CVR Partners Reports Fourth Quarter and Full-Year 2024 Results
CVR Partners (NYSE: UAN) reported Q4 2024 results with net income of $18 million ($1.73 per unit) and EBITDA of $50 million on net sales of $140 million. For full-year 2024, net income was $61 million ($5.76 per unit) with EBITDA of $179 million on net sales of $525 million.
The company achieved a 96% combined ammonia utilization rate for 2024, producing 210,000 tons of ammonia in Q4, with 80,000 net tons available for sale. Q4 average realized gate prices were $229 per ton for UAN (down 5%) and $475 per ton for ammonia (up 3%) compared to Q4 2023.
The Board declared a Q4 2024 cash distribution of $1.75 per common unit, bringing 2024's total distributions to $6.76 per unit. Management noted strong nitrogen fertilizer demand in Q4 and favorable market conditions for spring planting, with tight supply and increasing prices in Q1 2025.
CVR Partners (NYSE: UAN) ha riportato i risultati del quarto trimestre 2024 con un reddito netto di 18 milioni di dollari (1,73 dollari per unità) e un EBITDA di 50 milioni di dollari su vendite nette di 140 milioni di dollari. Per l'intero anno 2024, il reddito netto è stato di 61 milioni di dollari (5,76 dollari per unità) con un EBITDA di 179 milioni di dollari su vendite nette di 525 milioni di dollari.
L'azienda ha raggiunto un tasso di utilizzo combinato dell'ammoniaca del 96% per il 2024, producendo 210.000 tonnellate di ammoniaca nel quarto trimestre, con 80.000 tonnellate nette disponibili per la vendita. I prezzi medi realizzati nel quarto trimestre sono stati di 229 dollari per tonnellata per UAN (in calo del 5%) e 475 dollari per tonnellata per l'ammoniaca (in aumento del 3%) rispetto al quarto trimestre 2023.
Il Consiglio ha dichiarato una distribuzione in contante per il quarto trimestre 2024 di 1,75 dollari per unità comune, portando il totale delle distribuzioni del 2024 a 6,76 dollari per unità. La direzione ha osservato una forte domanda di fertilizzanti azotati nel quarto trimestre e condizioni di mercato favorevoli per la semina primaverile, con un'offerta limitata e prezzi in aumento nel primo trimestre 2025.
CVR Partners (NYSE: UAN) reportó los resultados del cuarto trimestre de 2024 con un ingreso neto de 18 millones de dólares (1,73 dólares por unidad) y un EBITDA de 50 millones de dólares sobre ventas netas de 140 millones de dólares. Para el año completo 2024, el ingreso neto fue de 61 millones de dólares (5,76 dólares por unidad) con un EBITDA de 179 millones de dólares sobre ventas netas de 525 millones de dólares.
La compañía logró un tasa de utilización combinada de amoníaco del 96% para 2024, produciendo 210,000 toneladas de amoníaco en el cuarto trimestre, con 80,000 toneladas netas disponibles para la venta. Los precios promedio realizados en el cuarto trimestre fueron de 229 dólares por tonelada para UAN (una disminución del 5%) y 475 dólares por tonelada para amoníaco (un aumento del 3%) en comparación con el cuarto trimestre de 2023.
La Junta declaró una distribución en efectivo del cuarto trimestre de 2024 de 1,75 dólares por unidad común, llevando el total de distribuciones de 2024 a 6,76 dólares por unidad. La dirección destacó una fuerte demanda de fertilizantes nitrogenados en el cuarto trimestre y condiciones de mercado favorables para la siembra de primavera, con oferta ajustada y precios en aumento en el primer trimestre de 2025.
CVR 파트너스 (NYSE: UAN)는 2024년 4분기 결과를 보고하며 순이익 1,800만 달러(단위당 1.73달러) 및 순매출 1억 4천만 달러에 대해 5천만 달러의 EBITDA를 기록했습니다. 2024년 전체 연도의 순이익은 6,100만 달러(단위당 5.76달러)로, EBITDA는 1억 7,900만 달러, 순매출은 5억 2천 5백만 달러였습니다.
