UMB Financial Corporation Reports First Quarter Net Income of $92.6 Million
UMB Financial Corporation (Nasdaq: UMBF) reported a first-quarter 2021 net income of $92.6 million, or $1.91 per diluted share, down from $156.3 million in Q4 2020, yet improved compared to a net loss of $3.4 million in Q1 2020. The net interest income was $194.1 million, a slight decrease from the prior quarter but an increase of 11.6% year-over-year. Noninterest income fell significantly by 52.3% due to reduced investment securities gains. Overall, the company's average loans rose by 8.4% on a linked-quarter basis.
- Net income of $92.6 million in Q1 2021, up from a net loss of $3.4 million in Q1 2020.
- Average loans increased by 8.4% on a linked-quarter basis.
- Net interest income rose by 11.6% year-over-year.
- Net income decreased by 40.7% compared to Q4 2020.
- Noninterest income declined by 52.3% on a linked-quarter basis.
- Pre-tax, pre-provision income decreased by 46.4% quarter-over-quarter.
UMB Financial Corporation (Nasdaq: UMBF), a financial services company, announced net income for the first quarter of 2021 of
Net operating income, a non-GAAP financial measure reconciled to net income, the nearest comparable GAAP measure, later in this release, was
Net income comparisons to the linked quarter were primarily impacted by an
Summary of quarterly financial results |
UMB Financial Corporation |
|||||||||||
(unaudited, dollars in thousands, except per share data) |
||||||||||||
|
Q1 |
|
Q4 |
|
Q1 |
|||||||
|
2021 |
|
2020 |
|
2020 |
|||||||
Net income (loss) (GAAP) |
$ |
92,643 |
|
$ |
156,320 |
|
$ |
(3,439 |
) |
|||
Earnings (losses) per share (diluted) |
|
1.91 |
|
|
3.24 |
|
|
(0.07 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|||
Pre-tax, pre-provision income (Non-GAAP) |
|
102,066 |
|
|
196,107 |
|
|
83,746 |
|
|||
Pre-tax, pre-provision earnings per share (diluted) |
|
2.10 |
|
|
4.06 |
|
1.72 |
|
||||
|
|
|
|
|
|
|
|
|
|
|||
Pre-tax, pre-provision income - FTE (Non-GAAP) |
|
108,744 |
|
|
202,946 |
|
|
90,224 |
|
|||
Pre-tax, pre-provision earnings per share - FTE (diluted) |
|
2.24 |
|
|
4.20 |
|
1.85 |
|
||||
|
|
|
|
|
|
|
|
|
|
|||
Net operating income (loss) (Non-GAAP) |
|
92,780 |
|
|
157,405 |
|
|
(1,881 |
) |
|||
Operating earnings (losses) per share (diluted) |
|
1.91 |
|
|
3.26 |
|
|
(0.04 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|||
GAAP |
|
|
|
|
|
|
|
|
|
|||
Return on average assets |
|
1.14 |
% |
|
2.03 |
% |
|
(0.05 |
)% |
|||
Return on average equity |
|
12.56 |
|
|
21.18 |
|
|
(0.51 |
) |
|||
Efficiency ratio |
|
66.46 |
|
|
53.44 |
|
|
68.93 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Non-GAAP |
|
|
|
|
|
|
|
|
|
|||
Operating return on average assets |
|
1.14 |
% |
|
2.05 |
% |
|
(0.03 |
)% |
|||
Operating return on average equity |
|
12.58 |
|
|
21.33 |
|
|
(0.28 |
) |
|||
Operating efficiency ratio |
|
66.40 |
|
|
53.11 |
|
|
68.19 |
|
|||
“Our team continued to deliver and execute on core tenets that differentiate our story and value proposition for our shareholders,” said Mariner Kemper, chairman, president and chief executive officer. “During the first quarter, we saw optimistic signs of an improving operating environment. Strong balance sheet growth funded by a growing core deposit base, robust fee income generation from our diversified business lines, and solid asset quality metrics drove our strong financial results. Average loans, excluding Paycheck Protection Program (PPP) balances, increased
Summary of revenue |
UMB Financial Corporation |
|||||||||||||||||||
(unaudited, dollars in thousands) |
|
|||||||||||||||||||
|
Q1 |
|
Q4 |
|
Q1 |
|
CQ vs. |
|
CQ vs. |
|||||||||||
|
2021 |
|
2020 |
|
2020 |
|
LQ |
|
PY |
|||||||||||
Net interest income |
$ |
194,115 |
|
$ |
194,675 |
|
$ |
173,941 |
|
$ |
(560 |
) |
$ |
20,174 |
|
|||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Trust and securities processing |
|
54,834 |
|
|
50,773 |
|
|
47,000 |
|
|
4,061 |
|
|
7,834 |
|
|||||
Trading and investment banking |
|
9,356 |
|
|
9,693 |
|
|
1,723 |
|
|
(337 |
) |
|
7,633 |
|
|||||
Service charges on deposit accounts |
|
21,976 |
|
|
20,074 |
|
|
25,081 |
|
|
1,902 |
|
|
(3,105 |
) |
|||||
Insurance fees and commissions |
|
420 |
|
|
318 |
|
|
259 |
|
|
102 |
|
|
161 |
|
|||||
Brokerage fees |
|
3,334 |
|
|
3,918 |
|
|
9,860 |
|
|
(584 |
) |
|
(6,526 |
) |
|||||
Bankcard fees |
|
14,673 |
|
|
15,788 |
|
|
16,545 |
|
|
(1,115 |
) |
|
(1,872 |
) |
|||||
Investment securities (losses) gains, net |
|
(8,336 |
) |
|
113,010 |
|
|
3,520 |
|
|
(121,346 |
) |
|
(11,856 |
) |
|||||
Other |
|
12,640 |
|
|
14,716 |
|
|
(5,564 |
) |
|
(2,076 |
) |
|
18,204 |
|
|||||
Total noninterest income |
$ |
108,897 |
|
$ |
228,290 |
|
$ |
98,424 |
|
$ |
(119,393 |
) |
$ |
10,473 |
|
|||||
Total revenue |
$ |
303,012 |
|
$ |
422,965 |
|
$ |
272,365 |
|
$ |
(119,953 |
) |
$ |
30,647 |
|
|||||
Net interest income (FTE) |
$ |
200,793 |
|
$ |
201,514 |
|
$ |
180,419 |
|
|
|
|
|
|
|
|||||
Net interest margin (FTE) |
|
