UScellular reports third quarter 2024 results
UScellular (NYSE:USM) reported Q3 2024 results with total operating revenues of $922 million, down from $963 million year-over-year. Service revenues decreased to $747 million from $762 million. The company reported a net loss of $79 million ($0.92 per share), compared to net income of $23 million ($0.26 per share) in Q3 2023. The results include a $136 million license impairment charge related to high-band spectrum. The company announced spectrum sales worth $1 billion to Verizon and additional sales to other operators. Based on improving metrics, UScellular raised its 2024 Adjusted EBITDA guidance to $970-$1,045 million.
UScellular (NYSE:USM) ha riportato i risultati del terzo trimestre 2024, con ricavi operativi totali di 922 milioni di dollari, in calo rispetto ai 963 milioni di dollari dell'anno precedente. I ricavi dal servizio sono diminuiti a 747 milioni di dollari rispetto ai 762 milioni. L'azienda ha registrato una perdita netta di 79 milioni di dollari (0,92 dollari per azione), rispetto a un utile netto di 23 milioni di dollari (0,26 dollari per azione) nel terzo trimestre del 2023. I risultati includono un addebito per 136 milioni di dollari per impairment di licenze relativo allo spettro ad alta banda. L'azienda ha annunciato vendite di spettro per un valore di 1 miliardo di dollari a Verizon e ulteriori vendite ad altri operatori. Sulla base di metriche in miglioramento, UScellular ha aumentato la sua guida per l'EBITDA rettificato 2024 a 970-1.045 milioni di dollari.
UScellular (NYSE:USM) informó sobre los resultados del tercer trimestre de 2024, con ingresos operativos totales de 922 millones de dólares, por debajo de los 963 millones del año anterior. Los ingresos por servicios disminuyeron a 747 millones de dólares desde los 762 millones. La compañía reportó una pérdida neta de 79 millones de dólares (0,92 dólares por acción), en comparación con una ganancia neta de 23 millones de dólares (0,26 dólares por acción) en el tercer trimestre de 2023. Los resultados incluyen un cargo por 136 millones de dólares por deterioro de licencias relacionado con espectros de alta banda. La empresa anunció ventas de espectro por un valor de 1 mil millones de dólares a Verizon y ventas adicionales a otros operadores. Basándose en métricas en mejora, UScellular elevó su orientación para el EBITDA ajustado 2024 a 970-1,045 millones de dólares.
UScellular (NYSE:USM)는 2024년 3분기 결과를 발표하였으며, 총 운영 수익은 9억 2200만 달러로, 지난해 같은 기간의 9억 6300만 달러보다 감소하였습니다. 서비스 수익은 7억 4700만 달러로 줄어들었으며, 이는 7억 6200만 달러에서 감소한 수치입니다. 회사는 7천9백만 달러의 순손실 ($0.92 주당) 을 기록하였고, 이는 2023년 3분기의 순이익 2천3백만 달러 ($0.26 주당)와 비교됩니다. 이번 결과에는 고대역 스펙트럼과 관련된 1억 3천6백만 달러의 라이센스 손상 비용이 포함되어 있습니다. 회사는 버라이즌에 10억 달러의 스펙트럼 판매를 발표했으며, 기타 운영자에 대한 추가 판매도 있을 것입니다. 개선되고 있는 지표를 바탕으로, UScellular는 2024년 조정된 EBITDA 가이던스를 9억 7천만 - 10억 4천5백만 달러로 상향 조정했습니다.
UScellular (NYSE:USM) a annoncé ses résultats du troisième trimestre 2024, avec des revenus d'exploitation totaux de 922 millions de dollars, en baisse par rapport aux 963 millions de dollars de l'année précédente. Les revenus de service ont diminué à 747 millions de dollars contre 762 millions de dollars. L'entreprise a signalé une perte nette de 79 millions de dollars (0,92 dollar par action), par rapport à un bénéfice net de 23 millions de dollars (0,26 dollar par action) au T3 2023. Les résultats incluent une charge de 136 millions de dollars pour amortissement de licences liée au spectre haute bande. L'entreprise a annoncé la vente de spectre d'une valeur de 1 milliard de dollars à Verizon et des ventes supplémentaires à d'autres opérateurs. Sur la base des indicateurs en amélioration, UScellular a relevé ses prévisions d'EBITDA ajusté pour 2024 à 970-1 045 millions de dollars.
