USANA Health Sciences Reports Fourth Quarter and Full Year 2024 Results and Provides Fiscal Year 2025 Outlook
USANA Health Sciences (NYSE: USNA) reported Q4 2024 financial results and completed acquisition of 78.8% stake in Hiya Health Products. Q4 net sales decreased to $214M from $221M year-over-year, with net earnings falling to $4.5M from $16.8M. Diluted EPS declined to $0.23 from $0.87.
For full-year 2024, net sales were $855M compared to $921M in 2023, with net earnings of $42.0M versus $63.8M. Active customers decreased to 454,000 from 483,000.
The company provided FY2025 guidance projecting:
- Net sales between $920M-$1.0B (8-17% growth)
- Net earnings of $29M-$41M
- Diluted EPS of $1.50-$2.20
USANA Health Sciences (NYSE: USNA) ha riportato i risultati finanziari del Q4 2024 e completato l'acquisizione del 78,8% di Hiya Health Products. Le vendite nette del Q4 sono diminuite a $214M rispetto a $221M dell'anno precedente, con utili netti in calo a $4,5M da $16,8M. L'EPS diluito è sceso a $0,23 da $0,87.
Per l'intero anno 2024, le vendite nette sono state di $855M rispetto a $921M nel 2023, con utili netti di $42,0M contro $63,8M. I clienti attivi sono diminuiti a 454.000 da 483.000.
L'azienda ha fornito una guida per l'anno fiscale 2025 prevedendo:
- Vendite nette tra $920M e $1,0B (crescita dell'8-17%)
- Utili netti di $29M-$41M
- EPS diluito di $1,50-$2,20
USANA Health Sciences (NYSE: USNA) informó los resultados financieros del Q4 2024 y completó la adquisición del 78,8% de Hiya Health Products. Las ventas netas del Q4 disminuyeron a $214M desde $221M en comparación con el año anterior, con ganancias netas cayendo a $4.5M desde $16.8M. El EPS diluido se redujo a $0.23 desde $0.87.
Para el año completo 2024, las ventas netas fueron de $855M en comparación con $921M en 2023, con ganancias netas de $42.0M frente a $63.8M. Los clientes activos disminuyeron a 454,000 desde 483,000.
La empresa proporcionó una guía para el año fiscal 2025 proyectando:
- Ventas netas entre $920M y $1.0B (crecimiento del 8-17%)
- Ganancias netas de $29M-$41M
- EPS diluido de $1.50-$2.20
USANA Health Sciences (NYSE: USNA)는 2024년 4분기 재무 결과를 발표하고 Hiya Health Products의 78.8% 지분 인수를 완료했습니다. 4분기 순매출은 전년 대비 $221M에서 $214M으로 감소했으며, 순이익은 $16.8M에서 $4.5M으로 떨어졌습니다. 희석 주당순이익(EPS)은 $0.87에서 $0.23으로 감소했습니다.
2024년 전체 연도에 대해 순매출은 2023년의 $921M에 비해 $855M이었고, 순이익은 $63.8M에 비해 $42.0M이었습니다. 활성 고객 수는 483,000명에서 454,000명으로 감소했습니다.
회사는 2025 회계연도 가이드를 제공하며 다음과 같은 예측을 했습니다:
- 순매출 $920M-$1.0B (8-17% 성장)
- 순이익 $29M-$41M
- 희석 EPS $1.50-$2.20
USANA Health Sciences (NYSE: USNA) a annoncé les résultats financiers du Q4 2024 et a complété l'acquisition de 78,8 % de Hiya Health Products. Les ventes nettes du Q4 ont diminué à 214 millions de dollars contre 221 millions de dollars l'année précédente, avec un bénéfice net tombé à 4,5 millions de dollars contre 16,8 millions de dollars. Le BPA dilué a chuté à 0,23 $ contre 0,87 $.
Pour l'année complète 2024, les ventes nettes s'élevaient à 855 millions de dollars contre 921 millions de dollars en 2023, avec un bénéfice net de 42,0 millions de dollars contre 63,8 millions de dollars. Le nombre de clients actifs a diminué à 454 000 contre 483 000.
