UL Solutions Inc. Reports Strong Second Quarter 2024 Results
UL Solutions Inc. (NYSE: ULS) reported strong Q2 2024 results, with revenue growing 6.0% to $730 million, including 8.4% organic growth. Net income reached $106 million ($0.50 per diluted share), while Adjusted EBITDA increased 11.6% to $173 million, with a margin expansion of 120 basis points to 23.7%. The company saw growth across all segments, regions, and service lines, driven by global trends in energy transition and sustainability. UL Solutions completed its upsized IPO in April 2024 and reiterated its full-year outlook, expecting mid-single digit organic revenue growth and continued Adjusted EBITDA margin improvement.
UL Solutions Inc. (NYSE: ULS) ha riportato risultati solidi per il secondo trimestre del 2024, con un fatturato in crescita del 6,0% a 730 milioni di dollari, inclusa una crescita organica dell'8,4%. Il reddito netto ha raggiunto 106 milioni di dollari (0,50 dollari per azione diluita), mentre l'EBITDA rettificato è aumentato dell'11,6% a 173 milioni di dollari, con un'espansione del margine di 120 punti base al 23,7%. L'azienda ha registrato crescita in tutti i segmenti, regioni e linee di servizio, guidata dalle tendenze globali nella transizione energetica e nella sostenibilità. UL Solutions ha completato l'IPO ampliata nell'aprile 2024 e ha riaffermato le sue previsioni per l'intero anno, prevedendo una crescita del fatturato organico a cifra singola medio-bassa e un continuo miglioramento del margine EBITDA rettificato.
UL Solutions Inc. (NYSE: ULS) reportó resultados sólidos para el segundo trimestre de 2024, con un ingreso que creció un 6,0% alcanzando los 730 millones de dólares, incluyendo un crecimiento orgánico del 8,4%. Los ingresos netos alcanzaron los 106 millones de dólares (0,50 dólares por acción diluida), mientras que el EBITDA ajustado aumentó un 11,6% a 173 millones de dólares, con una expansión del margen de 120 puntos básicos al 23,7%. La compañía experimentó crecimiento en todos los segmentos, regiones y líneas de servicio, impulsada por las tendencias globales en transición energética y sostenibilidad. UL Solutions completó su IPO ampliada en abril de 2024 y reiteró su perspectiva para todo el año, esperando un crecimiento orgánico de ingresos de un dígito medio y una mejora continua en el margen EBITDA ajustado.
UL Solutions Inc. (NYSE: ULS)는 2024년 2분기 강력한 실적을 보고했으며, 매출이 6.0% 증가하여 7억 3천만 달러에 달했으며, 이 중 8.4%는 유기 성장입니다. 순이익은 1억 6백만 달러(희석주당 0.50달러)에 달했으며, 조정된 EBITDA는 11.6% 증가하여 1억 7천3백만 달러에 이르렀고, 마진이 120bp 확장되어 23.7%에 도달했습니다. 이 회사는 에너지 전환 및 지속 가능성의 글로벌 트렌드에 의해 모든 부문, 지역 및 서비스 라인에서 성장을 보았습니다. UL Solutions는 2024년 4월에 확대된 IPO를 완료했으며, 연간 전망을 재확인하면서 중간 단일 성장률의 유기적 매출 성장을 기대하고 조정된 EBITDA 마진 개선이 계속될 것으로 예상하고 있습니다.
UL Solutions Inc. (NYSE: ULS) a annoncé de solides résultats pour le deuxième trimestre de 2024, avec un chiffre d'affaires en hausse de 6,0 % à 730 millions de dollars, incluant une croissance organique de 8,4 %. Le revenu net a atteint 106 millions de dollars (0,50 $ par action diluée), tandis que le BAE ajusté a augmenté de 11,6 % à 173 millions de dollars, avec une expansion de la marge de 120 points de base à 23,7 %. L'entreprise a connu une croissance dans tous les segments, régions et lignes de service, portée par les tendances mondiales en matière de transition énergétique et de durabilité. UL Solutions a complété son IPO élargie en avril 2024 et a réaffirmé ses prévisions annuelles, s'attendant à une croissance organique du chiffre d'affaires à un chiffre moyen et à une amélioration continue de la marge de BAE ajusté.
