Universal Reports Second Quarter 2022 Results
Universal Insurance Holdings (UVE) reported Q2 2022 diluted GAAP EPS of $0.24 and adjusted EPS of $0.47. Direct premiums written rose to $532.5 million, up 12.4% year-over-year. The company highlighted a robust capital position and a comprehensive reinsurance program, fully covering hurricane and tropical storm risks. However, income before income taxes dropped by 64.5% to $10.7 million, with a net income decrease of 66.4% to $7.4 million. The annualized return on common equity was 7.7%, down from 18.8% a year prior. Total capital returned to shareholders was $8.5 million.
- Direct premiums written increased to $532.5 million, a 12.4% rise from the previous year.
- Maintained a strong capital position with a comprehensive reinsurance program.
- Net income decreased by 66.4% to $7.4 million compared to the prior year.
- The annualized return on common equity dropped from 18.8% to 7.7%.
-
Diluted GAAP earnings per share (“EPS”) of
, adjusted EPS1 of$0.24 $0.47
-
Annualized return on average common equity (“ROCE”) of
7.7% , adjusted1 ROCE of12.8%
-
Direct premiums written of
, up$532.5 million 12.4% from the prior year quarter
-
Repurchased 282,552 shares for
. Total capital returned to shareholders of$3.5 million , including$8.5 million per share regular quarterly dividend.$0.16
1 Reconciliations of GAAP to non-GAAP financial measures are provided in the attached tables.
“We reported a
Quarterly Financial Results |
||||||||||||||||||||||
Summary Financial Results |
||||||||||||||||||||||
($thousands, except per share data) |
Three Months Ended |
|
|
Six Months Ended |
||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
Change |
|
|
|
2022 |
|
|
|
2021 |
|
|
Change |
||
GAAP comparison |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues |
$ |
292,006 |
|
|
$ |
279,181 |
|
|
4.6 |
% |
|
|
$ |
579,488 |
|
|
$ |
541,938 |
|
|
6.9 |
% |
Income before income taxes |
$ |
10,680 |
|
|
$ |
30,059 |
|
|
(64.5 |
) % |
|
|
$ |
33,151 |
|
|
$ |
66,410 |
|
|
(50.1 |
) % |
Income before income
|
3.7 |
% |
10.8 |
% |
(7.1 |
) pts |
5.7 |
% |
12.3 |
% |
(6.6 |
) pts |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
$ |
7,370 |
|
|
$ |
21,941 |
|
|
(66.4 |
) % |
|
|
$ |
24,907 |
|
|
$ |
48,349 |
|
|
(48.5 |
) % |
Diluted EPS |
$ |
0.24 |
|
|
$ |
0.70 |
|
|
(65.7 |
) % |
|
|
$ |
0.80 |
|
|
$ |
1.54 |
|
|
(48.1 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Annualized ROCE |
7.7 |
% |
18.8 |
% |
(11.1 |
) pts |
12.5 |
% |
20.8 |
% |
(8.3 |
) pts | ||||||||||
Book value per share, end of period |
$ |
11.93 |
|
|
$ |
15.37 |
|
|
(22.4 |
) % |
|
|
|
11.93 |
|
|
|
15.37 |
|
|
(22.4 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP comparison2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core revenue |
$ |
301,615 |
|
|
$ |
277,456 |
|
|
8.7 |
% |
|
|
$ |
592,435 |
|
|
$ |
540,165 |
|
|
9.7 |
% |
Adjusted operating income |
$ |
22,020 |
|
|
$ |
28,369 |
|
|
(22.4 |
) % |
|
|
$ |
49,437 |
|
|
$ |
64,692 |
|
|
(23.6 |
) % |
Adjusted operating income margin |
7.3 |
% |
10.2 |
% |
(2.9 |
) pts |
8.3 |
% |
12.0 |
% |
(3.7 |
) pts |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
$ |
14,648 |
|
|
$ |
20,627 |
|
|
(29.0 |
) % |
|
|
$ |
34,711 |
|
|
$ |
46,995 |
|
|
(26.1 |
) % |
Adjusted EPS |
$ |
0.47 |
|
|
$ |
0.65 |
|
|
(27.7 |
) % |
|
|
$ |
1.12 |
|
|
$ |
1.50 |
|
|
(25.3 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Annualized adjusted ROCE |
12.8 |
% |
17.3 |
% |
(4.5 |
) pts |
15.3 |
% |
20.2 |
% |
(4.9 |
