Tyler Technologies Reports Earnings for Third Quarter 2022
Tyler Technologies reported its Q3 2022 financial results, with total revenues of $473.2 million, a 2.9% increase year-over-year. Excluding COVID-related revenues, organic GAAP revenue grew 9%, and recurring revenues totaled $371.7 million, making up 78.5% of total revenue. Operating income rose 8.4% to $60.9 million, while net income reached $53.2 million, a 20.5% increase. Total backlog increased 6.3% to $1.88 billion. The company reduced debt by $190 million and updated its full-year revenue guidance, now expected between $1.837 billion and $1.857 billion.
- Organic GAAP revenues grew 9% year-over-year.
- Operating income increased by 8.4% to $60.9 million.
- Net income rose 20.5% to $53.2 million.
- Total backlog reached $1.88 billion, up 6.3% from the previous year.
- New software subscription agreements comprised 91% of new contract value.
- Recurring revenues decreased to 78.5% of total revenue from 80.6% year-over-year.
- Professional services revenue is under pressure due to staffing challenges.
- Reduced upper end of full-year revenue guidance reflecting lower license revenue.
Revenues grew approximately
Third Quarter 2022 Financial Highlights:
-
Both GAAP and non-GAAP total revenues were
, up$473.2 million 2.9% from and$459.9 million 2.7% from , respectively, for the third quarter of 2021. On an organic basis (excluding COVID-related revenues), GAAP revenues grew$460.6 million 9.0% and non-GAAP revenues grew8.8% . -
Recurring revenues from maintenance and subscriptions were
, up$371.7 million 0.2% from for the third quarter of 2021, and comprised$370.8 million 78.5% of third quarter 2022 revenues, compared to80.6% for the third quarter of 2021. On an organic basis (excluding COVID-related revenues), recurring revenues were , up$364.5 million 9.3% . -
Revenues included a total of
from NIC's COVID-related initiatives, which are expected to end in the fourth quarter. Revenues from COVID-related initiatives totaled$11.7 million in the third quarter of 2021.$43.3 million -
Operating income was
, up$60.9 million 8.4% from for the third quarter of 2021. Non-GAAP operating income was$56.2 million , up$117.8 million 0.9% from for the third quarter of 2021.$116.8 million -
Net income was
, or$53.2 million per diluted share, up$1.26 20.5% from , or$44.2 million per diluted share, for the third quarter of 2021. Non-GAAP net income was$1.04 , or$87.4 million per diluted share, up$2.06 2.8% from , or$85.0 million per diluted share, for the third quarter of 2021.$2.01 -
The annual non-GAAP effective tax rate is
22.5% , down from24.0% in 2021, as the result of an increase in the estimated research tax credit. For the third quarter, the non-GAAP effective tax rate was19.6% to reflect the change in tax rate for the first nine months of the year. -
Cash flows from operations were
compared to$129.4 million for the third quarter of 2021. Free cash flow was$205.4 million compared to$115.6 million for the third quarter of 2021.$192.8 million -
Adjusted EBITDA was
, up$126.9 million 1.5% from for the third quarter of 2021.$125.0 million -
Software subscription arrangements comprised approximately
91% of the total new software contract value for the third quarter, compared to approximately74% for the third quarter of 2021. -
Software subscription bookings for the third quarter added
in annual recurring revenue.$28.1 million -
Annualized non-GAAP recurring revenues (ARR) were
, unchanged from$1.49 billion for the third quarter of 2021 due to a reduction in COVID-related subscription revenue. On an organic basis, excluding COVID-related revenues, annualized non-GAAP ARR grew$1.49 billion 11.2% . -
Total backlog was
, up$1.88 billion 6.3% from at$1.77 billion September 30, 2021 .
