563 |
|
|
|
11,713 |
|
|
|
46,146 |
|
|
|
45,235 |
|
Stock-based compensation expense |
|
|
3,961 |
|
|
|
3,822 |
|
|
|
2,055 |
|
|
|
13,832 |
|
|
|
7,545 |
|
Change in fair value of MSRs due to valuation inputs or assumptions |
|
|
507,686 |
|
|
|
(236,044 |
) |
|
|
71,865 |
|
|
|
330,031 |
|
|
|
(868,803 |
) |
Deferred compensation, net |
|
|
3,300 |
|
|
|
(11,755 |
) |
|
|
461 |
|
|
|
(7,938 |
) |
|
|
7,370 |
|
Change in fair value of Public and Private Warrants |
|
|
4,808 |
|
|
|
(2,021 |
) |
|
|
54 |
|
|
|
6,060 |
|
|
|
(7,683 |
) |
Change in Tax Receivable Agreement liability |
|
|
260 |
|
|
|
(3,000 |
) |
|
|
— |
|
|
|
(1,575 |
) |
|
|
3,200 |
|
Change in fair value of investment securities |
|
|
(7,459 |
) |
|
|
4,945 |
|
|
|
(108 |
) |
|
|
(4,491 |
) |
|
|
28,222 |
|
Adjusted EBITDA |
|
$ |
99,566 |
|
|
$ |
112,062 |
|
|
$ |
60,393 |
|
|
$ |
478,270 |
|
|
$ |
282,402 |
|
Non-funding debt and non-funding debt to equity |
|
Q4 2023 |
|
Q3 2023 |
|
Q4 2022 |
|||
Senior notes |
|
$ |
1,988,267 |
|
$ |
1,987,284 |
|
$ |
1,984,336 |
Secured lines of credit |
|
|
750,000 |
|
|
500,000 |
|
|
750,000 |
Borrowings against investment securities |
|
|
93,814 |
|
|
97,328 |
|
|
101,345 |
Equipment note payable |
|
|
— |
|
|
— |
|
|
992 |
Finance lease liability |
|
|
30,678 |
|
|
33,291 |
|
|
43,505 |
Total non-funding debt |
|
$ |
2,862,759 |
|
$ |
2,617,903 |
|
$ |
2,880,178 |
Total equity |
|
$ |
2,474,671 |
|
$ |
3,092,111 |
|
$ |
3,171,693 |
Non-funding debt to equity |
|
|
1.16 |
|
|
0.85 |
|
|
0.91 |
Cautionary Note Regarding Forward-Looking Statements
This press release and our earnings call include forward-looking statements. These forward-looking statements are generally identified by the use of words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict” and similar words indicating that these reflect our views with respect to future events. Forward-looking statements in this press release and our earnings call include statements regarding: (1) our position amongst our competitors and ability to capture market share; (2) our investment in our people, products and technology and the benefits to our results; (3) our beliefs regarding opportunities in 2024 for our business and the broker channel; (4) our beliefs regarding operational profitability; (5) growth of the wholesale and broker channels, the impact of our strategies on such growth and the benefits to our business of such growth; (6) our growth and strategies to remain the leading mortgage lender, and the timing and drivers of that growth; (7) the benefits and liquidity of our MSR portfolio; (8) our beliefs related to the amount and timing of our dividend; (9) our expectations for future market environments, including interest rates, levels of refinance activity and the timing of such market changes; (10) our expectations related to production and margin in the first quarter of 2024; (11) the benefits of our business model, strategies and initiatives, and their impact on our results and the industry; (12) our performance in shifting market conditions and the comparison of such performance