UL Solutions Inc. (NYSE: ULS) hat starke Ergebnisse für das zweite Quartal 2024 bekannt gegeben, mit einem Umsatzwachstum von 6,0% auf 730 Millionen Dollar, darunter ein organisches Wachstum von 8,4%. Der Nettogewinn erreichte 106 Millionen Dollar (0,50 Dollar pro verwässerter Aktie), während das bereinigte EBITDA um 11,6% auf 173 Millionen Dollar anstieg, mit einer Margenausweitung von 120 Basispunkten auf 23,7%. Das Unternehmen verzeichnete in allen Segmenten, Regionen und Dienstleistungsbereichen Wachstum, das durch globale Trends in der Energiewende und Nachhaltigkeit vorangetrieben wurde. UL Solutions hat im April 2024 seinen erweiterten Börsengang (IPO) abgeschlossen und seine Jahresprognose bekräftigt, mit der Erwartung eines organischen Umsatzwachstums im mittleren einstelligen Bereich und einer kontinuierlichen Verbesserung der EBITDA-Marge.
- Revenue growth of 6.0% to $730 million, with 8.4% organic growth
- Net income increased 7.1% to $106 million
- Adjusted EBITDA grew 11.6% to $173 million, with margin expansion of 120 basis points
- Strong performance across all segments, regions, and service lines
- Successful completion of upsized IPO in April 2024
- Reiterated full-year outlook with expected mid-single digit organic revenue growth
- Higher compensation costs and interest expense offset some revenue gains
- Slight decrease in Industrial segment's Adjusted EBITDA margin due to increased expenses
Insights
UL Solutions Inc.'s Q2 2024 results demonstrate robust financial performance, with several key metrics showing significant improvement. The 6.0% revenue growth to
The company's ability to expand its Adjusted EBITDA margin by 120 basis points to
UL's strong cash flow generation, with
However, investors should note the increase in compensation costs and interest expenses, which could impact profitability if not managed carefully. The company's capital expenditure guidance of
UL Solutions' Q2 results reflect strong market positioning across multiple industries, particularly in areas aligned with global megatrends. The company's focus on energy transition and sustainability is strategically sound, given increasing regulatory pressures and consumer demand for safer, more sustainable products.
The
The Software and Advisory segment's
UL's global presence in over 35 industries provides significant diversification, which helps mitigate risks associated with economic fluctuations in specific sectors or regions. The company's stated intent to pursue acquisitions suggests a strategy to further expand its capabilities and market reach, which could lead to additional growth opportunities.
However, investors should monitor potential challenges such as geopolitical tensions, supply chain disruptions and evolving regulatory landscapes, which could impact UL's growth trajectory across its diverse portfolio of services.
Second Quarter 2024 (Comparisons to Second Quarter 2023 unless otherwise noted)1
-
Strong revenue growth of
6.0% to , including$730 million 8.4% organic growth -
Net income of
or,$106 million per diluted share$0.50 -
Adjusted Net Income of
increased$94 million 5.6% -
Adjusted EBITDA of
increased$173 million 11.6% , Adjusted EBITDA margin of23.7% expanded 120 basis points -
Net cash provided by operating activities of
and Free Cash Flow of$244 million for the first six months of 2024$131 million - Completed upsized initial public offering at the higher end of the price range and listed on April 12th, 2024
“This is our second quarterly earnings report as a public company and I’m pleased to once again report strong results as all of our segments, regions and service lines performed well,” said President and CEO Jennifer Scanlon. “Our revenue grew
Scanlon continued, “We are a global leader in the Testing, Inspection and Certification business, tracing our origins back 130 years around the advent of electricity. Today we operate in over 35 industries, we continue to expand our industry-leading capabilities both organically, thanks to outstanding execution from our dedicated safety science professionals, and through targeted acquisitions.”
Chief Financial Officer Ryan Robinson added, “Tailwinds from a number of global trends are contributing to strong demand for our services and helped deliver another quarter of strong results that included organic revenue growth of
1This press release includes references to non-GAAP financial measures. Please refer to “Non-GAAP Financial Measures” later in this release for the definitions of each non- GAAP financial measures presented, as well as reconciliations of these measures to their most directly comparable GAAP measures.