) pts |
||||||||||
Adjusted book value per share, end of period |
$ |
14.80 |
|
|
$ |
15.55 |
|
|
(4.8 |
) % |
|
|
$ |
14.80 |
|
|
$ |
15.55 |
|
|
(4.8 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Underwriting Summary |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premiums in force |
$ |
1,766,542 |
|
|
$ |
1,618,576 |
|
|
9.1 |
% |
|
|
$ |
1,766,542 |
|
|
$ |
1,618,576 |
|
|
9.1 |
% |
Policies in force |
|
894,618 |
|
|
|
977,251 |
|
|
(8.5 |
) % |
|
|
|
894,618 |
|
|
|
977,251 |
|
|
(8.5 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct premiums written |
$ |
532,527 |
|
|
$ |
473,627 |
|
|
12.4 |
% |
|
|
$ |
929,008 |
|
|
$ |
838,941 |
|
|
10.7 |
% |
Direct premiums earned |
$ |
428,805 |
|
|
$ |
392,574 |
|
|
9.2 |
% |
|
|
$ |
843,408 |
|
|
$ |
768,180 |
|
|
9.8 |
% |
Ceded premiums earned |
$ |
(151,744 |
) |
|
$ |
(136,402 |
) |
|
11.2 |
% |
|
|
$ |
(297,283 |
) |
|
$ |
(268,703 |
) |
|
10.6 |
% |
Ceded premium
|
35.4 |
% |
34.7 |
% |
0.7 |
pts |
35.2 |
% |
35.0 |
% |
0.2 |
pts |
||||||||||
Net premiums earned |
$ |
277,061 |
|
|
$ |
256,172 |
|
|
8.2 |
% |
|
|
$ |
546,125 |
|
|
$ |
499,477 |
|
|
9.3 |
% |
Net ratios: |
||||||||||||||||||||||
Loss ratio |
72.3 |
% |
65.3 |
% |
7.0 |
pts |
70.6 |
% |
62.3 |
% |
8.3 |
pts |
||||||||||
Expense ratio |
28.6 |
% |
32.0 |
% |
(3.4 |
) pts |
28.8 |
% |
32.9 |
% |
(4.1 |
) pts |
||||||||||
Combined ratio |
100.9 |
% |
97.3 |
% |
3.6 |
pts |
99.4 |
% |
95.2 |
% |
4.2 |
pts |
||||||||||
2 Reconciliation of GAAP to non-GAAP financial measures are provided in the attached tables. Adjusted net income, adjusted EPS and core revenue exclude net realized gains (losses) on investments and net change in unrealized gains (losses) of equity securities. Adjusted operating income excludes net realized and unrealized gains and losses on investments and interest and amortization of debt issuance costs. Adjusted book value per share excludes accumulated other comprehensive income, net of taxes. Adjusted ROCE is calculated by dividing annualized adjusted net income attributable to common stockholders by average adjusted book value per share, with the denominator further excluding current period after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) of equity securities. |
Net Income and Adjusted Net Income
Net income was
Revenues
Overall revenue was
Direct premiums written were
Direct premiums earned were
The ceded premium ratio was
Net premiums earned were
Net investment income was
Commissions, policy fees and other revenue were
Margins
The income before income taxes margin was
The net loss ratio was
The net expense ratio was
The net combined ratio was
Capital Deployment
During the second quarter, the Company repurchased approximately 283 thousand shares at an aggregate cost of
On
Guidance
The Company is maintaining its guidance for 2022 (assuming no further extraordinary weather events):
-
Adjusted EPS in a range of
-$1.80 $2.20
-
Annualized adjusted ROCE in a range of
12.5% -15.0%
Conference Call and Webcast
-
Thursday, July 28, 2022 at10:00 a.m. ET
- Investors and other interested parties may listen to the call by accessing the online, real-time webcast at universalinsuranceholdings.com/investors or by registering in advance via teleconference at https://register.vevent.com/register/BIdd1435dd6e8c4f96b2f705a2f37d27d0. Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. An online replay of the call will be available at universalinsuranceholdings.com/investors shortly after the investor call concludes.