회사는 2024년 암모니아 결합 사용률 96%를 달성했으며, 4분기에 21만 톤의 암모니아를 생산하고 판매를 위해 8만 톤의 순량을 확보했습니다. 4분기 평균 실현 가격은 UAN의 경우 톤당 229달러(5% 하락)와 암모니아의 경우 톤당 475달러(3% 상승)였습니다. 이는 2023년 4분기와 비교한 수치입니다.
이사회는 2024년 4분기 일반 단위당 1.75달러의 현금 배당금을 선언했으며, 2024년 총 배당금은 단위당 6.76달러에 달합니다. 경영진은 4분기에 강한 질소 비료 수요와 봄 파종을 위한 유리한 시장 조건을 언급했으며, 2025년 1분기에는 공급이 긴축되고 가격이 상승할 것으로 예상했습니다.
CVR Partners (NYSE: UAN) a rapporté des résultats pour le quatrième trimestre 2024 avec un revenu net de 18 millions de dollars (1,73 dollars par unité) et un EBITDA de 50 millions de dollars sur des ventes nettes de 140 millions de dollars. Pour l'année complète 2024, le revenu net était de 61 millions de dollars (5,76 dollars par unité) avec un EBITDA de 179 millions de dollars sur des ventes nettes de 525 millions de dollars.
L'entreprise a atteint un taux d'utilisation combiné de l'ammoniac de 96% pour 2024, produisant 210 000 tonnes d'ammoniac au quatrième trimestre, avec 80 000 tonnes nettes disponibles à la vente. Les prix moyens réalisés au quatrième trimestre étaient de 229 dollars par tonne pour UAN (en baisse de 5 %) et de 475 dollars par tonne pour l'ammoniac (en hausse de 3 %) par rapport au quatrième trimestre 2023.
Le Conseil a déclaré une distribution en espèces pour le quatrième trimestre 2024 de 1,75 dollars par unité commune, portant le total des distributions de 2024 à 6,76 dollars par unité. La direction a noté une forte demande de fertilisants azotés au quatrième trimestre et des conditions de marché favorables pour les semis de printemps, avec une offre tendue et des prix en hausse dans le premier trimestre 2025.
CVR Partners (NYSE: UAN) berichtete über die Ergebnisse des vierten Quartals 2024 mit einem Nettogewinn von 18 Millionen Dollar (1,73 Dollar pro Einheit) und einem EBITDA von 50 Millionen Dollar bei Nettoumsätzen von 140 Millionen Dollar. Für das gesamte Jahr 2024 betrug der Nettogewinn 61 Millionen Dollar (5,76 Dollar pro Einheit) bei einem EBITDA von 179 Millionen Dollar bei Nettoumsätzen von 525 Millionen Dollar.
Das Unternehmen erreichte eine 96% kombinierte Ammoniaknutzungsrate für 2024, produzierte 210.000 Tonnen Ammoniak im vierten Quartal, wobei 80.000 Nettotonnen zum Verkauf verfügbar waren. Die durchschnittlichen realisierten Gate-Preise im vierten Quartal lagen bei 229 Dollar pro Tonne für UAN (ein Rückgang von 5%) und 475 Dollar pro Tonne für Ammoniak (ein Anstieg von 3%) im Vergleich zum vierten Quartal 2023.
Der Vorstand erklärte eine Barausschüttung für das vierte Quartal 2024 von 1,75 Dollar pro Stammaktie, was die gesamten Ausschüttungen für 2024 auf 6,76 Dollar pro Einheit erhöht. Das Management wies auf eine starke Nachfrage nach Stickstoffdünger im vierten Quartal und günstige Marktbedingungen für die Frühjahrsbepflanzung hin, mit knappen Angeboten und steigenden Preisen im ersten Quartal 2025.