UScellular (NYSE:USM) hat die Ergebnisse für das 3. Quartal 2024 veröffentlicht, mit Gesamterlösen von 922 Millionen US-Dollar, im Vergleich zu 963 Millionen US-Dollar im Vorjahr. Die Serviceerlöse sanken auf 747 Millionen US-Dollar von 762 Millionen US-Dollar. Das Unternehmen verzeichnete einen Nettoverlust von 79 Millionen US-Dollar (0,92 US-Dollar pro Aktie), verglichen mit einem Nettogewinn von 23 Millionen US-Dollar (0,26 US-Dollar pro Aktie) im 3. Quartal 2023. In den Ergebnissen ist eine 136 Millionen US-Dollar Abschreibung auf Lizenzen enthalten, die sich auf das Hochband-Spektrum bezieht. Das Unternehmen kündigte Spectrum-Verkäufe im Wert von 1 Milliarde US-Dollar an Verizon sowie zusätzliche Verkäufe an andere Anbieter an. Basierend auf sich verbesserten Kennzahlen hat UScellular seine Prognose für das Adjusted EBITDA 2024 auf 970-1.045 Millionen US-Dollar erhöht.
- Announced spectrum asset sales worth $1 billion to Verizon plus additional sales to other operators
- Raised 2024 Adjusted EBITDA guidance to $970-$1,045 million
- Postpaid ARPU grew 2% year-over-year
- Fixed wireless customers increased 32% to 140,000
- Both postpaid and prepaid churn improved
- Total operating revenues declined 4.3% to $922 million year-over-year
- Service revenues decreased 2% to $747 million
- Reported net loss of $79 million versus $23 million profit last year
- Recorded $136 million spectrum license impairment charge
- Postpaid handset net additions remained negative
Insights
UScellular's Q3 2024 results reveal significant challenges with
However, there are positive developments: The announced
The pending T-Mobile transaction and spectrum monetization efforts signal a major strategic shift, potentially unlocking significant shareholder value while addressing competitive challenges in the wireless market.
The wireless market dynamics reflected in UScellular's results show a challenging competitive landscape. While postpaid handset losses continue, the improved trajectory and
The strategic decision to sell operations to T-Mobile and monetize spectrum assets represents a significant industry consolidation move. The
As previously announced, UScellular will hold a teleconference on November 1, 2024, at 9:00 a.m. CDT. Listen to the call live via the Events & Presentations page of investors.uscellular.com.
United States Cellular Corporation (NYSE:USM) reported total operating revenues of
Net income attributable to UScellular shareholders excluding a 2024 license impairment (non-GAAP) of
Recent Highlights*
- Announced sale of select spectrum assets for
to Verizon in October 2024, and the sale of additional spectrum to two other mobile operators$1 billion - Improved wireless operating results
- Postpaid handset net losses improved
- Postpaid ARPU grew
2% ; service revenues decreased2% - Prepaid net additions up
- Both postpaid and prepaid churn improved
- Fixed wireless customers grew
32% to 140,000
* Comparisons are 3Q'23 to 3Q'24 unless otherwise noted
"Postpaid handset results improved year-over-year due to our promotional and retention actions," said Laurent C. Therivel, UScellular President and CEO. "While overall postpaid handset net adds remained negative, I am pleased with our improving subscriber trajectory. Solid postpaid ARPU growth coupled with strong expense discipline gives us confidence to raise our 2024 Adjusted EBITDA guidance.
"Given that our network investments over the past few years have resulted in strong 5G coverage in our footprint, future network investments are expected to predominately focus on the deployment of our mid-band spectrum to enhance speed and capacity.
"Additionally, I am very pleased that we recently announced agreements with multiple mobile network operators for the sale of portions of our retained spectrum licenses in exchange for proceeds of
Announced Transactions and Exploration of Strategic Alternatives for UScellular
On May 28, 2024, Telephone and Data Systems, Inc. (TDS) and UScellular announced that they have entered into a definitive agreement to sell UScellular's wireless operations and select spectrum assets to T-Mobile. The transaction is expected to close in mid-2025, subject to regulatory approvals and the satisfaction of customary closing conditions.