About Universal
Non-GAAP Financial Measures and Key Performance Indicators
This press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the
Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “will,” “plan,” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Such statements may include commentary on plans, products and lines of business, marketing arrangements, reinsurance programs and other business developments and assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, including those risks and uncertainties described under the heading “Risk Factors” and “Liquidity and Capital Resources” in our 2021 Annual Report on Form 10-K, and supplemented in our subsequent Quarterly Reports on Form 10-Q. Future results could differ materially from those described, and the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. For further information regarding risk factors that could affect the Company’s operations and future results, refer to the Company’s reports filed with the
|
||||||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
(in thousands, except per share data) |
||||||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
ASSETS: |
|
|
|
|
||||
Invested Assets |
|
|
|
|
||||
Fixed maturities, at fair value |
|
$ |
1,021,006 |
|
|
$ |
1,040,455 |
|
Equity securities, at fair value |
|
|
79,844 |
|
|
|
47,334 |
|
Investment real estate, net |
|
|
5,798 |
|
|
|
5,891 |
|
Total invested assets |
|
|
1,106,648 |
|
|
|
1,093,680 |
|
Cash and cash equivalents |
|
|
316,952 |
|
|
|
250,508 |
|
Restricted cash and cash equivalents |
|
|
20,125 |
|
|
|
2,635 |
|
Prepaid reinsurance premiums |
|
|
590,093 |
|
|
|
240,993 |
|
Reinsurance recoverable |
|
|
33,344 |
|
|
|
185,589 |
|
Premiums receivable, net |
|
|
79,309 |
|
|
|
64,923 |
|
Property and equipment, net |
|
|
54,027 |
|
|
|
53,682 |
|
Deferred policy acquisition costs |
|
|
110,983 |
|
|
|
108,822 |
|
|
|
|
2,319 |
|
|
|
2,319 |
|
Other assets |
|
|
68,968 |
|
|
|
52,990 |
|
TOTAL ASSETS |
|
$ |
2,382,768 |
|
|
$ |
2,056,141 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
LIABILITIES: |
|
|
|
|
||||
Unpaid losses and loss adjustment expenses |
|
$ |
186,349 |
|
|
$ |
346,216 |
|
Unearned premiums |
|
|
943,369 |
|
|
|
857,769 |
|
Advance premium |
|
|
86,271 |
|
|
|
53,694 |
|
Reinsurance payable, net |
|
|
637,846 |
|
|
|
188,662 |
|
Long-term debt, net |
|
|
103,161 |
|
|
|
103,676 |
|
Other liabilities |
|
|
59,221 |
|
|
|
76,422 |
|
Total liabilities |
|
|
2,016,217 |
|
|
|
1,626,439 |
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
||||
Cumulative convertible preferred stock ( |
|
|
— |
|
|
|
— |
|
Common stock ( |
|
|
471 |
|
|
|
470 |
|
|
|
|
(234,496 |
) |
|
|
(227,115 |
) |
Additional paid-in capital |
|
|
110,089 |
|
|
|
108,202 |
|
Accumulated other comprehensive income (loss), net of taxes |
|
|
(88,134 |
) |
|
|
(15,568 |
) |
Retained earnings |
|
|
578,621 |
|
|
|
563,713 |
|
Total stockholders' equity |
|
|
366,551 |
|
|
|
429,702 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
2,382,768 |
|
|
$ |
2,056,141 |
|
|
|
|
|
|
||||
Notes: |
|
|
|
|
||||
3 Cumulative convertible preferred stock ( |