L'entreprise a fourni des prévisions pour l'exercice 2025 projetant :
- Ventes nettes entre 920 millions et 1,0 milliard de dollars (croissance de 8 à 17 %)
- Bénéfice net de 29 millions à 41 millions de dollars
- BPA dilué de 1,50 $ à 2,20 $
USANA Health Sciences (NYSE: USNA) hat die finanziellen Ergebnisse für das Q4 2024 bekannt gegeben und die Übernahme eines 78,8%-Anteils an Hiya Health Products abgeschlossen. Die Nettoumsätze im Q4 sanken von $221M auf $214M im Vergleich zum Vorjahr, während der Nettogewinn von $16,8M auf $4,5M fiel. Der verwässerte Gewinn pro Aktie (EPS) sank von $0,87 auf $0,23.
Für das Gesamtjahr 2024 betrugen die Nettoumsätze $855M im Vergleich zu $921M im Jahr 2023, mit einem Nettogewinn von $42,0M gegenüber $63,8M. Die aktiven Kunden verringerten sich von 483.000 auf 454.000.
Das Unternehmen gab eine Prognose für das Geschäftsjahr 2025 ab, die Folgendes vorsieht:
- Nettoumsätze zwischen $920M und $1,0B (Wachstum von 8-17%)
- Nettogewinn von $29M-$41M
- Verwässerter EPS von $1,50-$2,20
- 7% sequential net sales growth in Q4
- Strong cash position with $182M in cash and equivalents
- Americas & Europe region showed year-over-year growth
- Strategic acquisition of Hiya Health completed
- $62M remaining in share repurchase authorization
- Q4 net earnings dropped 73% YoY to $4.5M
- Q4 diluted EPS declined 74% YoY to $0.23
- Active customers decreased 6% YoY to 454,000
- FY2024 net sales declined 7.2% to $855M
- FY2024 net earnings fell 34% to $42.0M
Insights
USANA's Q4 and full-year 2024 results reveal a company in transition, strategically pivoting while navigating persistent headwinds. The 73% year-over-year decline in Q4 net earnings ($4.5M vs $16.8M) and 34% drop in annual earnings ($42M vs $63.8M) underscore significant operational challenges, particularly in the Asia Pacific region where cautious consumer sentiment continues to hamper customer acquisition and retention. The 6% decline in active customers (454,000 vs 483,000) serves as a concerning leading indicator for the core business.
The acquisition of Hiya Health Products represents a strategic diversification beyond USANA's traditional direct selling model into the high-growth children's wellness category with a subscription-based approach. This $206 million investment signals management's recognition that their core business needs complementary growth vectors. The transaction's structure is particularly noteworthy - by acquiring a 78.8% controlling stake while retaining Hiya's founders, USANA gains strategic control while preserving entrepreneurial leadership.
The 2025 guidance reveals two distinct stories: modest expectations for the legacy business (
Management's introduction of non-GAAP metrics following the acquisition warrants investor scrutiny. While providing enhanced comparability, these adjustments also effectively mask approximately
USANA's direct sales revitalization strategy centers on four initiatives: accelerated product innovation, incentive structure enhancements, brand messaging improvements, and increased field engagement. These approaches, while sensible, represent standard industry practices rather than truly disruptive innovations. The effectiveness of these initiatives against persistent headwinds in Asia remains uncertain.
The company's financial position remains solid with
The divergence between regions - growth in Americas & Europe versus continued challenges in Asia Pacific - highlights the uneven recovery in USANA's markets. The potential impact of proposed tariffs, while not quantified in guidance, represents an additional risk factor for this global supply chain.
Key Financial Results and Guidance
Fourth Quarter 2024 vs. Fourth Quarter 2023
-
Net sales of
versus$214 million .$221 million -
Net earnings of
as compared to$4.5 million .$16.8 million -
Diluted EPS of
as compared with$0.23 .$0.87 -
Adjusted diluted EPS(1) of
as compared with$0.64 .$0.87 -
Adjusted EBITDA(2) of
versus$25 million .$32 million - USANA Active Customers of 454,000 versus 483,000.