against our competitors; (13) our ability to produce results in future years at or above prior levels or expectations, and our strategies for producing such results; (14) our position and ability to capitalize on market opportunities and the impacts to our results; (15) our investments in technology and the impact to our operations, ability to scale and financial results and (16) our purchase production and product portfolio. These statements are based on management’s current expectations, but are subject to risks and uncertainties, many of which are outside of our control, and could cause future events or results to materially differ from those stated or implied in the forward-looking statements, including; (i) UWM’s dependence on macroeconomic and
About UWM Holdings Corporation and United Wholesale Mortgage
Headquartered in
UWM HOLDINGS CORPORATION CONSOLIDATED BALANCE SHEETS (in thousands, except shares and per share amounts) |
|||||
|
December 31,
|
|
December 31,
|
||
Assets |
|
|
|
||
Cash and cash equivalents |
$ |
497,468 |
|
$ |
704,898 |
Mortgage loans at fair value |
|
5,449,884 |
|
|
7,134,960 |
Derivative assets |
|
33,019 |
|
|
82,869 |
Investment securities at fair value, pledged |
|
110,352 |
|
|
113,290 |
Accounts receivable, net |
|
512,070 |
|
|
383,147 |
Mortgage servicing rights |
|
4,026,136 |
|
|
4,453,261 |
Premises and equipment, net |
|
146,417 |
|
|
152,477 |
Operating lease right-of-use asset, net (includes |
|
99,125 |
|
|
104,181 |
Finance lease right-of-use asset (includes |
|
29,111 |
|
|
42,218 |
Loans eligible for repurchase from Ginnie Mae |
|
856,856 |
|
|
345,490 |
Other assets |
|
111,416 |
|
|
83,834 |
Total assets |
$ |
11,871,854 |
|
$ |
13,600,625 |
Liabilities and Equity |
|
|
|
||
Warehouse lines of credit |
$ |
4,902,090 |
|
$ |
6,443,992 |
Derivative liabilities |
|
40,781 |
|
|
49,748 |
Secured line of credit |
|
750,000 |
|
|
750,000 |
Borrowings against investment securities |
|
93,814 |
|
|
101,345 |
Accounts payable, accrued expenses and other |
|
469,101 |
|
|
439,719 |
Accrued distributions and dividends payable |
|
159,572 |
|
|
159,465 |
Senior notes |
|
1,988,267 |
|
|
1,984,336 |
Operating lease liability (includes |
|
106,024 |
|
|
111,332 |
Finance lease liability (includes |
|
30,678 |
|
|
43,505 |
Loans eligible for repurchase from Ginnie Mae |
|
856,856 |
|
|
345,490 |
Total liabilities |
|
9,397,183 |
|
|
10,428,932 |
Equity: |
|
|
|
||
Preferred stock, |
|
— |
|
|
— |
Class A common stock, |
|
10 |
|
|
9 |
Class B common stock, |
|
— |
|
|
— |
Class C common stock, |
|
— |
|
|
— |
Class D common stock, |
|
150 |
|
|
150 |
Additional paid-in capital |
|
1,702 |
|
|
903 |
Retained earnings |
|
110,690 |
|
|
142,500 |
Non-controlling interest |
|
2,362,119 |
|
|
3,028,131 |
Total equity |
|
2,474,671 |
|
|
3,171,693 |
Total liabilities and equity |
$ |
11,871,854 |
|
$ |
13,600,625 |
UWM HOLDINGS CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except shares and per share amounts) |
||||||||||||||||||
|
For the three months ended |
|
For the year ended |
|||||||||||||||