||||||||
4 Common stock ( |
|
||||||||||
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
||||||||||
(in thousands) |
||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||
|
|
|
||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
REVENUES |
|
|
|
|
||||||
Net premiums earned |
$ |
277,061 |
|
$ |
256,172 |
$ |
546,125 |
|
$ |
499,477 |
Net investment income |
|
5,221 |
|
|
2,858 |
|
9,263 |
|
|
5,844 |
Net realized gains (losses) on investments |
|
(725 |
) |
|
496 |
|
(667 |
) |
|
1,038 |
Net change in unrealized gains (losses) of equity securities |
|
(8,884 |
) |
|
1,229 |
|
(12,280 |
) |
|
735 |
Commission revenue |
|
11,404 |
|
|
9,860 |
|
22,565 |
|
|
18,986 |
Policy fees |
|
5,940 |
|
|
6,575 |
|
10,719 |
|
|
11,962 |
Other revenue |
|
1,989 |
|
|
1,991 |
|
3,763 |
|
|
3,896 |
Total revenues |
|
292,006 |
|
|
279,181 |
|
579,488 |
|
|
541,938 |
|
|
|
|
|
||||||
EXPENSES |
|
|
|
|
||||||
Losses and loss adjustment expenses |
|
200,304 |
|
|
167,221 |
|
385,410 |
|
|
311,184 |
Policy acquisition costs |
|
54,100 |
|
|
56,766 |
|
108,823 |
|
|
113,224 |
Other operating expenses |
|
25,191 |
|
|
25,100 |
|
48,765 |
|
|
51,065 |
Total operating costs and expenses |
|
279,595 |
|
|
249,087 |
|
542,998 |
|
|
475,473 |
Interest and amortization of debt issuance costs |
|
1,731 |
|
|
35 |
|
3,339 |
|
|
55 |
Income before income taxes |
|
10,680 |
|
|
30,059 |
|
33,151 |
|
|
66,410 |
Income tax expense |
|
3,310 |
|
|
8,118 |
|
8,244 |
|
|
18,061 |
NET INCOME |
$ |
7,370 |
|
$ |
21,941 |
$ |
24,907 |
|
$ |
48,349 |
|
||||||||||||
SHARE AND PER SHARE INFORMATION |
||||||||||||
(in thousands, except per share data) |
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Weighted average common shares outstanding - basic |
|
30,829 |
|
|
31,240 |
|
|
30,987 |
|
|
31,224 |
|
Weighted average common shares outstanding - diluted |
|
30,883 |
|
|
31,310 |
|
|
31,060 |
|
|
31,292 |
|
Shares outstanding, end of period |
|
30,716 |
|
|
31,269 |
|
|
30,716 |
|
|
31,269 |
|
Basic earnings per common share |
$ |
0.24 |
|
$ |
0.70 |
|
$ |
0.80 |
|
$ |
1.55 |
|
Diluted earnings per common share |
$ |
0.24 |
|
$ |
0.70 |
|
$ |
0.80 |
|
$ |
1.54 |
|
Cash dividend declared per common share |
$ |
0.16 |
|
$ |
0.16 |
|
$ |
0.32 |
|
$ |
0.32 |
|
Book value per share, end of period |
$ |
11.93 |
|
$ |
15.37 |
|
$ |
11.93 |
|
$ |
15.37 |
|
Annualized return on average common equity (ROCE) |
|
7.7 |
% |
|
18.8 |
% |
|
12.5 |
% |
|
20.8 |
% |
|
||||||||||||
SUPPLEMENTARY INFORMATION |
||||||||||||
(in thousands, except for Policies In Force data) |
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Premiums |
|
|
|
|
||||||||
Direct premiums written - |
$ |
453,168 |
|
$ |
400,370 |
|
$ |
787,605 |
|
$ |
707,381 |
|
Direct premiums written - Other States |
|
79,359 |
|
|
73,257 |
|
|
141,403 |
|
|
131,560 |
|
Direct premiums written - Total |
$ |
532,527 |
|
$ |
473,627 |
|
$ |
929,008 |
|
$ |
838,941 |
|
Direct premiums earned |
$ |
428,805 |
|
$ |
392,574 |
|
$ |
843,408 |
|
$ |
768,180 |
|
Net premiums earned |
$ |
277,061 |
|
$ |
256,172 |
|
$ |
546,125 |
|
$ |
499,477 |
|
|
|
|
|
|
||||||||