"Third quarter results were highlighted by strong execution and robust public sector market demand, supported by healthy budgets," said
"Overall, we reported solid top and bottom-line results while advancing our cloud-first strategy. Total contract value for new software subscription agreements reached a new high and comprised
"In light of the rising interest rate environment, we continue to prioritize the use of excess cash to aggressively reduce debt, while being opportunistic toward strategic acquisitions and investments that enhance our long-term growth strategy. During the quarter, we reduced term debt by
"Looking forward, we are encouraged by continued strength in the public sector markets as reflected in stable or increasing RFP and demo activity across our business units. We are also pleased that our software revenue mix continues to arc towards SaaS even more rapidly than previously expected, even though the increased mix of SaaS arrangements is putting pressure on near-term revenue growth, as license revenue will decline faster than planned this year and in 2023. We have reduced the upper end of our full year revenue guidance to reflect lower license revenue, as well as pressure on professional services revenue related to staffing. The midpoint of our annual non-GAAP EPS guidance, adjusted for the reduction in our effective tax rate, is unchanged," concluded Moore.
Guidance for 2022
As of
-
GAAP and non-GAAP total revenues are both expected to be in the range of
to$1.83 7 billion .$1.85 7 billion -
Total revenues are expected to include approximately
of COVID-related revenues from NIC's TourHealth and rent relief services. Revenue from TourHealth concluded in the second quarter, while revenue from the rent relief program are expected to end in the fourth quarter.$49 million -
GAAP diluted earnings per share are expected to be in the range of
to$3.89 and may vary significantly due to the impact of stock option activity on the GAAP effective tax rate.$4.05 -
Non-GAAP diluted earnings per share are expected to be in the range of
to$7.51 .$7.65 -
Interest expense is expected to be approximately
, including approximately$28 million of non-cash amortization of debt discounts and issuance costs.$7 million -
Pretax non-cash, share-based compensation expense is expected to be approximately
.$107 million -
Research and development expense is expected to be in the range of
to$97 million .$100 million - Fully diluted shares for the year are expected to be in the range of 42.4 million to 42.8 million shares.
-
GAAP earnings per share assumes an estimated annual effective tax rate of approximately
14.0% after discrete tax items, including approximately of discrete tax benefits related to share-based compensation.$8 million -
The non-GAAP annual effective tax rate is expected to be
22.5% , down from24% based on a change in our estimated research tax credit and its effect on our annual effective GAAP tax rate. -
Capital expenditures are expected to be in the range of
to$58 million , including approximately$62 million of capitalized software development costs. Total depreciation and amortization expense is expected to be approximately$34 million , including approximately$147 million from amortization of acquisition intangibles.$112 million
GAAP to non-GAAP guidance reconciliation
Non-GAAP diluted earnings per share excludes the estimated full-year impact of non-cash share-based compensation expense and employer portion of payroll tax related to employee stock transactions of approximately
Conference Call