- Net income increased from $10M to $18M in Q4 2024 YoY
- Strong 96% ammonia utilization rate for full-year 2024
- Q4 ammonia prices improved 3% YoY to $475 per ton
- Declared Q4 distribution of $1.75 per unit
- Full-year net income decreased from $172M to $61M YoY
- Full-year net sales declined from $681M to $525M YoY
- UAN prices declined 20% to $248 per ton for full-year 2024
- Ammonia prices dropped 16% to $479 per ton for full-year 2024
- Q4 net sales slightly decreased from $142M to $140M YoY
Insights
The Q4 2024 results reveal a complex picture for CVR Partners, with quarterly improvements masking significant year-over-year declines. The quarterly net income surge to
The operational excellence, marked by a
The declared Q4 distribution of
Looking ahead, several positive catalysts are emerging:
- Recent increases in grain prices are improving farmer economics, potentially supporting stronger fertilizer demand and pricing
- Tight supply-demand dynamics in early 2025 suggest potential price improvements
- The company's high utilization rates and operational efficiency position it well to capitalize on market improvements
However, investors should note that the substantial year-over-year decline in financial metrics, despite strong operational performance, highlights the partnership's sensitivity to commodity price cycles and the importance of maintaining operational excellence to offset market pressures.
- Declared a fourth quarter 2024 cash distribution of
$1.75 per common unit, bringing the cumulative cash distributions declared for 2024 to$6.76 per common unit. - Achieved a combined ammonia utilization rate of 96 percent for full-year 2024.
SUGAR LAND, Texas, Feb. 18, 2025 (GLOBE NEWSWIRE) -- CVR Partners, LP (“CVR Partners” or the “Partnership”) (NYSE: UAN), a manufacturer of ammonia and urea ammonium nitrate (“UAN”) solution fertilizer products, today announced net income of
CVR Partners had net income of
“CVR Partners posted strong operating results for the 2024 full-year and fourth quarter, driven by safe, reliable operations and a combined ammonia production rate of 96 percent for the year,” said Mark Pytosh, Chief Executive Officer. “Despite challenging weather conditions during the fall application, nitrogen fertilizer demand was strong in the fourth quarter, with higher prices compared to the third quarter and strong shipments.
“During the 2025 first quarter, supply and demand for nitrogen fertilizer products have been tight and prices have continued to increase,” Pytosh said. “With the recent rally in grain prices, market conditions look favorable for the spring planting season.
“Looking forward, we will continue to focus on the high utilization of our plants and the generation of free cash flow,” Pytosh said. “In addition, CVR Partners is pleased to declare a fourth quarter 2024 cash distribution of
Consolidated Operations
CVR Partners’ fertilizer facilities produced a combined 210,000 tons of ammonia during the fourth quarter of 2024, of which 80,000 net tons were available for sale, while the rest was upgraded to other fertilizer products, including 310,000 tons of UAN. During the fourth quarter of 2023, the fertilizer facilities produced a combined 205,000 tons of ammonia, of which 75,000 net tons were available for sale, while the remainder was upgraded to other fertilizer products, including 306,000 tons of UAN.
For the fourth quarter of 2024, CVR Partners’ average realized gate prices for UAN declined by 5 percent to
CVR Partners’ fertilizer facilities produced a combined 836,000 tons of ammonia for full-year 2024, of which 270,000 net tons were available for sale, while the rest was upgraded to other fertilizer products, including 1,273,000 tons of UAN. For full-year 2023, the fertilizer facilities produced a combined 864,000 tons of ammonia, of which 270,000 net tons were available for sale, while the remainder was upgraded to other fertilizer products, including 1,369,000 tons of UAN.
For full-year 2024, the average realized gate price for UAN declined by 20 percent to
Distributions
CVR Partners announced that the board of directors of its general partner (the “Board”) declared a fourth quarter 2024 cash distribution of
CVR Partners is a variable distribution master limited partnership. As a result, its distributions, if any, will vary from quarter to quarter due to several factors, including, but not limited to, its operating performance, fluctuations in the prices received for its finished products, maintenance capital expenditures, use of cash and cash reserves deemed necessary or appropriate by the Board.
Fourth Quarter 2024 Earnings Conference Call
CVR Partners previously announced that it will host its fourth quarter and full-year 2024 Earnings Conference Call on Wednesday, February 19, at 11 a.m. Eastern. This Earnings Conference Call may also include discussion of the Partnership’s developments, forward-looking information and other material information about business and financial matters.
The fourth quarter and full-year 2024 Earnings Conference Call will be webcast live and can be accessed on the Investor Relations section of CVR Partners’ website at www.CVRPartners.com. For investors or analysts who want to participate during the call, the dial-in number is (877) 407-8029. The webcast will be archived and available for 14 days at https://edge.media-server.com/mmc/p/kcgnk2wr. A repeat of the call can be accessed for 14 days by dialing (877) 660-6853, conference ID 13751233.