Second Quarter 2024 Financial Results
Revenue of
Net income of
Adjusted Net Income of
Adjusted EBITDA of
Second Quarter 2024 Segment Performance
Industrial Segment Results
Industrial revenue of
Consumer Segment Results
Consumer revenue of
Software and Advisory Segment Results
Software and Advisory revenue of
Liquidity and Capital Resources
For the first six months of 2024, the Company generated
The Company continues to make strategic capital investments in energy transition opportunities to meet increased demand, and capital expenditures were
The Company paid its first dividend as a public company of
As of June 30, 2024, total debt was
The Company ended the quarter with cash and cash-equivalents of
In April 2024, the Company completed its upsized initial public offering of Class A common stock consisting entirely of secondary shares sold by the selling stockholder. UL Solutions did not sell any shares in the offering and did not receive any proceeds from the sale of the shares.
Full-Year 2024 Outlook
Our key points on 2024 outlook include:
- Reiterating mid-single digit constant currency, organic revenue growth
- Second half constant currency, organic revenue growth also expected to be in the mid-single digit range
- Reiterating Adjusted EBITDA margin improvement
-
Capital expenditures expected to be 7.5 to
8.5% of revenue - Continuing to pursue acquisitions and portfolio refinements
The Company’s 2024 outlook is based on a number of assumptions that are subject to change and many of which are outside the control of the Company. If actual results vary from these assumptions, the Company’s expectations may change. There can be no assurance that the Company will achieve the results expressed by this outlook.
Conference Call and Webcast
UL Solutions will host a conference call today at 8:30 am ET to discuss the Company’s financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through the UL Solutions Investor Relations website at ir.ul.com. For those unable to access the webcast, the conference call can be accessed by dialing 877-269-7751 or 201-389-0908. An archive of the webcast will be available on the Company’s website for 30 days.
About UL Solutions
A global leader in applied safety science, UL Solutions Inc. transforms safety, security and sustainability challenges into opportunities for customers in more than 100 countries. UL Solutions Inc. delivers testing, inspection and certification services, together with software products and advisory offerings, that support our customers’ product innovation and business growth. The UL Mark serves as a recognized symbol of trust in our customers’ products and reflects an unwavering commitment to advancing our safety mission. We help our customers innovate, launch new products and services, navigate global markets and complex supply chains, and grow sustainably and responsibly into the future. Our science is your advantage.
Investors and others should note that UL Solutions intends to routinely announce material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the UL Solutions Investor Relations website. We also intend to use certain social media channels as a means of disclosing information about us and our products to consumers, our customers, investors and the public on our X account (@UL_Solutions) and our LinkedIn account (@ULSolutions). The information posted on social media channels is not incorporated by reference in this press release or in any other report or document we file with the SEC. While not all of the information that the Company posts to the UL Solutions Investor Relations website or to social media accounts is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in UL Solutions to review the information shared on our Investor Relations website at ir.ul.com and to regularly follow our social media accounts. Users can automatically receive email alerts and information about the Company by subscribing to “Investor Email Alerts” at the bottom of the UL Solutions Investor Relations website at ir.ul.com.
Forward-Looking Statements
Certain statements in this press release, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements regarding management’s objectives and the Company’s plans, strategy, outlook and future financial performance. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “seek,” “guidance,” “predict,” “potential,” “likely,” “believe,” “will,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “forecast,” “aim,” “objectives,” “target,” “outlook,” “guidance” and variations, or the negative, of these terms and similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while management considers reasonable, are inherently uncertain.
There are many risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements made in this press release, including, but not limited to, the following: falsification of or tampering with our reports or certificates; increases in self-certification of products in industries in which we provide services or corresponding decreases in third-party certifications; any conflict of interest or perceived conflict of interest between our testing, inspection and certification services and our enterprise and advisory services; increased competition in industries in which we participate; ineffectiveness of our portfolio management techniques and strategies; adverse market conditions or adverse changes in the political, social or legal condition in the markets in which we operate; failure to effectively implement our growth strategies and initiatives; increased government regulation of industries in which we operate; adverse government actions in respect of our operations, including enforcement actions related to environmental, health and safety matters; failure to retain and increase capacity at our existing facilities or build new facilities in a timely and cost-effective manner; failure to comply with applicable laws and regulations in each jurisdiction in which we operate, including environmental laws and regulations; fluctuations in foreign currency exchange rates; imposition of or increases in customs duties and other tariffs; deterioration of relations between
All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting such forward-looking statements, except to the extent required by law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
Non-GAAP Measures
In addition to financial measures based on accounting principles generally accepted in
UL Solutions Inc.