Participants who do not wish to pre-register for the call may dial in using 888-330-2506 (
About
Non-GAAP Financial Measures
Tyler currently uses a non-GAAP tax rate of
Non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, financial information prepared in accordance with GAAP. The non-GAAP measures used by
Forward-looking Statements
This document contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical in nature and typically address future or anticipated events, trends, expectations or beliefs with respect to our financial condition, results of operations or business. Forward-looking statements often contain words such as “believes,” “expects,” “anticipates,” “foresees,” “forecasts,” “estimates,” “plans,” “intends,” “continues,” “may,” “will,” “should,” “projects,” “might,” “could” or other similar words or phrases. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. We believe there is a reasonable basis for our forward-looking statements, but they are inherently subject to risks and uncertainties and actual results could differ materially from the expectations and beliefs reflected in the forward-looking statements. We presently consider the following to be among the important factors that could cause actual results to differ materially from our expectations and beliefs: (1) the effects of the COVID-19 pandemic, including its potential effects on the economic environment, our customers and our operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with the pandemic; (2) changes in the budgets or regulatory environments of our clients, primarily local and state governments, that could negatively impact information technology spending; (3) disruption to our business and harm to our competitive position resulting from cyber-attacks and security vulnerabilities; (4) our ability to protect client information from security breaches and provide uninterrupted operations of data centers; (5) our ability to achieve growth or operational synergies through the integration of acquired businesses, while avoiding unanticipated costs and disruptions to existing operations; (6) material portions of our business require the Internet infrastructure to be adequately maintained; (7) our ability to achieve our financial forecasts due to various factors, including project delays by our clients, reductions in transaction size, fewer transactions, delays in delivery of new products or releases or a decline in our renewal rates for service agreements; (8) general economic, political and market conditions, including inflation and increases in interest rates; (9) technological and market risks associated with the development of new products or services or of new versions of existing or acquired products or services; (10) competition in the industry in which we conduct business and the impact of competition on pricing, client retention and pressure for new products or services; (11) the ability to attract and retain qualified personnel and dealing with the loss or retirement of key members of management or other key personnel; and (12) costs of compliance and any failure to comply with government and stock exchange regulations. These factors and other risks that affect our business are described in our filings with the
(Comparative results follow)
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(Amounts in thousands, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Software licenses and royalties |
$ |
20,269 |
|
|
$ |
22,673 |
|
|
$ |
51,784 |
|
|
$ |
55,210 |
|
Subscriptions |
|
254,346 |
|
|
|
252,942 |