Qualified Notice
This release serves as a qualified notice to nominees and brokers as provided for under Treasury Regulation Section 1.1446-4(b). Please note that 100 percent of CVR Partners’ distributions to foreign investors are attributable to income that is effectively connected with a United States trade or business. Accordingly, CVR Partners’ distributions to foreign investors are subject to federal income tax withholding at the highest effective tax rate.
Forward-Looking Statements
This news release contains forward-looking statements. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are “forward-looking statements,” as that term is defined under the federal securities laws. These forward-looking statements include, but are not limited to, statements regarding future: continued safe and reliable operations; net income and net sales; drivers of our results; utilization and production rates; nitrogen fertilizer pricing and demand; farmer economics and planting seasons; ability to and levels to which we upgrade ammonia to other fertilizer products, including UAN; ability to generate free cash flow; distributions, including the timing, payment and amount (if any) thereof; global fertilizer industry conditions; grain prices; crop inventory levels; direct operating expenses; capital expenditures; turnaround expense and timing; cash reserves; and other matters. You can generally identify forward-looking statements by our use of forward-looking terminology such as “outlook,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “explore,” “evaluate,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek,” “should,” or “will,” or the negative thereof or other variations thereon or comparable terminology. These forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. Investors are cautioned that various factors may affect these forward-looking statements, including (among others) impacts of the planting season on our business; general economic and business conditions, political disturbances, geopolitical instability and tensions; existing and future laws, rulings, policies and regulations, including the reinterpretation or amplification thereof by regulators, and including but not limited to those relating to the environment, climate change, and/or the production, transportation, or storage of hazardous chemicals, materials, or substances, like ammonia; political uncertainty and impacts to the United States economy generally as a result of actions taken by a new administration, including the imposition of tariffs or changes in climate or other laws, rules, regulations, or policies; potential operating hazards and impacts from accidents, fires, severe weather, tornadoes, floods, wildfires, or other natural disasters; the health and economic effects of any pandemic; and other risks. For additional discussion of risk factors which may affect our results, please see the risk factors and other disclosures included in our most recent Annual Report on Form 10-K, any subsequently filed Quarterly Reports on Form 10-Q and our other Securities and Exchange Commission (“SEC”) filings. These and other risks may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this news release are made only as of the date hereof. CVR Partners disclaims any intention or obligation to update publicly or revise its forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent required by law.
About CVR Partners, LP
Headquartered in Sugar Land, Texas, CVR Partners, LP is a Delaware limited partnership focused on the production, marketing and distribution of nitrogen fertilizer products. It primarily produces urea ammonium nitrate (UAN) and ammonia, which are predominantly used by farmers to improve the yield and quality of their crops. CVR Partners’ Coffeyville, Kansas, nitrogen fertilizer manufacturing facility includes a 1,300 ton-per-day ammonia unit, a 3,100 ton-per-day UAN unit and a dual-train gasifier complex having a capacity of 89 million standard cubic feet per day of hydrogen. CVR Partners’ East Dubuque, Illinois, nitrogen fertilizer manufacturing facility includes a 1,075 ton-per-day ammonia unit and a 950 ton-per-day UAN unit.
Investors and others should note that CVR Partners may announce material information using SEC filings, press releases, public conference calls, webcasts, and the Investor Relations page of its website. CVR Partners may use these channels to distribute material information about the Partnership and to communicate important information about the Partnership, corporate initiatives and other matters. Information that CVR Partners posts on its website could be deemed material; therefore, CVR Partners encourages investors, the media, its customers, business partners and others interested in the Partnership to review the information posted on its website.
Contact Information:
Investor Relations
Richard Roberts
(281) 207-3205
InvestorRelations@CVRPartners.com
Media Relations
Brandee Stephens
(281) 207-3516
MediaRelations@CVRPartners.com
Non-GAAP Measures
Our management uses certain non-GAAP performance measures, and reconciliations to those measures, to evaluate current and past performance and prospects for the future to supplement our financial information presented in accordance with accounting principles generally accepted in the United States (“GAAP”). These non-GAAP financial measures are important factors in assessing our operating results and profitability and include the performance and liquidity measures defined below.