The T-Mobile transaction excluded UScellular's approximately 4,400 owned towers, its equity method investments, and approximately
In October, UScellular announced a sale of select spectrum assets to Verizon for a portion of the remaining spectrum for
2024 Estimated Results
UScellular's current estimates of full-year 2024 results are shown below. Such estimates represent management's view as of November 1, 2024 and should not be assumed to be current as of any future date. UScellular undertakes no duty to update such estimates, whether as a result of new information, future events, or otherwise. There can be no assurance that final results will not differ materially from estimated results.
2024 Estimated Results | ||
Previous | Current | |
(Dollars in millions) | ||
Service revenues | ||
Adjusted OIBDA1, 2 (Non-GAAP) | ||
Adjusted EBITDA1, 2 (Non-GAAP) | ||
Capital expenditures |
The following table reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income (loss) or Income (loss) before income taxes. In providing 2024 estimated results, UScellular has not completed the below reconciliation to Net income (loss) because it does not provide guidance for income taxes. Although potentially significant, UScellular believes that the impact of income taxes cannot be reasonably predicted; therefore, UScellular is unable to provide such guidance.
Actual Results | |||||
2024 Estimated | Nine Months Ended September 30, 2024 | Year Ended | |||
(Dollars in millions) | |||||
Net income (loss) (GAAP) | N/A | ( | |||
Add back: | |||||
Income tax expense | N/A | 29 | 53 | ||
Income (loss) before income taxes (GAAP) | ( | ||||
Add back: | |||||
Interest expense | 180 | 137 | 196 | ||
Depreciation, amortization and accretion expense | 665 | 499 | 656 | ||
EBITDA (Non-GAAP)1 | |||||
Add back or deduct: | |||||
Expenses related to strategic alternatives review | — | 28 | 8 | ||
Loss on impairment of licenses | 135 | 136 | — | ||
(Gain) loss on asset disposals, net | 20 | 14 | 17 | ||
(Gain) loss on license sales and exchanges, net | 5 | 4 | (2) | ||
Adjusted EBITDA (Non-GAAP)1 | |||||
Deduct: | |||||
Equity in earnings of unconsolidated entities | 160 | 123 | 158 | ||
Interest and dividend income | 10 | 9 | 10 | ||
Adjusted OIBDA (Non-GAAP)1 |
1 | EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliation above. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in |
2 | 2024 Estimated Results do not reflect any anticipated costs, expenses or results of the strategic alternatives review referenced above. |
Stock Repurchase
During the third quarter of 2024, UScellular repurchased 474,074 of its Common Shares for
Conference Call Information
UScellular will hold a conference call on November 1, 2024 at 9:00 a.m. Central Time.
- Access the live call on the Events & Presentations page of investors.uscellular.com or at https://events.q4inc.com/attendee/666898854
- Access the call by phone at (888)330-2384 conference ID: 1328528.
Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.uscellular.com. The call will be archived on the Events & Presentations page of investors.uscellular.com.