Fiscal Year 2024 vs. Fiscal Year 2023
-
Net sales of
as compared with$855 million .$921 million -
Net earnings of
as compared to$42.0 million .$63.8 million -
Diluted EPS of
versus$2.19 .$3.30 -
Adjusted diluted EPS(1) of
as compared with$2.59 .$3.30 -
Adjusted EBITDA(2) of
versus$110 million .$128 million
Fiscal Year 2025 Outlook
-
Consolidated net sales between
and$920 million , or$1.0 billion 8% -17% growth. -
Net earnings between
and$29 million .$41 million -
Diluted EPS between
and$1.50 .$2.20 -
Adjusted Diluted EPS(1) between
and$2.35 .$3.00 -
Adjusted EBITDA(2) between
and$107 million .$123 million
Q4 2024 Financial Performance
Consolidated Results |
|||
(Net earnings, EPS and EBITDA figures represent
|
Year-over-Year |
Sequentially |
|
Net Sales |
|
- |
+ |
Net Earnings |
|
- |
- |
Diluted EPS |
|
- |
- |
Adjusted Diluted EPS(1) |
|
- |
+ |
Adjusted EBITDA(2) |
|
- |
+ |
“USANA delivered fourth quarter results above our internal expectations, highlighted by
Mr. Brown added, “We also completed our acquisition of Hiya during the quarter, which is a meaningful milestone for USANA and an exciting addition to our business. Hiya is a growing, highly cash generative, direct-to-consumer children’s wellness brand. Hiya has an experienced management team that continues to lead the company and a compelling subscription business model that we believe is positioned to deliver long-term sustainable growth over the next several years. We look forward to supporting Hiya as they build upon their leadership position in the children’s health and wellness market.”
Fiscal Year 2024 vs. Fiscal Year 2023 Financial Performance
Consolidated Results |
||
Net Sales |
|
- |
|
|
- |
|
|
- |
Net Earnings |
|
- |
Diluted EPS |
|
- |
Adjusted Diluted EPS(1) |
|
- |
Adjusted EBITDA(2) |
|
- |
Net earnings, EPS and EBITDA figures represent amounts attributable to USANA |
Mr. Brown continued, “Full year operating results reflected continued, cautious consumer sentiment in many of our key
Q4 2024 Regional Results:
|
|||||
|
Year-
|
Year-over-Year
|
Sequentially |
||
Net Sales |
|
- |
No material FX impact |
+ |
|
USANA Active Customers |
361,000 |
- |
n.a. |
Flat |
Asia Pacific Sub-Regions |
|||||
|
Year-
|
Year-over-Year
|
Sequentially |
||
|
Net Sales |
|
- |
No material FX impact |
+ |
USANA Active |
246,000 |
- |
n.a. |
+ |
|
Customers |
|||||
|
Net Sales |
|
- |
- |
- |
USANA Active |
38,000 |
- |
n.a. |
- |
|
Customers |
|||||
|
Net Sales |
|
- |
- |
+ |
USANA Active |
77,000 |
- |
n.a. |
+ |
|
Customers |
|
|||||
|
Year-
|
Year-over-Year
|
Sequentially |
||
Net Sales |
|
+ |
+ |
+ |
|
USANA Active Customers |
93,000 |
- |
n.a. |
+ |
Hiya contributed approximately
Balance Sheet and Share Repurchase Activity
During the fourth quarter, the Company continued to generate strong operating cash flow and invested approximately
Fiscal Year 2025 Outlook
Mr. Brown continued, “Our growth strategy for the direct sales business in 2025 is centered on our Associate sales force and providing them with the resources needed to generate sustainable active customer growth. This growth strategy includes several key initiatives, including (i) a higher cadence of new product launches and improvements to existing products tailored to local markets, (ii) strategic enhancements and modifications to our Associate incentive offering, which are intended to incent customer growth and improve pay for performance, (iii) strengthening our brand messaging, story, and value proposition, and (iv) accelerating Associate engagement activities in our regions around the world. I’m confident that the successful execution of these initiatives will position us for growth going forward.