|
||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||
(in millions, except per share data) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Revenue |
$ |
730 |
|
$ |
689 |
|
$ |
1,400 |
|
$ |
1,318 |
|
Cost of revenue |
|
364 |
|
|
352 |
|
|
715 |
|
|
687 |
|
Selling, general and administrative expenses |
|
240 |
|
|
220 |
|
|
468 |
|
|
439 |
|
Operating income |
|
126 |
|
|
117 |
|
|
217 |
|
|
192 |
|
Interest expense |
|
(13 |
) |
|
(8 |
) |
|
(28 |
) |
|
(16 |
) |
Other income, net |
|
21 |
|
|
11 |
|
|
18 |
|
|
16 |
|
Income before income taxes |
|
134 |
|
|
120 |
|
|
207 |
|
|
192 |
|
Income tax expense |
|
28 |
|
|
21 |
|
|
41 |
|
|
35 |
|
Net income |
|
106 |
|
|
99 |
|
|
166 |
|
|
157 |
|
Less: net income attributable to non-controlling interests |
|
5 |
|
|
5 |
|
|
9 |
|
|
8 |
|
Net income attributable to stockholders of UL Solutions |
$ |
101 |
|
$ |
94 |
|
$ |
157 |
|
$ |
149 |
|
|
|
|
|
|
||||||||
Earnings per common share: |
|
|
|
|
||||||||
Basic |
$ |
0.51 |
|
$ |
0.47 |
|
$ |
0.79 |
|
$ |
0.75 |
|
Diluted |
$ |
0.50 |
|
$ |
0.47 |
|
$ |
0.78 |
|
$ |
0.75 |
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
||||||||
Basic |
|
200 |
|
|
200 |
|
|
200 |
|
|
200 |
|
Diluted |
|
201 |
|
|
200 |
|
|
201 |
|
200 |
||
UL Solutions Inc.
|
||||
(in millions, except per share data) |
June 30, 2024 |
December 31, 2023 |
||
Assets |
|
|
||
Current assets: |
|
|
||
Cash and cash equivalents |
$ |
295 |
$ |
315 |
Accounts receivable, net |
|
381 |
|
362 |
Contract assets, net |
|
206 |
|
179 |
Other current assets |
|
75 |
|
97 |
Total current assets |
|
957 |
|
953 |
Property, plant and equipment, net |
|
554 |
|
555 |
Goodwill |
|
628 |
|
623 |
Intangible assets, net |
|
63 |
|
72 |
Operating lease right-of-use assets |
|
145 |
|
151 |
Deferred income taxes |
|
118 |
|
110 |
Capitalized software, net |
|
135 |
|
139 |
Other assets |
|
142 |
|
133 |
Total Assets |
$ |
2,742 |
$ |
2,736 |
Liabilities and Stockholders’ Equity |
|
|
||
Current liabilities: |
||||
Accounts payable |
$ |
134 |
$ |
169 |
Accrued compensation and benefits |
|
171 |
|
281 |
Operating lease liabilities - current |
|
36 |
|
39 |
Contract liabilities |
|
317 |
|
162 |
Other current liabilities |
|
82 |
|
58 |
Total current liabilities |
|
740 |
|
709 |
Long-term debt |
|
785 |
|
904 |
Pension and postretirement benefit plans |
|
223 |
|
232 |
Operating lease liabilities |
|
117 |
|
120 |
Other liabilities |
|
91 |
|
93 |
Total Liabilities |
|
1,956 |
|
2,058 |
Total Stockholders’ Equity |
|
786 |
|
678 |
Total Liabilities and Stockholders’ Equity |
$ |
2,742 |
$ |
2,736 |
UL Solutions Inc.
|
||||||
Six Months Ended June 30, |
||||||
(in millions) |
|
2024 |
|
|
2023 |
|
Operating activities |
||||||
Net cash flows provided by operating activities |
$ |
244 |
|
$ |
220 |
|
|
|
|
||||
Investing activities |
|
|
||||
Capital expenditures |
|
(113 |
) |
|
(113 |
) |
Acquisitions, net of cash acquired |
|
(10 |
) |
|
(1 |
) |
Proceeds from divestitures |
|
30 |
|
|
4 |
|
Other investing activities, net |
|
— |
|
|
25 |
|
Net cash flows used in investing activities |
|
(93 |
) |
|
(85 |
) |
Financing activities |
|
|||||
Repayments of long-term debt, net |
|
(95 |
) |
|
— |
|
Dividends to stockholders of UL Solutions |
|
(50 |
) |
|
(40 |
) |
Dividend to non-controlling interest |
|
(15 |
) |
|
— |
|
Other financing activities, net |
|
1 |
|
|
1 |
|
Net cash flows used in financing activities |
|
(159 |
) |
|
(39 |
) |
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(12 |
) |
|
(5 |
) |
Net (decrease) increase in cash and cash equivalents |
|
(20 |
) |
|
91 |
|
Cash and cash equivalents |
||||||
Beginning of period |
|
315 |
|
|
322 |
|
End of period |
$ |
295 |
|
$ |
413 |
|
UL Solutions Inc.