|
|
|
755,604 |
|
|
|
554,979 |
|
Professional services |
|
63,180 |
|
|
|
54,624 |
|
|
|
187,802 |
|
|
|
155,601 |
|
Maintenance |
|
117,338 |
|
|
|
117,833 |
|
|
|
351,182 |
|
|
|
356,566 |
|
Appraisal services |
|
8,638 |
|
|
|
7,146 |
|
|
|
25,968 |
|
|
|
19,876 |
|
Hardware and other |
|
9,420 |
|
|
|
4,655 |
|
|
|
25,643 |
|
|
|
16,518 |
|
Total revenues |
|
473,191 |
|
|
|
459,873 |
|
|
|
1,397,983 |
|
|
|
1,158,750 |
|
|
|
|
|
|
|
|
|
||||||||
Software licenses and royalties |
|
3,162 |
|
|
|
1,547 |
|
|
|
8,640 |
|
|
|
4,151 |
|
Amortization of acquired software |
|
13,622 |
|
|
|
12,896 |
|
|
|
40,882 |
|
|
|
32,683 |
|
Subscriptions, professional services and maintenance |
|
239,928 |
|
|
|
241,944 |
|
|
|
721,017 |
|
|
|
576,035 |
|
Appraisal services |
|
5,783 |
|
|
|
4,506 |
|
|
|
17,695 |
|
|
|
13,552 |
|
Hardware and other |
|
6,033 |
|
|
|
2,764 |
|
|
|
19,219 |
|
|
|
9,845 |
|
Total cost of revenues |
|
268,528 |
|
|
|
263,657 |
|
|
|
807,453 |
|
|
|
636,266 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
204,663 |
|
|
|
196,216 |
|
|
|
590,530 |
|
|
|
522,484 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
103,619 |
|
|
|
101,847 |
|
|
|
301,216 |
|
|
|
289,543 |
|
Research and development expense |
|
25,190 |
|
|
|
24,002 |
|
|
|
72,517 |
|
|
|
69,243 |
|
Amortization of customer and trade name intangibles |
|
14,941 |
|
|
|
14,183 |
|
|
|
43,259 |
|
|
|
31,015 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
60,913 |
|
|
|
56,184 |
|
|
|
173,538 |
|
|
|
132,683 |
|
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(9,258 |
) |
|
|
(5,396 |
) |
|
|
(20,276 |
) |
|
|
(18,311 |
) |
Other income, net |
|
131 |
|
|
|
445 |
|
|
|
712 |
|
|
|
1,249 |
|
Income before income taxes |
|
51,786 |
|
|
|
51,233 |
|
|
|
153,974 |
|
|
|
115,621 |
|
Income tax (benefit) provision |
|
(1,447 |
) |
|
|
7,063 |
|
|
|
20,811 |
|
|
|
8,945 |
|
Net income |
$ |
53,233 |
|
|
$ |
44,170 |
|
|
$ |
133,163 |
|
|
$ |
106,676 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.28 |
|
|
$ |
1.08 |
|
|
$ |
3.21 |
|
|
$ |
2.61 |
|
Diluted |
$ |
1.26 |
|
|
$ |
1.04 |
|
|
$ |
3.14 |
|
|
$ |
2.53 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
41,600 |
|
|
|
40,888 |
|
|
|
41,523 |
|
|
|
40,805 |
|
Diluted |
|
42,407 |
|
|
|
42,286 |
|
|
|
42,425 |
|
|
|
42,196 |
|
|
||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(Amounts in thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
Reconciliation of non-GAAP total revenues |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP total revenues |
|
$ |
473,191 |
|
|
$ |
459,873 |
|
|
$ |
1,397,983 |
|
|
$ |
1,158,750 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Add: Write-downs of acquisition-related deferred revenue |
|
|
— |
|
|
|
751 |
|
|
|
— |
|
|
|
2,039 |
|
Non-GAAP total revenues |
|
$ |
473,191 |
|
|
$ |
460,624 |
|
|
$ |
1,397,983 |
|
|
$ |
1,160,789 |
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
Reconciliation of non-GAAP gross profit and margin |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP gross profit |
|
$ |
204,663 |
|
|
$ |
196,216 |
|
|
$ |
590,530 |
|
|
$ |
522,484 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Add: Write-downs of acquisition-related deferred revenue |
|
|
— |
|
|
|
751 |
|
|
|
— |
|
|
|
2,039 |
|
Add: Share-based compensation expense included in cost of revenues |
|
|
7,181 |
|
|
|
6,303 |
|
|
|
20,820 |
|
|
|
17,212 |
|
Add: Amortization of acquired software |
|
|
13,622 |
|
|
|
12,896 |
|
|
|
40,882 |
|
|
|
32,683 |
|
Non-GAAP gross profit |
|
$ |
225,466 |