“Hiya’s strategic priorities for this year include capitalizing on recent product launches to drive further growth in its direct-to-consumer model, expanding strategic partnerships, and laying the groundwork for channel expansion. We are also working closely with the Hiya team to identify both short- and long-term synergy opportunities. Overall, we remain confident that the Hiya team, which continues to be led by co-founders Darren Litt and Adam Gillman, will deliver strong growth in 2025.”
The Company is providing its outlook for fiscal year 2025, as detailed in the table below:
|
Twelve Months Ended
|
|
Range |
Consolidated net sales |
|
Net Earnings |
|
Diluted EPS |
|
Adjusted diluted EPS(1) |
|
Adjusted EBITDA(2) |
|
Doug Hekking, Chief Financial Officer, said, “We are introducing our consolidated fiscal 2025 outlook, which now includes additional non-GAAP financial metrics to help provide transparency and comparability with prior years following our acquisition of Hiya. Notably, we have included certain transaction-related expenses and integration costs for the Hiya acquisition in our outlook. Furthermore, the purchase price allocation for this acquisition includes a significant amount recognized as intangible assets with material amortization expense that will have a non-cash impact on reported results. Therefore, we are providing estimates for Adjusted diluted EPS(1) and Adjusted EBITDA(2) as part of our outlook to provide enhanced comparability between periods and improved clarity on cash flow generation of the combined enterprise on a year-over-year basis. Additionally, our outlook does not currently reflect the potential increased costs of proposed tariffs on our business as we continue to assess the changing business environment.”
The Company’s outlook reflects:
-
Net sales from the USANA business of
to$775 , which includes an expected unfavorable currency exchange rate impact of approximately$840 million , or -$30 million 4% on net sales; -
Net sales from Hiya of
to$145 , reflecting a year-over-year range of +$160 million 29% to +42% ; -
Effective tax rate of
41.5% to45.0% ; - Annualized diluted share count of 19.1 million; and
- Fiscal 2025 is a 53-week year and includes one additional week of sales compared to fiscal 2024. Prior to 2025, the last 53-week year was in fiscal 2020.
_________________________
(1) Adjusted Diluted Earnings Per Share is a non-GAAP financial measure. The Company excludes acquisition-related costs, such as business transaction costs, integration expense and amortization expense from acquisition related intangible assets in calculating Adjusted Diluted Earnings Per Share. Please refer to “Non-GAAP Financial Measures” and “Reconciliation of Diluted Earnings Per Share (GAAP) to Adjusted Diluted Earnings Per Share (Non-GAAP)” in this press release for an explanation and reconciliation of this non-GAAP financial measure.
(2) Adjusted EBITDA is a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” and “Reconciliation of Net Earnings (GAAP) to Adjusted EBITDA (Non-GAAP)” in this press release for an explanation and reconciliation of this non-GAAP financial measure.
Non-GAAP Financial Measures
This press release contains the non-GAAP financial measures Adjusted EBITDA and Adjusted diluted EPS. Adjusted EBITDA is a Non-GAAP financial measure of earnings before interest, taxes, depreciation, and amortization that also excludes certain adjustments as indicated below in the reconciliation from net earnings. Adjusted diluted EPS is a Non-GAAP financial measure of diluted earnings per share that excludes certain adjustments as indicated below in the reconciliation from diluted EPS.
Adjusted EBITDA (non-GAAP) is net earnings (loss) (its most directly comparable GAAP financial measure) adjusted for interest expense, net, (benefit from) provision for income taxes, depreciation and amortization, non-cash share-based compensation, and transaction-related expenses and integration costs for the Hiya acquisition. Adjusted EBITDA attributable to USANA (non-GAAP) is Adjusted EBITDA (non-GAAP) further adjusted to exclude the Adjusted EBITDA attributable to non-controlling interest related to Hiya.
