UFP Industries Announces Fourth Quarter and Fiscal 2023 Results
- Strong net sales of $1.5 billion and earnings per diluted share of $1.62 for Q4 2023.
- Focus on long-term growth and profitability with raised targets.
- Decrease in organic unit sales and prices impacting financial results.
- Fiscal 2023 results reflect a decline in net sales and earnings due to one less week of operating activity.
- Robust balance sheet with $841.9 million in net surplus cash and over $2.4 billion in liquidity.
- Capital allocation strategy includes acquisitions, capital expenditures, dividend payments, and share repurchases.
- Decrease in net sales and earnings for fiscal 2023 compared to the previous year.
- Lower organic unit sales and prices affecting financial performance.
- Decline in adjusted EBITDA margin for both Q4 2023 and fiscal 2023.
- Negative impact of one less week of operating activity on results.
Insights
The reported financial results of UFP Industries, Inc. reflect a contraction in net sales and earnings, indicative of a challenging macroeconomic environment. The 20% decrease in Q4 net sales, alongside a 26% drop in earnings from operations, is substantial and may concern investors. This is compounded by a 25% annual decrease in net sales and a 32% reduction in earnings from operations for the fiscal year. These declines are attributed to lower lumber prices and a decrease in organic unit sales, which are critical factors that can affect the company's stock performance. However, the company's ability to maintain a strong balance sheet, with significant net surplus cash and liquidity, suggests financial resilience. The strategic acquisitions and increased dividend payments signal confidence in long-term growth prospects, which could mitigate short-term concerns.
UFP Industries' strategy to increase value-added product sales, which now represent 68% of total sales, indicates a pivot towards higher-margin offerings. This shift is a positive move in diversifying revenue streams and reducing dependence on volatile commodity prices, such as lumber. The company's focus on expanding capacity and investing in capital expenditures reflects a proactive approach to scaling operations and improving market position. The acquisition of Palets Suller Group expands their international footprint, potentially opening new markets and customer segments. These factors could be influential in driving long-term shareholder value and improving competitive stance within the industry.
The performance of UFP Industries must be contextualized within broader economic trends, including the normalization of lumber prices post-pandemic and the anticipated cyclical demand patterns. The company's cautious outlook for 2024 aligns with economic indicators suggesting a softer demand in the first half of the year, with potential recovery in the second half. This cyclical nature of the industry, combined with UFP Industries' strategic long-term goals, such as achieving a 12.5% adjusted EBITDA margin, indicates an understanding of market dynamics and a plan to navigate them. Investors should note the company's conservative capital structure and ROI goals, which may offer stability in uncertain economic times.
Raising long-term goals for unit growth and profitability
“Our teammates produced solid results in 2023 and built the foundation for future growth in sales and profits,” said Chairman and CEO Matthew J. Missad. “Our operating margins and robust cash flow continue to surpass historic levels and allow us to remain on offense. We have the capital to make significant investments to grow, both organically and through acquisitions, while continuing to enhance our value-added product offering. This gives us the confidence to raise our long-term targets for growth and profitability.”
“As we look to 2024, we expect market conditions to remain challenging in the first half of the year before improving in the second half,” Missad added. “We are committed to make each aspect of our business better as we work toward greater efficiencies, lower costs and more innovative products and services. The team’s commitment to winning contributed greatly to our success in 2023 and positions us well for the future.”
Fourth Quarter 2023 Highlights (comparisons on a year-over-year basis; results reflect the impact of one less week of operating activity in the fourth quarter of 2023):
-
Net sales of
decreased 20 percent due to a 10 percent decrease in prices and a 10 percent decrease in organic unit sales. The organic unit growth decline was due, in part, to the impact of one less week of operating activity in the fourth quarter of 2023, which resulted in a 6 percent unit decline.$1.52 billion -
New product sales of
decreased 18 percent, largely due to lower lumber prices. New product sales comprised 9.2 percent of total sales in 2023 compared to 8.9 percent last year.$142 million -
Earnings from operations of
decreased 26 percent.$124 million -
Adjusted EBITDA1 of
decreased 22 percent, and adjusted EBITDA1 margin declined 20 basis points to 10.9 percent.$166 million
Fiscal 2023 Highlights (comparisons on a year-over-year basis; results reflect the impact of one less week of operating activity in 2023):
-
Net sales of
decreased 25 percent from the record year of 2022 due to a 16 percent decrease in prices and a 9 percent decline in organic unit sales. One less week of operating activity in 2023 resulted in a 1 percent unit decline.$7.2 billion -
New product sales were
, down 6 percent, primarily due to lower lumber prices. New product sales comprised 9.7 percent of total sales in 2023 compared to 7.7 percent in 2022.$716 million - Higher-margin, value-added product sales improved to 68 percent of total sales, up from 63 percent in 2022.