|
|
$ |
216,166 |
|
|
$ |
652,232 |
|
|
$ |
574,418 |
|
GAAP gross margin |
|
|
43.3 |
% |
|
|
42.7 |
% |
|
|
42.2 |
% |
|
|
45.1 |
% |
Non-GAAP gross margin |
|
|
47.6 |
% |
|
|
46.9 |
% |
|
|
46.7 |
% |
|
|
49.5 |
% |
|
|
Three Months Ended |
|
Nine Months Ended September |
||||||||||||
Reconciliation of non-GAAP operating income and margin |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP operating income |
|
$ |
60,913 |
|
|
$ |
56,184 |
|
|
$ |
173,538 |
|
|
$ |
132,683 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Add: Write-downs of acquisition-related deferred revenue |
|
|
— |
|
|
|
751 |
|
|
|
— |
|
|
|
2,039 |
|
Add: Share-based compensation expense |
|
|
26,912 |
|
|
|
29,461 |
|
|
|
77,991 |
|
|
|
80,360 |
|
Add: Employer portion of payroll tax related to employee stock transactions |
|
|
86 |
|
|
|
401 |
|
|
|
1,196 |
|
|
|
1,561 |
|
Add: Acquisition related costs |
|
|
183 |
|
|
|
2,888 |
|
|
|
1,214 |
|
|
|
22,718 |
|
Add: Lease restructuring costs |
|
|
1,159 |
|
|
|
— |
|
|
|
1,159 |
|
|
|
— |
|
Add: Amortization of acquired software |
|
|
13,622 |
|
|
|
12,896 |
|
|
|
40,882 |
|
|
|
32,683 |
|
Add: Amortization of customer and trade name intangibles |
|
|
14,941 |
|
|
|
14,183 |
|
|
|
43,259 |
|
|
|
31,015 |
|
Non-GAAP adjustments subtotal |
|
|
56,903 |
|
|
|
60,580 |
|
|
|
165,701 |
|
|
|
170,376 |
|
Non-GAAP operating income |
|
$ |
117,816 |
|
|
$ |
116,764 |
|
|
$ |
339,239 |
|
|
$ |
303,059 |
|
GAAP operating margin |
|
|
12.9 |
% |
|
|
12.2 |
% |
|
|
12.4 |
% |
|
|
11.5 |
% |
Non-GAAP operating margin |
|
|
24.9 |
% |
|
|
25.3 |
% |
|
|
24.3 |
% |
|
|
26.1 |
% |
|
||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(Amounts in thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
Reconciliation of non-GAAP net income and earnings per share |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP net income |
|
$ |
53,233 |
|
|
$ |
44,170 |
|
|
$ |
133,163 |
|
|
$ |
106,676 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Add: Total non-GAAP adjustments to operating income |
|
|
56,903 |
|
|
|
60,580 |
|
|
|
165,701 |
|
|
|
170,376 |
|
Add: Acquisition related costs in interest expense |
|
|
— |
|
|
|
|
|
— |
|
|
|
6,407 |
|
||
Less: Tax impact related to non-GAAP adjustments |
|
|
(22,737 |
) |
|
|
(19,772 |
) |
|
|
(51,115 |
) |
|
|
(61,232 |
) |
Non-GAAP net income |
|
$ |
87,399 |
|
|
$ |
84,978 |
|
|
$ |
247,749 |
|
|
$ |
222,227 |
|
GAAP earnings per diluted share |
|
$ |
1.26 |
|
|
$ |
1.04 |
|
|
$ |
3.14 |
|
|
$ |
2.53 |
|
Non-GAAP earnings per diluted share |
|
$ |
2.06 |
|
|
$ |
2.01 |
|
|
$ |
5.84 |
|
|
$ |
5.27 |
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
Detail of share-based compensation expense |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Subscriptions, professional services and maintenance |
|
$ |
7,181 |
|
|
$ |
6,303 |
|
|
$ |
20,820 |
|
|
$ |
17,212 |
|
Selling, general and administrative expenses |
|
|
19,731 |
|
|
|
23,158 |
|
|
|
57,171 |
|
|
|
63,148 |
|
Total share-based compensation expense |
|
$ |
26,912 |
|
|
$ |
29,461 |
|
|
$ |
77,991 |
|
|
$ |
80,360 |
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
Reconciliation of EBITDA and adjusted EBITDA |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP net income |
|
$ |
53,233 |
|
|
$ |
44,170 |
|
|
$ |
133,163 |
|
|
$ |
106,676 |
|
Amortization of customer and trade name intangibles |
|
|
14,941 |
|
|
|
14,183 |
|
|
|
43,259 |
|
|
|
31,015 |
|
Depreciation and amortization included in cost of revenues, SG&A and other expenses |
|
|
22,646 |
|
|
|