Adjusted diluted earnings per share (non-GAAP) is diluted earnings (loss) per share (its most directly comparable GAAP financial measure) adjusted for amortization of intangible assets, transaction-related expenses, and integration costs related to the Hiya acquisition.
Management believes that Adjusted EBITDA (non-GAAP), Adjusted EBITDA attributable to USANA (non-GAAP), and Adjusted diluted earnings per share (non-GAAP), along with GAAP measures used by management, most appropriately reflect how the Company measures the business internally.
The Company prepares its financial statements using
Reconciliation of Diluted Earnings Per Share (GAAP) to Adjusted Diluted Earnings Per Share (non-GAAP) |
||||||||||||||||
|
Three
|
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||
|
September
|
|
December
|
|
December
|
|
December
|
|
December
|
|||||||
Net earnings attributable to USANA (GAAP) |
$ |
10,607 |
|
$ |
4,454 |
|
|
$ |
16,766 |
|
$ |
42,030 |
|
|
$ |
63,788 |
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings per common share - Diluted (GAAP) |
$ |
0.56 |
|
$ |
0.23 |
|
|
$ |
0.87 |
|
$ |
2.19 |
|
|
$ |
3.30 |
Weighted Average common shares outstanding - Diluted |
|
19,083 |
|
|
19,104 |
|
|
|
19,253 |
|
|
19,162 |
|
|
|
19,345 |
|
|
|
|
|
|
|
|
|
|
|||||||
Adjustment to net earnings: |
|
|
|
|
|
|
|
|
|
|||||||
Transaction costs - Hiya |
$ |
- |
|
$ |
8,243 |
|
|
$ |
- |
|
$ |
8,243 |
|
|
$ |
- |
Integration and transition costs - Hiya |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
- |
Inventory step-up - Hiya |
|
- |
|
|
38 |
|
|
|
- |
|
|
38 |
|
|
|
- |
Amortization of intangible assets - Hiya |
|
- |
|
|
294 |
|
|
|
- |
|
|
294 |
|
|
|
- |
Adjustments to net earnings attributable to non-controlling interest |
|
- |
|
|
(70 |
) |
|
|
- |
|
|
(70 |
) |
|
|
- |
Income tax effect of adjustments to net earnings |
|
- |
|
|
(823 |
) |
|
|
- |
|
|
(823 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted net earnings attributable to USANA |
$ |
10,607 |
|
$ |
12,136 |
|
|
$ |
16,766 |
|
$ |
49,712 |
|
|
$ |
63,788 |
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted earnings per common share - Diluted |
$ |
0.56 |
|
$ |
0.64 |
|
|
$ |
0.87 |
|
$ |
2.59 |
|
|
$ |
3.30 |
Weighted average common shares outstanding - Diluted |
|
19,083 |
|
|
19,104 |
|
|
|
19,253 |
|
|
19,162 |
|
|
|
19,345 |
Reconciliation of Net Earnings (GAAP) to Adjusted EBITDA (non-GAAP) |
|||||||||||||||||||
|
Three
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||
|
September
|
|
December
|
|
December
|
|
December
|
|
December
|
||||||||||
Net earnings attributable to USANA (GAAP) |
$ |
10,607 |
|
|
$ |
4,454 |
|
|
$ |
16,766 |
|
|
$ |
42,030 |
|
|
$ |
63,788 |
|
Net earnings attributable to non-controlling interest |
|
- |
|
|
|
30 |
|
|
|
- |
|
|
|
30 |
|
|
|
- |
|
Net earnings |
$ |
10,607 |
|
|
$ |
4,484 |
|
|
$ |
16,766 |
|
|
$ |
42,060 |
|
|
$ |
63,788 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Income taxes |
|
8,001 |
|
|
|
5,945 |
|
|
|
9,845 |
|
|
|
34,291 |
|
|
|
38,665 |
|
Interest (income) expense |
|
(3,093 |
) |
|
|
(2,609 |
) |
|
|
(2,760 |
) |
|
|
(11,038 |
) |
|
|
(9,375 |
) |
Depreciation and amortization |
|
5,559 |
|
|
|
5,590 |
|
|
|