Underwriting Ratios - Net |
|
|
|
|
||||||||
Loss and loss adjustment expense ratio |
|
72.3 |
% |
|
65.3 |
% |
|
70.6 |
% |
|
62.3 |
% |
Policy acquisition cost ratio |
|
19.5 |
% |
|
22.2 |
% |
|
19.9 |
% |
|
22.7 |
% |
Other operating expense ratio |
|
9.1 |
% |
|
9.8 |
% |
|
8.9 |
% |
|
10.2 |
% |
Expense ratio |
|
28.6 |
% |
|
32.0 |
% |
|
28.8 |
% |
|
32.9 |
% |
Combined ratio |
|
100.9 |
% |
|
97.3 |
% |
|
99.4 |
% |
|
95.2 |
% |
|
|
|
|
|
||||||||
Other Items |
|
|
|
|
||||||||
(Favorable)/Unfavorable prior year's reserve development |
$ |
3,710 |
|
$ |
7,731 |
|
$ |
4,365 |
|
$ |
6,494 |
|
Points on the loss and loss adjustment expense ratio |
1.3 pts |
3.0 pts |
0.8 pts |
1.3 pts |
|
|
As of |
||||
|
|
|
||||
|
|
|
2022 |
|
|
2021 |
Policies in force |
|
|
|
|
||
|
|
|
654,276 |
|
|
723,390 |
Other States |
|
|
240,342 |
|
|
253,861 |
Total |
|
|
894,618 |
|
|
977,251 |
|
|
|
|
|
||
Premiums in force |
|
|
|
|
||
|
|
$ |
1,473,193 |
|
$ |
1,345,532 |
Other States |
|
|
293,349 |
|
|
273,044 |
Total |
|
$ |
1,766,542 |
|
$ |
1,618,576 |
|
|
|
|
|
||
Total Insured Value |
|
|
|
|
||
|
|
$ |
202,691,987 |
|
$ |
200,600,028 |
Other States |
|
|
118,766,758 |
|
|
112,637,726 |
Total |
|
$ |
321,458,745 |
|
$ |
313,237,754 |
|
Three Months Ended |
|||||||||||
|
Direct |
Loss
|
Ceded |
Loss
|
Net |
Loss
|
||||||
Premiums earned |
$ |
428,805 |
|
$ |
151,744 |
|
$ |
277,061 |
|
|||
|
|
|
|
|
|
|
||||||
Loss and loss adjustment expenses: |
|
|
|
|
|
|
||||||
Core losses |
$ |
196,630 |
45.9 |
% |
$ |
36 |
— |
% |
$ |
196,594 |
71.0 |
% |
Weather events5 |
|
— |
— |
% |
|
— |
— |
% |
|
— |
— |
% |
Prior year’s reserve development |
|
63,600 |
14.8 |
% |
|
59,890 |
39.5 |
% |
|
3,710 |
1.3 |
% |
Total losses and loss adjustment expenses |
$ |
260,230 |
60.7 |
% |
$ |
59,926 |
39.5 |
% |
$ |
200,304 |
72.3 |
% |
|
|
|
|
|
|
|
||||||
5 Includes only current year weather events beyond those expected. |
|
Three Months Ended |
||||||||||||
|
Direct |
Loss
|
Ceded |
Loss
|
Net |
Loss
|
|||||||
Premiums earned |
$ |
392,574 |
|
|
136,402 |
|
|
$ |
256,172 |
|
|||
|
|
|
|
|
|
|
|||||||
Loss and loss adjustment expenses: |
|
|
|
|
|
|
|||||||
Core losses |
$ |
159,412 |
40.6 |
% |
$ |
(78 |
) |
(0.1 |
)% |
$ |
159,490 |
62.3 |
% |
Weather events5 |
|
— |
— |
% |
|
— |
|
— |
% |
|
— |
— |
% |
Prior year’s reserve development |
|
116,890 |
29.8 |
% |
|
109,159 |
|
80.0 |
% |
|
7,731 |
3.0 |
% |
Total losses and loss adjustment expenses |
$ |
276,302 |
70.4 |
% |
$ |
109,081 |
|
80.0 |
% |
$ |
167,221 |
65.3 |
% |
|
|
|
|
|
|
|
|||||||
5 Includes only current year weather events beyond those expected. |
|
Six Months Ended |
|||||||||||
|
Direct |
Loss
|
Ceded |
Loss
|
Net |
Loss
|
||||||
Premiums earned |
$ |
843,408 |
|
$ |
297,283 |
|
$ |
546,125 |
|
|||
|
|
|
|
|
|
|
||||||
Loss and loss adjustment expenses: |
|
|
|
|
|
|
||||||
Core losses |
$ |
376,580 |
44.7 |
% |
$ |
80 |
— |
% |
$ |
376,500 |
69.0 |
% |
Weather events5 |
|
4,545 |
0.5 |
% |
|
— |
— |
% |
|
4,545 |
0.8 |
% |
Prior year’s reserve development |
|
74,260 |
8.8 |
% |
|
69,895 |
23.5 |
% |
|
4,365 |
0.8 |
% |