-
Earnings from operations of
decreased 32 percent.$647 million -
Diluted EPS of
decreased 26 percent.$8.07 -
Adjusted EBITDA1 of
decreased 26 percent. Adjusted EBITDA1 margin declined 20 basis points to 11.2 percent.$810 million
________________________
1 Represents a non-GAAP measurement; see the reconciliation of non-GAAP financial measures and related explanations below. |
Capital Allocation
UFP Industries maintains a strong balance sheet with
- Acquisitions. In September 2023, the company acquired Palets Suller Group, a leader in machine-built pallets based in
- Capital expenditures. The company invested approximately
- Dividend payments. The company paid dividends of
- Share repurchases. The company repurchased approximately 975,000 shares of common stock for
By business segment, the company reported the following 2023 results:
UFP Retail Solutions
Fourth Quarter:
Full Year:
UFP Packaging
Fourth Quarter:
Full Year:
UFP Construction
Fourth Quarter:
Full Year:
Short-Term Outlook
Lumber Market: We anticipate lumber prices, which returned to more normalized levels in 2023 after pandemic-inflated highs, will remain at lower levels based on current supply and demand and follow more typical seasonal trends.
End Market Demand: Based on key packaging indicators and forecasts for homebuilding and repair and remodeling, we anticipate demand for our packaging segment will be slightly down and demand for our construction and retail segments to be slightly up to slightly down in 2024. We expect softer demand and a more competitive price environment in the first half of 2024, with improvement during the second half of the year.
Long-Term Goals
The company’s five-year financial goals include:
- Achieving compounded annual unit sales growth of 7-10 percent. Smaller tuck-in acquisitions are intended to contribute to this goal.
- Realizing and sustaining a 12.5 percent adjusted EBITDA margin by continuing to enhance our capabilities and grow our portfolio of sales of value-added products, and by achieving operating improvements.
- Earning an incremental return on investment over our cost of capital.
- Maintaining a conservative capital structure.
CONFERENCE CALL
UFP Industries will conduct a conference call to discuss information included in this news release and related matters at 9 a.m. ET on Tuesday, February 20, 2024. The call will be hosted by CEO Matthew J. Missad and CFO Michael Cole, and will be available simultaneously and in its entirety to all interested investors and news media through a webcast at www.ufpi.com. A replay of the call will be available through the website.
UFP Industries, Inc.