21,112 |
|
|
|
67,262 |
|
|
|
55,290 |
|
Amortization of debt discounts and issuance costs included in interest expense |
|
|
3,329 |
|
|
|
1,133 |
|
|
|
5,600 |
|
|
|
10,083 |
|
Interest expense |
|
|
5,928 |
|
|
|
4,262 |
|
|
|
14,676 |
|
|
|
8,228 |
|
Income tax (benefit) provision |
|
|
(1,447 |
) |
|
|
7,063 |
|
|
|
20,811 |
|
|
|
8,945 |
|
EBITDA |
|
$ |
98,630 |
|
|
$ |
91,923 |
|
|
$ |
284,771 |
|
|
$ |
220,237 |
|
Write-downs of acquisition-related deferred revenue |
|
|
— |
|
|
|
751 |
|
|
|
— |
|
|
|
2,039 |
|
Share-based compensation expense |
|
|
26,912 |
|
|
|
29,461 |
|
|
|
77,991 |
|
|
|
80,360 |
|
Acquisition related costs |
|
|
183 |
|
|
|
2,888 |
|
|
|
1,214 |
|
|
|
22,718 |
|
Lease restructuring costs |
|
|
1,159 |
|
|
|
— |
|
|
|
1,159 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
126,884 |
|
|
$ |
125,023 |
|
|
$ |
365,135 |
|
|
$ |
325,354 |
|
|
||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(Amounts in thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
Reconciliation of free cash flow |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net cash provided by operating activities |
|
$ |
129,378 |
|
|
$ |
205,387 |
|
|
$ |
259,598 |
|
|
$ |
256,743 |
|
Less: additions to property and equipment |
|
|
(4,684 |
) |
|
|
(6,547 |
) |
|
|
(17,441 |
) |
|
|
(20,770 |
) |
Less: capitalized software development costs |
|
|
(9,094 |
) |
|
|
(6,019 |
) |
|
|
(25,557 |
) |
|
|
(14,966 |
) |
Free cash flow |
|
$ |
115,600 |
|
|
$ |
192,821 |
|
|
$ |
216,600 |
|
|
$ |
221,007 |
|
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(Amounts in thousands) |
|||||
(Unaudited) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
185,927 |
|
$ |
309,171 |
Accounts receivable, net |
|
561,780 |
|
|
521,059 |
Short-term investments |
|
39,360 |
|
|
52,300 |
Prepaid expenses and other current assets |
|
65,704 |
|
|
63,664 |
Income tax receivable |
|
7,379 |
|
|
18,137 |
Total current assets |
|
860,150 |
|
|
964,331 |
|
|
|
|
||
Accounts receivable, long-term portion |
|
9,213 |
|
|
13,937 |
Operating lease right-of-use assets |
|
53,202 |
|
|
39,720 |
Property and equipment, net |
|
175,196 |
|
|
181,193 |
|
|
|
|
||
Other assets: |
|
|
|
||
Software development costs, net |
|
51,092 |
|
|
28,489 |
|
|
2,449,405 |
|
|
2,359,674 |
Other intangibles, net |
|
1,004,045 |
|
|
1,052,493 |
Non-current investments |
|
22,627 |
|
|
46,353 |
Other non-current assets |
|
50,443 |
|
|
45,971 |
Total assets |
$ |
4,675,373 |
|
$ |
4,732,161 |
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable and accrued liabilities |
$ |
242,434 |
|
$ |
278,412 |
Operating lease liabilities |
|
10,581 |
|
|
10,560 |
Deferred revenue |
|
529,233 |
|
|
510,529 |
Current portion of term loans |
|
30,000 |
|
|
30,000 |
Total current liabilities |
|
812,248 |
|
|
829,501 |
|
|
|
|
||
Revolving line of credit |
|
— |
|
|
— |
Term loans |
|
452,138 |
|
|
718,511 |
Convertible senior notes due 2026, net |
|
594,054 |
|
|
592,765 |
Deferred revenue, long-term |
|
2,473 |
|
|
38 |
Deferred income taxes |
|
203,204 |
|
|
228,085 |
Operating lease liabilities, long-term |
|
49,759 |
|
|
36,336 |
Other long-term liabilities |
|
14,199 |
|
|
2,893 |
Total liabilities |
|
2,128,075 |
|
|
2,408,129 |
|
|
|
|
||
Shareholders' equity |
$ |
2,547,298 |
|
$ |
2,324,032 |
Total liabilities and shareholders' equity |
$ |
4,675,373 |
|
$ |
4,732,161 |
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(Amounts in thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
53,233 |
|
|
$ |
44,170 |
|
|
$ |
133,163 |
|
|