|
||||||||
Revenue by Major Service Category |
Three Months
|
Six Months Ended
|
||||||
(in millions) |
2024 |
2023 |
2024 |
2023 |
||||
Certification Testing |
$ |
203 |
$ |
188 |
$ |
379 |
$ |
349 |
Ongoing Certification Services |
|
234 |
|
217 |
|
467 |
|
436 |
Non-certification Testing and Other Services |
|
225 |
|
216 |
|
419 |
|
398 |
Software |
|
68 |
|
68 |
|
135 |
|
135 |
Total |
$ |
730 |
$ |
689 |
$ |
1,400 |
$ |
1,318 |
Revenue Change Components |
Three Months Ended June 30, 2024 |
|
|
|||||||||||
(in millions) |
Organic1 |
Acquisition2 |
FX3 |
Total |
Organic %
|
Total %
|
||||||||
Revenue change |
|
|
|
|
|
|||||||||
Industrial |
$ |
34 |
$ |
(7 |
) |
$ |
(5 |
) |
$ |
22 |
11.6 |
% |
7.5 |
% |
Consumer |
|
19 |
|
— |
|
|
(6 |
) |
|
13 |
6.1 |
% |
4.2 |
% |
Software and Advisory |
|
5 |
|
1 |
|
|
— |
|
|
6 |
5.7 |
% |
6.8 |
% |
Total |
$ |
58 |
$ |
(6 |
) |
$ |
(11 |
) |
$ |
41 |
8.4 |
% |
6.0 |
% |
Revenue Change Components |
Six Months Ended June 30, 2024 |
|||||||||||||
(in millions) |
Organic1 |
Acquisition2 |
FX3 |
Total |
Organic %
|
Total %
|
||||||||
Revenue change |
|
|
|
|
|
|
||||||||
Industrial |
$ |
61 |
$ |
(6 |
) |
$ |
(8 |
) |
$ |
47 |
10.9 |
% |
8.4 |
% |
Consumer |
|
35 |
|
(1 |
) |
|
(10 |
) |
|
24 |
6.0 |
% |
4.1 |
% |
Software and Advisory |
|
9 |
|
2 |
|
|
— |
|
|
11 |
5.2 |
% |
6.4 |
% |
Total |
$ |
105 |
$ |
(5 |
) |
$ |
(18 |
) |
$ |
82 |
8.0 |
% |
6.2 |
% |
__________ | ||
1. | Organic reflects revenue change in a given period excluding Acquisition and FX in that same period, expressed in dollars or as a percentage of revenue in the prior period. |
|
2. | Acquisition is calculated as revenue change in a given period related to acquisitions or disposals of businesses using prior period exchange rates, expressed in dollars or as a percentage of revenue in the prior period. Revenues from an acquisition or disposal are measured as Acquisition for the initial twelve month period following the acquisition or disposal date. Subsequently, the revenue impact from the acquired or disposed business is measured as Organic. |
|
3. | FX reflects the impact that foreign currency exchange rates have on revenue in a given period, expressed in dollars or as a percentage of revenue in the prior period. The Company uses constant currency to calculate the FX impact on revenue in a given period by translating current period revenues at prior period exchange rates, expressed as a percentage of revenue in the prior period. |
|
UL Solutions Inc. |
Supplemental Financial Information |
Non-GAAP Measures |
(Unaudited) |
Non-GAAP Financial Measures
In addition to financial measures determined in accordance with GAAP, the Company considers a variety of financial and operating measures in assessing the performance of its business. The key non-GAAP measures the Company uses are Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Net Income margin, Adjusted Diluted Earnings Per Share and Free Cash Flow, which management believes provide useful information to investors. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for net income, operating income, diluted earnings per share, net cash provided by operating activities or any other measure calculated in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.