UFP Industries, Inc. is a holding company whose operating subsidiaries – UFP Packaging, UFP Construction and UFP Retail Solutions – manufacture, distribute and sell a wide variety of value-added products used in residential and commercial construction, packaging and other industrial applications worldwide. Founded in 1955, the company is headquartered in
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; government regulations, particularly involving environmental and safety regulations; and our ability to make successful business acquisitions. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission
Non-GAAP Financial Information
This release includes certain financial information not prepared in accordance with
Net earnings
Net earnings refers to net earnings attributable to controlling interest unless specifically noted.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (UNAUDITED) FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 2023/2022 |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Period |
Year to Date |
||||||||||||||||||||||||||
(In thousands, except per share data) |
|
2023 |
2022 |
2023 |
2022 |
||||||||||||||||||||||||
NET SALES |
|
$ |
1,524,353 |
|
|
100.0 |
|
% |
$ |
1,913,697 |
|
|
100.0 |
|
% |
$ |
7,218,384 |
|
|
100.0 |
|
% |
$ |
9,626,739 |
|
|
100.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COST OF GOODS SOLD |
|
|
1,228,211 |
|
|
80.6 |
|
|
|
1,556,227 |
|
|
81.3 |
|
|
|
5,799,446 |
|
|
80.3 |
|
|
|
7,837,278 |
|
|
81.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GROSS PROFIT |
|
|
296,142 |
|
|
19.4 |
|
|
|
357,470 |
|
|
18.7 |
|
|
|
1,418,938 |
|
|
19.7 |
|
|
|
1,789,461 |
|
|
18.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
171,598 |
|
|
11.3 |
|
|
|
183,064 |
|
|
9.6 |
|
|
|
766,633 |
|
|
10.6 |
|
|
|
832,079 |
|
|
8.6 |
|
|
OTHER LOSSES (GAINS), NET |
|
|
547 |
|
|
— |
|
|
|
5,857 |
|
|
0.3 |
|
|
|
5,771 |
|
|
0.1 |
|
|
|
7,198 |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS FROM OPERATIONS |
|
|
123,997 |
|
|
8.1 |
|
|
|
168,549 |
|
|
8.8 |
|
|
|
646,534 |
|
|
9.0 |
|
|
|
950,184 |
|
|
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
INTEREST AND OTHER |
|
|
(11,664 |
) |
|
(0.8 |
) |
|
|
(4,490 |
) |
|
(0.2 |
) |
|
|
(24,707 |
) |
|
(0.3 |
) |
|
|
15,368 |
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS BEFORE INCOME TAXES |
|
|
135,661 |
|
|
8.9 |
|
|
|
173,039 |
|
|
9.0 |
|
|
|
671,241 |
|
|
9.3 |
|
|
|
934,816 |
|
|
9.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
INCOME TAXES |
|
|
31,753 |
|
|
2.1 |
|
|
|
41,160 |
|
|
2.2 |
|
|
|
156,784 |
|
|
2.2 |
|
|
|
229,852 |
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NET EARNINGS |
|
|
103,908 |
|
|
6.8 |
|
|
|
131,879 |
|
|
6.9 |
|
|
|
514,457 |
|
|
7.1 |
|
|
|
704,964 |
|
|
7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LESS NET LOSS (EARNINGS) ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
(461 |
) |
|
— |
|
|
|
710 |
|
|
— |
|
|
|
(145 |
) |
|
— |
|
|
|
(12,313 |
) |
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
103,447 |
|
|
6.8 |
|
|
$ |
132,589 |
|
|
6.9 |
|
|
$ |
514,312 |
|
|
7.1 |
|
|
$ |
692,651 |
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS PER SHARE - BASIC |
|
$ |
1.65 |
|
|
|
|
$ |
2.12 |
|
|
|
|
$ |
8.21 |