About UScellular
United States Cellular Corporation provides a comprehensive range of wireless products and services, excellent customer support, and a high-quality network to customers with 4.5 million retail connections in 21 states. The
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company's plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: whether the announced transactions whereby UScellular has agreed to sell its wireless operations and selected spectrum assets will be successfully completed or whether UScellular will be able to find buyers at mutually agreeable prices for its remaining spectrum assets; whether any such strategic alternative will result in additional value for UScellular and its shareholders and whether the process will have an adverse impact on UScellular's business; strategic decisions regarding the tower business; intense competition; the ability to attract people of outstanding talent throughout all levels of the organization; UScellular's smaller scale relative to larger competitors; the ability to obtain or maintain roaming arrangements with other carriers on acceptable terms and changes in roaming practices; the ability to obtain access to adequate radio spectrum to meet current or anticipated future needs, including participation in FCC auctions; changes in demand, consumer preferences and perceptions, price competition, or churn rates; advances in technology; impacts of costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or wireless spectrum licenses and/or expansion of UScellular's businesses; the ability of the company to successfully construct and manage its networks; difficulties involving third parties with which UScellular does business; uncertainties in UScellular's future cash flows and liquidity and access to the capital markets; the ability to make payments on UScellular indebtedness or comply with the terms of debt covenants; conditions in the
For more information about UScellular, visit: www.uscellular.com
United States Cellular Corporation | |||||||||
Summary Operating Data (Unaudited) | |||||||||
As of or for the Quarter Ended | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | ||||
Retail Connections | |||||||||
Postpaid | |||||||||
Total at end of period1 | 3,999,000 | 4,027,000 | 4,051,000 | 4,106,000 | 4,159,000 | ||||
Gross additions | 123,000 | 117,000 | 106,000 | 129,000 | 128,000 | ||||
Handsets | 84,000 | 73,000 | 63,000 | 80,000 | 84,000 | ||||
Connected devices | 39,000 | 44,000 | 43,000 | 49,000 | 44,000 | ||||
Net additions (losses)1 | (28,000) | (24,000) | (44,000) | (50,000) | (35,000) | ||||
Handsets | (28,000) | (29,000) | (47,000) | (53,000) | (38,000) | ||||
Connected devices | — | 5,000 | 3,000 | 3,000 | 3,000 | ||||
ARPU2 | $ 52.04 | $ 51.45 | $ 51.96 | $ 51.61 | $ 51.11 | ||||
ARPA3 | $ 131.81 | $ 130.41 | $ 132.00 | $ 131.63 | $ 130.91 | ||||
Handset upgrade rate4 | 3.5 % | 4.1 % | 4.5 % | 5.8 % | 4.5 % | ||||
Churn rate5 | 1.25 % | 1.16 % | 1.22 % | 1.44 % | 1.30 % | ||||
Handsets | 1.07 % | 0.97 % | 1.03 % | 1.22 % | 1.11 % | ||||
Connected devices | 2.47 % | 2.47 % | 2.52 % | 3.03 % | 2.64 % | ||||
Prepaid | |||||||||
Total at end of period1 | 452,000 | 439,000 | 436,000 | 451,000 | 462,000 | ||||
Gross additions | 57,000 | 50,000 | 41,000 | 43,000 | 52,000 | ||||
Net additions (losses)1 | 13,000 | 3,000 | (13,000) | (11,000) | — | ||||
ARPU2, 6 | $ 32.01 | $ 32.37 | $ 32.25 | $ 32.32 | $ 33.44 | ||||
Churn rate5 | 3.30 % | 3.60 % | 4.06 % | 3.87 % | 3.68 % | ||||
Market penetration at end of period | |||||||||
Consolidated operating population | 32,550,000 | 32,550,000 | 32,550,000 | 32,350,000 | 32,350,000 | ||||
Consolidated operating penetration7 | 15 % | 15 % | 14 % | 15 % | 15 % | ||||