The Company uses Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Net Income margin and Adjusted Diluted Earnings Per Share to measure the operational strength and performance of its business and believes these measures provide additional information to investors about certain non-cash items and unusual items that the Company does not expect to continue at the same level in the future. Further, management believes these non-GAAP financial measures provide a meaningful measure of business performance and provide a basis for comparing the Company’s performance to that of other peer companies using similar measures. The Company uses Free Cash Flow as an additional liquidity measure and believes it provides useful information to investors about the cash generated from the Company’s core operations that may be available to repay debt, make other investments and return cash to stockholders.
There are material limitations to using these non-GAAP financial measures. Adjusted EBITDA does not take into account certain significant items, including depreciation and amortization, interest expense, other expense (income), income tax expense, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affect the Company’s net income, as applicable. Adjusted Net Income and Adjusted Diluted Earnings Per Share do not take into account certain significant items, including other expense (income), stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affect the Company’s net income and diluted earnings per share, as applicable. Free Cash Flow adjusts for cash items that are ultimately within management’s discretion to direct and therefore may imply that there is less or more cash that is available than the most comparable GAAP measure. Free Cash Flow is not intended to represent residual cash flow for discretionary expenditures since debt repayment requirements and other non-discretionary expenditures are not deducted. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering these non- GAAP financial measures in conjunction with net income, operating income, diluted earnings per share and net cash provided by operating activities as calculated in accordance with GAAP.
See additional information below regarding the definitions of these non-GAAP financial measures and reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure.
The table below reconciles net income to Adjusted EBITDA for the periods presented.
Three Months Ended
|
Six Months Ended
|
|||||||||||
(in millions, unless otherwise stated) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income |
$ |
106 |
|
$ |
99 |
|
$ |
166 |
|
$ |
157 |
|
Depreciation and amortization expense |
|
41 |
|
|
38 |
|
|
82 |
|
|
74 |
|
Interest expense |
|
13 |
|
|
8 |
|
|
28 |
|
|
16 |
|
Other income, net |
|
(21 |
) |
|
(11 |
) |
|
(18 |
) |
|
(16 |
) |
Income tax expense |
|
28 |
|
|
21 |
|
|
41 |
|
|
35 |
|
Stock-based compensation |
|
6 |
|
|
— |
|
|
6 |
|
|
— |
|
Restructuring |
|
— |
|
|
— |
|
|
(1 |
) |
|
— |
|
Adjusted EBITDA1 |
$ |
173 |
|
$ |
155 |
|
$ |
304 |
|
$ |
266 |
|
Revenue |
$ |
730 |
|
$ |
689 |
|
$ |
1,400 |
|
$ |
1,318 |
|
Net income margin |
|
14.5 |
% |
|
14.4 |
% |
|
11.9 |
% |
|
11.9 |
% |
Adjusted EBITDA margin2 |
|
23.7 |
% |
|
22.5 |
% |
|
21.7 |
% |
|
20.2 |
% |
___________ | ||
1. | The Company defines Adjusted EBITDA as net income adjusted for depreciation and amortization expense, interest expense, other income, income tax expense, as well as stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses, as applicable. The Company believes that the presentation of Adjusted EBITDA provides additional information to investors about certain non-cash items and unusual items that are not expected to continue at the same level in the future. Further, the Company believes Adjusted EBITDA provides a meaningful measure of business performance and provides a basis for comparing its performance to that of other peer companies using similar measures. There are material limitations to using Adjusted EBITDA. Adjusted EBITDA does not take into account certain significant items, including depreciation and amortization, interest expense, income tax expense, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affects the Company's net income, as applicable. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering Adjusted EBITDA in conjunction with net income as calculated in accordance with GAAP. |
|
2. | Adjusted EBITDA margin is calculated as Adjusted EBITDA as a percentage of revenue. |
|
The table below reconciles segment operating income to segment Adjusted EBITDA for the periods presented.