|
|
|
|
$ |
11.05 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS PER SHARE - DILUTED |
|
$ |
1.62 |
|
|
|
|
$ |
2.10 |
|
|
|
|
$ |
8.07 |
|
|
|
|
$ |
10.97 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COMPREHENSIVE INCOME |
|
$ |
111,775 |
|
|
|
|
$ |
135,057 |
|
|
|
|
$ |
529,293 |
|
|
|
|
$ |
702,466 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LESS COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
(2,139 |
) |
|
|
|
|
(195 |
) |
|
|
|
|
(4,800 |
) |
|
|
|
|
(13,485 |
) |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
109,636 |
|
|
|
|
$ |
134,862 |
|
|
|
|
$ |
524,493 |
|
|
|
|
$ |
688,981 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS BY SEGMENT (UNAUDITED) FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 2023/2022 |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
|
Quarter Period |
||||||||||||||||||||||
|
|
2023 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
NET SALES |
|
$ |
505,559 |
|
$ |
413,654 |
|
$ |
511,042 |
|
$ |
93,722 |
|
$ |
376 |
|
|
$ |
1,524,353 |
|||||
COST OF GOODS SOLD |
|
|
444,357 |
|
|
331,488 |
|
|
390,983 |
|
|
69,288 |
|
|
(7,905 |
) |
|
|
1,228,211 |
|||||
GROSS PROFIT |
|
|
61,202 |
|
|
82,166 |
|
|
120,059 |
|
|
24,434 |
|
|
8,281 |
|
|
|
296,142 |
|||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
38,971 |
|
|
39,170 |
|
|
62,393 |
|
|
13,252 |
|
|
17,812 |
|
|
|
171,598 |
|||||
OTHER |
|
|
753 |
|
|
92 |
|
|
87 |
|
|
59 |
|
|
(444 |
) |
|
|
547 |
|||||
EARNINGS FROM OPERATIONS |
|
$ |
21,478 |
|
$ |
42,904 |
|
$ |
57,579 |
|
$ |
11,123 |
|
$ |
(9,087 |
) |
|
$ |
123,997 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Quarter Period |
||||||||||||||||||||||
|
|
2022 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
NET SALES |
|
$ |
690,663 |
|
$ |
522,171 |
|
|
$ |
604,895 |
|
$ |
99,425 |
|
$ |
(3,457 |
) |
|
$ |
1,913,697 |
||||
COST OF GOODS SOLD |
|
|
631,116 |
|
|
391,443 |
|
|
|
466,541 |
|
|
70,207 |
|
|
(3,080 |
) |
|
|
1,556,227 |
||||
GROSS PROFIT |
|
|
59,547 |
|
|
130,728 |
|
|
|
138,354 |
|
|
29,218 |
|
|
(377 |
) |
|
|
357,470 |
||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
33,893 |
|
|
49,871 |
|
|
|
61,695 |
|
|
17,012 |
|
|
20,592 |
|
|
|
183,063 |
||||
OTHER |
|
|
183 |
|
|
(489 |
) |
|
|
1,259 |
|
|
4,844 |
|
|
60 |
|
|
|
5,857 |
||||
EARNINGS FROM OPERATIONS |
|
$ |
25,471 |
|
$ |
81,346 |
|
|
$ |
75,400 |
|
$ |
7,362 |
|
$ |
(21,029 |
) |
|
$ |
168,550 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Year to Date |
||||||||||||||||||||||
|
|
2023 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
NET SALES |
|
$ |
2,886,515 |
|
$ |
1,838,200 |
|
$ |
2,161,059 |
|
$ |
328,884 |
|
$ |
3,726 |
|
|
$ |
7,218,384 |
|||||
COST OF GOODS SOLD |
|
|
2,508,513 |
|
|
1,422,940 |
|
|
1,637,329 |
|
|
240,106 |
|
|
(9,442 |
) |
|
|
5,799,446 |
|||||
GROSS PROFIT |
|
|
378,002 |
|
|
415,260 |
|
|
523,730 |
|
|
88,778 |
|
|
13,168 |
|
|
|
1,418,938 |
|||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
209,182 |
|
|
219,323 |
|
|
279,107 |
|
|
55,654 |
|
|
3,367 |
|
|
|
766,633 |
|||||
OTHER |
|
|
757 |
|
|
8 |
|
|
1,277 |
|
|
4,482 |
|
|
(753 |
) |
|
|
5,771 |
|||||
EARNINGS FROM OPERATIONS |
|
$ |
168,063 |
|
$ |
195,929 |
|
$ |
243,346 |
|
$ |
28,642 |
|
$ |
10,554 |