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|||||||||
Revenue |
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|||||||||
Loan production income |
$ |
225,436 |
|
|
$ |
288,930 |
|
|
$ |
129,180 |
|
|
$ |
1,000,547 |
|
|
$ |
981,988 |
Loan servicing income |
|
206,498 |
|
|
|
200,428 |
|
|
|
217,225 |
|
|
|
818,703 |
|
|
|
792,072 |
Change in fair value of mortgage servicing rights |
|
(634,418 |
) |
|
|
92,909 |
|
|
|
(150,808 |
) |
|
|
(854,148 |
) |
|
|
284,104 |
Interest income |
|
87,901 |
|
|
|
94,849 |
|
|
|
106,837 |
|
|
|
346,225 |
|
|
|
314,462 |
Total revenue, net |
|
(114,583 |
) |
|
|
677,116 |
|
|
|
302,434 |
|
|
|
1,311,327 |
|
|
|
2,372,626 |
Expenses |
|
|
|
|
|
|
|
|
|
|||||||||
Salaries, commissions and benefits |
|
142,515 |
|
|
|
135,333 |
|
|
|
118,266 |
|
|
|
530,231 |
|
|
|
552,886 |
Direct loan production costs |
|
27,977 |
|
|
|
36,184 |
|
|
|
17,396 |
|
|
|
104,262 |
|
|
|
90,369 |
Marketing, travel, and entertainment |
|
25,600 |
|
|
|
20,117 |
|
|
|
22,976 |
|
|
|
84,515 |
|
|
|
74,168 |
Depreciation and amortization |
|
11,472 |
|
|
|
11,563 |
|
|
|
11,713 |
|
|
|
46,146 |
|
|
|
45,235 |
General and administrative |
|
38,209 |
|
|
|
44,904 |
|
|
|
49,668 |
|
|
|
170,423 |
|
|
|
179,549 |
Servicing costs |
|
29,632 |
|
|
|
33,640 |
|
|
|
36,809 |
|
|
|
131,792 |
|
|
|
166,024 |
Interest expense |
|
80,811 |
|
|
|
93,724 |
|
|
|
114,918 |
|
|
|
320,256 |
|
|
|
305,987 |
Other expense (income) |
|
(2,391 |
) |
|
|
(76 |
) |
|
|
(54 |
) |
|
|
(5 |
) |
|
|
23,739 |
Total expenses |
|
353,825 |
|
|
|
375,389 |
|
|
|
371,692 |
|
|
|
1,387,620 |
|
|
|
1,437,957 |
Earnings (loss) before income taxes |
|
(468,408 |
) |
|
|
301,727 |
|
|
|
(69,258 |
) |
|
|
(76,293 |
) |
|
|
934,669 |
Provision (benefit) for income taxes |
|
(7,452 |
) |
|
|
734 |
|
|
|
(6,774 |
) |
|
|
(6,511 |
) |
|
|
2,811 |
Net income (loss) |
|
(460,956 |
) |
|
|
300,993 |
|
|
|
(62,484 |
) |
|
|
(69,782 |
) |
|
|
931,858 |
Net income (loss) attributable to non-controlling interest |
|
(433,878 |
) |
|
|
282,762 |
|
|
|
(62,207 |
) |
|
|
(56,552 |
) |
|
|
890,143 |
Net income (loss) attributable to UWMC |
$ |
(27,078 |
) |
|
$ |
18,231 |
|
|
$ |
(277 |
) |
|
$ |
(13,230 |
) |
|
$ |
41,715 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share of Class A common stock: |
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
(0.29 |
) |
|
$ |
0.20 |
|
|
$ |
— |
|
|
$ |
(0.14 |
) |
|
$ |
0.45 |
Diluted |
$ |
(0.29 |
) |
|
$ |
0.15 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.14 |
) |
|
$ |
0.45 |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
|
93,654,269 |
|
|
|
93,290,736 |
|
|
|
92,575,549 |
|
|
|
93,245,373 |
|
|
|
92,475,170 |
Diluted |
|
93,654,269 |
|
|
|
1,596,624,780 |
|
|
|
1,594,645,336 |
|
|
|
93,245,373 |
|
|
|
92,475,170 |
Addendum to Exhibit 99.1
This addendum includes the Company's Consolidated Balance Sheets as of December 31, 2023, and the preceding four quarters and Statements of Operations for the quarter ended December 31, 2023, and the preceding four quarters for purposes of providing historical quarterly trending information to investors.