$ |
106,676 |
|
Adjustments to reconcile net income to cash provided by operations: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
41,084 |
|
|
|
36,888 |
|
|
|
116,950 |
|
|
|
97,864 |
|
Losses (gains) from sale of investments |
|
|
97 |
|
|
|
— |
|
|
|
44 |
|
|
|
— |
|
Share-based compensation expense |
|
|
26,912 |
|
|
|
29,461 |
|
|
|
77,991 |
|
|
|
80,360 |
|
Operating lease right-of-use assets expense |
|
|
4,136 |
|
|
|
2,982 |
|
|
|
9,240 |
|
|
|
7,016 |
|
Deferred income tax benefit |
|
|
(13,709 |
) |
|
|
(9,251 |
) |
|
|
(32,845 |
) |
|
|
(15,681 |
) |
Changes in operating assets and liabilities, exclusive of effects of acquired companies |
|
|
17,625 |
|
|
|
101,137 |
|
|
|
(44,945 |
) |
|
|
(19,492 |
) |
Net cash provided by operating activities |
|
|
129,378 |
|
|
|
205,387 |
|
|
|
259,598 |
|
|
|
256,743 |
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
||||||||
Additions to property and equipment |
|
|
(4,684 |
) |
|
|
(6,547 |
) |
|
|
(17,441 |
) |
|
|
(20,770 |
) |
Purchase of marketable security investments |
|
|
(15,836 |
) |
|
|
(7,630 |
) |
|
|
(20,428 |
) |
|
|
(75,684 |
) |
Proceeds and maturities from marketable security investments |
|
|
14,457 |
|
|
|
23,168 |
|
|
|
55,052 |
|
|
|
114,563 |
|
Investment in software |
|
|
(9,094 |
) |
|
|
(6,019 |
) |
|
|
(25,557 |
) |
|
|
(14,966 |
) |
Cost of acquisitions, net of cash acquired |
|
|
(393 |
) |
|
|
(89,492 |
) |
|
|
(117,706 |
) |
|
|
(2,088,394 |
) |
Other |
|
|
174 |
|
|
|
424 |
|
|
|
326 |
|
|
|
463 |
|
Net cash provided (used) by investing activities |
|
|
(15,376 |
) |
|
|
(86,096 |
) |
|
|
(125,754 |
) |
|
|
(2,084,788 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
||||||||
Decrease in net borrowings on revolving line of credit |
|
|
— |
|
|
|
(65,000 |
) |
|
|
— |
|
|
|
— |
|
Payment on term loans |
|
|
(190,000 |
) |
|
|
(57,500 |
) |
|
|
(270,000 |
) |
|
|
(57,500 |
) |
Proceeds from term loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
900,000 |
|
Proceeds from issuance of convertible senior notes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
600,000 |
|
Payment of debt issuance costs |
|
|
— |
|
|
|
(38 |
) |
|
|
— |
|
|
|
(27,165 |
) |
Purchase of treasury shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,975 |
) |
Proceeds from exercise of stock options, net of withheld shares for taxes upon equity award |
|
|
4,405 |
|
|
|
17,045 |
|
|
|
298 |
|
|
|
46,433 |
|
Contributions from employee stock purchase plan |
|
|
4,458 |
|
|
|
3,557 |
|
|
|
12,614 |
|
|
|
9,757 |
|
Net cash (used) provided by financing activities |
|
|
(181,137 |
) |
|
|
(101,936 |
) |
|
|
(257,088 |
) |
|
|
1,458,550 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net (decrease) increase in cash and cash equivalents |
|
|
(67,135 |
) |
|
|
17,355 |
|
|
|
(123,244 |
) |
|
|
(369,495 |
) |
Cash and cash equivalents at beginning of period |
|
|
253,062 |
|
|
|
216,773 |
|
|
|
309,171 |
|
|
|
603,623 |
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents at end of period |
|
$ |
185,927 |
|
|
$ |
234,128 |
|
|
$ |
185,927 |
|
|
$ |
234,128 |
|
#TYL_Financial
View source version on businesswire.com: https://www.businesswire.com/news/home/20221026005745/en/
Executive Vice President & CFO
972-713-3720
brian.miller@tylertech.com
Source:
FAQ
What were Tyler Technologies' total revenues for Q3 2022?
How much did Tyler Technologies' net income increase in Q3 2022?
What is the organic growth rate of GAAP revenues for Tyler Technologies?
What is the updated revenue guidance for Tyler Technologies for 2022?