|
|
$ |
646,534 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Year to Date |
||||||||||||||||||||||
|
|
2022 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
NET SALES |
|
$ |
3,650,639 |
|
$ |
2,394,681 |
|
$ |
3,143,868 |
|
$ |
431,611 |
|
$ |
5,940 |
|
|
$ |
9,626,739 |
|||||
COST OF GOODS SOLD |
|
|
3,306,112 |
|
|
1,808,449 |
|
|
2,417,212 |
|
|
300,307 |
|
|
5,198 |
|
|
|
7,837,278 |
|||||
GROSS PROFIT |
|
|
344,527 |
|
|
586,232 |
|
|
726,656 |
|
|
131,304 |
|
|
742 |
|
|
|
1,789,461 |
|||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
193,383 |
|
|
250,858 |
|
|
328,125 |
|
|
66,745 |
|
|
(7,032 |
) |
|
|
832,079 |
|||||
OTHER |
|
|
817 |
|
|
129 |
|
|
1,097 |
|
|
5,929 |
|
|
(774 |
) |
|
|
7,198 |
|||||
EARNINGS FROM OPERATIONS |
|
$ |
150,327 |
|
$ |
335,245 |
|
$ |
397,434 |
|
$ |
58,630 |
|
$ |
8,548 |
|
|
$ |
950,184 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED EBITDA RECONCILIATION BY SEGMENT (UNAUDITED) FOR THE THREE MONTHS ENDED DECEMBER 2023/2022 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Quarter Period |
||||||||||||||||||||||
|
|
2023 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
Net earnings |
|
$ |
16,426 |
|
|
$ |
31,823 |
|
|
$ |
44,104 |
|
|
$ |
11,933 |
|
|
$ |
(378 |
) |
|
$ |
103,908 |
|
Interest and other |
|
|
32 |
|
|
|
1,356 |
|
|
|
(3 |
) |
|
|
(4,456 |
) |
|
|
(8,593 |
) |
|
|
(11,664 |
) |
Income taxes |
|
|
5,020 |
|
|
|
9,725 |
|
|
|
13,478 |
|
|
|
3,646 |
|
|
|
(116 |
) |
|
|
31,753 |
|
Expenses associated with share-based compensation arrangements |
|
|
1,331 |
|
|
|
2,110 |
|
|
|
1,698 |
|
|
|
248 |
|
|
|
3,444 |
|
|
|
8,831 |
|
Net loss (gain) on disposition and impairment of assets |
|
|
740 |
|
|
|
92 |
|
|
|
54 |
|
|
|
(27 |
) |
|
|
(654 |
) |
|
|
205 |
|
Gain from reduction of estimated earnout liability |
|
|
(134 |
) |
|
|
(3,475 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,609 |
) |
Depreciation expense |
|
|
6,353 |
|
|
|
8,958 |
|
|
|
5,354 |
|
|
|
1,520 |
|
|
|
7,946 |
|
|
|
30,131 |
|
Amortization of intangibles |
|
|
1,101 |
|
|
|
2,192 |
|
|
|
702 |
|
|
|
1,642 |
|
|
|
365 |
|
|
|
6,002 |
|
Adjusted EBITDA |
|
$ |
30,869 |
|
|
$ |
52,781 |
|
|
$ |
65,387 |
|
|
$ |
14,506 |
|
|
$ |
2,014 |
|
|
$ |
165,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA as a Percentage of Net Sales |
|
|
6.1 |
% |
|
|
12.8 |
% |
|
|
12.8 |
% |
|
|
15.5 |
% |
|
|
535.6 |
% |
|
|
10.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Quarter Period |
||||||||||||||||||||||
|
|
2022 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
Net earnings |
|
$ |
19,357 |
|
|
$ |
62,233 |
|
|
$ |
57,451 |
|
|
$ |
8,708 |
|
|
$ |
(15,870 |
) |
|
$ |
131,879 |
|
Interest and other |
|
|
106 |
|
|
|
(572 |
) |
|
|
(8 |
) |
|
|
(4,038 |
) |
|
|
22 |
|
|
|
(4,490 |
) |
Income taxes |
|
|
6,008 |
|
|
|
19,685 |
|
|
|
17,957 |
|
|
|
2,692 |
|
|
|
(5,182 |
) |
|
|
41,160 |
|
Expenses associated with share-based compensation arrangements |
|
|
1,153 |
|
|
|
1,283 |
|
|
|
1,185 |
|
|
|
148 |
|
|
|
4,408 |
|
|
|
8,177 |
|
Net loss (gain) on disposition and impairment of assets |
|
|
168 |
|
|
|
(489 |
) |
|
|
1,287 |
|
|
|
342 |
|
|
|
(375 |
) |
|
|
933 |
|
Impairment of goodwill and other intangibles |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,261 |