The following are non-GAAP measures we present for the three and twelve months ended December 31, 2024 and 2023:
EBITDA - Net income (loss) before (i) interest expense, net, (ii) income tax expense (benefit) and (iii) depreciation and amortization expense.
Adjusted EBITDA - EBITDA adjusted for certain significant noncash items and items that management believes are not attributable to or indicative of our underlying operational results of the period or that may obscure results and trends we deem useful.
Available Cash for Distribution - EBITDA for the quarter excluding non-cash income or expense items (if any), for which adjustment is deemed necessary or appropriate by the Board in its sole discretion, less (i) reserves for maintenance capital expenditures, debt service and other contractual obligations, and (ii) reserves for future operating or capital needs (if any), in each case, that the Board deems necessary or appropriate in its sole discretion. Available Cash for Distribution may be increased by the release of previously established cash reserves, if any, and other excess cash, at the discretion of the Board.
We present these measures because we believe they may help investors, analysts, lenders, and ratings agencies analyze our results of operations and liquidity in conjunction with our GAAP results, including, but not limited to, our operating performance as compared to other publicly traded companies in the fertilizer industry, without regard to historical cost basis or financing methods, and our ability to incur and service debt and fund capital expenditures. Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable GAAP financial measures. Refer to the “Non-GAAP Reconciliations” included herein for reconciliation of these amounts. Due to rounding, numbers presented within this section may not add or equal to numbers or totals presented elsewhere within this document.
CVR Partners, LP (unaudited) | |||||||||||||||
Statement of Operations Data | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
(in thousands, except per unit data) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Net sales(1) | $ | 139,555 | $ | 141,619 | $ | 525,324 | $ | 681,477 | |||||||
Operating costs and expenses: | |||||||||||||||
Cost of materials and other | 26,437 | 33,385 | 104,141 | 134,377 | |||||||||||
Direct operating expenses (exclusive of depreciation and amortization) | 55,922 | 63,154 | 214,222 | 234,916 | |||||||||||
Depreciation and amortization | 24,033 | 20,636 | 88,096 | 79,720 | |||||||||||
Cost of sales | 106,392 | 117,175 | 406,459 | 449,013 | |||||||||||
Selling, general and administrative expenses | 7,348 | 7,043 | 28,414 | 29,523 | |||||||||||
Loss on asset disposal | 83 | 209 | 100 | 1,533 | |||||||||||
Operating income | 25,732 | 17,192 | 90,351 | 201,408 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense, net | (7,411 | ) | (7,059 | ) | (29,827 | ) | (28,653 | ) | |||||||
Other income, net | 76 | 54 | 453 | (33 | ) | ||||||||||
Income before income tax expense | 18,397 | 10,187 | 60,977 | 172,722 | |||||||||||
Income tax expense | 102 | 212 | 77 | 289 | |||||||||||
Net income | $ | 18,295 | $ | 9,975 | $ | 60,900 | $ | 172,433 | |||||||
Basic and diluted earnings per common unit | $ | 1.73 | $ | 0.94 | $ | 5.76 | $ | 16.31 | |||||||
Distributions declared per common unit | 1.19 | 1.55 | 6.69 | 26.62 | |||||||||||
EBITDA* | $ | 49,841 | $ | 37,882 | $ | 178,900 | $ | 281,095 | |||||||
Available cash for distribution* | 18,476 | 17,752 | 71,511 | 188,193 | |||||||||||
Weighted-average common units outstanding: | |||||||||||||||
Basic and diluted | 10,570 | 10,570 | 10,570 | 10,570 |
_________________________
* | See “Non-GAAP Reconciliations” section below for a reconciliation of these amounts. | |
(1) | Below are the components of net sales: | |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||
Components of net sales: | |||||||||||
Fertilizer sales | $ | 125,818 | $ | 127,663 | $ | 472,409 | $ | 621,185 | |||
Other | 13,737 | 13,956 | 52,915 | 60,292 | |||||||
Total net sales | $ | 139,555 | $ | 141,619 | $ | 525,324 | $ | 681,477 | |||
Selected Balance Sheet Data
(in thousands) | December 31, 2024 | December 31, 2023 | |||
Cash and cash equivalents | $ | 90,857 | $ | 45,279 | |
Working capital | 122,192 | 90,396 | |||
Total assets | 1,018,724 | 975,332 | |||
Total debt, including current portion | 568,851 | 547,308 | |||
Total liabilities | 725,654 | 672,452 | |||