Total losses and loss adjustment expenses |
$ |
455,385 |
54.0 |
% |
$ |
69,975 |
23.5 |
% |
$ |
385,410 |
70.6 |
% |
|
|
|
|
|
|
|
||||||
5 Includes only current year weather events beyond those expected. |
|
Six Months Ended |
||||||||||||
|
Direct |
Loss
|
Ceded |
Loss
|
Net |
Loss
|
|||||||
Premiums earned |
$ |
768,180 |
|
$ |
268,703 |
|
|
$ |
499,477 |
|
|||
|
|
|
|
|
|
|
|||||||
Loss and loss adjustment expenses: |
|
|
|
|
|
|
|||||||
Core losses |
$ |
304,640 |
39.7 |
% |
$ |
(50 |
) |
— |
% |
$ |
304,690 |
61.0 |
% |
Weather events5 |
|
— |
— |
% |
|
— |
|
— |
% |
|
— |
— |
% |
Prior year’s reserve development |
|
208,960 |
27.2 |
% |
|
202,466 |
|
75.3 |
% |
|
6,494 |
1.3 |
% |
Total losses and loss adjustment expenses |
$ |
513,600 |
66.9 |
% |
$ |
202,416 |
|
75.3 |
% |
$ |
311,184 |
62.3 |
% |
|
|
|
|
|
|
|
|||||||
5 Includes only current year weather events beyond those expected. |
|
||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||
(in thousands, except for per share data) |
||||||||||
GAAP revenue to core revenue |
||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||
|
|
|
||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
GAAP revenue |
$ |
292,006 |
|
$ |
279,181 |
$ |
579,488 |
|
$ |
541,938 |
less: Net realized gains (losses) on investments |
|
(725 |
) |
|
496 |
|
(667 |
) |
|
1,038 |
less: Net change in unrealized gains (losses) of equity securities |
|
(8,884 |
) |
|
1,229 |
|
(12,280 |
) |
|
735 |
Core revenue |
$ |
301,615 |
|
$ |
277,456 |
$ |
592,435 |
|
$ |
540,165 |
GAAP income before income taxes to adjusted operating income |
||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||
|
|
|
||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
GAAP income before income taxes |
$ |
10,680 |
|
$ |
30,059 |
$ |
33,151 |
|
$ |
66,410 |
add: Interest and amortization of debt issuance costs |
|
1,731 |
|
|
35 |
|
3,339 |
|
|
55 |
GAAP operating income |
|
12,411 |
|
|
30,094 |
|
36,490 |
|
|
66,465 |
less: Net realized gains (losses) on investments |
|
(725 |
) |
|
496 |
|
(667 |
) |
|
1,038 |
less: Net change in unrealized gains (losses) of equity securities |
|
(8,884 |
) |
|
1,229 |
|
(12,280 |
) |
|
735 |
Adjusted operating income |
$ |
22,020 |
|
$ |
28,369 |
$ |
49,437 |
|
$ |
64,692 |
GAAP operating income margin to adjusted operating income margin |
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
GAAP operating income (a) |
$ |
12,411 |
|
$ |
30,094 |
|
$ |
36,490 |
|
$ |
66,465 |
|
GAAP revenue (b) |
|
292,006 |
|
|
279,181 |
|
|
579,488 |
|
|
541,938 |
|
GAAP operating income margin (a÷b) |
|
4.3 |
% |
|
10.8 |
% |
|
6.3 |
% |
|
12.3 |
% |
Adjusted operating income (c) |
|
22,020 |
|
|
28,369 |
|
|
49,437 |
|
|
64,692 |
|
Core revenue (d) |
|
301,615 |
|
|
277,456 |
|
|
592,435 |
|
|
540,165 |
|
Adjusted operating income margin (c÷d) |
|
7.3 |
% |
|
10.2 |
% |
|
8.3 |
% |
|
12.0 |
% |
GAAP net income (NI) to adjusted NI attributable to common stockholders |
||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||
|
|
|
||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
GAAP NI |
$ |
7,370 |
|
$ |
21,941 |
$ |
24,907 |
|
$ |
48,349 |