|
|
|
— |
|
|
|
4,261 |
|
Depreciation expense |
|
|
6,085 |
|
|
|
5,694 |
|
|
|
5,263 |
|
|
|
964 |
|
|
|
7,176 |
|
|
|
25,182 |
|
Amortization of intangibles |
|
|
1,389 |
|
|
|
1,152 |
|
|
|
877 |
|
|
|
2,504 |
|
|
|
129 |
|
|
|
6,051 |
|
Adjusted EBITDA |
|
$ |
34,266 |
|
|
$ |
88,986 |
|
|
$ |
84,012 |
|
|
$ |
15,581 |
|
|
$ |
(9,692 |
) |
|
$ |
213,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA as a Percentage of Net Sales |
|
|
5.0 |
% |
|
|
17.0 |
% |
|
|
13.9 |
% |
|
|
15.7 |
% |
|
|
280.4 |
% |
|
|
11.1 |
% |
ADJUSTED EBITDA RECONCILIATION BY SEGMENT (UNAUDITED) FOR THE TWELVE MONTHS ENDED DECEMBER 2023/2022 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year to Date |
||||||||||||||||||||||
|
|
2023 |
||||||||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
Net earnings |
|
$ |
128,712 |
|
|
$ |
148,269 |
|
|
$ |
186,603 |
|
|
$ |
28,790 |
|
|
$ |
22,083 |
|
|
$ |
514,457 |
|
Interest and other |
|
|
108 |
|
|
|
2,368 |
|
|
|
(10 |
) |
|
|
(8,932 |
) |
|
|
(18,241 |
) |
|
|
(24,707 |
) |
Income taxes |
|
|
39,243 |
|
|
|
45,292 |
|
|
|
56,753 |
|
|
|
8,784 |
|
|
|
6,712 |
|
|
|
156,784 |
|
Expenses associated with share-based compensation arrangements |
|
|
5,575 |
|
|
|
7,595 |
|
|
|
7,190 |
|
|
|
935 |
|
|
|
13,604 |
|
|
|
34,899 |
|
Net loss (gain) on disposition and impairment of assets |
|
|
801 |
|
|
|
7 |
|
|
|
9 |
|
|
|
(167 |
) |
|
|
(910 |
) |
|
|
(260 |
) |
Gain from reduction of estimated earnout liability |
|
|
(593 |
) |
|
|
(1,784 |
) |
|
|
(800 |
) |
|
|
|
|
|
— |
|
|
|
(3,177 |
) |
|
Depreciation expense |
|
|
23,943 |
|
|
|
32,996 |
|
|
|
19,546 |
|
|
|
3,994 |
|
|
|
30,084 |
|
|
|
110,563 |
|
Amortization of intangibles |
|
|
4,566 |
|
|
|
8,849 |
|
|
|
2,904 |
|
|
|
3,488 |
|
|
|
1,520 |
|
|
|
21,327 |
|
Adjusted EBITDA |
|
$ |
202,355 |
|
|
$ |
243,592 |
|
|
$ |
272,195 |
|
|
$ |
36,892 |
|
|
$ |
54,852 |
|
|
$ |
809,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA as a Percentage of Net Sales |
|
|
7.0 |
% |
|
|
13.3 |
% |
|
|
12.6 |
% |
|
|
11.2 |
% |
|
|
1472.1 |
% |
|
|
11.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year to Date |
||||||||||||||||||||||
|
|
2022 |
|
|
|
|
|
|
||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||||||||
Net earnings |
|
$ |
113,245 |
|
|
$ |
251,187 |
|
|
$ |
299,721 |
|
|
$ |
42,844 |
|
|
$ |
(2,033 |
) |
|
$ |
704,964 |
|
Interest and other |
|
|
162 |
|
|
|
2,158 |
|
|
|
(12 |
) |
|
|
1,817 |
|
|
|
11,243 |
|
|
|
15,368 |
|
Income taxes |
|
|
36,920 |
|
|
|
81,900 |
|
|
|
97,725 |
|
|
|
13,969 |
|
|
|
(662 |
) |
|
|
229,852 |
|
Expenses associated with share-based compensation arrangements |
|
|
4,476 |
|
|
|
5,125 |
|
|
|
4,882 |
|
|
|
614 |
|
|
|
13,059 |
|
|
|
28,156 |
|
Net loss (gain) on disposition and impairment of assets |
|
|
785 |
|
|
|
131 |
|
|
|
1,349 |
|
|
|
347 |
|
|
|
(1,327 |
) |
|
|
1,285 |
|
Impairment of goodwill and other intangibles |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,261 |
|
|
|
— |
|
|
|
4,261 |
|
Depreciation expense |
|
|
19,898 |
|
|
|
28,191 |
|
|
|
15,364 |
|
|
|
2,992 |
|
|
|
27,618 |
|
|
|
94,063 |
|
Amortization of intangibles |
|
|
4,131 |
|
|
|
6,925 |
|
|
|
3,358 |
|
|
|
4,571 |
|
|
|
514 |
|
|
|
19,499 |
|
Adjusted EBITDA |