Total partners’ capital | 293,070 | 302,880 | |||
Selected Cash Flow Data
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Net cash flows provided by (used in): | |||||||||||||||
Operating activities | $ | 12,791 | $ | (17,863 | ) | $ | 150,541 | $ | 243,526 | ||||||
Investing activities | (17,535 | ) | (9,650 | ) | (31,892 | ) | (2,722 | ) | |||||||
Financing activities | (14,938 | ) | (16,383 | ) | (73,071 | ) | (281,864 | ) | |||||||
Net (decrease) increase in cash and cash equivalents | $ | (19,682 | ) | $ | (43,896 | ) | $ | 45,578 | $ | (41,060 | ) | ||||
Capital Expenditures
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||
Maintenance | $ | 14,423 | $ | 10,743 | $ | 30,014 | $ | 28,025 | |||
Growth | 3,435 | 241 | 7,049 | 1,056 | |||||||
Total capital expenditures | $ | 17,858 | $ | 10,984 | $ | 37,063 | $ | 29,081 | |||
Key Operating Data
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
(percent of capacity utilization) | 2024 | 2023 | 2024 | 2023 | |||||||
Ammonia utilization rate(1) | 96 | % | 94 | % | 96 | % | 100 | % |
_________________________
(1) | Reflects our ammonia utilization rate on a consolidated basis. Utilization is an important measure used by management to assess operational output at each of the Partnership’s facilities. Utilization is calculated as actual tons produced divided by capacity. We present our utilization for the three and twelve months ended December 31, 2024 and 2023, respectively, and take into account the impact of our current turnaround cycles on any specific period. Additionally, we present utilization solely on ammonia production rather than each nitrogen product as it provides a comparative baseline against industry peers and eliminates the disparity of plant configurations for upgrade of ammonia into other nitrogen products. With our efforts being primarily focused on ammonia upgrade capabilities, this measure provides a meaningful view of how well we operate. | |
Sales and Production Data
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Consolidated sales (thousands of tons): | |||||||||||
Ammonia | 97 | 98 | 271 | 281 | |||||||
UAN | 310 | 320 | 1,260 | 1,395 | |||||||
Consolidated product pricing at gate (dollars per ton):(1) | |||||||||||
Ammonia | $ | 475 | $ | 461 | $ | 479 | $ | 573 | |||
UAN | 229 | 241 | 248 | 309 | |||||||
Consolidated production volume (thousands of tons): | |||||||||||
Ammonia (gross produced)(2) | 210 | 205 | 836 | 864 | |||||||
Ammonia (net available for sale)(2) | 80 | 75 | 270 | 270 | |||||||
UAN | 310 | 306 | 1,273 | 1,369 | |||||||
Feedstock: | |||||||||||
Petroleum coke used in production(thousands of tons) | 123 | 131 | 517 | 518 | |||||||
Petroleum coke(dollars per ton) | $ | 55.71 | $ | 77.09 | $ | 59.69 | $ | 78.14 | |||
Natural gas used in production(thousands of MMBtus)(3) | 2,224 | 2,033 | 8,667 | 8,462 | |||||||
Natural gas used in production(dollars per MMBtu)(3) | $ | 3.00 | $ | 2.95 | $ | 2.56 | $ | 3.42 | |||
Natural gas in cost of materials and other(thousands of MMBtus)(3) | 2,352 | 2,317 | 7,755 | 8,671 | |||||||
Natural gas in cost of materials and other(dollars per MMBtu)(3) | $ | 2.50 | $ | 2.83 | $ | 2.50 | $ | 3.84 |
_________________________
(1) | Product pricing at gate represents sales less freight revenue divided by product sales volume in tons and is shown in order to provide a pricing measure that is comparable across the fertilizer industry. | |
(2) | Gross tons produced for ammonia represent total ammonia produced, including ammonia produced that was upgraded into other fertilizer products. Net tons available for sale represent ammonia available for sale that was not upgraded into other fertilizer products. | |
(3) | The feedstock natural gas shown above does not include natural gas used for fuel. The cost of fuel natural gas is included in direct operating expense. | |
Key Market Indicators
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Ammonia — Southern plains(dollars per ton) | $ | 526 | $ | 648 | $ | 526 | $ | 564 | |||
Ammonia — Corn belt(dollars per ton) | 595 | 704 | 573 | 644 | |||||||
UAN — Corn belt(dollars per ton) | 274 | 301 | 277 | 311 | |||||||
Natural gas NYMEX(dollars per MMBtu) | $ | 2.98 | $ | 2.92 | $ | 2.41 | $ | 2.67 | |||
Q1 2025 Outlook
The table below summarizes our outlook for certain operational statistics and financial information for the first quarter of 2025. See “Forward-Looking Statements” above.