Capital expenditures (millions) | $ 120 | $ 165 | $ 131 | $ 148 | $ 111 | ||||
Total cell sites in service | 7,007 | 6,990 | 6,995 | 7,000 | 6,973 | ||||
Owned towers | 4,407 | 4,388 | 4,382 | 4,373 | 4,356 | ||||
Number of colocations8 | 2,418 | 2,392 | 2,397 | 2,390 | 2,406 | ||||
Tower tenancy rate9 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | ||||
1 | First quarter 2024 connections were adjusted to remove subscribers that could no longer access the UScellular network due to the CDMA shutdown. This resulted in 11,000 and 2,000 subscribers removed from the postpaid and prepaid base, respectively, that are not included in Net additions (losses) for the quarter. |
2 | Average Revenue Per User (ARPU) - metric is calculated by dividing a revenue base by an average number of connections and by the number of months in the period. These revenue bases and connection populations are shown below: |
3 | Average Revenue Per Account (ARPA) - metric is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period. |
4 | Handset upgrade rate calculated as total handset upgrade transactions divided by average postpaid handset connections. |
5 | Churn rate represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period. |
6 | Fourth quarter 2023 Prepaid ARPU excludes a |
7 | Market penetration is calculated by dividing the number of wireless connections at the end of the period by the total estimated population of consolidated operating markets. |
8 | Represents instances where a third-party wireless carrier rents or leases space on a company-owned tower. |
9 | Average number of tenants that lease space on company-owned towers, measured on a per-tower basis. |
United States Cellular Corporation | |||||||||||
Consolidated Statement of Operations Highlights | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2024 | 2023 | 2024 vs. 2023 | 2024 | 2023 | 2024 vs. 2023 | ||||||
(Dollars and shares in millions, except per share amounts) | |||||||||||
Operating revenues | |||||||||||
Service | $ 747 | $ 762 | (2) % | $ 2,245 | $ 2,289 | (2) % | |||||
Equipment sales | 175 | 201 | (13) % | 554 | 617 | (10) % | |||||
Total operating revenues | 922 | 963 | (4) % | 2,799 | 2,906 | (4) % | |||||
Operating expenses | |||||||||||
System operations (excluding Depreciation, amortization and | 180 | 185 | (2) % | 542 | 557 | (3) % | |||||
Cost of equipment sold | 203 | 228 | (11) % | 630 | 708 | (11) % | |||||
Selling, general and administrative | 324 | 333 | (3) % | 977 | 1,020 | (4) % | |||||
Depreciation, amortization and accretion | 167 | 159 | 5 % | 499 | 490 | 2 % | |||||
Loss on impairment of licenses | 136 | — | N/M | 136 | — | N/M | |||||
(Gain) loss on asset disposals, net | 4 | 1 | N/M | 14 | 14 | 4 % | |||||
(Gain) loss on license sales and exchanges, net | (2) | — | N/M | 4 | — | N/M | |||||
Total operating expenses | 1,012 | 906 | 12 % | 2,802 | 2,789 | — | |||||
Operating income (loss) | (90) | 57 | N/M | (3) | 117 | N/M | |||||
Investment and other income (expense) | |||||||||||
Equity in earnings of unconsolidated entities | 43 | 40 | 9 % | 123 | 121 | 2 % | |||||
Interest and dividend income | 4 | 3 | 28 % | 9 | 8 | 17 % | |||||
Interest expense | (49) | (50) | 2 % | (137) | (147) | 6 % | |||||
Total investment and other expense | (2) | (7) | 80 % | (5) | (18) | 68 % | |||||
Income (loss) before income taxes | (92) | 50 | N/M | (8) | 99 | N/M | |||||
Income tax expense (benefit) | (14) | 27 | N/M | 29 | 56 | (50) % | |||||
Net income (loss) | (78) | 23 | N/M | (37) | 43 | N/M | |||||
Less: Net income attributable to noncontrolling interests, net of tax | 1 | — | (19) % | 7 | 3 | N/M | |||||
Net income (loss) attributable to UScellular shareholders | $ (79) | $ 23 | N/M | $ (44) | $ 40 | N/M | |||||