|
$ |
179,617 |
|
|
$ |
375,617 |
|
|
$ |
422,387 |
|
|
$ |
71,415 |
|
|
$ |
48,412 |
|
|
$ |
1,097,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA as a Percentage of Net Sales |
|
|
4.9 |
% |
|
|
15.7 |
% |
|
|
13.4 |
% |
|
|
16.5 |
% |
|
|
815.0 |
% |
|
|
11.4 |
% |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) DECEMBER 2023/2022 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
ASSETS |
|
2023 |
|
2022 |
|
LIABILITIES AND EQUITY |
|
2023 |
2022 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
CURRENT ASSETS |
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,118,329 |
|
$ |
559,397 |
|
Accounts payable |
|
$ |
203,055 |
|
$ |
206,941 |
|
||
Restricted cash |
|
|
3,927 |
|
|
226 |
|
Accrued liabilities and other |
|
|
322,021 |
|
|
401,952 |
|
||
Investments |
|
|
34,745 |
|
|
36,013 |
|
Current portion of debt |
|
|
42,900 |
|
|
2,942 |
|
||
Accounts receivable |
|
|
549,499 |
|
|
617,604 |
|
|
|
|
|
|
|
|
|
||
Inventories |
|
|
727,788 |
|
|
973,227 |
|
|
|
|
|
|
|
|
|
||
Other current assets |
|
|
67,801 |
|
|
75,646 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
TOTAL CURRENT ASSETS |
|
|
2,502,089 |
|
|
2,262,113 |
|
TOTAL CURRENT LIABILITIES |
|
|
567,976 |
|
|
611,835 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
OTHER ASSETS |
|
|
220,278 |
|
|
232,427 |
|
LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS |
|
|
233,534 |
|
|
275,154 |
|
||
INTANGIBLE ASSETS, NET |
|
|
518,853 |
|
|
488,551 |
|
OTHER LIABILITIES |
|
|
166,067 |
|
|
181,381 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
TEMPORARY EQUITY |
|
|
20,030 |
|
|
6,880 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
776,577 |
|
|
688,982 |
|
SHAREHOLDERS' EQUITY |
|
|
3,030,190 |
|
|
2,596,823 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
4,017,797 |
|
$ |
3,672,073 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
4,017,797 |
|
$ |
3,672,073 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE TWELVE MONTHS ENDED DECEMBER 2023/2022 |
||||||||||
|
|
|
|
|
|
|
|
|
||
(In thousands) |
|
2023 |
|
|
2022 |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
||
Net earnings |
|
$ |
514,457 |
|
|
|
$ |
704,964 |
|
|
Adjustments to reconcile net earnings to net cash used in operating activities: |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Depreciation |
|
|
110,563 |
|
|
|
|
94,063 |
|
|
Amortization of intangibles |
|
|
21,327 |
|
|
|
|
19,499 |
|
|
Expense associated with share-based and grant compensation arrangements |
|
|
34,899 |
|
|
|
|
28,156 |
|
|
Deferred income taxes (credit) |
|
|
(5,573 |
) |
|
|
|
(16,289 |
) |
|
Unrealized (gain) loss on investment and other |
|
|
(2,435 |
) |
|
|
|
5,768 |
|
|
Equity in loss of investee |
|
|
2,367 |
|
|
|
|
2,183 |
|
|
Net (gain) loss on sale and disposition of assets |
|
|
(260 |
) |
|
|
|
1,285 |
|
|
Impairment of goodwill and other intangibles |
|
|
— |
|
|
|
|
4,261 |
|
|
Gain from reduction of estimated earnout liability |
|
|
(3,177 |
) |
|
|
|
— |
|
|
Changes in: |
|
|
|
|
|
|
|
|
||
Accounts receivable |
|
|
81,659 |
|
|
|
|
130,704 |
|
|
Inventories |
|
|
250,561 |
|
|
|
|
718 |
|
|
Accounts payable and cash overdraft |
|
|
(3,578 |
) |
|
|
|
(137,907 |
) |
|
Accrued liabilities and other |
|
|
(40,920 |