Q1 2025 | |||||||
Low | High | ||||||
Ammonia utilization rate | 95 | % | 100 | % | |||
Direct operating expenses(in millions)(1) | $ | 55 | $ | 65 | |||
Total capital expenditures(in millions)(2) | $ | 12 | $ | 16 |
_________________________
(1) | Direct operating expenses are shown exclusive of depreciation and amortization, turnaround expenses, and impacts of inventory adjustments. | |
(2) | Capital expenditures are disclosed on an accrual basis. | |
Non-GAAP Reconciliations:
Reconciliation of Net Income to EBITDA, Adjusted EBITDA and Available Cash for Distribution
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Net income | $ | 18,295 | $ | 9,975 | $ | 60,900 | $ | 172,433 | |||||||
Interest expense, net | 7,411 | 7,059 | 29,827 | 28,653 | |||||||||||
Income tax expense | 102 | 212 | 77 | 289 | |||||||||||
Depreciation and amortization | 24,033 | 20,636 | 88,096 | 79,720 | |||||||||||
EBITDA and Adjusted EBITDA | 49,841 | 37,882 | 178,900 | 281,095 | |||||||||||
Adjustments (Reserves)/Releases: | |||||||||||||||
Accrued interest expense (excluding capitalized interest) | (8,717 | ) | (8,486 | ) | (34,173 | ) | (33,885 | ) | |||||||
Future operating needs(1) | — | 7,500 | — | (6,350 | ) | ||||||||||
Capital expenditures(2) | (18,698 | ) | (15,019 | ) | (59,114 | ) | (56,400 | ) | |||||||
Turnaround expenditures, net(3) | (3,175 | ) | (3,344 | ) | (12,947 | ) | (11,543 | ) | |||||||
Equity method investment(4) | (775 | ) | (781 | ) | (1,155 | ) | 15,776 | ||||||||
Principal payments on senior secured notes and deferred financing costs | — | — | — | (500 | ) | ||||||||||
Available cash for distribution(5) | $ | 18,476 | $ | 17,752 | $ | 71,511 | $ | 188,193 | |||||||
Common units outstanding | 10,570 | 10,570 | 10,570 | 10,570 |
_________________________
(1) | Amount consists of adjustment of expenses incurred by the city of Coffeyville during winter storm Uri in 2021 and cash impacts thereof and reserves established by the Board for potential future cash needs related to nitrogen fertilizer seasonality and feedstock price volatility. | |
(2) | Amount consists of maintenance capital expenditures, including additional reserves for future growth projects of | |
(3) | Amount consists of reserves for periodic, planned turnarounds, net of expenditures incurred in the period. | |
(4) | Amount consists of distributions received by the Partnership adjusted for the amortization of deferred revenue related to the 45Q transaction. | |
(5) | Amount represents the cumulative available cash for distribution based on full year results. However, available cash for distribution is calculated quarterly, with distributions (if any) being paid in the following period. The Partnership declared and paid cash distributions of | |

FAQ
What was CVR Partners (UAN) earnings per unit for Q4 2024?
How much is UAN's Q4 2024 cash distribution?
What was CVR Partners' (UAN) ammonia production in 2024?
How did UAN's full-year 2024 financial results compare to 2023?