4,871 |
|
|
|
21,935 |
|
|
|
20,395 |
|
Amortization of intangible assets - Hiya |
|
- |
|
|
|
294 |
|
|
|
- |
|
|
|
294 |
|
|
|
- |
|
Earnings before interest, taxes, depreciation, and amortization (EBITDA) |
|
21,074 |
|
|
|
13,704 |
|
|
|
28,722 |
|
|
|
87,542 |
|
|
|
113,473 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add EBITDA adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Non-cash share-based compensation |
|
3,542 |
|
|
|
3,613 |
|
|
|
3,643 |
|
|
|
14,558 |
|
|
|
14,595 |
|
Transaction costs - Hiya |
|
- |
|
|
|
8,243 |
|
|
|
- |
|
|
|
8,243 |
|
|
|
- |
|
Integration and transition costs - Hiya |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Inventory step-up - Hiya |
|
- |
|
|
|
38 |
|
|
|
- |
|
|
|
38 |
|
|
|
- |
|
Consolidated adjusted EBITDA |
|
24,616 |
|
|
|
25,598 |
|
|
|
32,365 |
|
|
|
110,381 |
|
|
|
128,068 |
|
Less: Adjusted EBITDA attributable to non-controlling interest |
|
- |
|
|
|
(101 |
) |
|
|
- |
|
|
|
(101 |
) |
|
|
- |
|
Adjusted EBITDA attributable to USANA |
$ |
24,616 |
|
|
$ |
25,497 |
|
|
$ |
32,365 |
|
|
$ |
110,280 |
|
|
$ |
128,068 |
|
Management Commentary Document and Conference Call
For further information on the USANA’s operating results, please see the Management Commentary document, which has been posted on the Company’s website (http://ir.usana.com) under the Investor Relations section. USANA’s management team will hold a conference call and webcast to discuss today’s announcement with investors on Wednesday, February 26, 2025 at 11:00 AM Eastern Time. Investors may listen to the call by accessing USANA’s website at http://ir.usana.com. The call will consist of brief opening remarks by the Company’s management team, followed by a questions and answers session.
Safe Harbor
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act. These forward-looking statements are based on current plans, expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management. Words such as “expect,” “enhance,” “drive,” “anticipate,” “intend,” “improve,” “promote,” “should,” “believe,” “continue,” “plan,” “goal,” “opportunity,” “estimate,” “predict,” “may,” “will,” “could,” and “would,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Such forward-looking statements include, but are not limited to, statements that Hiya is a growing, highly cash-generative brand that is positioned to deliver long-term sustainable growth over the next several years and strong growth in 2025; statements about the Company’s long-term growth; and the statements under the sub-heading “Fiscal Year 2025 Outlook.” Our actual results could differ materially from those projected in these forward-looking statements, which involve a number of risks and uncertainties, many of which involve factors or circumstances that are beyond our control, including: risks relating to global economic conditions generally, including continued inflationary pressure around the world and negative impact on our operating costs, consumer demand and consumer behavior in general; reliance upon our network of independent Associates; risk that our Associate compensation plan, or changes that we make to the compensation plan, will not produce desired results, benefit our business or, in some cases, could harm our business; risk associated with our launch of new products or reformulated existing products; risks related to governmental regulation of our products, manufacturing and direct selling business model in