CONSOLIDATED BALANCE SHEETS (in thousands, except shares and per share amounts) |
||||||||||||||
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
|||||||||
Assets |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
|||||||||
Cash and cash equivalents |
$ |
497,468 |
$ |
729,616 |
$ |
634,576 |
$ |
740,063 |
$ |
704,898 |
||||
Mortgage loans at fair value |
|
5,449,884 |
|
5,560,039 |
|
6,269,924 |
|
4,800,259 |
|
7,134,960 |
||||
Derivative assets |
|
33,019 |
|
92,791 |
|
61,407 |
|
61,136 |
|
82,869 |
||||
Investment securities at fair value, pledged |
|
110,352 |
|
104,526 |
|
111,625 |
|
114,275 |
|
113,290 |
||||
Accounts receivable, net |
|
512,070 |
|
385,922 |
|
347,865 |
|
433,747 |
|
383,147 |
||||
Mortgage servicing rights |
|
4,026,136 |
|
4,352,219 |
|
4,224,207 |
|
3,974,870 |
|
4,453,261 |
||||
Premises and equipment, net |
|
146,417 |
|
146,509 |
|
149,515 |
|
152,428 |
|
152,477 |
||||
Operating lease right-of-use asset, net |
|
99,125 |
|
100,427 |
|
101,686 |
|
102,923 |
|
104,181 |
||||
Finance lease right-of-use asset |
|
29,111 |
|
31,803 |
|
34,947 |
|
38,320 |
|
42,218 |
||||
Loans eligible for repurchase from Ginnie Mae |
|
856,856 |
|
617,490 |
|
409,078 |
|
440,775 |
|
345,490 |
||||
Other assets |
|
111,416 |
|
82,795 |
|
81,089 |
|
88,920 |
|
83,834 |
||||
Total assets |
$ |
11,871,854 |
$ |
12,204,137 |
$ |
12,425,919 |
$ |
10,947,716 |
$ |
13,600,625 |
||||
Liabilities and Equity |
|
|
|
|
|
|||||||||
Warehouse lines of credit |
$ |
4,902,090 |
$ |
5,066,900 |
$ |
5,732,791 |
$ |
4,259,834 |
$ |
6,443,992 |
||||
Derivative liabilities |
|
40,781 |
|
38,882 |
|
21,734 |
|
62,742 |
|
49,748 |
||||
Secured line of credit |
|
750,000 |
|
500,000 |
|
500,000 |
|
500,000 |
|
750,000 |
||||
Borrowings against investment securities |
|
93,814 |
|
97,328 |
|
100,901 |
|
101,345 |
|
101,345 |
||||
Accounts payable, accrued expenses and other |
|
469,101 |
|
503,890 |
|
423,407 |
|
416,818 |
|
439,719 |
||||
Accrued distributions and dividends payable |
|
159,572 |
|
159,572 |
|
159,518 |
|
159,517 |
|
159,465 |
||||
Senior notes |
|
1,988,267 |
|
1,987,284 |
|
1,986,301 |
|
1,985,319 |
|
1,984,336 |
||||
Operating lease liability |
|
106,024 |
|
107,389 |
|
108,711 |
|
110,012 |
|
111,332 |
||||
Finance lease liability |
|
30,678 |
|
33,291 |
|
36,356 |
|
36,812 |
|
43,505 |
||||
Loans eligible for repurchase from Ginnie Mae |
|
856,856 |
|
617,490 |
|
409,078 |
|
440,775 |
|
345,490 |
||||
Total liabilities |
|
9,397,183 |
|
9,112,026 |
|
9,478,797 |
|
8,073,174 |
|
10,428,932 |
||||
Equity: |
|
|
|
|
|
|||||||||
Preferred stock, |
|
— |
|
— |
|
— |
|
— |
|
— |
||||
Class A common stock, |
|
10 |
|
10 |
|
9 |
|
9 |
|
9 |
||||
Class B common stock, |
|
— |
|
— |
|
— |
|
— |
|
— |
||||
Class C common stock, |
|
— |
|
— |
|
— |
|
— |
|
— |
||||
Class D common stock, |
|
150 |
|
150 |
|
150 |
|
150 |
|
150 |
||||
Additional paid-in capital |
|
1,702 |
|
1,484 |
|
1,267 |
|
1,036 |
|
903 |
||||
Retained earnings |
|
110,690 |
|
130,233 |
|
120,379 |
|
122,136 |
|
142,500 |
||||
Non-controlling interest |
|
2,362,119 |
|
2,960,234 |
|
2,825,317 |
|
2,751,211 |
|
3,028,131 |
||||
Total equity |
|
2,474,671 |
|
3,092,111 |
|
2,947,122 |
|
2,874,542 |
|
3,171,693 |
||||
Total liabilities and equity |
$ |
11,871,854 |
$ |
12,204,137 |
$ |
12,425,919 |
$ |
10,947,716 |
$ |
13,600,625 |