Three Months Ended
|
Six Months Ended
|
|||||||||||
(in millions, unless otherwise stated) | 2024 |
2023 |
2024 |
2023 |
||||||||
Industrial | ||||||||||||
Segment operating income | $ |
85 |
|
$ |
82 |
|
$ |
160 |
|
$ |
154 |
|
Depreciation and amortization expense |
|
10 |
|
|
9 |
|
|
21 |
|
|
17 |
|
Stock-based compensation |
|
2 |
|
|
- |
|
|
2 |
|
|
- |
|
Adjusted EBITDA1 | $ |
97 |
|
$ |
91 |
|
$ |
183 |
|
$ |
171 |
|
Revenue | $ |
314 |
|
$ |
292 |
|
$ |
609 |
|
$ |
562 |
|
Operating income margin |
|
27.1 |
% |
|
28.1 |
% |
|
26.3 |
% |
|
27.4 |
% |
Adjusted EBITDA margin2 |
|
30.9 |
% |
|
31.2 |
% |
|
30.0 |
% |
|
30.4 |
% |
Consumer | ||||||||||||
Segment operating income | $ |
38 |
|
$ |
33 |
|
$ |
55 |
|
$ |
36 |
|
Depreciation and amortization expense |
|
20 |
|
|
19 |
|
|
39 |
|
|
37 |
|
Stock-based compensation |
|
3 |
|
|
- |
|
|
3 |
|
|
- |
|
Restructuring |
|
- |
|
|
- |
|
|
(1 |
) |
|
- |
|
Adjusted EBITDA1 | $ |
61 |
|
$ |
52 |
|
$ |
96 |
|
$ |
73 |
|
Revenue | $ |
322 |
|
$ |
309 |
|
$ |
608 |
|
$ |
584 |
|
Operating income margin |
|
11.8 |
% |
|
10.7 |
% |
|
9.0 |
% |
|
6.2 |
% |
Adjusted EBITDA margin2 |
|
18.9 |
% |
|
16.8 |
% |
|
15.8 |
% |
|
12.5 |
% |
Software and Advisory | ||||||||||||
Segment operating income | $ |
3 |
|
$ |
2 |
|
$ |
2 |
|
$ |
2 |
|
Depreciation and amortization expense |
|
11 |
|
|
10 |
|
|
22 |
|
|
20 |
|
Stock-based compensation |
|
1 |
|
|
- |
|
|
1 |
|
|
- |
|
Adjusted EBITDA1 | $ |
15 |
|
$ |
12 |
|
$ |
25 |
|
$ |
22 |
|
Revenue | $ |
94 |
|
$ |
88 |
|
$ |
183 |
|
$ |
172 |
|
Operating income margin |
|
3.2 |
% |
|
2.3 |
% |
|
1.1 |
% |
|
1.2 |
% |
Adjusted EBITDA margin2 |
|
16.0 |
% |
|
13.6 |
% |
|
13.7 |
% |
|
12.8 |
% |
Adjusted EBITDA1 | $ |
173 |
|
$ |
155 |
|
$ |
304 |
|
$ |
266 |
|
__________ | ||
1. | See definition on previous page. |
|
2. | See definition on previous page. |
|
The table below reconciles net income to Adjusted Net Income.
Three Months Ended
|
Six Months Ended
|
|||||||||||
(in millions, unless otherwise stated) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income |
$ |
106 |
|
$ |
99 |
|
$ |
166 |
|
$ |
157 |
|
Other income, net |
|
(21 |
) |
|
(11 |
) |
|
(18 |
) |
|
(16 |
) |
Stock-based compensation |
|
6 |
|
|
— |
|
|
6 |
|
|
— |
|
Restructuring |
|
— |
|
|
— |
|
|
(1 |
) |
|
— |
|
Tax effect of adjustments2 |
|
3 |
|
|
1 |
|
|
2 |
|
|
2 |
|
Adjusted Net Income1 |
$ |
94 |
|
$ |
89 |
|
$ |
155 |
|
$ |
143 |
|
Revenue |
$ |
730 |
|
$ |
689 |
|
$ |
1,400 |
|
$ |
1,318 |
|
Net income margin |
|
14.5 |
% |
|
14.4 |
% |
|
11.9 |
% |
|
11.9 |
% |
Adjusted Net Income margin3 |
|
12.9 |
% |
|
12.9 |
% |
|
11.1 |
% |
|
10.8 |
% |
__________ | ||
1. | The Company defines Adjusted Net Income as net income adjusted for other income, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses, as applicable, each net of tax. The Company believes that the presentation of Adjusted Net Income provides additional information to investors about certain non-cash items and unusual items that are expected to continue at the same level in the future. Further, the Company believes Adjusted Net Income provides a meaningful measure of business performance and provides a basis for comparing its performance to that of other peer companies using similar measures. There are material limitations to using Adjusted Net Income. Adjusted Net Income does not take into account certain significant items, including other expense (income), stock- based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affect the Company's net income, as applicable. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering Adjusted Net Income in conjunction with net income as calculated in accordance with GAAP. |
|
2. | The Company computed the tax effect of adjustments to net earnings by applying the statutory tax rate in the relevant jurisdictions to the income or expense items that are adjusted in the period presented. If a valuation allowance exists, the rate applied is zero. |
|
3. | Adjusted Net Income margin is calculated as Adjusted Net Income as a percentage of revenue. |
|
The table below reconciles diluted earnings per share to Adjusted Diluted Earnings Per Share.