About USANA
USANA develops and manufactures high-quality nutritional supplements, functional foods and personal care products that are sold directly to Associates and Preferred Customers throughout
USANA Health Sciences, Inc. | ||||||||||||||
Consolidated Statements of Operations | ||||||||||||||
(In thousands, except per share data) | ||||||||||||||
(Unaudited) | ||||||||||||||
Quarter Ended | Twelve Months Ended | |||||||||||||
28-Dec-24 | 30-Dec-23 | 28-Dec-24 | 30-Dec-23 | |||||||||||
Net sales | $ |
213,613 |
|
$ |
221,083 |
$ |
854,503 |
|
$ |
921,010 |
||||
Cost of sales |
|
38,553 |
|
|
42,319 |
|
161,212 |
|
|
176,693 |
||||
Gross profit |
|
175,060 |
|
|
178,764 |
|
693,291 |
|
|
744,317 |
||||
Operating expenses: | ||||||||||||||
Associate incentives |
|
93,502 |
|
|
95,881 |
|
363,699 |
|
|
394,257 |
||||
Selling, general and administrative |
|
73,348 |
|
|
58,664 |
|
263,268 |
|
|
256,989 |
||||
Earnings from operations |
|
8,210 |
|
|
24,219 |
|
66,324 |
|
|
93,071 |
||||
Other income (expense), net |
|
2,219 |
|
|
2,392 |
|
10,027 |
|
|
9,382 |
||||
Earnings before income taxes |
|
10,429 |
|
|
26,611 |
|
76,351 |
|
|
102,453 |
||||
Income taxes |
|
5,945 |
|
|
9,845 |
|
34,291 |
|
|
38,665 |
||||
Net earnings | $ |
4,484 |
|
$ |
16,766 |
$ |
42,060 |
|
$ |
63,788 |
||||
Less (net earnings) loss attributable to non-controlling interest |
|
(30 |
) |
|
- |
|
(30 |
) |
|
- |
||||
Net earnings attributable to USANA | $ |
4,454 |
|
$ |
16,766 |
$ |
42,030 |
|
$ |
63,788 |
||||
Earnings per share - diluted | $ |
0.23 |
|
$ |
0.87 |
$ |
2.19 |
|
$ |
3.30 |
||||
Weighted average shares outstanding - diluted |
|
19,104 |
|
|
19,253 |
|
19,162 |
|
|
19,345 |
USANA Health Sciences, Inc. | ||||||
Consolidated Balance Sheets | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
As of | As of | |||||
28-Dec-24 | 30-Dec-23 | |||||
ASSETS | ||||||
Current Assets | ||||||
Cash and cash equivalents | $ |
181,768 |
$ |
330,420 |
||
Inventories |
|
69,735 |
|
61,454 |
||
Prepaid expenses and other current assets |
|
27,684 |
|
25,872 |
||
Total current assets |
|
279,187 |
|
417,746 |
||
Property and equipment, net |
|
94,565 |
|
99,814 |
||
Goodwill |
|
144,168 |
|
17,102 |
||
Intangible assets, net |
|
151,823 |
|
29,919 |
||
Deferred tax assets |
|
19,644 |
|
13,284 |
||
Other assets* |
|
58,806 |
|
54,892 |
||
Total assets | $ |
748,193 |
$ |
632,757 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current Liabilities | ||||||
Accounts payable | $ |
11,984 |
$ |
10,070 |
||
Line of credit - short term |
|
23,000 |
|
786 |
||
Other current liabilities |
|
104,641 |
|
107,989 |
||
Total current liabilities |
|
139,625 |
|
118,845 |
||
Deferred tax liabilities |
|
4,073 |
|
4,552 |
||
Other long-term liabilities |
|
18,163 |
|
12,158 |
||
Non-controlling interest |
|
54,223 |
|
- |
||
Stockholders' equity |
|
532,109 |
|
497,202 |
||
Total liabilities and stockholders' equity | $ |
748,193 |
$ |
632,757 |
*Includes noncurrent inventories of |