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except shares and per share amounts) (Unaudited) |
||||||||||||||
|
For the three months ended |
|||||||||||||
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
|||||||||
Revenue |
|
|
|
|
|
|||||||||
Loan production income |
$ |
225,436 |
|
$ |
288,930 |
|
$ |
280,757 |
$ |
205,424 |
|
$ |
129,180 |
|
Loan servicing income |
|
206,498 |
|
|
200,428 |
|
|
193,220 |
|
218,557 |
|
|
217,225 |
|
Change in fair value of mortgage servicing rights |
|
(634,418 |
) |
|
92,909 |
|
|
24,648 |
|
(337,287 |
) |
|
(150,808 |
) |
Interest income |
|
87,901 |
|
|
94,849 |
|
|
88,895 |
|
74,580 |
|
|
106,837 |
|
Total revenue, net |
|
(114,583 |
) |
|
677,116 |
|
|
587,520 |
|
161,274 |
|
|
302,434 |
|
Expenses |
|
|
|
|
|
|||||||||
Salaries, commissions and benefits |
|
142,515 |
|
|
135,333 |
|
|
131,380 |
|
121,003 |
|
|
118,266 |
|
Direct loan production costs |
|
27,977 |
|
|
36,184 |
|
|
23,618 |
|
16,483 |
|
|
17,396 |
|
Marketing, travel, and entertainment |
|
25,600 |
|
|
20,117 |
|
|
21,588 |
|
17,210 |
|
|
22,976 |
|
Depreciation and amortization |
|
11,472 |
|
|
11,563 |
|
|
11,441 |
|
11,670 |
|
|
11,713 |
|
General and administrative |
|
38,209 |
|
|
44,904 |
|
|
52,691 |
|
34,619 |
|
|
49,668 |
|
Servicing costs |
|
29,632 |
|
|
33,640 |
|
|
31,658 |
|
36,862 |
|
|
36,809 |
|
Interest expense |
|
80,811 |
|
|
93,724 |
|
|
82,437 |
|
63,284 |
|
|
114,918 |
|
Other expense (income) |
|
(2,391 |
) |
|
(76 |
) |
|
2,703 |
|
(241 |
) |
|
(54 |
) |
Total expenses |
|
353,825 |
|
|
375,389 |
|
|
357,516 |
|
300,890 |
|
|
371,692 |
|
Earnings (loss) before income taxes |
|
(468,408 |
) |
|
301,727 |
|
|
230,004 |
|
(139,616 |
) |
|
(69,258 |
) |
Provision (benefit) for income taxes |
|
(7,452 |
) |
|
734 |
|
|
1,210 |
|
(1,003 |
) |
|
(6,774 |
) |
Net income (loss) |
|
(460,956 |
) |
|
300,993 |
|
|
228,794 |
|
(138,613 |
) |
|
(62,484 |
) |
Net income (loss) attributable to non-controlling interest |
|
(433,878 |
) |
|
282,762 |
|
|
221,236 |
|
(126,672 |
) |
|
(62,207 |
) |
Net income (loss) attributable to UWMC |
$ |
(27,078 |
) |
$ |
18,231 |
|
$ |
7,558 |
$ |
(11,941 |
) |
$ |
(277 |
) |
|
|
|
|
|
|
|||||||||
Earnings (loss) per share of Class A common stock: |
|
|
|
|
|
|||||||||
Basic |
$ |
(0.29 |
) |
$ |
0.20 |
|
$ |
0.08 |
$ |
(0.13 |
) |
$ |
— |
|
Diluted |
$ |
(0.29 |
) |
$ |
0.15 |
|
$ |
0.08 |
$ |
(0.13 |
) |
$ |
(0.03 |
) |
Weighted average shares outstanding: |
|
|
|
|
|
|||||||||
Basic |
|
93,654,269 |
|
|
93,290,736 |
|
|
93,107,133 |
|
92,920,794 |
|
|
92,575,549 |
|
Diluted |
|
93,654,269 |
|
|
1,596,624,780 |
|
|
93,107,133 |
|
92,920,794 |
|
|
1,594,645,336 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240228524965/en/
For inquiries regarding UWM, please contact:
INVESTOR CONTACT
BLAKE KOLO
InvestorRelations@uwm.com
MEDIA CONTACT
NICOLE ROBERTS
Media@uwm.com
Source: UWM Holdings Corporation
FAQ
What was UWM Holdings Corporation's loan origination volume in the fourth quarter of 2023?
What was the net loss for UWM Holdings Corporation in the fourth quarter of 2023?
What contributed to the net loss for UWM Holdings Corporation in the fourth quarter of 2023?
What was the total loan origination volume for UWM Holdings Corporation in full year 2023?
What was the company's focus for future growth despite the financial loss?