Three Months Ended
|
Six Months Ended
|
|||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Diluted earnings per share2 |
$ |
0.50 |
|
$ |
0.47 |
|
$ |
0.78 |
|
$ |
0.75 |
|
Other income, net |
|
(0.11 |
) |
|
(0.06 |
) |
|
(0.09 |
) |
|
(0.08 |
) |
Stock-based compensation |
|
0.03 |
|
|
— |
|
|
0.03 |
|
|
— |
|
Tax effect of adjustments3 |
|
0.02 |
|
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
Adjusted Diluted Earnings Per Share1 2 |
$ |
0.44 |
|
$ |
0.42 |
|
$ |
0.73 |
|
$ |
0.68 |
|
____________ | ||
1. | The Company defines Adjusted Diluted Earnings Per Share as diluted earnings per share attributable to stockholder of UL Solutions adjusted for other income, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses, as applicable. The Company believes that the presentation of Adjusted Diluted Earnings Per Share provides additional information to investors about certain non-cash items and unusual items that are expected to continue at the same level in the future. Further, the Company believes Adjusted Diluted Earnings Per Share provides a meaningful measure of business performance and provides a basis for comparing its performance to that of other peer companies using similar measures. There are material limitations to using Adjusted Diluted Earnings Per Share. Adjusted Diluted Earnings Per Share does not take into account certain significant items, including other expense (income), stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affect the Company's diluted earnings per share, as applicable. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering Adjusted Diluted Earnings Per Share in conjunction with diluted earnings per share as calculated in accordance with GAAP. |
|
2. | Diluted earnings per share and Adjusted Diluted Earnings Per Share have been adjusted for the period ended June 30, 2023 to reflect a 2-for-1 forward split of the Company's Class A common stock effected on November 20, 2023. |
|
3. | See definition on previous page. |
|
The table below reconciles net cash provided by operating activities to Free Cash Flow for the periods presented.
Six Months Ended
|
||||||
(in millions) |
|
2024 |
|
|
2023 |
|
Net cash provided by operating activities |
$ |
244 |
|
$ |
220 |
|
Capital expenditures |
|
(113 |
) |
|
(113 |
) |
Free Cash Flow1 |
$ |
131 |
|
$ |
107 |
|
___________ | ||
1. | The Company defines Free Cash Flow as cash from operating activities less cash outlays related to capital expenditures. The Company defines capital expenditures to include purchases of property, plant and equipment and capitalized software. These items are subtracted from cash from operating activities because they represent long-term investments that are required for normal business activities. The Company uses Free Cash Flow as an additional liquidity measure and believes it provides useful information to investors about the cash generated from its core operations that may be available to repay debt, make other investments and return cash to stockholders. There are material limitations to using Free Cash Flow. Free Cash Flow adjusts for cash items that are ultimately within management’s discretion to direct, and therefore, may imply that there is less or more cash that is available than the most comparable GAAP measure. Free Cash Flow is not intended to represent residual cash flow for discretionary expenditures since debt repayment requirements and other non-discretionary expenditures are not deducted. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering Free Cash Flow in conjunction with net cash provided by operating activities as calculated in accordance with GAAP. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731569869/en/
Media:
Kathy Fieweger
Senior Vice President - Communications
Kathy.Fieweger@ul.com
+1 312-852-5156
Investors:
Dan Scott / Rodny Nacier, ICR Inc.
IR@ul.com
Source: UL Solutions Inc.
FAQ
What was UL Solutions' (ULS) revenue growth in Q2 2024?
How much did UL Solutions' (ULS) Adjusted EBITDA increase in Q2 2024?
When did UL Solutions (ULS) complete its initial public offering?