USANA Health Sciences, Inc. | ||||||||||||||||||||||||||
Sales by Region | ||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||||||||
December 28, 2024 | December 30, 2023 | Change from prior year | Currency impact on sales |
% change excluding currency impact |
||||||||||||||||||||||
$ |
112,587 |
52.7 |
% |
$ |
115,921 |
52.4 |
% |
$ |
(3,334 |
) |
(2.9 |
%) |
$ |
353 |
|
(3.2 |
%) |
|||||||||
|
38,061 |
17.8 |
% |
|
39,116 |
17.7 |
% |
|
(1,055 |
) |
(2.7 |
%) |
|
562 |
|
(4.1 |
%) |
|||||||||
|
16,542 |
7.8 |
% |
|
22,065 |
10.0 |
% |
|
(5,523 |
) |
(25.0 |
%) |
|
(883 |
) |
(21.0 |
%) |
|||||||||
Asia Pacific Total |
|
167,190 |
78.3 |
% |
|
177,102 |
80.1 |
% |
|
(9,912 |
) |
(5.6 |
%) |
|
32 |
|
(5.6 |
%) |
||||||||
|
44,453 |
20.8 |
% |
|
43,981 |
19.9 |
% |
|
472 |
|
1.1 |
% |
|
(1,061 |
) |
3.5 |
% |
|||||||||
Total USANA |
|
211,643 |
99.1 |
% |
|
221,083 |
100.0 |
% |
|
(9,440 |
) |
(4.3 |
%) |
|
(1,029 |
) |
(3.8 |
%) |
||||||||
Hiya |
|
1,970 |
0.9 |
% |
|
1,970 |
|
|
- |
|
||||||||||||||||
Consolidated Total | $ |
213,613 |
100.0 |
% |
$ |
221,083 |
100.0 |
% |
$ |
(7,470 |
) |
(3.4 |
%) |
$ |
(1,029 |
) |
(2.9 |
%) |
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES ACTIVE ASSOCIATES AND ACTIVE PREFERRED CUSTOMERS BY REGION (unaudited) |
||||||||||
Active Associates by Region(1) | ||||||||||
(Unaudited) | ||||||||||
As of | ||||||||||
December 28, 2024 | December 30, 2023 | |||||||||
67,000 |
35.4 |
% |
70,000 |
35.0 |
% |
|||||
51,000 |
27.0 |
% |
52,000 |
26.0 |
% |
|||||
26,000 |
13.8 |
% |
32,000 |
16.0 |
% |
|||||
Asia Pacific Total | 144,000 |
76.2 |
% |
154,000 |
77.0 |
% |
||||
45,000 |
23.8 |
% |
46,000 |
23.0 |
% |
|||||
189,000 |
100.0 |
% |
200,000 |
100.0 |
% |
|||||
Active Preferred Customers by Region (2) | ||||||||||
(Unaudited) | ||||||||||
As of | ||||||||||
December 28, 2024 | December 30, 2023 | |||||||||
179,000 |
67.6 |
% |
185,000 |
65.4 |
% |
|||||
26,000 |
9.8 |
% |
28,000 |
9.9 |
% |
|||||
12,000 |
4.5 |
% |
16,000 |
5.6 |
% |
|||||
Asia Pacific Total | 217,000 |
81.9 |
% |
229,000 |
80.9 |
% |
||||
48,000 |
18.1 |
% |
54,000 |
19.1 |
% |
|||||
265,000 |
100.0 |
% |
283,000 |
100.0 |
% |
(1) Associates are independent distributors of our products who also purchase our products for their personal use. We only count as active those Associates who have purchased from us any time during the most recent three-month period, either for personal use or resale.
(2) Preferred Customers purchase our products strictly for their personal use and are not permitted to resell or to distribute the products. We only count as active those Preferred Customers who have purchased from us any time during the most recent three-month period.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250225808997/en/
Investor contact:
Andrew Masuda
Investor Relations
(801) 954-7201
investor.relations@usanainc.com
Media contact:
Sarah Searle
(801) 954-7626
media@usanainc.com
Source: USANA Health Sciences, Inc.
FAQ
What was USANA's Q4 2024 revenue and how did it compare to Q4 2023?
How much did USANA pay for the Hiya Health acquisition in 2024?
What is USANA's revenue guidance for fiscal year 2025?
How many active customers did USANA have in Q4 2024?