Basic weighted average shares outstanding | 86 | 85 | 1 % | 86 | 85 | 1 % | |||||
Basic earnings (loss) per share attributable to UScellular | $ (0.92) | $ 0.26 | N/M | $ (0.51) | $ 0.47 | N/M | |||||
Diluted weighted average shares outstanding | 86 | 86 | (1) % | 86 | 86 | (1) % | |||||
Diluted earnings (loss) per share attributable to UScellular | $ (0.92) | $ 0.26 | N/M | $ (0.51) | $ 0.47 | N/M |
N/M - Percentage change not meaningful |
United States Cellular Corporation | |||
Consolidated Statement of Cash Flows | |||
(Unaudited) | |||
Nine Months Ended September 30, | |||
2024 | 2023 | ||
(Dollars in millions) | |||
Cash flows from operating activities | |||
Net income (loss) | $ (37) | $ 43 | |
Add (deduct) adjustments to reconcile net income (loss) to net cash flows from operating | |||
Depreciation, amortization and accretion | 499 | 490 | |
Bad debts expense | 65 | 72 | |
Stock-based compensation expense | 37 | 14 | |
Deferred income taxes, net | (35) | 41 | |
Equity in earnings of unconsolidated entities | (123) | (121) | |
Distributions from unconsolidated entities | 106 | 97 | |
Loss on impairment of licenses | 136 | — | |
(Gain) loss on asset disposals, net | 14 | 14 | |
(Gain) loss on license sales and exchanges, net | 4 | — | |
Other operating activities | 3 | 4 | |
Changes in assets and liabilities from operations | |||
Accounts receivable | 30 | 30 | |
Equipment installment plans receivable | 12 | 20 | |
Inventory | 38 | 86 | |
Accounts payable | 12 | (39) | |
Customer deposits and deferred revenues | (4) | (16) | |
Accrued taxes | 46 | 12 | |
Accrued interest | 8 | 7 | |
Other assets and liabilities | (50) | (35) | |
Net cash provided by operating activities | 761 | 719 | |
Cash flows from investing activities | |||
Cash paid for additions to property, plant and equipment | (399) | (454) | |
Cash paid for licenses | (17) | (24) | |
Other investing activities | 1 | 14 | |
Net cash used in investing activities | (415) | (464) | |
Cash flows from financing activities | |||
Issuance of long-term debt | 40 | 115 | |
Repayment of long-term debt | (203) | (395) | |
Repayment of short-term debt | — | (60) | |
Tax payments for stock-based compensation awards | (11) | (6) | |
Repurchase of Common Shares | (26) | — | |
Distributions to noncontrolling interests | (4) | (2) | |
Cash paid for software license agreements | (31) | (28) | |
Other financing activities | (2) | (2) | |
Net cash used in financing activities | (237) | (378) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 109 | (123) | |
Cash, cash equivalents and restricted cash | |||
Beginning of period | 179 | 308 | |
End of period | $ 288 | $ 185 |
United States Cellular Corporation | |||
Consolidated Balance Sheet Highlights | |||
(Unaudited) | |||
ASSETS | |||
September 30, 2024 | December 31, 2023 | ||
(Dollars in millions) | |||
Current assets | |||
Cash and cash equivalents | $ 272 | $ 150 | |
Accounts receivable, net | 918 | 957 | |
Inventory, net | 161 | 199 | |
Prepaid expenses | 55 | 57 | |
Income taxes receivable | — | 1 | |
Other current assets | 21 | 36 | |
Total current assets | 1,427 | 1,400 | |
Assets held for sale | — | 15 | |
Licenses | 4,576 | 4,693 | |
Investments in unconsolidated entities | 478 | 461 | |
Property, plant and equipment, net | 2,504 | 2,576 | |
Operating lease right-of-use assets | 912 | 915 | |
Other assets and deferred charges | 619 | 690 | |
Total assets | $ 10,516 | $ 10,750 |
United States Cellular Corporation | |||
Consolidated Balance Sheet Highlights | |||
(Unaudited) | |||
LIABILITIES AND EQUITY | |||
September 30, 2024 | December 31, 2023 | ||
(Dollars in millions, except per share amounts) | |||
Current liabilities | |||