2.59 |
% |
|
2.78 |
% |
|
2.97 |
% |
|
|
|
|
|
|
|||||
Total noninterest income as a % of total revenue |
|
35.94 |
|
|
53.97 |
|
|
36.14 |
|
|
|
|
|
|
|
|||||
Net interest income
-
Net interest income totaled
$194.1 million , which is a decrease of$0.6 million as compared to the linked quarter. The positive impact from strong balance sheet growth was reduced by the impacts of lower loan fees and PPP income in the quarter. Average earning assets increased$2.6 billion , or8.9% , driven primarily by an increase in excess liquidity, while interest-bearing liabilities increased$1.6 billion , or8.8% . -
Net interest margin for the first quarter was
2.59% , a decrease of 19 basis points from the linked quarter, driven in part from the impacts of excess liquidity. Earning asset yields declined 21 basis points from the linked quarter, while the cost of interest-bearing liabilities decreased three basis points to0.24% , driven by a four-basis-point decline in the cost of interest-bearing deposits. Net interest spread decreased 18 basis points to2.50% from the linked quarter and was 16 basis points lower than the first quarter of 2020. -
On a year-over-year basis, net interest income increased
$20.2 million , or11.6% , driven by a$2.6 billion , or19.3% , increase in average loans, and a$1.9 billion , or22.2% , increase in average securities. These increases were driven by organic loan growth, excess liquidity, and the company’s PPP participation. -
Average deposits increased
7.5% on a linked-quarter basis and28.8% compared to the first quarter of 2020. Average noninterest-bearing demand deposit balances increased9.0% on a linked-quarter basis and50.2% compared to the first quarter of 2020.
Noninterest income
-
First quarter 2021 noninterest income decreased
$119.4 million , or52.3% , on a linked-quarter basis, largely due to:-
A decrease of
$121.3 million in investment securities gains, primarily due to a decrease of$124.9 million in gains on the company’s investment in TTCF, partially offset by increases of$1.4 million in equity earnings on alternative investments and$1.3 million in gains on sales of available for sale securities. -
Decreases of
$4.4 million in company-owned life insurance income and$1.1 million in derivative income, both recorded in other income. The decrease in company-owned life insurance is offset by a proportionate decrease in deferred compensation expense as noted below. -
These decreases were partially offset by increases of
$2.6 million and$1.0 million in fund services income and trust services income, respectively, both recorded in trust and securities processing, an increase of$1.7 million in healthcare income, recorded in service charges on deposits, and an increase in other income of$4.3 million due to the gain on sale of Prairie Capital Management, LLC (PCM).
-
A decrease of
-
Compared to the prior year, noninterest income in the first quarter of 2021 increased
$10.5 million , or10.6% , primarily driven by:-
An increase of
$18.2 million in other income, driven by an increase of$15.0 million in company-owned life insurance and a gain of$4.3 million on the sale of PCM. The increase in company-owned life insurance is offset by a proportionate increase in deferred compensation expense as noted below. -
An increase of
$7.8 million in trust and securities processing, driven by increases of$5.0 million in fund services income,$1.6 million in trust services income, and$1.2 million in corporate trust revenue. -
An increase of
$7.6 million in trading and investment banking due to increased trading volume. -
These increases were partially offset by the following decreases:
-
A decrease of
$11.9 million in investment securities gains due to the$16.1 million mark-to-market loss on the company’s investment in TTCF, during the first quarter of 2021, partially offset by increased gains on sales of available for sale securities and equity earnings on alternative investments. -
A decrease of
$6.5 million in brokerage fees, primarily driven by lower 12b-1 income. -
A decrease of
$3.1 million in service charges on deposits, driven by reduced healthcare income related to customer transfer and conversion fees.
-
A decrease of
-
An increase of
Noninterest expense
Summary of noninterest expense |
UMB Financial Corporation |
||||||||||||||||
(unaudited, dollars in thousands) |
|
||||||||||||||||
|
Q1 |
|
Q4 |
|
Q1 |
|
CQ vs. |
|
CQ vs. |
||||||||
|
2021 |
|
2020 |
|
2020 |
|
LQ |
|
PY |
||||||||
Salaries and employee benefits |
$ |
127,681 |
$ |
129,272 |
$ |
111,060 |
$ |
(1,591 |
) |
$ |
16,621 |
|
|||||
Occupancy, net |
|
11,935 |
|
11,858 |
|
12,180 |
|
77 |
|
|
(245 |
) |
|||||
Equipment |
|
19,615 |
|
22,008 |
|
21,241 |
|
(2,393 |
) |
|
(1,626 |
) |
|||||
Supplies and services |
|
3,492 |
|
4,125 |
|
4,185 |
|
(633 |
FAQ
What was UMBF's net income for Q1 2021?
How does UMBF's Q1 2021 net income compare to Q4 2020?
What was the change in net interest income for UMBF in Q1 2021?
How much did UMBF's noninterest income fall in Q1 2021?