less: Preferred dividends |
|
2 |
|
|
2 |
|
5 |
|
|
5 |
GAAP NI attributable to common stockholders (e) |
|
7,368 |
|
|
21,939 |
|
24,902 |
|
|
48,344 |
less: Net realized gains (losses) on investments |
|
(725 |
) |
|
496 |
|
(667 |
) |
|
1,038 |
less: Net change in unrealized gains (losses) of equity securities |
|
(8,884 |
) |
|
1,229 |
|
(12,280 |
) |
|
735 |
add: Income tax effect on above adjustments |
|
(2,329 |
) |
|
413 |
|
(3,138 |
) |
|
424 |
Adjusted NI attributable to common stockholders (f) |
$ |
14,648 |
|
$ |
20,627 |
$ |
34,711 |
|
$ |
46,995 |
|
|
|
|
|
||||||
Weighted average diluted common shares outstanding (g) |
|
30,883 |
|
|
31,310 |
|
31,060 |
|
|
31,292 |
Diluted earnings per common share (e÷g) |
$ |
0.24 |
|
$ |
0.70 |
$ |
0.80 |
|
$ |
1.54 |
Diluted adjusted earnings per common share (f÷g) |
$ |
0.47 |
|
$ |
0.65 |
$ |
1.12 |
|
$ |
1.50 |
GAAP stockholders’ equity to adjusted common stockholders’ equity |
||||||||||||
|
As of |
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
|
2021 |
|
GAAP stockholders’ equity |
$ |
366,551 |
|
|
$ |
480,842 |
|
|
|
$ |
429,702 |
|
less: Preferred equity |
|
100 |
|
|
|
100 |
|
|
|
|
100 |
|
Common stockholders’ equity (h) |
|
366,451 |
|
|
|
480,742 |
|
|
|
|
429,602 |
|
less: Accumulated other comprehensive (loss), net of taxes |
|
(88,134 |
) |
|
|
(5,571 |
) |
|
|
|
(15,568 |
) |
Adjusted common stockholders’ equity (i) |
$ |
454,585 |
|
|
$ |
486,313 |
|
|
|
$ |
445,170 |
|
|
|
|
|
|
|
|
||||||
Shares outstanding (j) |
|
30,716 |
|
|
|
31,269 |
|
|
|
|
31,221 |
|
Book value per common share (h÷j) |
$ |
11.93 |
|
|
$ |
15.37 |
|
|
|
$ |
13.76 |
|
Adjusted book value per common share (i÷j) |
$ |
14.80 |
|
|
$ |
15.55 |
|
|
|
$ |
14.26 |
|
GAAP return on common equity (ROCE) to adjusted ROCE |
|
||||||||||||||
|
Three Months Ended |
Six Months Ended |
Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
2021 |
|
Annualized NI attributable to common stockholders (k) |
$ |
29,472 |
|
$ |
87,756 |
|
$ |
49,804 |
|
$ |
96,688 |
|
$ |
20,397 |
|
Average common stockholders’ equity (l) |
|
381,346 |
|
|
467,654 |
|
|
398,027 |
|
|
464,952 |
|
|
439,382 |
|
ROCE (k÷l) |
|
7.7 |
% |
|
18.8 |
% |
|
12.5 |
% |
|
20.8 |
% |
|
4.6 |
% |
Annualized adjusted NI attributable to common stockholders (m) |
$ |
58,592 |
|
$ |
82,508 |
|
$ |
69,422 |
|
$ |
93,990 |
|
$ |
18,959 |
|
|
|
|
|
|
|
||||||||||
Adjusted average common stockholders’ equity6 (n) |
|
458,292 |
|
|
476,567 |
|
|
454,782 |
|
|
465,392 |
|
|
444,775 |
|
Adjusted ROCE (m÷n) |
|
12.8 |
% |
|
17.3 |
% |
|
15.3 |
% |
|
20.2 |
% |
|
4.3 |
% |
|
|
|
|
|
|
||||||||||
6 Adjusted average common stockholders’ equity excludes current period after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) of equity securities. |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220727005837/en/
Investors/Media:
Chief Strategy Officer
954-804-8874
asoleimani@universalproperty.com
Source:
FAQ
What were the earnings per share for UVE in Q2 2022?
How much did direct premiums written increase for UVE?
What was the net income for UVE in Q2 2022?
What is the annualized ROCE for UVE?