Current portion of long-term debt | $ 20 | $ 20 | |
Accounts payable | 272 | 248 | |
Customer deposits and deferred revenues | 225 | 229 | |
Accrued taxes | 63 | 32 | |
Accrued compensation | 66 | 83 | |
Short-term operating lease liabilities | 139 | 135 | |
Other current liabilities | 124 | 154 | |
Total current liabilities | 909 | 901 | |
Deferred liabilities and credits | |||
Deferred income tax liability, net | 719 | 755 | |
Long-term operating lease liabilities | 813 | 831 | |
Other deferred liabilities and credits | 579 | 565 | |
Long-term debt, net | 2,882 | 3,044 | |
Noncontrolling interests with redemption features | 16 | 12 | |
Equity | |||
UScellular shareholders' equity | |||
Series A Common and Common Shares, par value | 88 | 88 | |
Additional paid-in capital | 1,764 | 1,726 | |
Treasury shares | (83) | (80) | |
Retained earnings | 2,813 | 2,892 | |
Total UScellular shareholders' equity | 4,582 | 4,626 | |
Noncontrolling interests | 16 | 16 | |
Total equity | 4,598 | 4,642 | |
Total liabilities and equity | $ 10,516 | $ 10,750 |
United States Cellular Corporation | |||||||||||
Segment Results | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended September 30, | Nine Months Ended | ||||||||||
UScellular | 2024 | 2023 | 2024 | 2024 | 2023 | 2024 vs. 2023 | |||||
(Dollars in millions) | |||||||||||
Operating Revenues | |||||||||||
Wireless | $ 896 | $ 938 | (4) % | $ 2,722 | $ 2,831 | (4) % | |||||
Towers | 59 | 57 | 2 % | 175 | 170 | 3 % | |||||
Intra-company eliminations | (33) | (32) | (3) % | (98) | (95) | (3) % | |||||
Total operating revenues | 922 | 963 | (4) % | 2,799 | 2,906 | (4) % | |||||
Operating expenses | |||||||||||
Wireless | 1,005 | 900 | 12 % | 2,784 | 2,770 | 1 % | |||||
Towers | 40 | 38 | 4 % | 116 | 114 | 1 % | |||||
Intra-company eliminations | (33) | (32) | (3) % | (98) | (95) | (3) % | |||||
Total operating expenses | 1,012 | 906 | 12 % | 2,802 | 2,789 | — | |||||
Operating income (loss) | $ (90) | $ 57 | N/M | $ (3) | $ 117 | N/M | |||||
Adjusted OIBDA (Non-GAAP) | $ 222 | $ 220 | 1 % | $ 678 | $ 624 | 9 % | |||||
Adjusted EBITDA (Non-GAAP) | $ 269 | $ 263 | 3 % | $ 810 | $ 753 | 8 % | |||||
Capital expenditures | $ 120 | $ 111 | 8 % | $ 415 | $ 462 | (10) % |
N/M - Percentage change not meaningful |
United States Cellular Corporation | |||||||||||
Segment Results | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended September 30, | Nine Months Ended | ||||||||||
UScellular Wireless | 2024 | 2023 | 2024 | 2024 | 2023 | 2024 vs. 2023 | |||||
(Dollars in millions) | |||||||||||
Retail service | $ 669 | $ 687 | (3) % | $ 2,014 | $ 2,065 | (2) % | |||||
Other | 52 | 50 | 5 % | 154 | 149 | 4 % | |||||
Service revenues | 721 | 737 | (2) % | 2,168 | 2,214 | (2) % | |||||
Equipment sales | 175 | 201 | (13) % | 554 | 617 | (10) % | |||||
Total operating revenues | 896 | 938 | (4) % | 2,722 | 2,831 | (4) % | |||||
System operations (excluding Depreciation, amortization and accretion | 193 | 199 | (3) % | 582 | 597 | (2) % | |||||
Cost of equipment sold | 203 | 228 | (11) % | 630 | 708 | (11) % | |||||
Selling, general and administrative | 316 | 324 | (3) % | 953 | 995 | (4) % | |||||
Depreciation, amortization and accretion | 155 | 148 | 5 % | 466 | 456 | 2 % | |||||
Loss on impairment of licenses | 136 | — | N/M | 136 | — | N/M | |||||
(Gain) loss on asset disposals, net | 4 | 1 | N/M | 13 | 14 | (1) % | |||||
(Gain) loss on license sales and exchanges, net | (2) | — | N/M | 4 | — | N/M | |||||
Total operating expenses | 1,005 | 900 | 12 % | 2,784 | 2,770 | 1 % | |||||
Operating income (loss) | $ (109) | $ 38 | N/M | $ (62) | $ 61 | N/M | |||||
Adjusted OIBDA (Non-GAAP) | $ 191 | $ 190 | 1 % | $ 583 | $ 534 | 9 % | |||||
Adjusted EBITDA (Non-GAAP) | $ 191 | $ 190 | 1 % | $ 583 | $ 534 | 9 % | |||||