) |
|
|
|
(5,838 |
) |
|
NET CASH FROM OPERATING ACTIVITIES |
|
|
959,890 |
|
|
|
|
831,567 |
|
|
|
|
|
|
|
|
|
|
|
||
CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
||
Purchases of property, plant, and equipment |
|
|
(180,382 |
) |
|
|
|
(174,124 |
) |
|
Proceeds from sale of property, plant and equipment |
|
|
3,291 |
|
|
|
|
3,805 |
|
|
Acquisitions, net of cash received and purchase of equity method investment |
|
|
(52,383 |
) |
|
|
|
(180,151 |
) |
|
Purchase of remaining noncontrolling interest of subsidiary |
|
|
(2,127 |
) |
|
|
|
— |
|
|
Purchases of investments |
|
|
(29,806 |
) |
|
|
|
(19,875 |
) |
|
Proceeds from sale of investments |
|
|
29,935 |
|
|
|
|
12,874 |
|
|
Other |
|
|
(8,692 |
) |
|
|
|
3,535 |
|
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(240,164 |
) |
|
|
|
(353,936 |
) |
|
|
|
|
|
|
|
|
|
|
||
CASH FLOWS USED IN FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
||
Borrowings under revolving credit facilities |
|
|
28,462 |
|
|
|
|
605,101 |
|
|
Repayments under revolving credit facilities |
|
|
(30,125 |
) |
|
|
|
(607,549 |
) |
|
Repayments of debt |
|
|
(29 |
) |
|
|
|
(38,719 |
) |
|
Contingent consideration payments and other |
|
|
(6,262 |
) |
|
|
|
(2,856 |
) |
|
Proceeds from issuance of common stock |
|
|
2,750 |
|
|
|
|
2,769 |
|
|
Dividends paid to shareholders |
|
|
(68,238 |
) |
|
|
|
(58,860 |
) |
|
Distributions to noncontrolling interest |
|
|
(7,355 |
) |
|
|
|
(12,024 |
) |
|
Repurchase of common stock |
|
|
(82,149 |
) |
|
|
|
(95,774 |
) |
|
Other |
|
|
86 |
|
|
|
|
(2,298 |
) |
|
NET CASH USED IN FINANCING ACTIVITIES |
|
|
(162,860 |
) |
|
|
|
(210,210 |
) |
|
|
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash |
|
|
5,767 |
|
|
|
|
979 |
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
562,633 |
|
|
|
|
268,400 |
|
|
|
|
|
|
|
|
|
|
|
||
ALL CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
559,623 |
|
|
|
|
291,223 |
|
|
|
|
|
|
|
|
|
|
|
||
ALL CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
1,122,256 |
|
|
|
$ |
559,623 |
|
|
|
|
|
|
|
|
|
|
|
||
Reconciliation of cash and cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents, beginning of period |
|
$ |
559,397 |
|
|
|
$ |
286,662 |
|
|
Restricted cash, beginning of period |
|
|
226 |
|
|
|
|
4,561 |
|
|
All cash and cash equivalents, beginning of period |
|
$ |
559,623 |
|
|
|
$ |
291,223 |
|
|
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents, end of period |
|
$ |
1,118,329 |
|
|
|
$ |
559,397 |
|
|
Restricted cash, end of period |
|
|
3,927 |
|
|
|
|
226 |
|
|
All cash and cash equivalents, end of period |
|
$ |
1,122,256 |
|
|
|
$ |
559,623 |
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240220036821/en/
Dick Gauthier
VP of Investor Relations
(616) 365-1555
Source: UFP Industries, Inc.
FAQ
What were the net sales and earnings per diluted share for UFP Industries in Q4 2023?
What factors contributed to the decline in net sales and earnings for fiscal 2023?
How does UFP Industries plan to achieve long-term growth and profitability?
What is UFP Industries' current approach to capital allocation?
What were the highlights of UFP Retail Solutions' performance in Q4 2023?
What is UFP Industries' short-term outlook for the lumber market?