Capital expenditures | $ 114 | $ 106 | 7 % | $ 400 | $ 452 | (12) % |
Three Months Ended September 30, | Nine Months Ended | ||||||||||
UScellular Towers | 2024 | 2023 | 2024 | 2024 | 2023 | 2024 vs. 2023 | |||||
(Dollars in millions) | |||||||||||
Third-party revenues | $ 26 | $ 25 | 1 % | $ 77 | $ 75 | 2 % | |||||
Intra-company revenues | 33 | 32 | 3 % | 98 | 95 | 3 % | |||||
Total tower revenues | 59 | 57 | 2 % | 175 | 170 | 3 % | |||||
System operations (excluding Depreciation, amortization and accretion | 20 | 18 | 10 % | 58 | 55 | 4 % | |||||
Selling, general and administrative | 8 | 9 | (14) % | 24 | 25 | (7) % | |||||
Depreciation, amortization and accretion | 12 | 11 | 7 % | 33 | 34 | (1) % | |||||
(Gain) loss on asset disposals, net | — | — | N/M | 1 | — | N/M | |||||
Total operating expenses | 40 | 38 | 4 % | 116 | 114 | 1 % | |||||
Operating income | $ 19 | $ 19 | (1) % | $ 59 | $ 56 | 7 % | |||||
Adjusted OIBDA (Non-GAAP) | $ 31 | $ 30 | 3 % | $ 95 | $ 90 | 6 % | |||||
Adjusted EBITDA (Non-GAAP) | $ 31 | $ 30 | 3 % | $ 95 | $ 90 | 6 % | |||||
Capital expenditures | $ 6 | $ 5 | 33 % | $ 15 | $ 10 | 61 % |
N/M - Percentage change not meaningful |
United States Cellular Corporation | |||||||
Financial Measures | |||||||
(Unaudited) | |||||||
Free Cash Flow | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
UScellular | 2024 | 2023 | 2024 | 2023 | |||
(Dollars in millions) | |||||||
Cash flows from operating activities (GAAP) | $ 245 | $ 329 | $ 761 | $ 719 | |||
Cash paid for additions to property, plant and equipment | (129) | (103) | (399) | (454) | |||
Cash paid for software license agreements | (11) | (9) | (31) | (28) | |||
Free cash flow (Non-GAAP)1 | $ 105 | $ 217 | $ 331 | $ 237 |
1 | Free cash flow is a non-GAAP financial measure which UScellular believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements. |
Licenses impairment, net of tax
The following non-GAAP financial measure isolates the total effects on net income of the current period Loss on impairment of licenses at UScellular, including tax impacts. UScellular believes this measure may be useful to investors and other users of its financial information to assist in comparing the current period financial results with periods that were not impacted by such a charge.
Three Months Ended | Nine Months Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(Dollars in millions) | |||||||
Net income (loss) attributable to UScellular shareholders | $ (79) | $ 23 | $ (44) | $ 40 | |||
Adjustments: | |||||||
Loss on impairment of licenses | 136 | — | 136 | — | |||
Deferred tax benefit on the tax-amortizable portion of the | (34) | — | (34) | — | |||
Subtotal of Non-GAAP adjustments | 102 | — | 102 | — | |||
Net income attributable to UScellular shareholders excluding | $ 23 | $ 23 | $ 58 | $ 40 | |||
Diluted weighted average shares outstanding used for diluted | 86 | 86 | 86 | 86 | |||
Diluted weighted average shares outstanding used for diluted | 88 | 86 | 88 | 86 | |||
Diluted earnings (loss) per share attributable to UScellular | $ (0.92) | $ 0.26 | $ (0.51) | $ 0.47 | |||
Adjustments: | |||||||
Loss on impairment of licenses | 1.56 | — | 1.55 | — | |||
Deferred tax benefit on the tax-amortizable portion of the | (0.38) | — | (0.38) | — | |||
Diluted earnings (loss) per share attributable to UScellular | $ 0.26 | $ 0.26 | $ 0.66 | $ 0.47 |
View original content:https://www.prnewswire.com/news-releases/uscellular-reports-third-quarter-2024-results-302293717.html
SOURCE United States Cellular Corporation
FAQ
What was UScellular's (USM) revenue in Q3 2024?
How much did UScellular (USM) sell its spectrum assets to Verizon for?
What was UScellular's (USM) net income in Q3 2024?